Artisan Partners Asset Management Growth Metrics (2012-2025) | APAM

Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 102.18%105.69%89.95%81.61%46.11%14.62%9.19%2.73%11.35%-0.27%-2.20%-0.38%-1.02%10.46%14.01%15.29%-10.58%-13.84%-16.27%-24.52%-3.84%-5.00%-2.31%10.23%15.98%7.44%7.88%12.07%23.39%31.93%21.75%16.30%4.87%-2.16%6.01%6.66%2.20%5.82%8.74%5.57%13.87%13.95%7.04%13.61%15.14%-9.61%-4.03%-1.80%
Assets Growth (3y) 48.72%32.97%26.59%22.95%17.21%8.08%6.78%5.67%-0.48%-1.73%-2.26%-4.65%-5.23%-3.30%-2.30%-1.38%-0.09%-4.19%-4.08%-2.30%11.23%10.43%8.66%12.84%14.49%11.52%11.67%11.61%9.76%10.96%11.96%9.41%6.86%5.67%7.26%8.56%10.25%2.91%3.76%5.61%
Assets Growth (5y) 23.83%17.48%14.13%10.09%6.72%0.66%-0.08%-0.37%1.91%-0.63%-0.32%1.38%4.02%5.09%4.14%4.57%5.23%2.57%2.64%2.95%8.08%6.87%8.14%10.10%11.80%10.83%10.14%10.77%11.64%7.07%7.59%7.88%
Assets (QoQ) 48.29%15.13%10.35%7.31%50.87%6.32%5.51%-13.67%18.36%1.28%-0.73%-6.43%6.00%-0.67%1.11%-7.03%18.30%2.52%2.25%-27.89%13.98%-0.36%-7.83%-8.14%12.61%2.45%4.01%-3.35%4.32%2.87%8.05%6.41%11.54%-5.07%3.21%-4.05%4.07%2.86%3.84%-8.06%7.76%5.70%0.81%-0.83%7.83%-0.71%7.00%0.51%-15.35%5.43%9.48%
Capital Expenditures Growth (1y) -41.52%46.08%-17.03%-10.70%117.58%196.91%216.54%-18.59%-18.99%-44.79%-78.02%151.86%-19.45%251.70%0.00%-70.78%76.16%-88.20%328.69%-372.71%-53.60%394.85%225.43%-203.84%143.18%-33.37%-88.52%112.18%-50.86%-71.42%-26.62%25.37%-35.34%200.64%4.19%-4.87%165.69%-33.90%699.55%110.09%-68.08%-85.11%-95.90%23.58%-66.47%605.43%131.97%-72.25%77.59%-90.29%-89.74%
Capital Expenditures Growth (3y) 1.02%33.79%-16.73%22.34%12.39%79.31%-11.39%-15.70%4.75%-38.80%-1.96%-58.83%-13.01%27.12%140.73%-64.13%25.73%-26.99%16.99%0.31%-17.85%-1.96%-35.04%35.07%-8.24%-16.96%-55.56%28.97%-5.49%-17.18%82.84%35.82%-18.15%-33.37%-30.08%35.17%-34.24%-11.46%-8.70%-10.35%-42.51%-53.29%-78.62%
Capital Expenditures Growth (5y) 7.90%-0.12%19.87%-28.17%3.02%27.48%57.55%-47.43%5.34%-5.45%-18.85%-5.77%-4.68%-17.11%3.28%-18.04%-8.78%-19.67%4.13%3.78%-0.97%13.37%17.95%23.96%-8.11%-43.75%-50.81%18.91%-38.17%-9.82%-10.26%-2.99%-20.06%-27.34%-39.45%
Capital Expenditures (QoQ) -57.33%90.96%57.73%-54.50%6.59%8.45%69.77%10.86%45.45%15.63%-56.34%10.32%-0.87%-53.96%400.27%-64.72%332.82%-86.91%46.17%112.71%-71.00%375.45%-192.99%136.19%209.28%212.68%-186.82%128.96%-15.26%-46.14%-7.85%16.85%-50.71%38.26%57.44%-39.73%129.17%-52.09%43.75%68.32%-42.99%479.61%-62.23%-74.43%-73.41%59.78%1,037.41%-93.06%459.48%-47.46%36.07%-55.60%-69.42%-44.44%
Cash & Equivalents Growth (1y) 21.43%49.58%76.84%50.07%4.65%-20.91%-17.38%-13.95%3.23%5.84%-4.52%-8.83%1.30%-8.20%-2.33%-5.67%1.96%-3.81%-4.69%-12.43%-9.61%0.05%4.34%16.88%-24.21%-19.82%-19.80%-16.10%12.17%25.05%18.21%15.13%26.36%19.85%36.33%22.09%-13.09%-34.14%-38.47%-39.31%-19.67%9.54%17.95%22.80%22.31%18.42%28.06%42.67%15.55%25.34%18.20%
Cash & Equivalents Growth (3y) 9.47%7.78%11.74%5.59%3.06%-8.41%-8.32%-9.55%2.16%-2.23%-3.85%-9.02%-2.26%-4.05%-0.96%-1.16%-11.27%-8.28%-7.26%-4.95%-8.40%0.10%-0.36%4.13%2.42%6.31%8.93%5.65%7.20%-0.43%-0.28%-5.16%-4.09%-4.73%-0.35%-3.10%-5.13%-5.11%-2.41%2.06%4.32%17.59%21.31%
Cash & Equivalents Growth (5y) 6.27%2.03%5.37%-0.55%0.17%-5.86%-5.19%-5.40%-6.09%-5.60%-5.75%-5.88%-4.51%-2.40%-1.64%-1.39%-0.20%2.95%5.15%3.83%-3.34%-4.56%-3.67%-3.51%-5.59%-2.82%-1.27%-2.55%3.89%5.07%8.41%8.37%4.51%5.12%8.41%
Cash & Equivalents (QoQ) 4.95%-9.33%-9.53%41.05%29.28%7.20%-23.23%-1.64%-2.30%11.99%-20.04%18.01%0.17%1.02%-23.65%31.12%-9.24%7.49%-26.26%41.72%-14.37%6.51%-32.25%46.29%-5.21%11.07%-24.11%-5.14%0.27%11.10%-20.60%26.84%11.78%5.02%-22.67%39.21%6.02%19.46%-30.75%-0.91%-19.66%11.60%-31.70%31.17%9.56%20.17%-28.89%30.65%6.07%29.95%-20.78%5.82%15.05%22.55%
Cash from Investing Activities Growth (1y) -128.01%-598.87%38.06%856.00%-349.70%34.62%588.72%-76.52%88.36%-194.86%-67.76%-200.43%48.81%55.86%-172.12%159.96%752.74%-20.10%-501.19%-166.91%-117.86%49.11%-56.53%-251.68%-483.59%-387.49%62.15%84.00%173.89%241.81%70.13%402.03%-735.78%-117.52%-48.19%-133.19%-148.15%242.34%-595.11%-289.86%35.81%-64.05%79.34%49.95%19.59%272.06%115.18%72.42%-31.48%633.83%4,142.24%
Cash from Investing Activities Growth (3y) -6.07%-137.96%43.84%-62.04%35.54%5.24%-4.35%-47.90%33.68%-16.06%-50.34%-33.94%15.81%35.38%-106.35%-12.16%-89.50%-43.90%-52.71%-33.45%-8.33%76.71%43.86%54.66%-201.54%-6.60%44.88%45.67%-126.75%33.02%-45.44%-57.51%-129.75%-55.24%-28.63%-38.34%-8.60%57.46%30.41%18.66%12.12%114.11%49.34%
Cash from Investing Activities Growth (5y) 43.04%-48.17%-33.44%-23.77%20.76%12.25%-60.63%-18.46%16.52%-31.14%-23.11%-17.36%35.54%31.05%-22.58%21.81%-99.96%5.83%-9.53%-18.91%-69.89%23.54%-12.76%-17.06%-112.83%21.24%24.80%20.74%-43.18%19.85%15.96%11.61%-66.27%19.61%73.47%
Cash from Investing Activities (QoQ) 54.30%-80.26%271.32%-261.53%-40.09%84.02%2,744.28%-175.99%79.63%219.42%27.04%-137.66%-416.05%113.06%-495.73%80.80%-345.01%78.67%429.04%108.96%-181.88%-6.79%63.38%44.21%-133.29%-228.44%17.73%7.42%-94.87%74.50%65.22%527.63%273.99%-105.37%451.67%-1,000.16%89.69%54.59%21.24%-6,630.67%105.91%-321.77%55.83%-1,008.14%103.31%-227.44%-7.00%-1,680.55%115.32%-94.80%-294.40%-8,386.92%185.53%-69.94%
Cash from Operations Growth (1y) -140.55%97.70%148.77%32.63%607.64%16.40%27.72%555.15%-12.57%-2.61%-7.34%-11.17%-13.23%-15.42%-12.03%-46.48%6.54%7.05%-2.60%-453.59%40.61%-4.99%20.83%111.86%-43.91%20.57%-9.56%514.98%28.39%-6.02%20.06%-36.06%59.98%-20.03%52.62%-128.15%-0.66%-60.11%-38.82%206.60%-36.85%133.58%-9.96%-263.23%21.57%22.06%41.49%480.32%7.38%-32.87%-64.15%
Cash from Operations Growth (3y) 21.63%30.87%43.32%67.79%80.20%-1.39%1.35%60.88%-6.85%-4.11%-7.41%-54.40%9.14%-4.90%1.16%-39.23%-5.63%7.04%2.10%37.14%0.42%2.49%9.47%35.11%4.83%-3.23%18.34%-45.92%26.83%-33.07%3.88%-42.32%0.12%-9.34%-5.61%-35.54%-8.64%4.38%-7.97%105.02%-6.23%24.16%-22.99%
Cash from Operations Growth (5y) 10.72%15.20%20.33%-38.82%50.69%-0.50%4.14%23.80%-8.61%0.20%-2.80%4.16%-1.31%-0.51%2.37%-2.47%11.53%-1.62%14.29%-19.77%9.98%-19.25%4.15%16.43%-6.29%-3.33%-1.80%-31.46%9.39%-3.09%7.39%3.56%5.55%-9.40%-15.67%
Cash from Operations (QoQ) -46.60%-25.02%-128.98%-249.41%360.37%-5.65%-107.85%2,732.73%-40.30%3.53%-72.03%405.69%-33.49%-1.50%-73.19%393.97%-35.18%2.45%-83.69%883.36%-34.87%-6.79%-159.23%491.05%-55.99%18.54%-94.19%1,749.34%-5.40%-11.08%-60.47%286.08%-30.75%13.59%-78.95%866.01%-65.38%116.78%-103.88%3,509.24%-86.10%232.54%-93.23%1,919.64%-48.59%28.19%-112.26%1,604.18%-48.38%48.60%-67.04%324.71%-67.73%-20.65%
Dividends Paid - Common Growth (1y) 170.33%657.17%-75.63%-42.94%-41.25%-16.93%-11.79%-25.40%-41.92%-21.00%-18.00%2.73%18.23%-1.01%-21.39%72.61%8.37%8.07%7.56%23.02%-4.32%4.18%13.13%-16.13%20.05%22.07%40.81%12.24%52.41%57.95%37.28%44.64%-9.04%-37.20%-46.13%-47.42%-33.28%2.66%17.03%14.84%24.57%18.82%28.94%33.36%12.25%3.43%
Dividends Paid - Common Growth (3y) 87.12%-16.55%70.64%-43.93%-24.10%-26.11%-13.39%-17.15%9.77%-9.38%-5.45%-11.49%29.69%7.02%3.68%-1.47%21.22%7.57%11.18%19.66%5.01%20.52%26.18%29.80%10.84%18.51%6.59%1.36%-5.14%-2.57%0.61%-4.70%-4.41%-8.90%-8.50%-6.67%-6.96%-2.29%8.05%
Dividends Paid - Common Growth (5y) 40.57%-17.83%39.67%-31.66%-1.47%-16.00%-6.06%-7.10%6.42%-3.09%1.45%2.01%15.48%17.53%16.53%13.08%23.66%11.53%6.39%4.85%-2.51%1.22%5.31%6.63%-3.84%6.70%8.11%9.46%5.50%5.28%4.59%
Dividends Paid - Common (QoQ) 3,470.57%-57.47%-20.24%-37.49%14.91%-0.39%-17.88%-11.63%22.03%-15.77%-36.06%20.21%26.67%5.52%-26.42%0.65%0.58%131.71%-53.80%0.37%0.11%165.01%-64.07%9.29%8.71%96.48%-48.57%11.13%25.40%56.61%-30.17%15.17%8.99%65.00%-56.08%-20.48%-6.52%61.07%-44.28%22.35%6.57%58.05%-39.55%16.70%15.64%63.47%-49.12%7.53%
EBITDA Margin Growth (1y) -28789.00-449.005,980.0076.0031,752.00889.00818.00828.004.00-175.00-256.00-361.00-196.00-437.00-195.00-193.0017.00124.00579.00627.00620.00327.00-96.00-502.00-685.00-185.00-124.00454.00410.00246.00456.00540.00692.00743.00341.0027.00-391.00-1002.00-1159.00-1278.00-887.00-359.00-57.00-27.0024.0042.0030.00605.00185.00-378.0047.00
EBITDA Margin Growth (3y) 2,967.00265.006,542.00544.0031,560.00277.00367.00274.00-175.00-488.00128.0074.00441.0014.00288.00-67.00-48.00265.00359.00580.00346.00388.00236.00492.00418.00803.00673.001,021.00712.00-13.00-362.00-712.00-586.00-618.00-875.00-1278.00-1253.00-1320.00-1186.00-700.00-677.00-695.0020.00
EBITDA Margin Growth (5y) 2,788.00-48.006,926.00978.0032,197.00728.00850.00400.00-240.00-347.00-92.0026.00167.0074.00620.00927.001,055.001,254.001,156.001,146.00647.00129.00-582.00-759.00-860.00-558.00-543.00-284.00-151.00-331.00-389.00-133.00-376.00-955.00-799.00
EBITDA Margin (QoQ) 3,072.00-6420.005,861.00-31302.0031,412.008.00-42.00374.00549.00-63.00-32.00-450.00370.00-144.00-137.00-286.00129.0099.00-135.00-76.00236.00553.00-86.00-83.00-57.00131.00-492.00-266.00442.00192.0085.00-309.00277.00402.00170.00-157.00328.000.00-144.00-575.00-283.00-157.00-264.00-184.00245.00145.00-234.00-132.00262.00133.00342.00-552.00-301.00558.00
EBIT Growth (1y) -9,752.10%16.57%239.62%48.01%115.94%67.05%51.83%33.49%1.01%-3.11%-12.91%-15.69%-19.32%-24.64%-12.25%-10.81%6.04%12.69%30.24%38.68%37.83%18.61%1.50%-20.93%-27.82%-10.17%-7.68%23.47%22.91%8.14%28.72%43.09%71.66%79.84%47.11%21.44%-12.16%-35.84%-44.97%-49.23%-36.16%-13.24%4.36%9.23%13.67%12.96%13.42%42.83%11.45%-7.93%9.27%
EBIT Growth (3y) 149.54%23.57%56.68%18.54%28.66%6.84%5.08%0.13%-4.75%-6.29%-0.16%1.41%5.65%0.24%5.07%-0.74%1.80%6.29%6.86%10.63%6.93%4.84%6.44%11.79%15.05%20.44%20.46%28.97%22.83%7.66%1.38%-4.09%-1.26%0.03%-5.47%-12.35%-13.94%-14.33%-13.32%-7.48%-6.83%-3.37%8.95%
EBIT Growth (5y) 67.78%9.89%32.67%15.55%16.97%10.27%8.93%1.94%-2.98%-2.60%-1.39%0.36%0.91%-0.43%6.63%11.56%17.35%18.48%18.24%18.66%13.01%5.86%-0.48%-2.94%-3.11%-0.56%0.08%3.54%6.11%4.10%4.28%6.60%4.05%0.81%0.92%
EBIT Margin Growth (1y) -28789.00-449.005,980.0076.0031,752.00889.00818.00828.004.00-175.00-256.00-361.00-196.00-437.00-195.00-193.0017.00124.00579.00627.00620.00327.00-96.00-502.00-685.00-185.00-124.00454.00410.00246.00456.00540.00692.00743.00341.0027.00-391.00-1002.00-1159.00-1278.00-887.00-359.00-57.00-27.0024.0042.0030.00605.00185.00-378.0047.00
EBIT Margin Growth (3y) 2,967.00265.006,542.00544.0031,560.00277.00367.00274.00-175.00-488.00128.0074.00441.0014.00288.00-67.00-48.00265.00359.00580.00346.00388.00236.00492.00418.00803.00673.001,021.00712.00-13.00-362.00-712.00-586.00-618.00-875.00-1278.00-1253.00-1320.00-1186.00-700.00-677.00-695.0020.00
EBIT Margin Growth (5y) 2,788.00-48.006,926.00978.0032,197.00728.00850.00400.00-240.00-347.00-92.0026.00167.0074.00620.00927.001,055.001,254.001,156.001,146.00647.00129.00-582.00-759.00-860.00-558.00-543.00-284.00-151.00-331.00-389.00-133.00-376.00-955.00-799.00
EBIT Margin (QoQ) 3,072.00-6420.005,861.00-31302.0031,412.008.00-42.00374.00549.00-63.00-32.00-450.00370.00-144.00-137.00-286.00129.0099.00-135.00-76.00236.00553.00-86.00-83.00-57.00131.00-492.00-266.00442.00192.0085.00-309.00277.00402.00170.00-157.00328.000.00-144.00-575.00-283.00-157.00-264.00-184.00245.00145.00-234.00-132.00262.00133.00342.00-552.00-301.00558.00
EBIT (QoQ) 850.93%-192.08%203.18%-1,168.43%111.48%10.28%9.38%15.05%20.36%0.24%-3.83%-12.94%15.46%-9.91%-6.90%-16.69%7.84%4.91%-5.37%-0.95%14.60%21.24%0.76%-1.55%-1.39%3.75%-21.50%-10.13%22.74%6.62%4.99%-10.54%7.99%26.91%16.71%7.33%13.13%3.81%-3.66%-22.37%-17.37%-10.95%-11.12%-2.38%12.29%7.11%-6.97%1.59%11.59%7.54%17.15%-20.73%-7.82%27.64%
EBT Growth (1y) -10,286.87%38.31%276.12%91.79%116.05%37.18%24.71%8.03%-7.68%4.38%-21.26%-18.54%-11.44%-25.93%-2.07%-10.78%6.69%13.66%32.22%564.11%51.80%24.87%1.13%-84.60%-29.41%-10.27%-32.18%46.01%-10.40%23.10%88.02%49.48%137.76%67.51%37.11%9.15%-19.81%-59.01%-52.46%-39.23%-10.64%52.69%30.89%36.20%20.15%-2.42%46.35%0.07%-10.42%34.30%-4.15%
EBT Growth (3y) 147.15%25.58%55.08%19.06%28.69%1.98%-1.30%-7.75%-4.45%-4.22%0.64%68.99%12.78%1.68%9.40%-3.01%4.56%8.39%-3.21%14.30%-1.35%11.31%8.84%-30.47%14.57%22.77%20.47%33.56%19.54%-5.45%7.01%-0.28%19.43%1.59%-5.16%-3.33%-4.87%-15.16%-3.07%-6.08%-1.29%26.01%22.45%
EBT Growth (5y) 70.16%10.76%33.49%58.49%17.21%8.52%5.15%-4.29%-1.34%-0.31%-6.91%1.65%-1.93%3.03%10.79%14.77%19.48%21.30%18.51%19.50%12.85%-1.08%-3.42%-25.93%1.50%2.98%1.70%14.55%12.89%4.72%18.61%6.21%12.89%6.56%3.66%
EBT Margin Growth (1y) -26969.00100.006,322.00897.0029,787.00214.00161.00130.00-267.00100.00-579.00-472.0095.00-477.00171.00-183.0034.00145.00624.0014,574.00955.00502.00-109.00-14670.00-790.00-191.00-1099.001,025.00-552.00774.001,729.00775.001,725.00497.0036.00-458.00-748.00-2429.00-1598.00-662.00262.001,394.00669.00867.00254.00-474.001,068.00-732.00-598.00951.00-509.00
EBT Margin Growth (3y) 2,551.00414.005,904.00555.0029,615.00-163.00-246.00-525.00-137.00-232.00216.0013,919.001,085.00170.00686.00-279.00200.00456.00-584.00930.00-387.001,085.00521.00-12870.00383.001,081.00666.001,342.00425.00-1157.00166.00-346.001,239.00-538.00-893.00-253.00-232.00-1509.00139.00-527.00-82.001,871.001,228.00
EBT Margin Growth (5y) 2,680.0082.006,699.0014,946.0030,605.00484.00269.00-620.0028.0079.00-991.00275.00-257.00754.001,316.001,521.001,373.001,728.001,181.001,246.00590.00-847.00-1041.00-13990.00-103.0046.00-263.001,547.00941.00-237.001,904.00-210.00895.00-60.00-334.00
EBT Margin (QoQ) 2,843.00-5956.005,505.00-29361.0029,912.00266.0080.00-471.00339.00213.0049.00-868.00706.00-465.00156.00-302.00134.00182.00-198.00-84.00245.00661.0013,752.00-13702.00-209.0050.00-809.00177.00390.00-857.001,315.00-1400.001,717.0097.00361.00-450.00489.00-365.00-133.00-740.00-1192.00467.00803.00185.00-60.00-259.001,001.00-428.00-788.001,284.00-799.00-295.00762.00-177.00
EBT (QoQ) 886.59%-193.39%204.19%-1,161.11%113.40%18.92%13.47%-11.19%14.48%8.11%-1.71%-24.10%29.43%-18.45%1.68%-17.48%8.25%7.82%-7.36%-1.32%15.32%25.42%365.29%-77.44%-5.14%1.58%-29.14%3.39%20.58%-23.23%52.56%-36.56%65.67%17.25%21.29%0.91%16.72%-4.02%-3.45%-25.87%-40.33%11.31%23.43%8.99%1.96%-4.58%28.44%-3.85%-17.19%43.12%-12.18%-13.94%24.15%2.15%
Enterprise Value Growth (1y) -71.22%-67.76%-62.44%79.57%30.15%26.96%10.49%-6.84%-9.87%-5.19%2.23%3.22%-1.28%6.84%1.23%4.96%-1.28%14.06%14.48%56.26%46.08%47.14%3.53%-68.82%2.94%-21.77%27.79%27.44%-15.44%-26.69%-7.45%33.09%31.97%4.52%-25.39%-27.69%11.52%82.95%77.69%126.15%113.36%275.02%154.58%444.79%636.06%96.31%110.28%13.78%-233.27%-173.73%-197.62%
Enterprise Value Growth (3y) -9.53%-8.83%-12.44%40.44%8.05%10.54%4.74%0.58%-4.07%5.56%6.18%26.17%17.91%24.92%6.60%11.13%19.07%17.91%15.86%18.78%15.46%6.57%9.20%6.41%8.65%-13.78%0.91%14.73%11.43%40.92%33.01%30.52%27.66%31.71%29.12%56.31%42.11%37.26%31.16%53.56%-9.42%-36.32%-3.86%
Enterprise Value Growth (5y) -6.15%-0.63%-3.73%38.52%15.75%20.12%6.54%6.21%10.02%11.53%10.47%13.19%9.13%8.17%8.76%19.37%16.08%7.72%4.30%14.46%18.32%33.23%26.85%17.85%15.89%19.53%16.20%23.59%21.82%22.05%18.59%27.62%4.64%16.23%20.71%
Enterprise Value (QoQ) -4.95%9.33%-445.13%66.99%-2.83%12.20%31.44%-12.85%-7.53%-7.59%18.17%-16.05%-2.95%0.00%18.99%-21.45%5.30%-6.02%22.06%-29.42%19.64%-5.50%60.13%-59.53%21.22%-92.52%30.23%8.28%1.17%-14.18%29.89%-45.91%-8.46%3.16%56.34%-48.34%-52.23%-27.18%55.54%-2.79%70.67%-66.45%152.11%-47.51%284.41%-48.09%420.11%-29.08%2.53%-44.40%181.42%-183.08%43.28%26.39%
EPS (Basic) Growth (1y) 100.00%10.53%35.71%-48.84%118.78%19.05%-22.81%-39.78%-18.60%-24.00%-6.82%-17.31%5.71%18.42%48.78%-98.36%102.70%60.00%26.23%4,547.10%-37.33%-8.33%-7.79%42.97%12.77%9.09%30.99%-5.60%124.53%84.72%39.78%6.78%-24.37%-53.38%-50.00%-38.89%-20.00%22.58%16.92%19.48%16.67%5.26%35.53%46.57%-2.38%17.50%-9.71%
EPS (Basic) Growth (3y) 25.99%0.00%-0.80%-36.60%29.30%2.33%2.29%-79.87%20.37%12.92%20.51%-14.31%10.33%20.20%20.09%2.85%12.73%16.96%15.09%297.31%16.63%22.70%19.07%12.95%24.18%-2.06%-2.90%-14.91%10.75%1.82%-6.51%-7.96%-10.96%-15.59%-7.47%2.29%-3.06%14.88%12.68%
EPS (Basic) Growth (5y) 14.87%13.63%12.89%-27.97%17.14%9.46%4.49%-11.54%4.27%7.57%16.15%-3.22%27.73%28.47%25.96%1.86%19.46%6.62%1.28%110.09%-0.81%1.09%-0.26%1.02%12.31%3.92%7.72%1.53%9.12%5.48%0.00%
EPS (Basic) (QoQ) 100.00%10.53%973.68%-150.78%118.34%35.71%304.76%-81.36%16.28%-12.00%215.78%-74.81%8.57%7.89%180.24%-67.80%21.62%35.56%-96.92%3,886.37%-4.00%6.94%13.55%-46.24%40.43%7.58%76.06%-57.60%35.85%29.17%26.88%0.85%11.76%-2.26%-3.08%-28.57%-31.11%4.84%18.46%-6.49%5.56%0.00%21.05%-8.70%-4.76%28.75%30.92%-39.19%14.63%-1.06%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%-25.32%-43.33%-10.79%30.99%51.28%124.53%84.72%39.78%5.93%-24.37%-53.38%-50.00%-38.40%-20.00%22.58%16.92%19.48%16.67%5.26%35.53%46.48%-2.38%17.50%-9.71%
EPS (Weighted Average and Diluted) Growth (3y) 12.65%-2.90%-0.43%10.75%1.82%-6.51%-7.96%-10.96%-15.59%-7.47%2.54%-3.06%14.88%12.68%
EPS (Weighted Average and Diluted) Growth (5y) -19.33%1.02%7.72%11.56%9.12%5.48%0.00%
EPS (Weighted Average and Diluted) (QoQ) 100.00%19.26%-11.05%-9.49%9.86%-32.05%35.85%29.17%26.88%0.85%11.76%-2.26%-3.85%-28.00%-31.11%4.84%18.46%-6.49%5.56%0.00%21.05%-8.70%-4.76%28.75%30.84%-39.15%14.63%-1.06%
FCF Margin Growth (1y) -7899.001,498.001,785.00350.009,234.00-486.00235.001,528.00-964.00-138.0028.00-118.0079.00-158.00-224.00-445.0040.0082.00-555.00-2599.001,465.00-540.00407.002,458.00-2916.00977.00-1.00976.00958.00-273.00193.00-734.00708.00-1939.00502.00-937.00144.00-1123.00-931.00404.00-1620.001,521.00-426.00-665.00415.00222.00823.001,695.00132.00-979.00-2681.00
FCF Margin Growth (3y) 372.00874.002,047.001,761.008,350.00-783.0038.00966.00-844.00-215.00-751.00-3161.001,584.00-617.00-371.00-586.00-1411.00518.00-149.00835.00-493.00164.00599.002,700.00-1250.00-1234.00693.00-695.001,811.00-3335.00-236.00-1267.00-767.00-1541.00-855.00-1198.00-1061.00620.00-534.001,434.00-1073.00765.00-2284.00
FCF Margin Growth (5y) 491.00797.001,268.00-1283.009,855.00-1242.00-109.00825.00-2295.00222.00-345.00272.00-374.0088.00-180.00-344.00256.00-1693.00546.00-836.00359.00-2898.00170.002,166.00-2725.00-836.00-664.00-956.00606.00-1591.00160.00-237.00-221.00-2297.00-2713.00
FCF Margin (QoQ) -2777.00-948.00-2865.00-1309.006,620.00-662.00-4299.007,575.00-3100.0059.00-3006.005,083.00-2275.00225.00-3151.005,280.00-2512.00159.00-3372.005,765.00-2471.00-477.00-5416.009,829.00-4476.00471.00-3366.004,455.00-582.00-508.00-2388.004,437.00-1813.00-42.00-3315.005,879.00-4460.002,398.00-4754.006,961.00-5728.002,590.00-3419.004,937.00-2587.00643.00-3658.006,017.00-2779.001,243.00-2785.004,453.00-3890.00-459.00
FCF Payout Ratio Growth (1y) -287.68%499.42%106.39%-34.76%-40.10%-11.61%4.96%-14.07%-29.23%-10.14%47.33%-3.21%6.63%3.38%-122.00%21.97%16.15%-7.07%567.56%121.66%-21.44%9.26%-64.93%-35.23%26.64%1.38%124.01%-30.06%92.56%3.34%-522.72%46.12%130.20%6.64%172.76%-16.97%-72.06%9.60%-147.39%-5.73%2.79%-15.92%140.21%24.25%65.98%187.91%
FCF Payout Ratio Growth (3y) 65.31%31.23%68.23%28.03%-18.44%-23.26%-6.36%-32.76%0.48%-4.30%-4.78%14.86%37.80%-0.91%1.63%-28.81%20.54%4.94%0.97%78.35%0.14%24.20%4.61%-74.58%-12.85%77.73%3.77%90.29%-5.33%7.39%6.50%-51.21%4.58%-12.88%-0.58%28.84%-0.92%-21.88%38.43%
FCF Payout Ratio Growth (5y) 32.56%39.02%35.54%16.01%7.96%-16.23%-3.57%-11.02%7.81%-2.70%-0.89%3.55%3.46%18.86%1.92%-40.20%12.34%38.64%2.56%67.79%4.03%4.27%6.00%-25.76%-12.32%10.03%0.58%5.59%-0.12%16.14%23.93%
FCF Payout Ratio (QoQ) -39,038.81%101.89%34.91%-39.51%315.18%-80.75%23.86%-10.73%393.02%-84.24%2.01%13.36%708.30%-89.64%12.38%9.91%-271.99%157.41%7.02%-12.06%765.33%-72.78%-62.07%22.31%177.76%-49.73%-25.85%-2.09%513.73%-84.30%104.17%-47.45%-2,610.44%105.43%221.64%-75.66%1,612.86%-93.81%8.25%-4.52%-840.63%112.31%18.03%-21.90%254.17%-61.94%57.67%35.47%
Free Cash Flow Growth (1y) -141.64%98.15%152.52%30.27%596.44%15.23%26.32%481.26%-12.53%-1.91%-6.02%-15.96%-13.19%-17.93%-12.09%-44.34%6.14%10.88%-4.25%-457.33%41.52%-6.70%16.28%123.01%-44.50%21.80%-4.65%222.57%29.49%-5.21%20.41%-37.14%60.49%-20.85%52.84%-132.48%-1.02%-60.49%-41.11%174.03%-36.67%138.78%-6.33%-346.95%21.82%21.20%41.32%420.71%7.33%-32.37%-64.08%
Free Cash Flow Growth (3y) 21.83%30.84%44.19%61.78%79.36%-2.47%1.43%55.82%-6.94%-3.71%-7.51%-54.27%9.25%-5.31%-0.71%-22.94%-5.88%8.01%2.02%38.41%0.56%2.51%10.11%35.11%4.87%-2.96%20.62%-38.53%27.18%-33.32%2.72%-46.73%0.20%-9.28%-5.53%-37.40%-8.60%4.57%-7.97%98.85%-6.10%25.08%-21.95%
Free Cash Flow Growth (5y) 10.75%15.31%20.34%-34.76%50.27%-0.82%3.05%28.22%-8.74%0.29%-2.59%4.40%-1.29%-0.40%2.36%-1.49%11.62%-1.12%14.34%-20.51%10.07%-19.56%3.74%16.13%-6.28%-2.92%-0.65%-26.22%9.68%-3.02%7.49%3.66%5.64%-9.35%-15.61%
Free Cash Flow (QoQ) -46.48%-26.03%-133.21%-216.73%354.71%-5.74%-109.17%2,354.93%-40.88%3.33%-72.32%417.32%-33.70%-1.01%-75.25%434.39%-37.32%6.04%-84.33%919.00%-34.52%-8.42%-158.48%503.58%-56.83%14.14%-88.43%873.60%-5.27%-10.64%-60.86%290.82%-30.65%13.50%-79.57%897.81%-65.80%119.18%-104.34%3,141.26%-86.35%226.67%-94.54%2,501.73%-48.52%28.15%-114.39%1,383.44%-48.79%49.43%-67.35%329.52%-67.73%-20.62%
Gross Margin Growth (1y) 42.0032.0016.0032.0015.0027.0024.0014.0013.002.0012.0020.0010.0012.0018.004.0011.003.00-9.0016.00-2.0012.0020.0012.0010.00-2.00-22.00
Gross Margin Growth (3y) 70.0060.0052.0066.0038.0040.0053.0038.0034.0016.0021.0040.0019.0026.0029.0032.0019.0013.00-11.00
Gross Margin Growth (5y) 91.0075.0061.0086.0047.0055.0065.0066.0041.0026.0019.00
Gross Margin (QoQ) 8.0014.00-12.0032.00-2.00-1.004.0015.0010.00-5.00-6.0013.00-1.005.003.004.000.0012.00-12.0011.00-8.000.0013.00-7.006.009.005.00-10.00-6.00-12.00
Gross Profit Growth (1y) -11.43%-5.14%-4.46%9.11%8.66%1.38%14.96%25.50%43.49%50.29%36.18%20.93%-3.02%-17.47%-25.85%-28.24%-16.63%-3.35%6.06%10.36%12.70%11.62%12.64%19.44%4.94%4.39%7.52%
Gross Profit Growth (3y) 11.36%13.06%14.36%18.31%14.78%7.94%5.10%2.89%5.08%6.23%2.31%-1.43%-3.05%-3.79%-3.96%-1.83%-0.47%4.04%8.70%
Gross Profit Growth (5y) 2.23%2.89%3.30%5.57%7.28%6.29%6.76%7.50%6.53%6.91%5.34%
Gross Profit (QoQ) 0.22%0.38%-10.09%-2.07%7.34%1.10%2.67%-2.48%0.15%14.63%12.09%11.51%4.89%3.87%-0.46%-10.58%-10.73%-6.68%-3.67%3.89%3.49%2.40%0.24%6.09%2.51%3.33%6.30%-6.79%1.96%6.43%
Interest Coverage Ratio Growth (1y) -8,158.45%2.90%241.02%69.22%117.75%66.42%50.78%33.53%1.15%-5.58%-14.85%-15.57%-20.04%-23.51%-10.84%-11.18%6.93%13.23%32.69%44.27%43.04%21.69%3.19%-20.93%-27.80%-9.56%-5.58%27.41%27.03%12.60%30.71%43.41%71.66%79.51%47.49%21.39%-12.20%-36.29%-38.55%-33.74%-16.59%9.66%10.31%9.65%13.39%11.57%18.47%35.87%11.83%-7.30%8.34%
Interest Coverage Ratio Growth (3y) 143.65%17.37%56.19%24.02%28.94%6.32%4.61%0.05%-4.73%-6.49%0.25%2.66%6.94%1.77%6.87%0.44%3.36%7.61%8.94%13.27%9.48%7.41%8.39%13.05%16.34%22.27%22.10%30.41%24.17%8.80%5.81%4.87%7.93%7.84%-0.01%-4.10%-6.01%-7.97%-7.05%-0.43%1.89%4.29%12.29%
Interest Coverage Ratio Growth (5y) 65.37%6.96%32.87%19.57%17.29%10.61%9.40%2.70%-2.23%-2.09%-0.37%1.74%2.32%1.42%8.54%13.11%19.22%20.29%20.04%20.40%14.61%7.22%2.91%3.05%2.89%5.01%4.29%10.01%12.61%9.52%9.13%11.44%9.78%5.34%5.11%
Interest Coverage Ratio (QoQ) 898.62%-180.64%191.22%-1,197.05%112.75%10.51%9.46%15.05%19.57%0.13%-3.07%-12.85%11.62%-9.69%-3.89%-17.46%6.77%5.27%-4.25%-0.64%13.07%23.35%4.10%-1.48%-3.81%4.60%-20.23%-10.04%20.48%9.21%7.64%-10.30%6.79%26.77%18.10%7.37%11.67%4.16%-2.80%-22.34%-18.97%0.45%4.81%-2.24%6.54%1.05%4.19%1.10%4.83%7.30%19.49%-16.79%-13.10%25.39%
Net Cash Flow Growth (1y) 56.56%618.17%215.39%-330.90%-105.99%-108.22%31.72%28.71%1,046.51%107.40%-90.95%-12.67%57.57%-5,769.58%571.50%-8.96%26.45%76.20%-70.59%-11.57%32.17%-80.15%582.65%16.80%-123.76%150.39%-50.99%43.01%264.43%319.87%137.73%-6.14%246.76%-318.53%40.35%-184.81%-97.52%0.38%-51.27%50.53%930.84%161.68%58.46%-17.33%81.09%-82.22%24.75%77.75%-48.74%1,107.16%-34.73%
Net Cash Flow Growth (3y) -3.92%-64.77%28.82%-51.27%-3.72%-32.86%-7.16%4.34%175.28%0.03%-43.68%-11.06%38.10%-197.43%137.99%-0.38%-33.83%30.38%-0.55%19.13%-19.78%79.79%99.61%20.46%10.65%-66.59%17.81%-19.88%28.89%-123.34%17.59%-14.36%-3.99%10.32%2.72%-18.24%-22.69%28.25%-1.24%49.46%112.31%49.24%8.86%
Net Cash Flow Growth (5y) 12.06%-20.97%17.83%-33.29%8.33%-16.52%9.94%4.07%-42.72%23.79%-9.79%8.27%0.57%119.91%73.46%9.36%17.75%-14.67%26.83%-9.84%-46.38%-52.68%40.31%6.65%-19.14%37.08%4.77%0.00%35.90%0.05%26.30%17.15%-3.86%23.58%-2.47%
Net Cash Flow (QoQ) -78.07%-297.73%7.34%489.59%0.62%-68.23%-445.99%94.59%-38.26%608.84%-287.27%171.84%-98.92%521.69%-2,432.49%200.48%-138.91%173.63%-478.49%216.60%-107.33%190.96%-1,536.03%238.13%-109.98%444.69%-275.02%60.56%121.18%235.23%-303.52%213.81%-45.93%89.80%-190.87%471.84%-134.08%221.90%-284.39%103.23%-1,471.20%159.63%-287.21%167.35%-17.96%53.20%-238.61%203.95%-91.94%974.61%-124.72%339.53%89.72%-41.90%
Net Income Growth (1y) -11,366.40%23.75%255.95%67.97%113.07%35.92%12.54%2.15%2.41%-7.30%-20.56%-22.41%-24.56%-26.63%-9.49%-11.03%5.55%12.32%28.91%-98.08%68.40%38.52%14.03%5,633.81%-30.48%-11.34%-6.75%44.20%-12.40%19.57%36.14%56.16%139.71%65.79%33.86%-0.74%-21.20%-60.32%-53.71%-38.42%-12.90%56.39%39.92%39.98%20.76%-3.43%41.89%-5.70%-10.81%34.72%-17.00%
Net Income Growth (3y) 147.04%15.96%50.29%10.01%28.08%-2.59%-6.81%-10.99%-6.58%-8.58%-2.50%-76.35%10.27%4.51%9.98%-0.74%7.31%11.32%11.08%16.59%0.85%13.66%13.12%405.43%13.44%20.68%19.33%30.75%18.28%-7.69%-5.51%-1.54%18.05%0.95%-4.65%-5.07%-6.07%-15.69%-2.78%-6.67%-2.11%26.72%18.11%
Net Income Growth (5y) 64.39%5.14%29.39%-53.09%16.86%7.54%3.53%-4.97%-0.92%-1.27%-0.29%1.82%-3.97%3.89%11.05%17.10%21.01%22.28%20.09%19.69%14.14%-0.69%-2.15%139.57%0.04%1.75%1.94%14.02%11.72%3.51%10.86%4.73%12.12%6.01%0.42%
Net Income (QoQ) 972.02%-194.64%202.86%-1,179.59%111.78%19.26%10.79%-16.02%22.49%-1.25%0.56%-15.81%10.87%-15.37%-1.78%-18.14%7.83%4.40%-3.45%-2.89%14.75%19.81%-98.56%8,431.43%-5.61%-1.37%-27.81%3.43%20.38%3.73%11.64%-37.16%64.30%18.11%28.06%-3.54%13.63%-4.64%-5.03%-23.43%-42.78%11.25%26.32%8.31%2.75%-0.47%26.38%-6.57%-17.83%46.23%-16.00%-11.63%24.12%-9.91%
Net Income towards Common Stockholders Growth (1y) -11,366.40%23.75%255.95%67.97%113.07%35.92%12.54%2.15%2.41%-7.30%-20.56%-22.41%-24.56%-26.63%-9.49%-11.03%5.55%12.32%28.91%-98.08%68.40%38.52%14.03%4,985.83%-30.48%-11.34%-6.75%49.60%-12.40%19.57%36.14%69.71%139.71%65.79%33.86%-0.74%-21.20%-60.32%-53.71%-38.42%-12.90%56.39%39.92%39.98%20.76%-3.43%41.89%-5.70%-10.81%34.72%-17.00%
Net Income towards Common Stockholders Growth (3y) 147.04%15.96%50.29%10.01%28.08%-2.59%-6.81%-10.99%-6.58%-8.58%-2.50%-76.35%10.27%4.51%9.98%-4.63%7.31%11.32%11.08%13.40%0.85%13.66%13.12%405.43%13.44%20.68%19.33%36.08%18.28%-7.69%-5.51%1.23%18.05%0.95%-4.65%-5.07%-6.07%-15.69%-2.78%-6.67%-2.11%26.72%18.11%
Net Income towards Common Stockholders Growth (5y) 64.39%5.14%29.39%-53.09%16.86%7.54%3.53%-7.22%-0.92%-1.27%-0.29%0.14%-3.97%3.89%11.05%17.10%21.01%22.28%20.09%19.69%14.14%-0.69%-2.15%139.57%0.04%1.75%1.94%16.78%11.72%3.51%10.86%6.49%12.12%6.01%0.42%
Net Income towards Common Stockholders (QoQ) 972.02%-194.64%202.86%-1,179.59%111.78%19.26%10.79%-16.02%22.49%-1.25%0.56%-15.81%10.87%-15.37%-1.78%-18.14%7.83%4.40%-3.45%-2.89%14.75%19.81%-98.56%8,431.43%-5.61%-1.37%-35.97%16.61%20.38%3.73%2.73%-31.71%64.30%18.11%28.06%-3.54%13.63%-4.64%-5.03%-23.43%-42.78%11.25%26.32%8.31%2.75%-0.47%26.38%-6.57%-17.83%46.23%-16.00%-11.63%24.12%-9.91%
Net Margin Growth (1y) -27242.00-242.005,958.00445.0029,532.00162.00-178.00-64.0039.00-265.00-443.00-516.00-315.00-396.00-63.00-151.002.0083.00395.00-2375.001,068.00698.00275.002,190.00-716.00-199.00-70.00838.00-513.00546.00574.001,087.001,447.00365.00-58.00-738.00-672.00-2022.00-1341.00-484.00134.001,161.00712.00793.00218.00-406.00774.00-781.00-489.00764.00-856.00
Net Margin Growth (3y) 2,329.00-345.005,337.00-134.0029,256.00-499.00-684.00-730.00-274.00-578.00-112.00-3041.00755.00386.00607.00-335.00355.00583.00600.00654.00-160.001,045.00778.004,115.00219.00712.00446.001,187.00263.00-1111.00-825.00-135.00910.00-496.00-687.00-428.00-319.00-1268.00145.00-471.00-137.001,518.00630.00
Net Margin Growth (5y) 2,016.00-658.005,668.00-2660.0030,326.00282.00-14.00-915.0078.00-78.0093.00-13.00-474.00733.001,110.001,590.001,289.001,493.001,115.001,003.00616.00-612.00-621.002,894.00-318.00-149.00-183.001,497.00615.00-357.00661.00-122.00639.00-139.00-769.00
Net Margin (QoQ) 2,850.00-5954.005,508.00-29645.0029,850.00245.00-5.00-559.00480.00-94.00109.00-456.00175.00-272.0036.00-255.0095.0061.00-51.00-103.00176.00372.00-2820.003,340.00-194.00-51.00-905.00434.00323.0077.003.00-917.001,382.00105.00516.00-556.00299.00-317.00-164.00-490.00-1051.00363.00694.00128.00-25.00-85.00775.00-447.00-649.001,096.00-780.00-156.00604.00-525.00
Operating Income Growth (1y) -9,752.10%16.57%239.62%48.01%115.94%67.05%51.83%33.49%1.01%-3.11%-12.91%-15.69%-19.32%-24.64%-12.25%-10.81%6.04%12.69%30.24%38.68%37.83%18.61%1.50%-20.93%-27.82%-10.17%-7.68%23.47%22.91%8.14%28.72%43.09%71.66%79.84%47.11%21.44%-12.16%-35.84%-44.97%-49.23%-36.16%-13.24%4.36%9.23%13.67%12.96%13.42%42.83%11.45%-7.93%9.27%
Operating Income Growth (3y) 149.54%23.57%56.68%18.54%28.66%6.84%5.08%0.13%-4.75%-6.29%-0.16%1.41%5.65%0.24%5.07%-0.74%1.80%6.29%6.86%10.63%6.93%4.84%6.44%11.79%15.05%20.44%20.46%28.97%22.83%7.66%1.38%-4.09%-1.26%0.03%-5.47%-12.35%-13.94%-14.33%-13.32%-7.48%-6.83%-3.37%8.95%
Operating Income Growth (5y) 67.78%9.89%32.67%15.55%16.97%10.27%8.93%1.94%-2.98%-2.60%-1.39%0.36%0.91%-0.43%6.63%11.56%17.35%18.48%18.24%18.66%13.01%5.86%-0.48%-2.94%-3.11%-0.56%0.08%3.54%6.11%4.10%4.28%6.60%4.05%0.81%0.92%
Operating Income (QoQ) 850.93%-192.08%203.18%-1,168.43%111.48%10.28%9.38%15.05%20.36%0.24%-3.83%-12.94%15.46%-9.91%-6.90%-16.69%7.84%4.91%-5.37%-0.95%14.60%21.24%0.76%-1.55%-1.39%3.75%-21.50%-10.13%22.74%6.62%4.99%-10.54%7.99%26.91%16.71%7.33%13.13%3.81%-3.66%-22.37%-17.37%-10.95%-11.12%-2.38%12.29%7.11%-6.97%1.59%11.59%7.54%17.15%-20.73%-7.82%27.64%
Operating Margin Growth (1y) -28789.00-449.005,980.0076.0031,752.00889.00818.00828.004.00-175.00-256.00-361.00-196.00-437.00-195.00-193.0017.00124.00579.00627.00620.00327.00-96.00-502.00-685.00-185.00-124.00454.00410.00246.00456.00540.00692.00743.00341.0027.00-391.00-1002.00-1159.00-1278.00-887.00-359.00-57.00-27.0024.0042.0030.00605.00185.00-378.0047.00
Operating Margin Growth (3y) 2,967.00265.006,542.00544.0031,560.00277.00367.00274.00-175.00-488.00128.0074.00441.0014.00288.00-67.00-48.00265.00359.00580.00346.00388.00236.00492.00418.00803.00673.001,021.00712.00-13.00-362.00-712.00-586.00-618.00-875.00-1278.00-1253.00-1320.00-1186.00-700.00-677.00-695.0020.00
Operating Margin Growth (5y) 2,788.00-48.006,926.00978.0032,197.00728.00850.00400.00-240.00-347.00-92.0026.00167.0074.00620.00927.001,055.001,254.001,156.001,146.00647.00129.00-582.00-759.00-860.00-558.00-543.00-284.00-151.00-331.00-389.00-133.00-376.00-955.00-799.00
Operating Margin (QoQ) 3,072.00-6420.005,861.00-31302.0031,412.008.00-42.00374.00549.00-63.00-32.00-450.00370.00-144.00-137.00-286.00129.0099.00-135.00-76.00236.00553.00-86.00-83.00-57.00131.00-492.00-266.00442.00192.0085.00-309.00277.00402.00170.00-157.00328.000.00-144.00-575.00-283.00-157.00-264.00-184.00245.00145.00-234.00-132.00262.00133.00342.00-552.00-301.00558.00
Profit After Tax Growth (1y) 885.84%-75.29%232.18%241.96%111.21%125.96%23.24%-9.61%-5.72%-16.67%-22.55%3.31%-3.88%21.73%44.87%60.67%-242.46%108.51%57.73%38.65%218.25%20.70%42.77%46.32%37.04%-12.40%19.57%36.14%143.44%139.71%65.79%33.86%-0.74%-21.20%-60.32%-53.71%-38.42%-12.90%56.39%39.92%39.98%20.76%-3.43%41.89%-5.70%-10.81%34.72%-17.00%
Profit After Tax Growth (3y) 76.57%-22.51%46.91%47.26%24.16%31.85%11.41%14.48%-48.75%28.36%20.96%32.03%17.43%45.24%48.31%48.27%32.16%30.15%39.12%40.30%81.16%36.35%41.45%38.67%49.05%18.28%-7.69%-5.51%14.17%18.05%0.95%-4.65%-5.07%-6.07%-15.69%-2.78%-6.67%-2.11%26.72%18.11%
Profit After Tax Growth (5y) 41.05%3.38%48.60%48.05%26.39%41.98%25.50%24.93%15.91%17.47%24.75%35.60%40.12%45.11%45.26%42.81%41.03%33.02%12.11%11.34%34.56%11.71%11.92%11.55%23.34%11.72%3.51%10.86%14.46%12.12%6.01%0.42%
Profit After Tax (QoQ) -83.41%3.09%68.68%-14.34%123.02%6.12%4.18%-8.36%21.64%-22.17%8.68%-19.01%13.06%3.82%1.12%2.57%34.54%15.14%-189.66%250.13%1.77%1.22%-23.54%53.23%20.38%3.73%-28.39%-2.04%64.30%18.11%28.06%-3.54%13.63%-4.64%-5.03%-23.43%-42.78%11.25%26.32%8.31%2.75%-0.47%26.38%-6.57%-17.83%46.23%-16.00%-11.63%24.12%-9.91%
Property, Plant & Equipment (Net) Growth (1y) -0.53%13.90%32.23%64.89%89.43%58.91%37.70%11.38%8.44%10.15%22.45%43.76%11.24%17.81%3.29%-8.52%5.03%-1.72%3.46%24.64%38.59%60.55%97.81%60.25%35.54%19.22%-8.71%-11.54%-9.17%-4.42%-0.52%-0.39%-1.56%1.49%14.91%31.32%36.22%28.29%11.56%-1.06%-3.05%-4.98%-5.22%-7.28%-11.08%-14.28%-18.35%-20.01%
Property, Plant & Equipment (Net) Growth (3y) 26.89%25.86%30.64%38.21%31.72%27.28%20.31%13.57%8.21%8.44%9.38%17.91%17.43%22.96%28.34%22.25%25.42%23.44%23.16%20.89%19.49%22.30%21.56%12.19%6.62%4.96%1.43%4.98%6.79%7.56%8.44%8.98%9.14%7.35%6.71%6.40%5.51%1.47%-4.78%-9.80%
Property, Plant & Equipment (Net) Growth (5y) 19.01%18.21%18.96%24.66%27.17%26.61%28.94%23.95%18.94%19.54%18.77%18.37%14.80%16.20%13.93%9.99%12.02%12.78%16.39%18.24%18.00%18.96%18.16%12.90%9.86%7.11%1.99%1.20%0.98%0.27%-0.26%-0.81%
Property, Plant & Equipment (Net) (QoQ) -0.33%-0.54%-2.75%3.17%14.13%15.47%21.27%18.52%-4.25%0.06%-1.90%15.39%-2.75%11.23%15.17%-10.71%2.99%-2.48%2.00%2.52%-3.63%2.66%22.89%13.99%11.64%26.48%-0.44%-3.58%-1.81%-3.14%-3.54%-0.99%3.33%0.81%-3.41%-2.16%6.53%14.14%10.38%1.49%0.33%-0.75%-2.10%-0.55%-1.67%-0.99%-4.23%-4.62%-5.22%-5.69%-6.17%
Return on Assets Growth (1y) 131.00102.0075.0068.00-4.00-2.00-3.00-5.00-6.00-5.00-4.00-4.00-3.00-2.00-1.00-3.003.005.006.0015.007.004.001.00-5.00-2.001.003.002.006.008.0010.008.004.00-6.00-14.00-17.00-16.00-8.00-2.003.004.002.003.000.000.004.000.00
Return on Assets Growth (3y) 121.0095.0068.0059.00-13.00-10.00-8.00-11.00-6.00-3.000.009.007.006.005.008.008.009.009.0013.0010.0012.0013.006.007.003.00-1.00-6.00-6.00-6.00-6.00-6.00-8.00-12.00-13.00-14.00-11.00-2.001.00
Return on Assets Growth (5y) 121.0097.0073.0072.00-3.00-1.00-2.00-1.00-2.001.004.006.0010.0015.0018.0018.0017.0011.005.004.00-2.00-2.00-2.00-8.00-5.00-3.000.00-4.00-2.001.00-3.00
Return on Assets (QoQ) 24.0026.009.0072.00-4.00-1.001.000.00-3.00-1.00-1.00-1.00-2.00-1.000.00-1.00-1.001.00-2.005.001.002.008.00-3.00-3.00-1.002.00-1.000.001.002.003.003.003.000.00-2.00-7.00-6.00-3.00-1.001.001.002.000.00-1.001.00-1.001.003.00-3.00
Return on Equity Growth (1y) 108.001,226.00506.00455.009.0024.0018.00-11.00-57.00-61.00-45.00-35.00-32.00-28.00-22.00-32.0038.0059.0035.0069.0025.0038.0026.002.00-10.00-16.001.00-6.00-2.00-22.00-19.00-22.00-32.00-45.00-58.00-64.00-69.00-52.00-26.00-1.008.00-1.001.00-8.00-9.000.00-11.00
Return on Equity Growth (3y) 60.001,189.00480.00409.00-80.00-64.00-49.00-77.00-51.00-29.00-31.003.0031.0069.0040.0039.0053.0081.0063.0065.0013.000.009.00-26.00-45.00-83.00-75.00-92.00-104.00-119.00-102.00-87.00-94.00-98.00-83.00-72.00-71.00-52.00-35.00
Return on Equity Growth (5y) 66.001,221.00493.00447.00-17.0032.0013.00-6.00-36.00-7.00-4.00-2.0019.0032.0022.0011.0019.0014.00-13.00-21.00-89.00-97.00-75.00-91.00-106.00-135.00-100.00-100.00-105.00-119.00-112.00
Return on Equity (QoQ) -1142.00706.0064.00479.00-24.00-14.0013.0034.00-9.00-20.00-16.00-13.00-12.00-4.00-6.00-10.00-8.002.00-16.0060.0013.00-22.0018.0016.0025.00-33.00-7.004.0020.00-16.00-14.008.000.00-13.00-17.00-3.00-13.00-25.00-23.00-8.005.001.002.000.00-3.002.00-7.00-1.006.00-9.00
Return on Invested Capital Growth (1y) -369.00234.00180.00180.0019.0011.005.00-5.00-18.00-19.00-19.00-16.00-11.00-7.00-1.00-34.00-25.00-21.00-24.0053.0044.0043.0044.001.007.008.001.003.004.008.0015.0010.003.00-8.00-21.00-31.00-39.00-38.00-26.00-13.00-4.00-1.00-1.001.003.002.000.00
Return on Invested Capital Growth (3y) -367.00226.00166.00159.00-10.00-15.00-15.00-55.00-54.00-47.00-44.003.008.0015.0019.0020.0026.0029.0021.0058.0055.0059.0060.0014.0014.008.00-5.00-18.00-32.00-37.00-32.00-35.00-40.00-46.00-48.00-43.00-40.00-37.00-27.00
Return on Invested Capital Growth (5y) -404.00198.00141.00178.009.007.005.00-1.00-3.003.001.008.0019.0030.0035.0034.0034.0030.0015.0036.0020.0013.0013.00-30.00-29.00-30.00-32.00-30.00-33.00-36.00-32.00
Return on Invested Capital (QoQ) -598.0056.006.00167.004.002.006.007.00-4.00-4.00-4.00-6.00-5.00-3.00-2.00-1.000.002.00-35.008.003.00-1.0043.00-1.002.001.000.005.002.00-6.002.005.007.001.00-3.00-1.00-4.00-12.00-14.00-8.00-3.00-1.00-1.000.000.00-1.002.002.00-1.00-2.00
Return on Sales Growth (1y) -272.00-2.0060.004.00295.002.00-2.00-1.000.00-3.00-4.00-5.00-3.00-4.00-1.00-2.000.001.004.00-24.0011.007.003.0025.00-7.00-2.00-1.008.00-5.005.006.008.0014.004.00-1.00-7.00-7.00-20.00-13.00-5.001.0012.007.008.002.00-4.008.00-8.00-5.008.00-9.00
Return on Sales Growth (3y) 23.00-3.0053.00-1.00293.00-5.00-7.00-7.00-3.00-6.00-1.00-30.008.004.006.00-1.004.006.006.009.00-2.0010.008.0041.002.007.004.009.003.00-11.00-8.00-4.009.00-5.00-7.00-4.00-3.00-13.001.00-5.00-1.0015.006.00
Return on Sales Growth (5y) 20.00-7.0057.00-27.00303.003.000.00-6.001.00-1.001.003.00-5.007.0011.0016.0013.0015.0011.0010.006.00-6.00-6.0029.00-3.00-1.00-2.0012.006.00-4.007.00-4.006.00-1.00-8.00
Return on Sales (QoQ) 29.00-60.0055.00-296.00298.002.000.00-6.005.00-1.001.00-5.002.00-3.000.00-3.001.001.00-1.00-1.002.004.00-28.0033.00-2.00-1.00-6.002.003.001.003.00-12.0014.001.005.00-6.003.00-3.00-2.00-5.00-11.004.007.001.000.00-1.008.00-4.00-6.0011.00-8.00-2.006.00-5.00
Revenue Growth (1y) 23.86%34.07%39.04%44.19%36.14%28.75%19.27%4.26%0.88%1.48%-6.63%-6.80%-14.27%-14.56%-7.18%-5.48%5.47%8.58%11.12%16.11%15.18%8.16%4.02%-9.10%-11.81%-5.45%-4.62%8.75%8.49%1.10%14.68%25.32%43.31%50.26%36.01%20.69%-3.12%-17.56%-25.99%-28.27%-16.72%-3.38%6.15%10.18%12.73%11.49%12.41%19.30%4.84%4.41%7.76%
Revenue Growth (3y) 19.37%20.54%15.69%11.90%5.60%3.74%1.11%-2.80%-3.02%-1.99%-1.25%0.76%1.36%0.11%2.38%-0.08%2.32%3.55%3.31%4.70%3.29%1.12%4.40%7.40%11.09%12.83%14.16%18.04%14.63%7.79%4.90%2.75%4.96%6.17%2.24%-1.56%-3.11%-3.88%-4.06%-1.94%-0.53%4.00%8.74%
Revenue Growth (5y) 8.99%10.20%9.82%8.99%7.42%5.57%3.62%-0.62%-1.52%-0.76%-0.91%0.22%-0.07%-0.83%3.25%6.33%10.74%11.03%11.45%11.66%8.87%5.07%2.75%1.41%2.04%2.73%3.17%5.39%7.17%6.17%6.62%7.36%6.44%6.86%5.30%
Revenue (QoQ) 0.93%6.04%6.99%8.16%9.25%9.98%10.95%2.13%3.32%1.88%-3.01%-1.18%3.93%-6.27%-3.18%-9.10%3.57%1.83%-1.41%1.43%6.63%4.22%3.01%0.61%0.14%0.23%-9.98%-2.39%7.36%1.11%2.63%-2.62%0.05%14.69%12.15%11.36%4.91%3.81%-0.49%-10.61%-10.73%-6.79%-3.55%3.77%3.58%2.40%0.11%6.17%2.45%3.24%6.25%-6.70%2.02%6.56%
Share-based Compensation Growth (1y) -95.10%-14.11%-27.92%92.75%-30.67%-3.42%5.56%48.08%-3.51%-8.83%-9.50%47.40%-37.80%-31.46%-32.33%201.85%17.64%22.65%1.10%-10.22%-16.39%-21.10%-21.88%-22.51%-20.62%-24.24%-7.47%4.61%7.62%12.31%5.01%5.15%2.03%-2.09%4.37%3.77%-11.00%-22.28%-22.61%-22.57%-7.79%0.44%-3.39%0.44%-9.95%-11.79%-10.21%
Share-based Compensation Growth (3y) -67.99%-8.89%-11.69%72.95%-25.34%-15.49%-13.53%31.58%-10.95%-8.48%-14.77%35.38%-15.11%-12.79%-18.85%39.40%-7.92%-9.83%-9.92%-10.05%-10.61%-12.44%-8.78%-5.18%-4.48%-5.91%0.47%4.51%-0.76%-5.10%-5.34%-5.46%-5.74%-8.57%-7.94%-6.89%-9.59%-11.69%-12.44%
Share-based Compensation Growth (5y) -52.57%-8.66%-13.97%15.08%-16.36%-10.20%-12.58%17.01%-14.07%-14.45%-14.85%19.03%-12.17%-10.81%-12.28%22.69%-3.03%-4.22%-4.34%-4.50%-8.30%-12.57%-9.32%-7.29%-6.48%-8.25%-5.39%-2.35%-4.09%-5.41%-5.95%
Share-based Compensation (QoQ) -95.87%12.52%-2,410.67%104.56%-27.55%-5.57%-332.42%143.61%0.92%3.20%-214.32%181.04%-4.64%2.45%-166.44%195.84%5.07%1.15%-0.01%10.70%9.55%-16.62%-11.21%3.09%3.38%-17.44%-11.93%5.60%-1.33%0.83%-0.43%8.64%2.97%-5.73%-0.29%5.41%-1.19%0.49%-0.86%-9.60%-13.71%0.06%-0.80%7.66%-6.02%-3.75%3.14%-3.48%-7.93%-2.04%
Shareholder's Equity Growth (1y) 112.17%1,979.62%99.83%52.57%31.35%-8.46%-9.89%-19.18%8.42%10.19%2.87%1.45%1.00%16.66%23.36%30.64%-8.20%-29.70%-19.99%-12.69%30.00%-6.04%-5.72%-10.40%-1.41%19.15%17.30%25.35%37.94%85.17%91.14%76.25%54.92%22.82%1.18%-5.85%-5.61%11.66%26.08%26.74%25.77%25.80%21.18%25.27%20.11%11.55%12.74%8.85%
Shareholder's Equity Growth (3y) 29.53%175.79%22.81%7.75%12.88%5.57%4.57%2.32%0.18%-3.32%0.51%4.98%6.42%-8.32%-2.37%0.72%5.57%-7.67%-4.00%-0.65%20.92%27.51%28.34%25.56%28.19%39.42%31.39%27.65%26.35%36.43%34.59%28.12%22.52%19.93%15.62%14.34%12.55%16.15%19.87%20.00%
Shareholder's Equity Growth (5y) 16.66%76.65%12.83%7.37%11.41%-4.91%-2.91%-3.48%5.20%0.23%2.35%5.38%10.39%11.20%15.85%17.69%20.25%12.35%11.34%10.23%20.92%23.24%21.94%18.76%20.12%30.65%28.22%26.99%24.96%28.94%27.21%23.45%
Shareholder's Equity (QoQ) 100.85%982.05%54.20%-14.70%46.11%3.97%17.73%-26.56%1.83%2.35%5.60%-1.48%3.48%-4.45%4.14%-1.92%19.53%1.04%10.28%-31.08%-8.46%15.00%20.33%2.63%-33.84%15.39%14.35%12.93%-20.04%13.60%22.20%24.27%7.35%17.26%12.68%9.23%-14.90%-3.41%4.86%9.50%0.67%9.07%5.41%8.67%0.69%5.06%8.97%4.19%-6.48%6.19%5.20%
Tax Rate Growth (1y) -969.001,046.001,153.001,234.001,881.0082.00870.00473.00-900.00986.00-72.00391.001,354.0074.00615.0022.0083.0091.00188.007,797.00-842.00-838.00-933.00-8380.00130.00102.00-3093.00104.00187.00241.003,129.00-371.00-68.0084.00195.00786.00143.00258.00210.00-105.00206.00-189.00-538.00-222.00-40.0082.00255.00473.0034.00-25.001,085.00
Tax Rate Growth (3y) 12.002,113.001,951.002,099.002,335.001,142.001,413.00886.00537.001,151.00731.008,209.00595.00-672.00-131.00-562.00-629.00-645.00-3838.00-480.00-525.00-495.00-897.00-8647.00249.00427.00232.00519.00263.00583.003,535.00310.00282.00152.00-133.00459.00309.00150.00-73.00147.00199.00-132.00801.00
Tax Rate Growth (5y) 1,449.002,278.002,753.009,917.001,576.00395.00667.00302.00-175.00415.00-3295.00-67.00912.00-330.00-94.00-829.00-509.00-320.00-514.00-65.00-449.00-153.00-491.00-7966.00598.00495.00-96.00192.00428.00475.003,251.00562.00275.00209.001,206.00
Tax Rate (QoQ) -792.00-133.00128.00-173.001,223.00-25.00210.00473.00-576.00763.00-186.00-900.001,309.00-295.00276.0063.0030.00246.00-317.00124.0038.00342.007,292.00-8514.0042.00247.00-155.00-4.0014.00-2948.003,042.0079.0068.00-59.00-458.00382.00219.0052.00132.00-260.00334.004.00-183.0051.00-61.00-344.00134.00232.0061.00-172.00352.00-207.002.00938.00