|
Revenue (Quarter)
|
| | | 1.03M | 7.52M | 6.92M | 12.34M | 14.09M | 22.04M | 36.32M | 42.20M | 43.35M | 43.70M | 34.85M | 36.16M | 52.92M | 51.08M | 64.22M | 126.59M | 126.64M | 258.75M |
|
Cost of Revenue (Quarter)
|
| | | 2.07M | 7.43M | 6.09M | 11.81M | 10.53M | 15.94M | 25.22M | 29.77M | 47.06M | 46.29M | 22.74M | 22.66M | 49.14M | 54.20M | 55.61M | 100.55M | 72.83M | 161.46M |
|
Gross Profit (Quarter)
|
| | | -1.05M | 0.09M | 0.83M | 0.53M | 3.56M | 6.09M | 11.10M | 12.43M | -3.71M | -2.59M | 12.11M | 13.50M | 3.78M | -3.12M | 8.61M | 26.04M | 53.80M | 97.29M |
|
Depreciation & Amortization - Total (Quarter)
|
| 0.00M | 0.17M | 0.01M | | 0.30M | 0.70M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| 0.70M | 1.18M | 1.37M | 4.36M | 5.01M | 27.23M | 10.55M | 11.14M | 16.17M | 20.27M | 30.02M | 31.32M | 10.99M | 25.97M | 22.72M | 41.02M | 29.15M | 56.99M | 79.72M | 165.28M |
|
Other Operating Expenses (Quarter)
|
| 12.34M | | -0.01M | | | | | | -2.30M | -0.08M | -21.72M | 6.31M | 24.81M | -0.19M | | | -1.75M | | -59.65M | |
|
Operating Expenses (Quarter)
|
| 13.04M | 1.35M | 1.37M | 4.36M | 11.10M | 39.04M | 21.08M | 27.07M | 43.69M | 50.12M | 98.80M | 71.30M | 9.56M | 48.97M | 71.86M | 95.18M | 86.51M | 157.55M | 212.30M | 383.57M |
|
Operating Income (Quarter)
|
| -13.04M | -1.35M | -2.42M | -4.27M | -4.18M | -26.70M | -6.99M | -5.04M | -7.37M | -7.91M | -55.46M | -27.60M | 25.29M | -12.80M | -18.94M | -44.10M | -22.29M | -30.96M | -85.67M | -124.82M |
|
EBIT (Quarter)
|
| -13.04M | -1.35M | -2.42M | -4.27M | -4.18M | -26.70M | -6.99M | -5.04M | -7.37M | -7.91M | -55.46M | -27.60M | 25.29M | -12.80M | -18.94M | -44.10M | -22.29M | -30.96M | -85.67M | -124.82M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.77M | 3.31M | 4.77M |
|
Other Non Operating Income (Quarter)
|
| -1.34M | | | | -0.09M | | | | -2.35M | | | 2.35M | | | -1.18M | 1.18M | | 13.13M | 9.42M | 53.27M |
|
Non Operating Income (Quarter)
|
| -1.30M | | 0.08M | -0.11M | -0.45M | -0.39M | -0.38M | -0.85M | | | | | | | | | | | | |
|
EBT (Quarter)
|
| -14.34M | -1.35M | -2.34M | -4.38M | -4.63M | -27.06M | -7.34M | -5.98M | -11.85M | -10.53M | -62.84M | -64.35M | 15.91M | -128.36M | -35.44M | -52.55M | -26.24M | -26.55M | -70.56M | -79.62M |
|
Tax Provisions (Quarter)
|
| | 0.21M | 0.06M | 0.27M | 0.03M | -0.31M | | -0.24M | | | | 0.10M | | 0.00M | 0.12M | -0.02M | 0.01M | 0.01M | -0.00M | 1.77M |
|
Profit After Tax (Quarter)
|
| -14.34M | -1.57M | -6.45M | -2.82M | -4.66M | -26.75M | -7.34M | -6.86M | -11.85M | -10.53M | -62.84M | -64.45M | 15.91M | -138.73M | -35.55M | -55.15M | -27.82M | -31.20M | -70.56M | -147.31M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -0.01M | -0.13M | -0.13M | -0.32M | -0.38M | -0.40M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| -14.34M | -1.57M | -2.40M | -4.64M | -4.66M | -26.75M | -7.34M | -5.74M | -11.85M | -10.53M | -62.84M | -64.45M | 15.91M | -128.36M | -35.55M | -52.54M | -26.25M | -26.56M | -70.56M | -81.39M |
|
Consolidated Net Income (Quarter)
|
| 0.24M | 1.40M | -4.05M | -1.04M | | | | -1.12M | -11.85M | -10.53M | -21.72M | 21.72M | -20.16M | -10.36M | -35.55M | -52.54M | 9.32M | 12.11M | -70.56M | -81.39M |
|
Income towards Parent Company (Quarter)
|
| 0.24M | 1.40M | -4.05M | -1.04M | | | | -1.12M | -11.85M | -10.53M | -21.72M | 21.72M | -20.16M | -10.36M | -35.55M | -52.54M | 9.32M | 12.11M | -70.56M | -81.39M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | 0.40M | 0.04M | 0.63M | 0.54M | 1.40M | 1.58M | 3.06M | 28.75M | 27.75M |
|
Net Income towards Common Stockholders (Quarter)
|
| 0.24M | 1.40M | -4.05M | -1.04M | | | | -1.12M | -11.46M | -10.53M | -62.84M | -64.45M | -4.29M | -139.35M | -36.09M | -53.94M | -18.50M | -19.08M | -100.86M | -111.72M |
|
EPS (Basic) (Quarter)
|
| 0.01 | 0.03 | -0.08 | -0.02 | | | | -0.01 | -0.11 | -0.10 | -0.52 | -0.57 | -0.03 | -0.66 | -0.16 | -0.27 | -0.07 | -0.07 | -0.36 | -0.41 |
|
EPS (Diluted) (Quarter)
|
| 0.01 | 0.03 | -0.08 | -0.02 | | | | -0.01 | -0.11 | -0.10 | -0.52 | -0.57 | -0.03 | -0.66 | -0.16 | -0.27 | -0.07 | -0.07 | -0.36 | -0.41 |
|
Shares Outstanding (Quarter)
|
| 44.94M | 53.40M | 53.40M | 57.12M | 93.11M | 93.42M | 94.12M | 93.98M | 100.52M | 109.66M | 121.43M | 114.06M | 149.01M | 209.56M | 222.45M | 201.19M | 255.89M | 277.42M | 281.98M | 275.19M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 44.94M | 53.40M | 53.40M | 57.12M | 93.11M | 93.42M | 94.12M | 93.98M | 100.52M | 109.66M | 121.43M | 114.06M | 149.01M | 209.56M | 222.45M | 201.19M | 255.89M | 277.42M | 281.98M | 275.19M |
|
Shares Outstanding (Entity) (Quarter)
|
| 53.40M | 53.40M | 53.40M | 57.12M | 92.87M | 93.98M | 99.47M | 100.93M | 110.85M | 122.73M | 127.49M | 114.06M | 162.47M | 225.85M | 233.68M | 234.20M | 278.58M | 286.25M | 292.55M | 295.05M |
|
EBITDA (Quarter)
|
| -13.04M | -1.18M | -2.40M | -4.27M | -3.88M | -26.00M | -6.99M | -5.04M | -7.37M | -7.91M | -55.46M | -27.60M | 25.29M | -12.80M | -18.94M | -44.10M | -22.29M | -30.96M | -85.67M | -124.82M |
|
Interest Expenses (Quarter)
|
| | | | 0.11M | 0.36M | 0.36M | 0.35M | 0.89M | 2.13M | 2.62M | 4.77M | 18.00M | 5.51M | 2.93M | 8.90M | 39.02M | 9.04M | 252.49M | 250.44M | 10.63M |
|
Tax Rate (Quarter)
|
| | -15.79% | -2.57% | -6.08% | -0.69% | 1.15% | | 4.06% | | | | -0.15% | | 0.00% | -0.33% | 0.03% | -0.03% | -0.06% | 0.00% | -2.22% |