|
Revenue
|
-0.24M | 8.55M | 55.39M | 136.62M | 144.19M |
|
Cost of Revenue
|
| 9.51M | 44.39M | 106.65M | 101.45M |
|
Gross Profit
|
| -0.96M | 11.00M | 29.96M | 42.74M |
|
Depreciation & Amortization - Total
|
0.00M | 1.00M | | | |
|
Selling, General & Administrative
|
0.33M | 19.94M | 53.91M | 45.02M | 83.06M |
|
Other Operating Expenses
|
-0.00M | -1.00M | 44.39M | -15.42M | 24.62M |
|
Operating Expenses
|
0.33M | 19.94M | 98.30M | 169.47M | 161.04M |
|
Operating Income
|
-0.33M | -20.90M | -42.91M | -32.85M | -16.84M |
|
EBIT
|
-0.33M | -20.90M | -42.91M | -32.85M | -16.84M |
|
Other Non Operating Income
|
| -1.34M | -0.09M | -2.51M | -1.18M |
|
Non Operating Income
|
-0.24M | -1.05M | -2.07M | | |
|
EBT
|
-0.57M | -21.95M | -45.01M | -74.28M | -158.23M |
|
Tax Provisions
|
| 0.54M | -0.52M | 0.10M | 0.10M |
|
Profit After Tax
|
-0.57M | -23.53M | -45.61M | -149.67M | -231.06M |
|
Income from Non-Controlling Interests
|
| -0.01M | -0.96M | -0.40M | |
|
Income from Continuing Operations
|
-0.57M | -22.49M | -44.49M | -74.38M | -158.34M |
|
Consolidated Net Income
|
-0.57M | -1.04M | -1.12M | -75.30M | -72.73M |
|
Income towards Parent Company
|
-0.57M | -1.04M | -1.12M | -75.30M | -72.73M |
|
Preferred Dividend Payments
|
| | | | 2.62M |
|
Net Income towards Common Stockholders
|
-0.57M | -1.04M | -44.65M | -149.27M | -233.68M |
|
EPS (Basic)
|
-0.38 | -0.41 | -0.47 | -1.31 | -1.16 |
|
EPS (Weighted Average and Diluted)
|
-0.38 | -0.41 | -0.47 | -1.31 | -1.16 |
|
Shares Outstanding (Weighted Average)
|
53.40M | 99.20M | 94.90M | 122.74M | 224.72M |
|
Shares Outstanding (Diluted Average)
|
1.51M | 57.12M | 93.98M | 114.06M | 201.19M |
|
Interest Expenses
|
0.24M | 0.11M | 2.01M | 17.71M | 14.74M |
|
Tax Rate
|
| | 1.16% | | |