|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.74M | 16.58M | 10.92M | 15.53M | 150.65M | 168.12M | 28.42M | 22.50M | 165.03M | 198.31M | 141.01M | 184.23M | 37.53M | 25.85M | | 212.89M | 41.67M | 31.19M | 25.28M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.74M | 16.58M | 10.92M | 15.53M | 150.65M | 168.12M | 28.42M | 22.50M | 165.03M | 198.31M | 141.01M | 184.23M | 37.53M | 25.85M | | 212.89M | 41.67M | 31.19M | 25.28M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.65M | 122.15M | 115.85M | 122.49M | 126.19M | 103.43M | 98.63M | 100.65M | 95.38M | 96.06M | 101.17M | 113.38M | 110.95M | 109.98M | 118.67M | 149.46M | 117.00M | 113.97M | 154.54M | 140.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | 10.17M | 5.97M | 18.46M | 32.50M | 24.41M | 13.65M | 13.28M | 9.85M | 7.41M | 6.43M | 11.50M | 7.82M | 8.85M | 4.96M | 34.29M | 12.88M | 4.94M | 6.28M | 7.08M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.81M | 132.31M | 121.83M | 140.95M | 158.69M | 127.85M | 112.28M | 113.94M | 105.22M | 103.47M | 107.60M | 124.89M | 118.77M | 118.82M | 123.63M | 183.75M | 129.88M | 118.91M | 160.82M | 147.32M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.56M | 21.14M | 12.54M | 17.14M | 24.20M | 19.49M | 15.72M | 19.84M | 18.57M | 18.99M | 14.79M | 20.04M | 18.75M | 19.05M | 13.54M | 20.28M | 18.76M | 18.63M | 25.29M | 24.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.37M | 36.09M | 35.31M | 37.62M | 42.94M | 47.40M | 48.10M | 48.26M | 47.90M | 46.90M | 46.64M | 45.86M | 45.40M | 43.48M | 41.47M | 39.31M | 37.07M | 34.78M | 33.02M | 31.62M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 47.88M | | 60.60M | 0.32M | 85.42M | 10.83M | | 35.01M | 150.52M | 0.01M | 0.68M | | 208.79M | 66.21M | | 2.06M | 255.61M | 3.19M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.34M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.32M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.69M | 482.21M | 497.90M | 490.24M | 484.99M | 484.76M | 477.02M | 466.23M | 455.37M | 446.49M | 436.53M | 438.32M | 428.50M | 419.46M | 409.39M | 399.29M | 385.96M | 363.55M | 354.70M | 346.36M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 4.33M | | 18.00M | 10.99M | 13.34M | 10.00M | 13.59M | 25.93M | 8.99M | 6.34M | 9.61M | 13.11M | 10.68M | 16.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,219.81M | 1,259.01M | 1,208.05M | 1,257.23M | 1,293.17M | 1,342.88M | 1,234.61M | 1,330.45M | 1,406.23M | 1,417.68M | 1,405.86M | 1,516.00M | 1,505.28M | 1,610.60M | 1,618.76M | 1,370.31M | 1,444.68M | 1,581.62M | 1,577.29M | 1,441.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02M | 37.58M | 28.99M | 11.54M | 26.99M | 84.86M | 26.36M | 27.58M | 27.25M | 37.38M | 38.08M | 44.34M | 23.28M | 28.87M | 33.41M | 43.66M | 29.91M | 20.14M | 13.94M | 23.08M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02M | 37.58M | 28.99M | 11.54M | 26.99M | 84.86M | 26.36M | 27.58M | 27.25M | 37.38M | 38.08M | 44.34M | 23.28M | 28.87M | 33.41M | 43.66M | 29.91M | 20.14M | 13.94M | 23.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.83M | 123.44M | 7.52M | 97.20M | 100.11M | 105.97M | 29.76M | 97.06M | 109.80M | 126.45M | 52.23M | 129.76M | 139.99M | 164.34M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.46M | 21.36M | 19.76M | 107.14M | 127.08M | 128.88M | 135.28M | 25.84M | 206.29M | 25.74M | 27.20M | 33.45M | 30.54M | 298.99M | 327.92M | 38.13M | 37.26M | 256.19M | 304.26M | 80.46M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.37M | 404.42M | 425.43M | 425.87M | 400.98M | 398.25M | 398.79M | 399.81M | 372.81M | 363.86M | 364.05M | 375.60M | 347.70M | 341.40M | 341.46M | 341.99M | 312.79M | 303.14M | 303.37M | 305.23M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.82M | 85.38M | 100.30M | 112.93M | 118.55M | 123.48M | 120.85M | 117.74M | 114.19M | 110.52M | 113.39M | 109.81M | 109.17M | 105.69M | 101.28M | 99.44M | 95.67M | 124.89M | 120.88M | 120.17M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | | | | 0.15M | | | | | | | | | | | | | 25.85M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 799.97M | | | | 819.82M | | | | | | | | | | | | 794.87M | 901.76M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 888.89M | 890.66M | 801.05M | 898.21M | 922.80M | 958.89M | 819.97M | 887.86M | 893.21M | 874.63M | 802.10M | 898.97M | 857.16M | 906.59M | 868.84M | 868.07M | 840.41M | 884.55M | 794.87M | 927.61M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.46M | 270.95M | 295.96M | 251.87M | 243.29M | 255.11M | 279.36M | 281.23M | 306.74M | 323.32M | 351.35M | 353.79M | 371.70M | 405.03M | 422.00M | 394.64M | 419.08M | 440.87M | 438.83M | 433.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.46M | 270.95M | 295.96M | 251.87M | 243.29M | 255.11M | 279.36M | 281.23M | 306.74M | 323.32M | 351.35M | 353.79M | 371.70M | 405.03M | 422.00M | 394.64M | 419.08M | 402.06M | 438.83M | 389.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,219.81M | 1,259.01M | 1,208.05M | 1,257.23M | 1,293.17M | 1,342.88M | 1,234.61M | 1,330.45M | 1,406.23M | 1,417.68M | 1,405.86M | 1,516.00M | 1,505.28M | 1,610.60M | 1,618.76M | 1,370.31M | 1,444.68M | 1,581.62M | 1,577.29M | 1,441.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.43M | -1.31M | 134.89M | 82.77M | 75.44M | -4.29M | -3.08M | -2.74M | -2.53M | 112.27M | 132.13M | 120.64M | -2.61M | 158.24M | 170.04M | -2.30M | 155.93M | 170.98M | 203.39M | 149.02M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14M | 5.14M | 5.25M | 5.34M | 5.44M | 5.41M | 5.40M | 5.37M | 0.22M | 5.24M | 5.35M | 5.22M | 5.29M | 5.28M | 5.28M | 5.20M | 5.18M | 5.17M | 4.95M | 5.05M |