|
Assets Growth (1y)
|
| | | | | | 102.18% | 105.69% | 89.95% | 81.61% | 46.11% | 14.62% | 9.19% | 2.73% | 11.35% | -0.27% | -2.20% | -0.38% | -1.02% | 10.46% | 14.01% | 15.29% | -10.58% | -13.84% | -16.27% | -24.52% | -3.84% | -5.00% | -2.31% | 10.23% | 15.98% | 7.44% | 7.88% | 12.07% | 23.39% | 31.93% | 21.75% | 16.30% | 4.87% | -2.16% | 6.01% | 6.66% | 2.20% | 5.82% | 8.74% | 5.57% | 13.87% | 13.95% | 7.04% | 13.61% | 15.14% | -9.61% | -4.03% | -1.80% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 48.72% | 32.97% | 26.59% | 22.95% | 17.21% | 8.08% | 6.78% | 5.67% | -0.48% | -1.73% | -2.26% | -4.65% | -5.23% | -3.30% | -2.30% | -1.38% | -0.09% | -4.19% | -4.08% | -2.30% | 11.23% | 10.43% | 8.66% | 12.84% | 14.49% | 11.52% | 11.67% | 11.61% | 9.76% | 10.96% | 11.96% | 9.41% | 6.86% | 5.67% | 7.26% | 8.56% | 10.25% | 2.91% | 3.76% | 5.61% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 23.83% | 17.48% | 14.13% | 10.09% | 6.72% | 0.66% | -0.08% | -0.37% | 1.91% | -0.63% | -0.32% | 1.38% | 4.02% | 5.09% | 4.14% | 4.57% | 5.23% | 2.57% | 2.64% | 2.95% | 8.08% | 6.87% | 8.14% | 10.10% | 11.80% | 10.83% | 10.14% | 10.77% | 11.64% | 7.07% | 7.59% | 7.88% |
|
Assets (QoQ)
|
| | | 48.29% | 15.13% | 10.35% | 7.31% | 50.87% | 6.32% | 5.51% | -13.67% | 18.36% | 1.28% | -0.73% | -6.43% | 6.00% | -0.67% | 1.11% | -7.03% | 18.30% | 2.52% | 2.25% | -27.89% | 13.98% | -0.36% | -7.83% | -8.14% | 12.61% | 2.45% | 4.01% | -3.35% | 4.32% | 2.87% | 8.05% | 6.41% | 11.54% | -5.07% | 3.21% | -4.05% | 4.07% | 2.86% | 3.84% | -8.06% | 7.76% | 5.70% | 0.81% | -0.83% | 7.83% | -0.71% | 7.00% | 0.51% | -15.35% | 5.43% | 9.48% |
|
Capital Expenditures Growth (1y)
|
| | | -41.52% | 46.08% | -17.03% | -10.70% | 117.58% | 196.91% | 216.54% | -18.59% | -18.99% | -44.79% | -78.02% | 151.86% | -19.45% | 251.70% | 0.00% | -70.78% | 76.16% | -88.20% | 328.69% | -372.71% | -53.60% | 394.85% | 225.43% | -203.84% | 143.18% | -33.37% | -88.52% | 112.18% | -50.86% | -71.42% | -26.62% | 25.37% | -35.34% | 200.64% | 4.19% | -4.87% | 165.69% | -33.90% | 699.55% | 110.09% | -68.08% | -85.11% | -95.90% | 23.58% | -66.47% | 605.43% | 131.97% | -72.25% | 77.59% | -90.29% | -89.74% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 1.02% | 33.79% | -16.73% | 22.34% | 12.39% | 79.31% | -11.39% | -15.70% | 4.75% | -38.80% | -1.96% | -58.83% | -13.01% | 27.12% | 140.73% | -64.13% | 25.73% | -26.99% | 16.99% | 0.31% | -17.85% | -1.96% | -35.04% | 35.07% | -8.24% | -16.96% | -55.56% | 28.97% | -5.49% | -17.18% | 82.84% | 35.82% | -18.15% | -33.37% | -30.08% | 35.17% | -34.24% | -11.46% | -8.70% | -10.35% | -42.51% | -53.29% | -78.62% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.90% | -0.12% | 19.87% | -28.17% | 3.02% | 27.48% | 57.55% | -47.43% | 5.34% | -5.45% | -18.85% | -5.77% | -4.68% | -17.11% | 3.28% | -18.04% | -8.78% | -19.67% | 4.13% | 3.78% | -0.97% | 13.37% | 17.95% | 23.96% | -8.11% | -43.75% | -50.81% | 18.91% | -38.17% | -9.82% | -10.26% | -2.99% | -20.06% | -27.34% | -39.45% |
|
Capital Expenditures (QoQ)
|
-57.33% | 90.96% | 57.73% | -54.50% | 6.59% | 8.45% | 69.77% | 10.86% | 45.45% | 15.63% | -56.34% | 10.32% | -0.87% | -53.96% | 400.27% | -64.72% | 332.82% | -86.91% | 46.17% | 112.71% | -71.00% | 375.45% | -192.99% | 136.19% | 209.28% | 212.68% | -186.82% | 128.96% | -15.26% | -46.14% | -7.85% | 16.85% | -50.71% | 38.26% | 57.44% | -39.73% | 129.17% | -52.09% | 43.75% | 68.32% | -42.99% | 479.61% | -62.23% | -74.43% | -73.41% | 59.78% | 1,037.41% | -93.06% | 459.48% | -47.46% | 36.07% | -55.60% | -69.42% | -44.44% |
|
Cash & Equivalents Growth (1y)
|
| | | 21.43% | 49.58% | 76.84% | 50.07% | 4.65% | -20.91% | -17.38% | -13.95% | 3.23% | 5.84% | -4.52% | -8.83% | 1.30% | -8.20% | -2.33% | -5.67% | 1.96% | -3.81% | -4.69% | -12.43% | -9.61% | 0.05% | 4.34% | 16.88% | -24.21% | -19.82% | -19.80% | -16.10% | 12.17% | 25.05% | 18.21% | 15.13% | 26.36% | 19.85% | 36.33% | 22.09% | -13.09% | -34.14% | -38.47% | -39.31% | -19.67% | 9.54% | 17.95% | 22.80% | 22.31% | 18.42% | 28.06% | 42.67% | 15.55% | 25.34% | 18.20% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 9.47% | 7.78% | 11.74% | 5.59% | 3.06% | -8.41% | -8.32% | -9.55% | 2.16% | -2.23% | -3.85% | -9.02% | -2.26% | -4.05% | -0.96% | -1.16% | -11.27% | -8.28% | -7.26% | -4.95% | -8.40% | 0.10% | -0.36% | 4.13% | 2.42% | 6.31% | 8.93% | 5.65% | 7.20% | -0.43% | -0.28% | -5.16% | -4.09% | -4.73% | -0.35% | -3.10% | -5.13% | -5.11% | -2.41% | 2.06% | 4.32% | 17.59% | 21.31% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.27% | 2.03% | 5.37% | -0.55% | 0.17% | -5.86% | -5.19% | -5.40% | -6.09% | -5.60% | -5.75% | -5.88% | -4.51% | -2.40% | -1.64% | -1.39% | -0.20% | 2.95% | 5.15% | 3.83% | -3.34% | -4.56% | -3.67% | -3.51% | -5.59% | -2.82% | -1.27% | -2.55% | 3.89% | 5.07% | 8.41% | 8.37% | 4.51% | 5.12% | 8.41% |
|
Cash & Equivalents (QoQ)
|
4.95% | -9.33% | -9.53% | 41.05% | 29.28% | 7.20% | -23.23% | -1.64% | -2.30% | 11.99% | -20.04% | 18.01% | 0.17% | 1.02% | -23.65% | 31.12% | -9.24% | 7.49% | -26.26% | 41.72% | -14.37% | 6.51% | -32.25% | 46.29% | -5.21% | 11.07% | -24.11% | -5.14% | 0.27% | 11.10% | -20.60% | 26.84% | 11.78% | 5.02% | -22.67% | 39.21% | 6.02% | 19.46% | -30.75% | -0.91% | -19.66% | 11.60% | -31.70% | 31.17% | 9.56% | 20.17% | -28.89% | 30.65% | 6.07% | 29.95% | -20.78% | 5.82% | 15.05% | 22.55% |
|
Cash from Investing Activities Growth (1y)
|
| | | -128.01% | -598.87% | 38.06% | 856.00% | -349.70% | 34.62% | 588.72% | -76.52% | 88.36% | -194.86% | -67.76% | -200.43% | 48.81% | 55.86% | -172.12% | 159.96% | 752.74% | -20.10% | -501.19% | -166.91% | -117.86% | 49.11% | -56.53% | -251.68% | -483.59% | -387.49% | 62.15% | 84.00% | 173.89% | 241.81% | 70.13% | 402.03% | -735.78% | -117.52% | -48.19% | -133.19% | -148.15% | 242.34% | -595.11% | -289.86% | 35.81% | -64.05% | 79.34% | 49.95% | 19.59% | 272.06% | 115.18% | 72.42% | -31.48% | 633.83% | 4,142.24% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -6.07% | -137.96% | 43.84% | -62.04% | 35.54% | 5.24% | -4.35% | -47.90% | 33.68% | -16.06% | -50.34% | -33.94% | 15.81% | 35.38% | -106.35% | -12.16% | -89.50% | -43.90% | -52.71% | -33.45% | -8.33% | 76.71% | 43.86% | 54.66% | -201.54% | -6.60% | 44.88% | 45.67% | -126.75% | 33.02% | -45.44% | -57.51% | -129.75% | -55.24% | -28.63% | -38.34% | -8.60% | 57.46% | 30.41% | 18.66% | 12.12% | 114.11% | 49.34% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.04% | -48.17% | -33.44% | -23.77% | 20.76% | 12.25% | -60.63% | -18.46% | 16.52% | -31.14% | -23.11% | -17.36% | 35.54% | 31.05% | -22.58% | 21.81% | -99.96% | 5.83% | -9.53% | -18.91% | -69.89% | 23.54% | -12.76% | -17.06% | -112.83% | 21.24% | 24.80% | 20.74% | -43.18% | 19.85% | 15.96% | 11.61% | -66.27% | 19.61% | 73.47% |
|
Cash from Investing Activities (QoQ)
|
54.30% | -80.26% | 271.32% | -261.53% | -40.09% | 84.02% | 2,744.28% | -175.99% | 79.63% | 219.42% | 27.04% | -137.66% | -416.05% | 113.06% | -495.73% | 80.80% | -345.01% | 78.67% | 429.04% | 108.96% | -181.88% | -6.79% | 63.38% | 44.21% | -133.29% | -228.44% | 17.73% | 7.42% | -94.87% | 74.50% | 65.22% | 527.63% | 273.99% | -105.37% | 451.67% | -1,000.16% | 89.69% | 54.59% | 21.24% | -6,630.67% | 105.91% | -321.77% | 55.83% | -1,008.14% | 103.31% | -227.44% | -7.00% | -1,680.55% | 115.32% | -94.80% | -294.40% | -8,386.92% | 185.53% | -69.94% |
|
Cash from Operations Growth (1y)
|
| | | -140.55% | 97.70% | 148.77% | 32.63% | 607.64% | 16.40% | 27.72% | 555.15% | -12.57% | -2.61% | -7.34% | -11.17% | -13.23% | -15.42% | -12.03% | -46.48% | 6.54% | 7.05% | -2.60% | -453.59% | 40.61% | -4.99% | 20.83% | 111.86% | -43.91% | 20.57% | -9.56% | 514.98% | 28.39% | -6.02% | 20.06% | -36.06% | 59.98% | -20.03% | 52.62% | -128.15% | -0.66% | -60.11% | -38.82% | 206.60% | -36.85% | 133.58% | -9.96% | -263.23% | 21.57% | 22.06% | 41.49% | 480.32% | 7.38% | -32.87% | -64.15% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 21.63% | 30.87% | 43.32% | 67.79% | 80.20% | -1.39% | 1.35% | 60.88% | -6.85% | -4.11% | -7.41% | -54.40% | 9.14% | -4.90% | 1.16% | -39.23% | -5.63% | 7.04% | 2.10% | 37.14% | 0.42% | 2.49% | 9.47% | 35.11% | 4.83% | -3.23% | 18.34% | -45.92% | 26.83% | -33.07% | 3.88% | -42.32% | 0.12% | -9.34% | -5.61% | -35.54% | -8.64% | 4.38% | -7.97% | 105.02% | -6.23% | 24.16% | -22.99% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.72% | 15.20% | 20.33% | -38.82% | 50.69% | -0.50% | 4.14% | 23.80% | -8.61% | 0.20% | -2.80% | 4.16% | -1.31% | -0.51% | 2.37% | -2.47% | 11.53% | -1.62% | 14.29% | -19.77% | 9.98% | -19.25% | 4.15% | 16.43% | -6.29% | -3.33% | -1.80% | -31.46% | 9.39% | -3.09% | 7.39% | 3.56% | 5.55% | -9.40% | -15.67% |
|
Cash from Operations (QoQ)
|
-46.60% | -25.02% | -128.98% | -249.41% | 360.37% | -5.65% | -107.85% | 2,732.73% | -40.30% | 3.53% | -72.03% | 405.69% | -33.49% | -1.50% | -73.19% | 393.97% | -35.18% | 2.45% | -83.69% | 883.36% | -34.87% | -6.79% | -159.23% | 491.05% | -55.99% | 18.54% | -94.19% | 1,749.34% | -5.40% | -11.08% | -60.47% | 286.08% | -30.75% | 13.59% | -78.95% | 866.01% | -65.38% | 116.78% | -103.88% | 3,509.24% | -86.10% | 232.54% | -93.23% | 1,919.64% | -48.59% | 28.19% | -112.26% | 1,604.18% | -48.38% | 48.60% | -67.04% | 324.71% | -67.73% | -20.65% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | 170.33% | | | 657.17% | -75.63% | -42.94% | -41.25% | -16.93% | -11.79% | -25.40% | -41.92% | -21.00% | -18.00% | 2.73% | 18.23% | -1.01% | -21.39% | 72.61% | 8.37% | 8.07% | 7.56% | 23.02% | -4.32% | 4.18% | 13.13% | -16.13% | 20.05% | 22.07% | 40.81% | 12.24% | 52.41% | 57.95% | 37.28% | 44.64% | -9.04% | -37.20% | -46.13% | -47.42% | -33.28% | 2.66% | 17.03% | 14.84% | 24.57% | 18.82% | 28.94% | 33.36% | 12.25% | 3.43% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 87.12% | | | -16.55% | | | 70.64% | -43.93% | -24.10% | -26.11% | -13.39% | -17.15% | 9.77% | -9.38% | -5.45% | -11.49% | 29.69% | 7.02% | 3.68% | -1.47% | 21.22% | 7.57% | 11.18% | 19.66% | 5.01% | 20.52% | 26.18% | 29.80% | 10.84% | 18.51% | 6.59% | 1.36% | -5.14% | -2.57% | 0.61% | -4.70% | -4.41% | -8.90% | -8.50% | -6.67% | -6.96% | -2.29% | 8.05% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.57% | | | -17.83% | | | 39.67% | -31.66% | -1.47% | -16.00% | -6.06% | -7.10% | 6.42% | -3.09% | 1.45% | 2.01% | 15.48% | 17.53% | 16.53% | 13.08% | 23.66% | 11.53% | 6.39% | 4.85% | -2.51% | 1.22% | 5.31% | 6.63% | -3.84% | 6.70% | 8.11% | 9.46% | 5.50% | 5.28% | 4.59% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | 3,470.57% | -57.47% | -20.24% | -37.49% | 14.91% | -0.39% | -17.88% | -11.63% | 22.03% | -15.77% | -36.06% | 20.21% | 26.67% | 5.52% | -26.42% | 0.65% | 0.58% | 131.71% | -53.80% | 0.37% | 0.11% | 165.01% | -64.07% | 9.29% | 8.71% | 96.48% | -48.57% | 11.13% | 25.40% | 56.61% | -30.17% | 15.17% | 8.99% | 65.00% | -56.08% | -20.48% | -6.52% | 61.07% | -44.28% | 22.35% | 6.57% | 58.05% | -39.55% | 16.70% | 15.64% | 63.47% | -49.12% | 7.53% |
|
EBITDA Margin Growth (1y)
|
| | | -28789.00 | -449.00 | 5,980.00 | 76.00 | 31,752.00 | 889.00 | 818.00 | 828.00 | 4.00 | -175.00 | -256.00 | -361.00 | -196.00 | -437.00 | -195.00 | -193.00 | 17.00 | 124.00 | 579.00 | 627.00 | 620.00 | 327.00 | -96.00 | -502.00 | -685.00 | -185.00 | -124.00 | 454.00 | 410.00 | 246.00 | 456.00 | 540.00 | 692.00 | 743.00 | 341.00 | 27.00 | -391.00 | -1002.00 | -1159.00 | -1278.00 | -887.00 | -359.00 | -57.00 | -27.00 | 24.00 | 42.00 | 30.00 | 605.00 | 185.00 | -378.00 | 47.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,967.00 | 265.00 | 6,542.00 | 544.00 | 31,560.00 | 277.00 | 367.00 | 274.00 | -175.00 | -488.00 | 128.00 | 74.00 | 441.00 | 14.00 | 288.00 | -67.00 | -48.00 | 265.00 | 359.00 | 580.00 | 346.00 | 388.00 | 236.00 | 492.00 | 418.00 | 803.00 | 673.00 | 1,021.00 | 712.00 | -13.00 | -362.00 | -712.00 | -586.00 | -618.00 | -875.00 | -1278.00 | -1253.00 | -1320.00 | -1186.00 | -700.00 | -677.00 | -695.00 | 20.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,788.00 | -48.00 | 6,926.00 | 978.00 | 32,197.00 | 728.00 | 850.00 | 400.00 | -240.00 | -347.00 | -92.00 | 26.00 | 167.00 | 74.00 | 620.00 | 927.00 | 1,055.00 | 1,254.00 | 1,156.00 | 1,146.00 | 647.00 | 129.00 | -582.00 | -759.00 | -860.00 | -558.00 | -543.00 | -284.00 | -151.00 | -331.00 | -389.00 | -133.00 | -376.00 | -955.00 | -799.00 |
|
EBITDA Margin (QoQ)
|
3,072.00 | -6420.00 | 5,861.00 | -31302.00 | 31,412.00 | 8.00 | -42.00 | 374.00 | 549.00 | -63.00 | -32.00 | -450.00 | 370.00 | -144.00 | -137.00 | -286.00 | 129.00 | 99.00 | -135.00 | -76.00 | 236.00 | 553.00 | -86.00 | -83.00 | -57.00 | 131.00 | -492.00 | -266.00 | 442.00 | 192.00 | 85.00 | -309.00 | 277.00 | 402.00 | 170.00 | -157.00 | 328.00 | 0.00 | -144.00 | -575.00 | -283.00 | -157.00 | -264.00 | -184.00 | 245.00 | 145.00 | -234.00 | -132.00 | 262.00 | 133.00 | 342.00 | -552.00 | -301.00 | 558.00 |
|
EBIT Growth (1y)
|
| | | -9,752.10% | 16.57% | 239.62% | 48.01% | 115.94% | 67.05% | 51.83% | 33.49% | 1.01% | -3.11% | -12.91% | -15.69% | -19.32% | -24.64% | -12.25% | -10.81% | 6.04% | 12.69% | 30.24% | 38.68% | 37.83% | 18.61% | 1.50% | -20.93% | -27.82% | -10.17% | -7.68% | 23.47% | 22.91% | 8.14% | 28.72% | 43.09% | 71.66% | 79.84% | 47.11% | 21.44% | -12.16% | -35.84% | -44.97% | -49.23% | -36.16% | -13.24% | 4.36% | 9.23% | 13.67% | 12.96% | 13.42% | 42.83% | 11.45% | -7.93% | 9.27% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 149.54% | 23.57% | 56.68% | 18.54% | 28.66% | 6.84% | 5.08% | 0.13% | -4.75% | -6.29% | -0.16% | 1.41% | 5.65% | 0.24% | 5.07% | -0.74% | 1.80% | 6.29% | 6.86% | 10.63% | 6.93% | 4.84% | 6.44% | 11.79% | 15.05% | 20.44% | 20.46% | 28.97% | 22.83% | 7.66% | 1.38% | -4.09% | -1.26% | 0.03% | -5.47% | -12.35% | -13.94% | -14.33% | -13.32% | -7.48% | -6.83% | -3.37% | 8.95% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 67.78% | 9.89% | 32.67% | 15.55% | 16.97% | 10.27% | 8.93% | 1.94% | -2.98% | -2.60% | -1.39% | 0.36% | 0.91% | -0.43% | 6.63% | 11.56% | 17.35% | 18.48% | 18.24% | 18.66% | 13.01% | 5.86% | -0.48% | -2.94% | -3.11% | -0.56% | 0.08% | 3.54% | 6.11% | 4.10% | 4.28% | 6.60% | 4.05% | 0.81% | 0.92% |
|
EBIT Margin Growth (1y)
|
| | | -28789.00 | -449.00 | 5,980.00 | 76.00 | 31,752.00 | 889.00 | 818.00 | 828.00 | 4.00 | -175.00 | -256.00 | -361.00 | -196.00 | -437.00 | -195.00 | -193.00 | 17.00 | 124.00 | 579.00 | 627.00 | 620.00 | 327.00 | -96.00 | -502.00 | -685.00 | -185.00 | -124.00 | 454.00 | 410.00 | 246.00 | 456.00 | 540.00 | 692.00 | 743.00 | 341.00 | 27.00 | -391.00 | -1002.00 | -1159.00 | -1278.00 | -887.00 | -359.00 | -57.00 | -27.00 | 24.00 | 42.00 | 30.00 | 605.00 | 185.00 | -378.00 | 47.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,967.00 | 265.00 | 6,542.00 | 544.00 | 31,560.00 | 277.00 | 367.00 | 274.00 | -175.00 | -488.00 | 128.00 | 74.00 | 441.00 | 14.00 | 288.00 | -67.00 | -48.00 | 265.00 | 359.00 | 580.00 | 346.00 | 388.00 | 236.00 | 492.00 | 418.00 | 803.00 | 673.00 | 1,021.00 | 712.00 | -13.00 | -362.00 | -712.00 | -586.00 | -618.00 | -875.00 | -1278.00 | -1253.00 | -1320.00 | -1186.00 | -700.00 | -677.00 | -695.00 | 20.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,788.00 | -48.00 | 6,926.00 | 978.00 | 32,197.00 | 728.00 | 850.00 | 400.00 | -240.00 | -347.00 | -92.00 | 26.00 | 167.00 | 74.00 | 620.00 | 927.00 | 1,055.00 | 1,254.00 | 1,156.00 | 1,146.00 | 647.00 | 129.00 | -582.00 | -759.00 | -860.00 | -558.00 | -543.00 | -284.00 | -151.00 | -331.00 | -389.00 | -133.00 | -376.00 | -955.00 | -799.00 |
|
EBIT Margin (QoQ)
|
3,072.00 | -6420.00 | 5,861.00 | -31302.00 | 31,412.00 | 8.00 | -42.00 | 374.00 | 549.00 | -63.00 | -32.00 | -450.00 | 370.00 | -144.00 | -137.00 | -286.00 | 129.00 | 99.00 | -135.00 | -76.00 | 236.00 | 553.00 | -86.00 | -83.00 | -57.00 | 131.00 | -492.00 | -266.00 | 442.00 | 192.00 | 85.00 | -309.00 | 277.00 | 402.00 | 170.00 | -157.00 | 328.00 | 0.00 | -144.00 | -575.00 | -283.00 | -157.00 | -264.00 | -184.00 | 245.00 | 145.00 | -234.00 | -132.00 | 262.00 | 133.00 | 342.00 | -552.00 | -301.00 | 558.00 |
|
EBIT (QoQ)
|
850.93% | -192.08% | 203.18% | -1,168.43% | 111.48% | 10.28% | 9.38% | 15.05% | 20.36% | 0.24% | -3.83% | -12.94% | 15.46% | -9.91% | -6.90% | -16.69% | 7.84% | 4.91% | -5.37% | -0.95% | 14.60% | 21.24% | 0.76% | -1.55% | -1.39% | 3.75% | -21.50% | -10.13% | 22.74% | 6.62% | 4.99% | -10.54% | 7.99% | 26.91% | 16.71% | 7.33% | 13.13% | 3.81% | -3.66% | -22.37% | -17.37% | -10.95% | -11.12% | -2.38% | 12.29% | 7.11% | -6.97% | 1.59% | 11.59% | 7.54% | 17.15% | -20.73% | -7.82% | 27.64% |
|
EBT Growth (1y)
|
| | | -10,286.87% | 38.31% | 276.12% | 91.79% | 116.05% | 37.18% | 24.71% | 8.03% | -7.68% | 4.38% | -21.26% | -18.54% | -11.44% | -25.93% | -2.07% | -10.78% | 6.69% | 13.66% | 32.22% | 564.11% | 51.80% | 24.87% | 1.13% | -84.60% | -29.41% | -10.27% | -32.18% | 46.01% | -10.40% | 23.10% | 88.02% | 49.48% | 137.76% | 67.51% | 37.11% | 9.15% | -19.81% | -59.01% | -52.46% | -39.23% | -10.64% | 52.69% | 30.89% | 36.20% | 20.15% | -2.42% | 46.35% | 0.07% | -10.42% | 34.30% | -4.15% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 147.15% | 25.58% | 55.08% | 19.06% | 28.69% | 1.98% | -1.30% | -7.75% | -4.45% | -4.22% | 0.64% | 68.99% | 12.78% | 1.68% | 9.40% | -3.01% | 4.56% | 8.39% | -3.21% | 14.30% | -1.35% | 11.31% | 8.84% | -30.47% | 14.57% | 22.77% | 20.47% | 33.56% | 19.54% | -5.45% | 7.01% | -0.28% | 19.43% | 1.59% | -5.16% | -3.33% | -4.87% | -15.16% | -3.07% | -6.08% | -1.29% | 26.01% | 22.45% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.16% | 10.76% | 33.49% | 58.49% | 17.21% | 8.52% | 5.15% | -4.29% | -1.34% | -0.31% | -6.91% | 1.65% | -1.93% | 3.03% | 10.79% | 14.77% | 19.48% | 21.30% | 18.51% | 19.50% | 12.85% | -1.08% | -3.42% | -25.93% | 1.50% | 2.98% | 1.70% | 14.55% | 12.89% | 4.72% | 18.61% | 6.21% | 12.89% | 6.56% | 3.66% |
|
EBT Margin Growth (1y)
|
| | | -26969.00 | 100.00 | 6,322.00 | 897.00 | 29,787.00 | 214.00 | 161.00 | 130.00 | -267.00 | 100.00 | -579.00 | -472.00 | 95.00 | -477.00 | 171.00 | -183.00 | 34.00 | 145.00 | 624.00 | 14,574.00 | 955.00 | 502.00 | -109.00 | -14670.00 | -790.00 | -191.00 | -1099.00 | 1,025.00 | -552.00 | 774.00 | 1,729.00 | 775.00 | 1,725.00 | 497.00 | 36.00 | -458.00 | -748.00 | -2429.00 | -1598.00 | -662.00 | 262.00 | 1,394.00 | 669.00 | 867.00 | 254.00 | -474.00 | 1,068.00 | -732.00 | -598.00 | 951.00 | -509.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,551.00 | 414.00 | 5,904.00 | 555.00 | 29,615.00 | -163.00 | -246.00 | -525.00 | -137.00 | -232.00 | 216.00 | 13,919.00 | 1,085.00 | 170.00 | 686.00 | -279.00 | 200.00 | 456.00 | -584.00 | 930.00 | -387.00 | 1,085.00 | 521.00 | -12870.00 | 383.00 | 1,081.00 | 666.00 | 1,342.00 | 425.00 | -1157.00 | 166.00 | -346.00 | 1,239.00 | -538.00 | -893.00 | -253.00 | -232.00 | -1509.00 | 139.00 | -527.00 | -82.00 | 1,871.00 | 1,228.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,680.00 | 82.00 | 6,699.00 | 14,946.00 | 30,605.00 | 484.00 | 269.00 | -620.00 | 28.00 | 79.00 | -991.00 | 275.00 | -257.00 | 754.00 | 1,316.00 | 1,521.00 | 1,373.00 | 1,728.00 | 1,181.00 | 1,246.00 | 590.00 | -847.00 | -1041.00 | -13990.00 | -103.00 | 46.00 | -263.00 | 1,547.00 | 941.00 | -237.00 | 1,904.00 | -210.00 | 895.00 | -60.00 | -334.00 |
|
EBT Margin (QoQ)
|
2,843.00 | -5956.00 | 5,505.00 | -29361.00 | 29,912.00 | 266.00 | 80.00 | -471.00 | 339.00 | 213.00 | 49.00 | -868.00 | 706.00 | -465.00 | 156.00 | -302.00 | 134.00 | 182.00 | -198.00 | -84.00 | 245.00 | 661.00 | 13,752.00 | -13702.00 | -209.00 | 50.00 | -809.00 | 177.00 | 390.00 | -857.00 | 1,315.00 | -1400.00 | 1,717.00 | 97.00 | 361.00 | -450.00 | 489.00 | -365.00 | -133.00 | -740.00 | -1192.00 | 467.00 | 803.00 | 185.00 | -60.00 | -259.00 | 1,001.00 | -428.00 | -788.00 | 1,284.00 | -799.00 | -295.00 | 762.00 | -177.00 |
|
EBT (QoQ)
|
886.59% | -193.39% | 204.19% | -1,161.11% | 113.40% | 18.92% | 13.47% | -11.19% | 14.48% | 8.11% | -1.71% | -24.10% | 29.43% | -18.45% | 1.68% | -17.48% | 8.25% | 7.82% | -7.36% | -1.32% | 15.32% | 25.42% | 365.29% | -77.44% | -5.14% | 1.58% | -29.14% | 3.39% | 20.58% | -23.23% | 52.56% | -36.56% | 65.67% | 17.25% | 21.29% | 0.91% | 16.72% | -4.02% | -3.45% | -25.87% | -40.33% | 11.31% | 23.43% | 8.99% | 1.96% | -4.58% | 28.44% | -3.85% | -17.19% | 43.12% | -12.18% | -13.94% | 24.15% | 2.15% |
|
Enterprise Value Growth (1y)
|
| | | -71.22% | -67.76% | -62.44% | 79.57% | 30.15% | 26.96% | 10.49% | -6.84% | -9.87% | -5.19% | 2.23% | 3.22% | -1.28% | 6.84% | 1.23% | 4.96% | -1.28% | 14.06% | 14.48% | 56.26% | 46.08% | 47.14% | 3.53% | -68.82% | 2.94% | -21.77% | 27.79% | 27.44% | -15.44% | -26.69% | -7.45% | 33.09% | 31.97% | 4.52% | -25.39% | -27.69% | 11.52% | 82.95% | 77.69% | 126.15% | 113.36% | 275.02% | 154.58% | 444.79% | 636.06% | 96.31% | 110.28% | 13.78% | -233.27% | -173.73% | -197.62% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -9.53% | -8.83% | -12.44% | 40.44% | 8.05% | 10.54% | 4.74% | 0.58% | -4.07% | 5.56% | 6.18% | 26.17% | 17.91% | 24.92% | 6.60% | 11.13% | 19.07% | 17.91% | 15.86% | 18.78% | 15.46% | 6.57% | 9.20% | 6.41% | 8.65% | -13.78% | 0.91% | 14.73% | 11.43% | 40.92% | 33.01% | 30.52% | 27.66% | 31.71% | 29.12% | 56.31% | 42.11% | 37.26% | 31.16% | 53.56% | -9.42% | -36.32% | -3.86% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.15% | -0.63% | -3.73% | 38.52% | 15.75% | 20.12% | 6.54% | 6.21% | 10.02% | 11.53% | 10.47% | 13.19% | 9.13% | 8.17% | 8.76% | 19.37% | 16.08% | 7.72% | 4.30% | 14.46% | 18.32% | 33.23% | 26.85% | 17.85% | 15.89% | 19.53% | 16.20% | 23.59% | 21.82% | 22.05% | 18.59% | 27.62% | 4.64% | 16.23% | 20.71% |
|
Enterprise Value (QoQ)
|
-4.95% | 9.33% | -445.13% | 66.99% | -2.83% | 12.20% | 31.44% | -12.85% | -7.53% | -7.59% | 18.17% | -16.05% | -2.95% | 0.00% | 18.99% | -21.45% | 5.30% | -6.02% | 22.06% | -29.42% | 19.64% | -5.50% | 60.13% | -59.53% | 21.22% | -92.52% | 30.23% | 8.28% | 1.17% | -14.18% | 29.89% | -45.91% | -8.46% | 3.16% | 56.34% | -48.34% | -52.23% | -27.18% | 55.54% | -2.79% | 70.67% | -66.45% | 152.11% | -47.51% | 284.41% | -48.09% | 420.11% | -29.08% | 2.53% | -44.40% | 181.42% | -183.08% | 43.28% | 26.39% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | 100.00% | 10.53% | 35.71% | -48.84% | 118.78% | 19.05% | -22.81% | -39.78% | -18.60% | -24.00% | -6.82% | -17.31% | 5.71% | 18.42% | 48.78% | -98.36% | 102.70% | 60.00% | 26.23% | 4,547.10% | -37.33% | -8.33% | -7.79% | 42.97% | 12.77% | 9.09% | 30.99% | -5.60% | 124.53% | 84.72% | 39.78% | 6.78% | -24.37% | -53.38% | -50.00% | -38.89% | -20.00% | 22.58% | 16.92% | 19.48% | 16.67% | 5.26% | 35.53% | 46.57% | -2.38% | 17.50% | -9.71% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | 25.99% | 0.00% | -0.80% | -36.60% | 29.30% | 2.33% | 2.29% | -79.87% | 20.37% | 12.92% | 20.51% | -14.31% | 10.33% | 20.20% | 20.09% | 2.85% | 12.73% | 16.96% | 15.09% | 297.31% | 16.63% | 22.70% | 19.07% | 12.95% | 24.18% | -2.06% | -2.90% | -14.91% | 10.75% | 1.82% | -6.51% | -7.96% | -10.96% | -15.59% | -7.47% | 2.29% | -3.06% | 14.88% | 12.68% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 14.87% | 13.63% | 12.89% | -27.97% | 17.14% | 9.46% | 4.49% | -11.54% | 4.27% | 7.57% | 16.15% | -3.22% | 27.73% | 28.47% | 25.96% | 1.86% | 19.46% | 6.62% | 1.28% | 110.09% | -0.81% | 1.09% | -0.26% | 1.02% | 12.31% | 3.92% | 7.72% | 1.53% | 9.12% | 5.48% | 0.00% |
|
EPS (Basic) (QoQ)
|
| | | | 100.00% | 10.53% | 973.68% | -150.78% | 118.34% | 35.71% | 304.76% | -81.36% | 16.28% | -12.00% | 215.78% | -74.81% | 8.57% | 7.89% | 180.24% | -67.80% | 21.62% | 35.56% | -96.92% | 3,886.37% | -4.00% | 6.94% | 13.55% | -46.24% | 40.43% | 7.58% | 76.06% | -57.60% | 35.85% | 29.17% | 26.88% | 0.85% | 11.76% | -2.26% | -3.08% | -28.57% | -31.11% | 4.84% | 18.46% | -6.49% | 5.56% | 0.00% | 21.05% | -8.70% | -4.76% | 28.75% | 30.92% | -39.19% | 14.63% | -1.06% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | 100.00% | -25.32% | -43.33% | | | | | | | | | | | | | | | | | | | | | -10.79% | | | 30.99% | 51.28% | 124.53% | 84.72% | 39.78% | 5.93% | -24.37% | -53.38% | -50.00% | -38.40% | -20.00% | 22.58% | 16.92% | 19.48% | 16.67% | 5.26% | 35.53% | 46.48% | -2.38% | 17.50% | -9.71% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.65% | | | -2.90% | -0.43% | 10.75% | 1.82% | -6.51% | -7.96% | -10.96% | -15.59% | -7.47% | 2.54% | -3.06% | 14.88% | 12.68% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.33% | | | | | | | | | | | | | | | | | 1.02% | | | 7.72% | 11.56% | 9.12% | 5.48% | 0.00% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | 100.00% | 19.26% | | | -11.05% | -9.49% | | | | | | | | | | | | | | | | | | | | | 9.86% | -32.05% | 35.85% | 29.17% | 26.88% | 0.85% | 11.76% | -2.26% | -3.85% | -28.00% | -31.11% | 4.84% | 18.46% | -6.49% | 5.56% | 0.00% | 21.05% | -8.70% | -4.76% | 28.75% | 30.84% | -39.15% | 14.63% | -1.06% |
|
FCF Margin Growth (1y)
|
| | | -7899.00 | 1,498.00 | 1,785.00 | 350.00 | 9,234.00 | -486.00 | 235.00 | 1,528.00 | -964.00 | -138.00 | 28.00 | -118.00 | 79.00 | -158.00 | -224.00 | -445.00 | 40.00 | 82.00 | -555.00 | -2599.00 | 1,465.00 | -540.00 | 407.00 | 2,458.00 | -2916.00 | 977.00 | -1.00 | 976.00 | 958.00 | -273.00 | 193.00 | -734.00 | 708.00 | -1939.00 | 502.00 | -937.00 | 144.00 | -1123.00 | -931.00 | 404.00 | -1620.00 | 1,521.00 | -426.00 | -665.00 | 415.00 | 222.00 | 823.00 | 1,695.00 | 132.00 | -979.00 | -2681.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 372.00 | 874.00 | 2,047.00 | 1,761.00 | 8,350.00 | -783.00 | 38.00 | 966.00 | -844.00 | -215.00 | -751.00 | -3161.00 | 1,584.00 | -617.00 | -371.00 | -586.00 | -1411.00 | 518.00 | -149.00 | 835.00 | -493.00 | 164.00 | 599.00 | 2,700.00 | -1250.00 | -1234.00 | 693.00 | -695.00 | 1,811.00 | -3335.00 | -236.00 | -1267.00 | -767.00 | -1541.00 | -855.00 | -1198.00 | -1061.00 | 620.00 | -534.00 | 1,434.00 | -1073.00 | 765.00 | -2284.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 491.00 | 797.00 | 1,268.00 | -1283.00 | 9,855.00 | -1242.00 | -109.00 | 825.00 | -2295.00 | 222.00 | -345.00 | 272.00 | -374.00 | 88.00 | -180.00 | -344.00 | 256.00 | -1693.00 | 546.00 | -836.00 | 359.00 | -2898.00 | 170.00 | 2,166.00 | -2725.00 | -836.00 | -664.00 | -956.00 | 606.00 | -1591.00 | 160.00 | -237.00 | -221.00 | -2297.00 | -2713.00 |
|
FCF Margin (QoQ)
|
-2777.00 | -948.00 | -2865.00 | -1309.00 | 6,620.00 | -662.00 | -4299.00 | 7,575.00 | -3100.00 | 59.00 | -3006.00 | 5,083.00 | -2275.00 | 225.00 | -3151.00 | 5,280.00 | -2512.00 | 159.00 | -3372.00 | 5,765.00 | -2471.00 | -477.00 | -5416.00 | 9,829.00 | -4476.00 | 471.00 | -3366.00 | 4,455.00 | -582.00 | -508.00 | -2388.00 | 4,437.00 | -1813.00 | -42.00 | -3315.00 | 5,879.00 | -4460.00 | 2,398.00 | -4754.00 | 6,961.00 | -5728.00 | 2,590.00 | -3419.00 | 4,937.00 | -2587.00 | 643.00 | -3658.00 | 6,017.00 | -2779.00 | 1,243.00 | -2785.00 | 4,453.00 | -3890.00 | -459.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | -287.68% | | | 499.42% | 106.39% | -34.76% | -40.10% | -11.61% | 4.96% | -14.07% | -29.23% | -10.14% | 47.33% | -3.21% | 6.63% | 3.38% | -122.00% | 21.97% | 16.15% | -7.07% | 567.56% | 121.66% | -21.44% | 9.26% | -64.93% | -35.23% | 26.64% | 1.38% | 124.01% | -30.06% | 92.56% | 3.34% | -522.72% | 46.12% | 130.20% | 6.64% | 172.76% | -16.97% | -72.06% | 9.60% | -147.39% | -5.73% | 2.79% | -15.92% | 140.21% | 24.25% | 65.98% | 187.91% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 65.31% | | | 31.23% | | | 68.23% | 28.03% | -18.44% | -23.26% | -6.36% | -32.76% | 0.48% | -4.30% | -4.78% | 14.86% | 37.80% | -0.91% | 1.63% | -28.81% | 20.54% | 4.94% | 0.97% | 78.35% | 0.14% | 24.20% | 4.61% | -74.58% | -12.85% | 77.73% | 3.77% | 90.29% | -5.33% | 7.39% | 6.50% | -51.21% | 4.58% | -12.88% | -0.58% | 28.84% | -0.92% | -21.88% | 38.43% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.56% | | | 39.02% | | | 35.54% | 16.01% | 7.96% | -16.23% | -3.57% | -11.02% | 7.81% | -2.70% | -0.89% | 3.55% | 3.46% | 18.86% | 1.92% | -40.20% | 12.34% | 38.64% | 2.56% | 67.79% | 4.03% | 4.27% | 6.00% | -25.76% | -12.32% | 10.03% | 0.58% | 5.59% | -0.12% | 16.14% | 23.93% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | -39,038.81% | 101.89% | 34.91% | -39.51% | 315.18% | -80.75% | 23.86% | -10.73% | 393.02% | -84.24% | 2.01% | 13.36% | 708.30% | -89.64% | 12.38% | 9.91% | -271.99% | 157.41% | 7.02% | -12.06% | 765.33% | -72.78% | -62.07% | 22.31% | 177.76% | -49.73% | -25.85% | -2.09% | 513.73% | -84.30% | 104.17% | -47.45% | -2,610.44% | 105.43% | 221.64% | -75.66% | 1,612.86% | -93.81% | 8.25% | -4.52% | -840.63% | 112.31% | 18.03% | -21.90% | 254.17% | -61.94% | 57.67% | 35.47% |
|
Free Cash Flow Growth (1y)
|
| | | -141.64% | 98.15% | 152.52% | 30.27% | 596.44% | 15.23% | 26.32% | 481.26% | -12.53% | -1.91% | -6.02% | -15.96% | -13.19% | -17.93% | -12.09% | -44.34% | 6.14% | 10.88% | -4.25% | -457.33% | 41.52% | -6.70% | 16.28% | 123.01% | -44.50% | 21.80% | -4.65% | 222.57% | 29.49% | -5.21% | 20.41% | -37.14% | 60.49% | -20.85% | 52.84% | -132.48% | -1.02% | -60.49% | -41.11% | 174.03% | -36.67% | 138.78% | -6.33% | -346.95% | 21.82% | 21.20% | 41.32% | 420.71% | 7.33% | -32.37% | -64.08% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 21.83% | 30.84% | 44.19% | 61.78% | 79.36% | -2.47% | 1.43% | 55.82% | -6.94% | -3.71% | -7.51% | -54.27% | 9.25% | -5.31% | -0.71% | -22.94% | -5.88% | 8.01% | 2.02% | 38.41% | 0.56% | 2.51% | 10.11% | 35.11% | 4.87% | -2.96% | 20.62% | -38.53% | 27.18% | -33.32% | 2.72% | -46.73% | 0.20% | -9.28% | -5.53% | -37.40% | -8.60% | 4.57% | -7.97% | 98.85% | -6.10% | 25.08% | -21.95% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.75% | 15.31% | 20.34% | -34.76% | 50.27% | -0.82% | 3.05% | 28.22% | -8.74% | 0.29% | -2.59% | 4.40% | -1.29% | -0.40% | 2.36% | -1.49% | 11.62% | -1.12% | 14.34% | -20.51% | 10.07% | -19.56% | 3.74% | 16.13% | -6.28% | -2.92% | -0.65% | -26.22% | 9.68% | -3.02% | 7.49% | 3.66% | 5.64% | -9.35% | -15.61% |
|
Free Cash Flow (QoQ)
|
-46.48% | -26.03% | -133.21% | -216.73% | 354.71% | -5.74% | -109.17% | 2,354.93% | -40.88% | 3.33% | -72.32% | 417.32% | -33.70% | -1.01% | -75.25% | 434.39% | -37.32% | 6.04% | -84.33% | 919.00% | -34.52% | -8.42% | -158.48% | 503.58% | -56.83% | 14.14% | -88.43% | 873.60% | -5.27% | -10.64% | -60.86% | 290.82% | -30.65% | 13.50% | -79.57% | 897.81% | -65.80% | 119.18% | -104.34% | 3,141.26% | -86.35% | 226.67% | -94.54% | 2,501.73% | -48.52% | 28.15% | -114.39% | 1,383.44% | -48.79% | 49.43% | -67.35% | 329.52% | -67.73% | -20.62% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00 | 32.00 | 16.00 | 32.00 | 15.00 | 27.00 | 24.00 | 14.00 | 13.00 | 2.00 | 12.00 | 20.00 | 10.00 | 12.00 | 18.00 | 4.00 | 11.00 | 3.00 | -9.00 | 16.00 | -2.00 | 12.00 | 20.00 | 12.00 | 10.00 | -2.00 | -22.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00 | 60.00 | 52.00 | 66.00 | 38.00 | 40.00 | 53.00 | 38.00 | 34.00 | 16.00 | 21.00 | 40.00 | 19.00 | 26.00 | 29.00 | 32.00 | 19.00 | 13.00 | -11.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00 | 75.00 | 61.00 | 86.00 | 47.00 | 55.00 | 65.00 | 66.00 | 41.00 | 26.00 | 19.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 14.00 | -12.00 | 32.00 | -2.00 | -1.00 | 4.00 | 15.00 | 10.00 | -5.00 | -6.00 | 13.00 | -1.00 | 5.00 | 3.00 | 4.00 | 0.00 | 12.00 | -12.00 | 11.00 | -8.00 | 0.00 | 13.00 | -7.00 | 6.00 | 9.00 | 5.00 | -10.00 | -6.00 | -12.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -11.43% | -5.14% | -4.46% | 9.11% | 8.66% | 1.38% | 14.96% | 25.50% | 43.49% | 50.29% | 36.18% | 20.93% | -3.02% | -17.47% | -25.85% | -28.24% | -16.63% | -3.35% | 6.06% | 10.36% | 12.70% | 11.62% | 12.64% | 19.44% | 4.94% | 4.39% | 7.52% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36% | 13.06% | 14.36% | 18.31% | 14.78% | 7.94% | 5.10% | 2.89% | 5.08% | 6.23% | 2.31% | -1.43% | -3.05% | -3.79% | -3.96% | -1.83% | -0.47% | 4.04% | 8.70% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23% | 2.89% | 3.30% | 5.57% | 7.28% | 6.29% | 6.76% | 7.50% | 6.53% | 6.91% | 5.34% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.22% | 0.38% | -10.09% | -2.07% | 7.34% | 1.10% | 2.67% | -2.48% | 0.15% | 14.63% | 12.09% | 11.51% | 4.89% | 3.87% | -0.46% | -10.58% | -10.73% | -6.68% | -3.67% | 3.89% | 3.49% | 2.40% | 0.24% | 6.09% | 2.51% | 3.33% | 6.30% | -6.79% | 1.96% | 6.43% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -8,158.45% | 2.90% | 241.02% | 69.22% | 117.75% | 66.42% | 50.78% | 33.53% | 1.15% | -5.58% | -14.85% | -15.57% | -20.04% | -23.51% | -10.84% | -11.18% | 6.93% | 13.23% | 32.69% | 44.27% | 43.04% | 21.69% | 3.19% | -20.93% | -27.80% | -9.56% | -5.58% | 27.41% | 27.03% | 12.60% | 30.71% | 43.41% | 71.66% | 79.51% | 47.49% | 21.39% | -12.20% | -36.29% | -38.55% | -33.74% | -16.59% | 9.66% | 10.31% | 9.65% | 13.39% | 11.57% | 18.47% | 35.87% | 11.83% | -7.30% | 8.34% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 143.65% | 17.37% | 56.19% | 24.02% | 28.94% | 6.32% | 4.61% | 0.05% | -4.73% | -6.49% | 0.25% | 2.66% | 6.94% | 1.77% | 6.87% | 0.44% | 3.36% | 7.61% | 8.94% | 13.27% | 9.48% | 7.41% | 8.39% | 13.05% | 16.34% | 22.27% | 22.10% | 30.41% | 24.17% | 8.80% | 5.81% | 4.87% | 7.93% | 7.84% | -0.01% | -4.10% | -6.01% | -7.97% | -7.05% | -0.43% | 1.89% | 4.29% | 12.29% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.37% | 6.96% | 32.87% | 19.57% | 17.29% | 10.61% | 9.40% | 2.70% | -2.23% | -2.09% | -0.37% | 1.74% | 2.32% | 1.42% | 8.54% | 13.11% | 19.22% | 20.29% | 20.04% | 20.40% | 14.61% | 7.22% | 2.91% | 3.05% | 2.89% | 5.01% | 4.29% | 10.01% | 12.61% | 9.52% | 9.13% | 11.44% | 9.78% | 5.34% | 5.11% |
|
Interest Coverage Ratio (QoQ)
|
898.62% | -180.64% | 191.22% | -1,197.05% | 112.75% | 10.51% | 9.46% | 15.05% | 19.57% | 0.13% | -3.07% | -12.85% | 11.62% | -9.69% | -3.89% | -17.46% | 6.77% | 5.27% | -4.25% | -0.64% | 13.07% | 23.35% | 4.10% | -1.48% | -3.81% | 4.60% | -20.23% | -10.04% | 20.48% | 9.21% | 7.64% | -10.30% | 6.79% | 26.77% | 18.10% | 7.37% | 11.67% | 4.16% | -2.80% | -22.34% | -18.97% | 0.45% | 4.81% | -2.24% | 6.54% | 1.05% | 4.19% | 1.10% | 4.83% | 7.30% | 19.49% | -16.79% | -13.10% | 25.39% |
|
Net Cash Flow Growth (1y)
|
| | | 56.56% | 618.17% | 215.39% | -330.90% | -105.99% | -108.22% | 31.72% | 28.71% | 1,046.51% | 107.40% | -90.95% | -12.67% | 57.57% | -5,769.58% | 571.50% | -8.96% | 26.45% | 76.20% | -70.59% | -11.57% | 32.17% | -80.15% | 582.65% | 16.80% | -123.76% | 150.39% | -50.99% | 43.01% | 264.43% | 319.87% | 137.73% | -6.14% | 246.76% | -318.53% | 40.35% | -184.81% | -97.52% | 0.38% | -51.27% | 50.53% | 930.84% | 161.68% | 58.46% | -17.33% | 81.09% | -82.22% | 24.75% | 77.75% | -48.74% | 1,107.16% | -34.73% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -3.92% | -64.77% | 28.82% | -51.27% | -3.72% | -32.86% | -7.16% | 4.34% | 175.28% | 0.03% | -43.68% | -11.06% | 38.10% | -197.43% | 137.99% | -0.38% | -33.83% | 30.38% | -0.55% | 19.13% | -19.78% | 79.79% | 99.61% | 20.46% | 10.65% | -66.59% | 17.81% | -19.88% | 28.89% | -123.34% | 17.59% | -14.36% | -3.99% | 10.32% | 2.72% | -18.24% | -22.69% | 28.25% | -1.24% | 49.46% | 112.31% | 49.24% | 8.86% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.06% | -20.97% | 17.83% | -33.29% | 8.33% | -16.52% | 9.94% | 4.07% | -42.72% | 23.79% | -9.79% | 8.27% | 0.57% | 119.91% | 73.46% | 9.36% | 17.75% | -14.67% | 26.83% | -9.84% | -46.38% | -52.68% | 40.31% | 6.65% | -19.14% | 37.08% | 4.77% | 0.00% | 35.90% | 0.05% | 26.30% | 17.15% | -3.86% | 23.58% | -2.47% |
|
Net Cash Flow (QoQ)
|
-78.07% | -297.73% | 7.34% | 489.59% | 0.62% | -68.23% | -445.99% | 94.59% | -38.26% | 608.84% | -287.27% | 171.84% | -98.92% | 521.69% | -2,432.49% | 200.48% | -138.91% | 173.63% | -478.49% | 216.60% | -107.33% | 190.96% | -1,536.03% | 238.13% | -109.98% | 444.69% | -275.02% | 60.56% | 121.18% | 235.23% | -303.52% | 213.81% | -45.93% | 89.80% | -190.87% | 471.84% | -134.08% | 221.90% | -284.39% | 103.23% | -1,471.20% | 159.63% | -287.21% | 167.35% | -17.96% | 53.20% | -238.61% | 203.95% | -91.94% | 974.61% | -124.72% | 339.53% | 89.72% | -41.90% |
|
Net Income Growth (1y)
|
| | | -11,366.40% | 23.75% | 255.95% | 67.97% | 113.07% | 35.92% | 12.54% | 2.15% | 2.41% | -7.30% | -20.56% | -22.41% | -24.56% | -26.63% | -9.49% | -11.03% | 5.55% | 12.32% | 28.91% | -98.08% | 68.40% | 38.52% | 14.03% | 5,633.81% | -30.48% | -11.34% | -6.75% | 44.20% | -12.40% | 19.57% | 36.14% | 56.16% | 139.71% | 65.79% | 33.86% | -0.74% | -21.20% | -60.32% | -53.71% | -38.42% | -12.90% | 56.39% | 39.92% | 39.98% | 20.76% | -3.43% | 41.89% | -5.70% | -10.81% | 34.72% | -17.00% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 147.04% | 15.96% | 50.29% | 10.01% | 28.08% | -2.59% | -6.81% | -10.99% | -6.58% | -8.58% | -2.50% | -76.35% | 10.27% | 4.51% | 9.98% | -0.74% | 7.31% | 11.32% | 11.08% | 16.59% | 0.85% | 13.66% | 13.12% | 405.43% | 13.44% | 20.68% | 19.33% | 30.75% | 18.28% | -7.69% | -5.51% | -1.54% | 18.05% | 0.95% | -4.65% | -5.07% | -6.07% | -15.69% | -2.78% | -6.67% | -2.11% | 26.72% | 18.11% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.39% | 5.14% | 29.39% | -53.09% | 16.86% | 7.54% | 3.53% | -4.97% | -0.92% | -1.27% | -0.29% | 1.82% | -3.97% | 3.89% | 11.05% | 17.10% | 21.01% | 22.28% | 20.09% | 19.69% | 14.14% | -0.69% | -2.15% | 139.57% | 0.04% | 1.75% | 1.94% | 14.02% | 11.72% | 3.51% | 10.86% | 4.73% | 12.12% | 6.01% | 0.42% |
|
Net Income (QoQ)
|
972.02% | -194.64% | 202.86% | -1,179.59% | 111.78% | 19.26% | 10.79% | -16.02% | 22.49% | -1.25% | 0.56% | -15.81% | 10.87% | -15.37% | -1.78% | -18.14% | 7.83% | 4.40% | -3.45% | -2.89% | 14.75% | 19.81% | -98.56% | 8,431.43% | -5.61% | -1.37% | -27.81% | 3.43% | 20.38% | 3.73% | 11.64% | -37.16% | 64.30% | 18.11% | 28.06% | -3.54% | 13.63% | -4.64% | -5.03% | -23.43% | -42.78% | 11.25% | 26.32% | 8.31% | 2.75% | -0.47% | 26.38% | -6.57% | -17.83% | 46.23% | -16.00% | -11.63% | 24.12% | -9.91% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -11,366.40% | 23.75% | 255.95% | 67.97% | 113.07% | 35.92% | 12.54% | 2.15% | 2.41% | -7.30% | -20.56% | -22.41% | -24.56% | -26.63% | -9.49% | -11.03% | 5.55% | 12.32% | 28.91% | -98.08% | 68.40% | 38.52% | 14.03% | 4,985.83% | -30.48% | -11.34% | -6.75% | 49.60% | -12.40% | 19.57% | 36.14% | 69.71% | 139.71% | 65.79% | 33.86% | -0.74% | -21.20% | -60.32% | -53.71% | -38.42% | -12.90% | 56.39% | 39.92% | 39.98% | 20.76% | -3.43% | 41.89% | -5.70% | -10.81% | 34.72% | -17.00% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 147.04% | 15.96% | 50.29% | 10.01% | 28.08% | -2.59% | -6.81% | -10.99% | -6.58% | -8.58% | -2.50% | -76.35% | 10.27% | 4.51% | 9.98% | -4.63% | 7.31% | 11.32% | 11.08% | 13.40% | 0.85% | 13.66% | 13.12% | 405.43% | 13.44% | 20.68% | 19.33% | 36.08% | 18.28% | -7.69% | -5.51% | 1.23% | 18.05% | 0.95% | -4.65% | -5.07% | -6.07% | -15.69% | -2.78% | -6.67% | -2.11% | 26.72% | 18.11% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.39% | 5.14% | 29.39% | -53.09% | 16.86% | 7.54% | 3.53% | -7.22% | -0.92% | -1.27% | -0.29% | 0.14% | -3.97% | 3.89% | 11.05% | 17.10% | 21.01% | 22.28% | 20.09% | 19.69% | 14.14% | -0.69% | -2.15% | 139.57% | 0.04% | 1.75% | 1.94% | 16.78% | 11.72% | 3.51% | 10.86% | 6.49% | 12.12% | 6.01% | 0.42% |
|
Net Income towards Common Stockholders (QoQ)
|
972.02% | -194.64% | 202.86% | -1,179.59% | 111.78% | 19.26% | 10.79% | -16.02% | 22.49% | -1.25% | 0.56% | -15.81% | 10.87% | -15.37% | -1.78% | -18.14% | 7.83% | 4.40% | -3.45% | -2.89% | 14.75% | 19.81% | -98.56% | 8,431.43% | -5.61% | -1.37% | -35.97% | 16.61% | 20.38% | 3.73% | 2.73% | -31.71% | 64.30% | 18.11% | 28.06% | -3.54% | 13.63% | -4.64% | -5.03% | -23.43% | -42.78% | 11.25% | 26.32% | 8.31% | 2.75% | -0.47% | 26.38% | -6.57% | -17.83% | 46.23% | -16.00% | -11.63% | 24.12% | -9.91% |
|
Net Margin Growth (1y)
|
| | | -27242.00 | -242.00 | 5,958.00 | 445.00 | 29,532.00 | 162.00 | -178.00 | -64.00 | 39.00 | -265.00 | -443.00 | -516.00 | -315.00 | -396.00 | -63.00 | -151.00 | 2.00 | 83.00 | 395.00 | -2375.00 | 1,068.00 | 698.00 | 275.00 | 2,190.00 | -716.00 | -199.00 | -70.00 | 838.00 | -513.00 | 546.00 | 574.00 | 1,087.00 | 1,447.00 | 365.00 | -58.00 | -738.00 | -672.00 | -2022.00 | -1341.00 | -484.00 | 134.00 | 1,161.00 | 712.00 | 793.00 | 218.00 | -406.00 | 774.00 | -781.00 | -489.00 | 764.00 | -856.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,329.00 | -345.00 | 5,337.00 | -134.00 | 29,256.00 | -499.00 | -684.00 | -730.00 | -274.00 | -578.00 | -112.00 | -3041.00 | 755.00 | 386.00 | 607.00 | -335.00 | 355.00 | 583.00 | 600.00 | 654.00 | -160.00 | 1,045.00 | 778.00 | 4,115.00 | 219.00 | 712.00 | 446.00 | 1,187.00 | 263.00 | -1111.00 | -825.00 | -135.00 | 910.00 | -496.00 | -687.00 | -428.00 | -319.00 | -1268.00 | 145.00 | -471.00 | -137.00 | 1,518.00 | 630.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,016.00 | -658.00 | 5,668.00 | -2660.00 | 30,326.00 | 282.00 | -14.00 | -915.00 | 78.00 | -78.00 | 93.00 | -13.00 | -474.00 | 733.00 | 1,110.00 | 1,590.00 | 1,289.00 | 1,493.00 | 1,115.00 | 1,003.00 | 616.00 | -612.00 | -621.00 | 2,894.00 | -318.00 | -149.00 | -183.00 | 1,497.00 | 615.00 | -357.00 | 661.00 | -122.00 | 639.00 | -139.00 | -769.00 |
|
Net Margin (QoQ)
|
2,850.00 | -5954.00 | 5,508.00 | -29645.00 | 29,850.00 | 245.00 | -5.00 | -559.00 | 480.00 | -94.00 | 109.00 | -456.00 | 175.00 | -272.00 | 36.00 | -255.00 | 95.00 | 61.00 | -51.00 | -103.00 | 176.00 | 372.00 | -2820.00 | 3,340.00 | -194.00 | -51.00 | -905.00 | 434.00 | 323.00 | 77.00 | 3.00 | -917.00 | 1,382.00 | 105.00 | 516.00 | -556.00 | 299.00 | -317.00 | -164.00 | -490.00 | -1051.00 | 363.00 | 694.00 | 128.00 | -25.00 | -85.00 | 775.00 | -447.00 | -649.00 | 1,096.00 | -780.00 | -156.00 | 604.00 | -525.00 |
|
Operating Income Growth (1y)
|
| | | -9,752.10% | 16.57% | 239.62% | 48.01% | 115.94% | 67.05% | 51.83% | 33.49% | 1.01% | -3.11% | -12.91% | -15.69% | -19.32% | -24.64% | -12.25% | -10.81% | 6.04% | 12.69% | 30.24% | 38.68% | 37.83% | 18.61% | 1.50% | -20.93% | -27.82% | -10.17% | -7.68% | 23.47% | 22.91% | 8.14% | 28.72% | 43.09% | 71.66% | 79.84% | 47.11% | 21.44% | -12.16% | -35.84% | -44.97% | -49.23% | -36.16% | -13.24% | 4.36% | 9.23% | 13.67% | 12.96% | 13.42% | 42.83% | 11.45% | -7.93% | 9.27% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 149.54% | 23.57% | 56.68% | 18.54% | 28.66% | 6.84% | 5.08% | 0.13% | -4.75% | -6.29% | -0.16% | 1.41% | 5.65% | 0.24% | 5.07% | -0.74% | 1.80% | 6.29% | 6.86% | 10.63% | 6.93% | 4.84% | 6.44% | 11.79% | 15.05% | 20.44% | 20.46% | 28.97% | 22.83% | 7.66% | 1.38% | -4.09% | -1.26% | 0.03% | -5.47% | -12.35% | -13.94% | -14.33% | -13.32% | -7.48% | -6.83% | -3.37% | 8.95% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 67.78% | 9.89% | 32.67% | 15.55% | 16.97% | 10.27% | 8.93% | 1.94% | -2.98% | -2.60% | -1.39% | 0.36% | 0.91% | -0.43% | 6.63% | 11.56% | 17.35% | 18.48% | 18.24% | 18.66% | 13.01% | 5.86% | -0.48% | -2.94% | -3.11% | -0.56% | 0.08% | 3.54% | 6.11% | 4.10% | 4.28% | 6.60% | 4.05% | 0.81% | 0.92% |
|
Operating Income (QoQ)
|
850.93% | -192.08% | 203.18% | -1,168.43% | 111.48% | 10.28% | 9.38% | 15.05% | 20.36% | 0.24% | -3.83% | -12.94% | 15.46% | -9.91% | -6.90% | -16.69% | 7.84% | 4.91% | -5.37% | -0.95% | 14.60% | 21.24% | 0.76% | -1.55% | -1.39% | 3.75% | -21.50% | -10.13% | 22.74% | 6.62% | 4.99% | -10.54% | 7.99% | 26.91% | 16.71% | 7.33% | 13.13% | 3.81% | -3.66% | -22.37% | -17.37% | -10.95% | -11.12% | -2.38% | 12.29% | 7.11% | -6.97% | 1.59% | 11.59% | 7.54% | 17.15% | -20.73% | -7.82% | 27.64% |
|
Operating Margin Growth (1y)
|
| | | -28789.00 | -449.00 | 5,980.00 | 76.00 | 31,752.00 | 889.00 | 818.00 | 828.00 | 4.00 | -175.00 | -256.00 | -361.00 | -196.00 | -437.00 | -195.00 | -193.00 | 17.00 | 124.00 | 579.00 | 627.00 | 620.00 | 327.00 | -96.00 | -502.00 | -685.00 | -185.00 | -124.00 | 454.00 | 410.00 | 246.00 | 456.00 | 540.00 | 692.00 | 743.00 | 341.00 | 27.00 | -391.00 | -1002.00 | -1159.00 | -1278.00 | -887.00 | -359.00 | -57.00 | -27.00 | 24.00 | 42.00 | 30.00 | 605.00 | 185.00 | -378.00 | 47.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,967.00 | 265.00 | 6,542.00 | 544.00 | 31,560.00 | 277.00 | 367.00 | 274.00 | -175.00 | -488.00 | 128.00 | 74.00 | 441.00 | 14.00 | 288.00 | -67.00 | -48.00 | 265.00 | 359.00 | 580.00 | 346.00 | 388.00 | 236.00 | 492.00 | 418.00 | 803.00 | 673.00 | 1,021.00 | 712.00 | -13.00 | -362.00 | -712.00 | -586.00 | -618.00 | -875.00 | -1278.00 | -1253.00 | -1320.00 | -1186.00 | -700.00 | -677.00 | -695.00 | 20.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,788.00 | -48.00 | 6,926.00 | 978.00 | 32,197.00 | 728.00 | 850.00 | 400.00 | -240.00 | -347.00 | -92.00 | 26.00 | 167.00 | 74.00 | 620.00 | 927.00 | 1,055.00 | 1,254.00 | 1,156.00 | 1,146.00 | 647.00 | 129.00 | -582.00 | -759.00 | -860.00 | -558.00 | -543.00 | -284.00 | -151.00 | -331.00 | -389.00 | -133.00 | -376.00 | -955.00 | -799.00 |
|
Operating Margin (QoQ)
|
3,072.00 | -6420.00 | 5,861.00 | -31302.00 | 31,412.00 | 8.00 | -42.00 | 374.00 | 549.00 | -63.00 | -32.00 | -450.00 | 370.00 | -144.00 | -137.00 | -286.00 | 129.00 | 99.00 | -135.00 | -76.00 | 236.00 | 553.00 | -86.00 | -83.00 | -57.00 | 131.00 | -492.00 | -266.00 | 442.00 | 192.00 | 85.00 | -309.00 | 277.00 | 402.00 | 170.00 | -157.00 | 328.00 | 0.00 | -144.00 | -575.00 | -283.00 | -157.00 | -264.00 | -184.00 | 245.00 | 145.00 | -234.00 | -132.00 | 262.00 | 133.00 | 342.00 | -552.00 | -301.00 | 558.00 |
|
Profit After Tax Growth (1y)
|
| | | 885.84% | | | | -75.29% | 232.18% | 241.96% | 111.21% | 125.96% | 23.24% | -9.61% | -5.72% | -16.67% | -22.55% | 3.31% | -3.88% | 21.73% | 44.87% | 60.67% | -242.46% | 108.51% | 57.73% | 38.65% | 218.25% | 20.70% | 42.77% | 46.32% | 37.04% | -12.40% | 19.57% | 36.14% | 143.44% | 139.71% | 65.79% | 33.86% | -0.74% | -21.20% | -60.32% | -53.71% | -38.42% | -12.90% | 56.39% | 39.92% | 39.98% | 20.76% | -3.43% | 41.89% | -5.70% | -10.81% | 34.72% | -17.00% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 76.57% | | | | -22.51% | 46.91% | 47.26% | 24.16% | 31.85% | 11.41% | 14.48% | -48.75% | 28.36% | 20.96% | 32.03% | 17.43% | 45.24% | 48.31% | 48.27% | 32.16% | 30.15% | 39.12% | 40.30% | 81.16% | 36.35% | 41.45% | 38.67% | 49.05% | 18.28% | -7.69% | -5.51% | 14.17% | 18.05% | 0.95% | -4.65% | -5.07% | -6.07% | -15.69% | -2.78% | -6.67% | -2.11% | 26.72% | 18.11% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.05% | | | | 3.38% | 48.60% | 48.05% | 26.39% | 41.98% | 25.50% | 24.93% | 15.91% | 17.47% | 24.75% | 35.60% | 40.12% | 45.11% | 45.26% | 42.81% | 41.03% | 33.02% | 12.11% | 11.34% | 34.56% | 11.71% | 11.92% | 11.55% | 23.34% | 11.72% | 3.51% | 10.86% | 14.46% | 12.12% | 6.01% | 0.42% |
|
Profit After Tax (QoQ)
|
| | | | -83.41% | 3.09% | 68.68% | -14.34% | 123.02% | 6.12% | 4.18% | -8.36% | 21.64% | -22.17% | 8.68% | -19.01% | 13.06% | 3.82% | 1.12% | 2.57% | 34.54% | 15.14% | -189.66% | 250.13% | 1.77% | 1.22% | -23.54% | 53.23% | 20.38% | 3.73% | -28.39% | -2.04% | 64.30% | 18.11% | 28.06% | -3.54% | 13.63% | -4.64% | -5.03% | -23.43% | -42.78% | 11.25% | 26.32% | 8.31% | 2.75% | -0.47% | 26.38% | -6.57% | -17.83% | 46.23% | -16.00% | -11.63% | 24.12% | -9.91% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -0.53% | 13.90% | 32.23% | 64.89% | 89.43% | 58.91% | 37.70% | 11.38% | 8.44% | 10.15% | 22.45% | 43.76% | 11.24% | 17.81% | 3.29% | -8.52% | 5.03% | -1.72% | 3.46% | 24.64% | 38.59% | 60.55% | 97.81% | 60.25% | 35.54% | 19.22% | -8.71% | -11.54% | -9.17% | -4.42% | -0.52% | -0.39% | -1.56% | 1.49% | 14.91% | 31.32% | 36.22% | 28.29% | 11.56% | -1.06% | -3.05% | -4.98% | -5.22% | -7.28% | -11.08% | -14.28% | -18.35% | -20.01% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 26.89% | 25.86% | 30.64% | 38.21% | 31.72% | 27.28% | 20.31% | 13.57% | 8.21% | 8.44% | 9.38% | 17.91% | 17.43% | 22.96% | 28.34% | 22.25% | 25.42% | 23.44% | 23.16% | 20.89% | 19.49% | 22.30% | 21.56% | 12.19% | 6.62% | 4.96% | 1.43% | 4.98% | 6.79% | 7.56% | 8.44% | 8.98% | 9.14% | 7.35% | 6.71% | 6.40% | 5.51% | 1.47% | -4.78% | -9.80% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.01% | 18.21% | 18.96% | 24.66% | 27.17% | 26.61% | 28.94% | 23.95% | 18.94% | 19.54% | 18.77% | 18.37% | 14.80% | 16.20% | 13.93% | 9.99% | 12.02% | 12.78% | 16.39% | 18.24% | 18.00% | 18.96% | 18.16% | 12.90% | 9.86% | 7.11% | 1.99% | 1.20% | 0.98% | 0.27% | -0.26% | -0.81% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -0.33% | -0.54% | -2.75% | 3.17% | 14.13% | 15.47% | 21.27% | 18.52% | -4.25% | 0.06% | -1.90% | 15.39% | -2.75% | 11.23% | 15.17% | -10.71% | 2.99% | -2.48% | 2.00% | 2.52% | -3.63% | 2.66% | 22.89% | 13.99% | 11.64% | 26.48% | -0.44% | -3.58% | -1.81% | -3.14% | -3.54% | -0.99% | 3.33% | 0.81% | -3.41% | -2.16% | 6.53% | 14.14% | 10.38% | 1.49% | 0.33% | -0.75% | -2.10% | -0.55% | -1.67% | -0.99% | -4.23% | -4.62% | -5.22% | -5.69% | -6.17% |
|
Return on Assets Growth (1y)
|
| | | | | | | 131.00 | 102.00 | 75.00 | 68.00 | -4.00 | -2.00 | -3.00 | -5.00 | -6.00 | -5.00 | -4.00 | -4.00 | -3.00 | -2.00 | -1.00 | -3.00 | 3.00 | 5.00 | 6.00 | 15.00 | 7.00 | 4.00 | 1.00 | -5.00 | -2.00 | 1.00 | 3.00 | 2.00 | 6.00 | 8.00 | 10.00 | 8.00 | 4.00 | -6.00 | -14.00 | -17.00 | -16.00 | -8.00 | -2.00 | 3.00 | 4.00 | 2.00 | 3.00 | 0.00 | 0.00 | 4.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 121.00 | 95.00 | 68.00 | 59.00 | -13.00 | -10.00 | -8.00 | -11.00 | -6.00 | -3.00 | 0.00 | 9.00 | 7.00 | 6.00 | 5.00 | 8.00 | 8.00 | 9.00 | 9.00 | 13.00 | 10.00 | 12.00 | 13.00 | 6.00 | 7.00 | 3.00 | -1.00 | -6.00 | -6.00 | -6.00 | -6.00 | -6.00 | -8.00 | -12.00 | -13.00 | -14.00 | -11.00 | -2.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 121.00 | 97.00 | 73.00 | 72.00 | -3.00 | -1.00 | -2.00 | -1.00 | -2.00 | 1.00 | 4.00 | 6.00 | 10.00 | 15.00 | 18.00 | 18.00 | 17.00 | 11.00 | 5.00 | 4.00 | -2.00 | -2.00 | -2.00 | -8.00 | -5.00 | -3.00 | 0.00 | -4.00 | -2.00 | 1.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | 24.00 | 26.00 | 9.00 | 72.00 | -4.00 | -1.00 | 1.00 | 0.00 | -3.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | -2.00 | 5.00 | 1.00 | 2.00 | 8.00 | -3.00 | -3.00 | -1.00 | 2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | -2.00 | -7.00 | -6.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 1.00 | -1.00 | 1.00 | 3.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 108.00 | 1,226.00 | 506.00 | 455.00 | 9.00 | 24.00 | 18.00 | -11.00 | -57.00 | -61.00 | -45.00 | -35.00 | -32.00 | -28.00 | -22.00 | -32.00 | 38.00 | 59.00 | 35.00 | 69.00 | 25.00 | 38.00 | 26.00 | 2.00 | -10.00 | -16.00 | 1.00 | -6.00 | -2.00 | -22.00 | -19.00 | -22.00 | -32.00 | -45.00 | -58.00 | -64.00 | -69.00 | -52.00 | -26.00 | -1.00 | 8.00 | -1.00 | 1.00 | -8.00 | -9.00 | 0.00 | -11.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 60.00 | 1,189.00 | 480.00 | 409.00 | -80.00 | -64.00 | -49.00 | -77.00 | -51.00 | -29.00 | -31.00 | 3.00 | 31.00 | 69.00 | 40.00 | 39.00 | 53.00 | 81.00 | 63.00 | 65.00 | 13.00 | 0.00 | 9.00 | -26.00 | -45.00 | -83.00 | -75.00 | -92.00 | -104.00 | -119.00 | -102.00 | -87.00 | -94.00 | -98.00 | -83.00 | -72.00 | -71.00 | -52.00 | -35.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 66.00 | 1,221.00 | 493.00 | 447.00 | -17.00 | 32.00 | 13.00 | -6.00 | -36.00 | -7.00 | -4.00 | -2.00 | 19.00 | 32.00 | 22.00 | 11.00 | 19.00 | 14.00 | -13.00 | -21.00 | -89.00 | -97.00 | -75.00 | -91.00 | -106.00 | -135.00 | -100.00 | -100.00 | -105.00 | -119.00 | -112.00 |
|
Return on Equity (QoQ)
|
| | | | -1142.00 | 706.00 | 64.00 | 479.00 | -24.00 | -14.00 | 13.00 | 34.00 | -9.00 | -20.00 | -16.00 | -13.00 | -12.00 | -4.00 | -6.00 | -10.00 | -8.00 | 2.00 | -16.00 | 60.00 | 13.00 | -22.00 | 18.00 | 16.00 | 25.00 | -33.00 | -7.00 | 4.00 | 20.00 | -16.00 | -14.00 | 8.00 | 0.00 | -13.00 | -17.00 | -3.00 | -13.00 | -25.00 | -23.00 | -8.00 | 5.00 | 1.00 | 2.00 | 0.00 | -3.00 | 2.00 | -7.00 | -1.00 | 6.00 | -9.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -369.00 | 234.00 | 180.00 | 180.00 | 19.00 | 11.00 | 5.00 | -5.00 | -18.00 | -19.00 | -19.00 | -16.00 | -11.00 | -7.00 | -1.00 | -34.00 | -25.00 | -21.00 | -24.00 | 53.00 | 44.00 | 43.00 | 44.00 | 1.00 | 7.00 | 8.00 | 1.00 | 3.00 | 4.00 | 8.00 | 15.00 | 10.00 | 3.00 | -8.00 | -21.00 | -31.00 | -39.00 | -38.00 | -26.00 | -13.00 | -4.00 | -1.00 | -1.00 | 1.00 | 3.00 | 2.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -367.00 | 226.00 | 166.00 | 159.00 | -10.00 | -15.00 | -15.00 | -55.00 | -54.00 | -47.00 | -44.00 | 3.00 | 8.00 | 15.00 | 19.00 | 20.00 | 26.00 | 29.00 | 21.00 | 58.00 | 55.00 | 59.00 | 60.00 | 14.00 | 14.00 | 8.00 | -5.00 | -18.00 | -32.00 | -37.00 | -32.00 | -35.00 | -40.00 | -46.00 | -48.00 | -43.00 | -40.00 | -37.00 | -27.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -404.00 | 198.00 | 141.00 | 178.00 | 9.00 | 7.00 | 5.00 | -1.00 | -3.00 | 3.00 | 1.00 | 8.00 | 19.00 | 30.00 | 35.00 | 34.00 | 34.00 | 30.00 | 15.00 | 36.00 | 20.00 | 13.00 | 13.00 | -30.00 | -29.00 | -30.00 | -32.00 | -30.00 | -33.00 | -36.00 | -32.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -598.00 | 56.00 | 6.00 | 167.00 | 4.00 | 2.00 | 6.00 | 7.00 | -4.00 | -4.00 | -4.00 | -6.00 | -5.00 | -3.00 | -2.00 | -1.00 | 0.00 | 2.00 | -35.00 | 8.00 | 3.00 | -1.00 | 43.00 | -1.00 | 2.00 | 1.00 | 0.00 | 5.00 | 2.00 | -6.00 | 2.00 | 5.00 | 7.00 | 1.00 | -3.00 | -1.00 | -4.00 | -12.00 | -14.00 | -8.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 2.00 | -1.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | -272.00 | -2.00 | 60.00 | 4.00 | 295.00 | 2.00 | -2.00 | -1.00 | 0.00 | -3.00 | -4.00 | -5.00 | -3.00 | -4.00 | -1.00 | -2.00 | 0.00 | 1.00 | 4.00 | -24.00 | 11.00 | 7.00 | 3.00 | 25.00 | -7.00 | -2.00 | -1.00 | 8.00 | -5.00 | 5.00 | 6.00 | 8.00 | 14.00 | 4.00 | -1.00 | -7.00 | -7.00 | -20.00 | -13.00 | -5.00 | 1.00 | 12.00 | 7.00 | 8.00 | 2.00 | -4.00 | 8.00 | -8.00 | -5.00 | 8.00 | -9.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 23.00 | -3.00 | 53.00 | -1.00 | 293.00 | -5.00 | -7.00 | -7.00 | -3.00 | -6.00 | -1.00 | -30.00 | 8.00 | 4.00 | 6.00 | -1.00 | 4.00 | 6.00 | 6.00 | 9.00 | -2.00 | 10.00 | 8.00 | 41.00 | 2.00 | 7.00 | 4.00 | 9.00 | 3.00 | -11.00 | -8.00 | -4.00 | 9.00 | -5.00 | -7.00 | -4.00 | -3.00 | -13.00 | 1.00 | -5.00 | -1.00 | 15.00 | 6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.00 | -7.00 | 57.00 | -27.00 | 303.00 | 3.00 | 0.00 | -6.00 | 1.00 | -1.00 | 1.00 | 3.00 | -5.00 | 7.00 | 11.00 | 16.00 | 13.00 | 15.00 | 11.00 | 10.00 | 6.00 | -6.00 | -6.00 | 29.00 | -3.00 | -1.00 | -2.00 | 12.00 | 6.00 | -4.00 | 7.00 | -4.00 | 6.00 | -1.00 | -8.00 |
|
Return on Sales (QoQ)
|
29.00 | -60.00 | 55.00 | -296.00 | 298.00 | 2.00 | 0.00 | -6.00 | 5.00 | -1.00 | 1.00 | -5.00 | 2.00 | -3.00 | 0.00 | -3.00 | 1.00 | 1.00 | -1.00 | -1.00 | 2.00 | 4.00 | -28.00 | 33.00 | -2.00 | -1.00 | -6.00 | 2.00 | 3.00 | 1.00 | 3.00 | -12.00 | 14.00 | 1.00 | 5.00 | -6.00 | 3.00 | -3.00 | -2.00 | -5.00 | -11.00 | 4.00 | 7.00 | 1.00 | 0.00 | -1.00 | 8.00 | -4.00 | -6.00 | 11.00 | -8.00 | -2.00 | 6.00 | -5.00 |
|
Revenue Growth (1y)
|
| | | 23.86% | 34.07% | 39.04% | 44.19% | 36.14% | 28.75% | 19.27% | 4.26% | 0.88% | 1.48% | -6.63% | -6.80% | -14.27% | -14.56% | -7.18% | -5.48% | 5.47% | 8.58% | 11.12% | 16.11% | 15.18% | 8.16% | 4.02% | -9.10% | -11.81% | -5.45% | -4.62% | 8.75% | 8.49% | 1.10% | 14.68% | 25.32% | 43.31% | 50.26% | 36.01% | 20.69% | -3.12% | -17.56% | -25.99% | -28.27% | -16.72% | -3.38% | 6.15% | 10.18% | 12.73% | 11.49% | 12.41% | 19.30% | 4.84% | 4.41% | 7.76% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 19.37% | 20.54% | 15.69% | 11.90% | 5.60% | 3.74% | 1.11% | -2.80% | -3.02% | -1.99% | -1.25% | 0.76% | 1.36% | 0.11% | 2.38% | -0.08% | 2.32% | 3.55% | 3.31% | 4.70% | 3.29% | 1.12% | 4.40% | 7.40% | 11.09% | 12.83% | 14.16% | 18.04% | 14.63% | 7.79% | 4.90% | 2.75% | 4.96% | 6.17% | 2.24% | -1.56% | -3.11% | -3.88% | -4.06% | -1.94% | -0.53% | 4.00% | 8.74% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.99% | 10.20% | 9.82% | 8.99% | 7.42% | 5.57% | 3.62% | -0.62% | -1.52% | -0.76% | -0.91% | 0.22% | -0.07% | -0.83% | 3.25% | 6.33% | 10.74% | 11.03% | 11.45% | 11.66% | 8.87% | 5.07% | 2.75% | 1.41% | 2.04% | 2.73% | 3.17% | 5.39% | 7.17% | 6.17% | 6.62% | 7.36% | 6.44% | 6.86% | 5.30% |
|
Revenue (QoQ)
|
0.93% | 6.04% | 6.99% | 8.16% | 9.25% | 9.98% | 10.95% | 2.13% | 3.32% | 1.88% | -3.01% | -1.18% | 3.93% | -6.27% | -3.18% | -9.10% | 3.57% | 1.83% | -1.41% | 1.43% | 6.63% | 4.22% | 3.01% | 0.61% | 0.14% | 0.23% | -9.98% | -2.39% | 7.36% | 1.11% | 2.63% | -2.62% | 0.05% | 14.69% | 12.15% | 11.36% | 4.91% | 3.81% | -0.49% | -10.61% | -10.73% | -6.79% | -3.55% | 3.77% | 3.58% | 2.40% | 0.11% | 6.17% | 2.45% | 3.24% | 6.25% | -6.70% | 2.02% | 6.56% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | -95.10% | -14.11% | -27.92% | 92.75% | -30.67% | -3.42% | 5.56% | 48.08% | -3.51% | -8.83% | -9.50% | 47.40% | -37.80% | -31.46% | -32.33% | 201.85% | 17.64% | 22.65% | 1.10% | -10.22% | -16.39% | -21.10% | -21.88% | -22.51% | -20.62% | -24.24% | -7.47% | 4.61% | 7.62% | 12.31% | 5.01% | 5.15% | 2.03% | -2.09% | 4.37% | 3.77% | -11.00% | -22.28% | -22.61% | -22.57% | -7.79% | 0.44% | -3.39% | 0.44% | -9.95% | -11.79% | -10.21% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | -67.99% | -8.89% | -11.69% | 72.95% | -25.34% | -15.49% | -13.53% | 31.58% | -10.95% | -8.48% | -14.77% | 35.38% | -15.11% | -12.79% | -18.85% | 39.40% | -7.92% | -9.83% | -9.92% | -10.05% | -10.61% | -12.44% | -8.78% | -5.18% | -4.48% | -5.91% | 0.47% | 4.51% | -0.76% | -5.10% | -5.34% | -5.46% | -5.74% | -8.57% | -7.94% | -6.89% | -9.59% | -11.69% | -12.44% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -52.57% | -8.66% | -13.97% | 15.08% | -16.36% | -10.20% | -12.58% | 17.01% | -14.07% | -14.45% | -14.85% | 19.03% | -12.17% | -10.81% | -12.28% | 22.69% | -3.03% | -4.22% | -4.34% | -4.50% | -8.30% | -12.57% | -9.32% | -7.29% | -6.48% | -8.25% | -5.39% | -2.35% | -4.09% | -5.41% | -5.95% |
|
Share-based Compensation (QoQ)
|
| | | | -95.87% | 12.52% | -2,410.67% | 104.56% | -27.55% | -5.57% | -332.42% | 143.61% | 0.92% | 3.20% | -214.32% | 181.04% | -4.64% | 2.45% | -166.44% | 195.84% | 5.07% | 1.15% | -0.01% | 10.70% | 9.55% | -16.62% | -11.21% | 3.09% | 3.38% | -17.44% | -11.93% | 5.60% | -1.33% | 0.83% | -0.43% | 8.64% | 2.97% | -5.73% | -0.29% | 5.41% | -1.19% | 0.49% | -0.86% | -9.60% | -13.71% | 0.06% | -0.80% | 7.66% | -6.02% | -3.75% | 3.14% | -3.48% | -7.93% | -2.04% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 112.17% | 1,979.62% | 99.83% | 52.57% | 31.35% | -8.46% | -9.89% | -19.18% | 8.42% | 10.19% | 2.87% | 1.45% | 1.00% | 16.66% | 23.36% | 30.64% | -8.20% | -29.70% | -19.99% | -12.69% | 30.00% | -6.04% | -5.72% | -10.40% | -1.41% | 19.15% | 17.30% | 25.35% | 37.94% | 85.17% | 91.14% | 76.25% | 54.92% | 22.82% | 1.18% | -5.85% | -5.61% | 11.66% | 26.08% | 26.74% | 25.77% | 25.80% | 21.18% | 25.27% | 20.11% | 11.55% | 12.74% | 8.85% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 29.53% | 175.79% | 22.81% | 7.75% | 12.88% | 5.57% | 4.57% | 2.32% | 0.18% | -3.32% | 0.51% | 4.98% | 6.42% | -8.32% | -2.37% | 0.72% | 5.57% | -7.67% | -4.00% | -0.65% | 20.92% | 27.51% | 28.34% | 25.56% | 28.19% | 39.42% | 31.39% | 27.65% | 26.35% | 36.43% | 34.59% | 28.12% | 22.52% | 19.93% | 15.62% | 14.34% | 12.55% | 16.15% | 19.87% | 20.00% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 16.66% | 76.65% | 12.83% | 7.37% | 11.41% | -4.91% | -2.91% | -3.48% | 5.20% | 0.23% | 2.35% | 5.38% | 10.39% | 11.20% | 15.85% | 17.69% | 20.25% | 12.35% | 11.34% | 10.23% | 20.92% | 23.24% | 21.94% | 18.76% | 20.12% | 30.65% | 28.22% | 26.99% | 24.96% | 28.94% | 27.21% | 23.45% |
|
Shareholder's Equity (QoQ)
|
| | | 100.85% | 982.05% | 54.20% | -14.70% | 46.11% | 3.97% | 17.73% | -26.56% | 1.83% | 2.35% | 5.60% | -1.48% | 3.48% | -4.45% | 4.14% | -1.92% | 19.53% | 1.04% | 10.28% | -31.08% | -8.46% | 15.00% | 20.33% | 2.63% | -33.84% | 15.39% | 14.35% | 12.93% | -20.04% | 13.60% | 22.20% | 24.27% | 7.35% | 17.26% | 12.68% | 9.23% | -14.90% | -3.41% | 4.86% | 9.50% | 0.67% | 9.07% | 5.41% | 8.67% | 0.69% | 5.06% | 8.97% | 4.19% | -6.48% | 6.19% | 5.20% |
|
Tax Rate Growth (1y)
|
| | | -969.00 | 1,046.00 | 1,153.00 | 1,234.00 | 1,881.00 | 82.00 | 870.00 | 473.00 | -900.00 | 986.00 | -72.00 | 391.00 | 1,354.00 | 74.00 | 615.00 | 22.00 | 83.00 | 91.00 | 188.00 | 7,797.00 | -842.00 | -838.00 | -933.00 | -8380.00 | 130.00 | 102.00 | -3093.00 | 104.00 | 187.00 | 241.00 | 3,129.00 | -371.00 | -68.00 | 84.00 | 195.00 | 786.00 | 143.00 | 258.00 | 210.00 | -105.00 | 206.00 | -189.00 | -538.00 | -222.00 | -40.00 | 82.00 | 255.00 | 473.00 | 34.00 | -25.00 | 1,085.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 12.00 | 2,113.00 | 1,951.00 | 2,099.00 | 2,335.00 | 1,142.00 | 1,413.00 | 886.00 | 537.00 | 1,151.00 | 731.00 | 8,209.00 | 595.00 | -672.00 | -131.00 | -562.00 | -629.00 | -645.00 | -3838.00 | -480.00 | -525.00 | -495.00 | -897.00 | -8647.00 | 249.00 | 427.00 | 232.00 | 519.00 | 263.00 | 583.00 | 3,535.00 | 310.00 | 282.00 | 152.00 | -133.00 | 459.00 | 309.00 | 150.00 | -73.00 | 147.00 | 199.00 | -132.00 | 801.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,449.00 | 2,278.00 | 2,753.00 | 9,917.00 | 1,576.00 | 395.00 | 667.00 | 302.00 | -175.00 | 415.00 | -3295.00 | -67.00 | 912.00 | -330.00 | -94.00 | -829.00 | -509.00 | -320.00 | -514.00 | -65.00 | -449.00 | -153.00 | -491.00 | -7966.00 | 598.00 | 495.00 | -96.00 | 192.00 | 428.00 | 475.00 | 3,251.00 | 562.00 | 275.00 | 209.00 | 1,206.00 |
|
Tax Rate (QoQ)
|
-792.00 | -133.00 | 128.00 | -173.00 | 1,223.00 | -25.00 | 210.00 | 473.00 | -576.00 | 763.00 | -186.00 | -900.00 | 1,309.00 | -295.00 | 276.00 | 63.00 | 30.00 | 246.00 | -317.00 | 124.00 | 38.00 | 342.00 | 7,292.00 | -8514.00 | 42.00 | 247.00 | -155.00 | -4.00 | 14.00 | -2948.00 | 3,042.00 | 79.00 | 68.00 | -59.00 | -458.00 | 382.00 | 219.00 | 52.00 | 132.00 | -260.00 | 334.00 | 4.00 | -183.00 | 51.00 | -61.00 | -344.00 | 134.00 | 232.00 | 61.00 | -172.00 | 352.00 | -207.00 | 2.00 | 938.00 |