|
Cash & Equivalents
|
11.75M | 38.80M | 29.00M | 3.34M | 41.55M |
|
Short-term Investments
|
| 1.45M | 14.57M | 21.35M | |
|
Cash & Current Investments
|
11.75M | 40.25M | 43.57M | 24.69M | 41.55M |
|
Receivables - Net
|
| 0.23M | 0.08M | 3.85M | 3.04M |
|
Receivables - Other
|
| 1.72M | | | |
|
Receivables
|
| 1.95M | 0.08M | 3.85M | 3.04M |
|
Prepaid Assets
|
0.01M | 1.34M | 2.01M | 1.01M | 9.43M |
|
Current Assets
|
11.76M | 40.36M | 45.67M | 404.14M | 430.59M |
|
Property, Plant & Equipment (Net)
|
0.02M | 64.26M | 198.15M | 329.10M | 1,206.34M |
|
Other Non-Current Assets
|
3.28M | 8.95M | 4.54M | 374.60M | 304.20M |
|
Non-Current Assets
|
3.30M | 79.62M | 218.29M | 358.72M | 1,439.50M |
|
Assets
|
15.05M | 119.98M | 263.96M | 762.87M | 1,870.09M |
|
Accounts Payables
|
0.25M | 13.26M | 6.45M | 104.53M | 247.53M |
|
Notes Payables
|
2.13M | 1.33M | 7.95M | 10.08M | 10.33M |
|
Dividends payables
|
0.12M | | | | |
|
Payables
|
2.50M | 14.59M | 14.40M | 114.61M | 257.86M |
|
Accumulated Expenses
|
| | 9.96M | 24.70M | 29.55M |
|
Other Accumulated Expenses
|
| 0.02M | | 0.10M | 19.43M |
|
Current Leases
|
| 0.81M | 5.72M | 5.28M | 13.63M |
|
Current Taxes
|
| | 1.63M | | |
|
Current Deferred Revenue
|
| 3.88M | 48.69M | 8.19M | |
|
Total Current Liabilities
|
2.50M | 29.00M | 115.46M | 554.11M | 558.14M |
|
Capital Leases
|
| 4.37M | 8.33M | 3.38M | 0.01M |
|
Non-Current Debt
|
| 5.90M | 35.26M | 79.47M | 677.83M |
|
Preferred Stock Liabilities
|
15.13M | | | | 72.09M |
|
Minority Interest
|
| 6.98M | 10.16M | | |
|
Liabilities from Discontinued Operations
|
| | | 336.42M | 216.05M |
|
Non-Current Deferred Tax Liability
|
| 5.49M | 5.64M | | |
|
Operating Leases
|
| 0.94M | 1.00M | 1.07M | 0.38M |
|
Other Non-Current Liabilities
|
| | 1.00M | | |
|
Total Non-Current Liabilities
|
| | 193.28M | | |
|
Total Liabilities
|
2.50M | 40.74M | 194.28M | 638.04M | 1,236.37M |
|
Total Debt
|
| 5.90M | 35.26M | 79.47M | 677.83M |
|
Common Equity
|
-2.58M | 79.23M | 69.68M | 124.83M | 497.69M |
|
Shareholder's Equity
|
-2.58M | 79.23M | 69.68M | 124.83M | 497.69M |
|
Liabilities and Shareholders Equity
|
15.05M | 119.98M | 263.96M | 762.87M | 1,870.09M |
|
Treasury Shares
|
0.04M | -0.04M | -5.00M | 5.03M | 9.29M |
|
Retained Earnings
|
-21.62M | -56.07M | -100.72M | -249.99M | -481.06M |
|
Preferred Shares
|
3.37M | | | | |