|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.95M | 316.57M | 315.04M | 281.60M | 251.39M | 234.31M | 225.99M | 234.51M | 242.90M | 248.72M | 249.00M | 264.35M | 270.82M | 279.58M | 297.05M | 277.15M | 282.75M | 301.29M | 335.50M | 303.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 8.13M | 8.01M | 7.06M | 6.30M | 5.59M | 5.66M | 5.62M | 6.02M | 6.15M | 5.83M | 6.39M | 6.39M | 6.36M | 6.61M | 6.43M | 6.73M | 7.52M | 7.45M | 7.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.95M | 308.44M | 307.02M | 274.54M | 245.09M | 228.72M | 220.33M | 228.89M | 236.89M | 242.57M | 243.16M | 257.96M | 264.42M | 273.22M | 290.44M | 270.71M | 276.02M | 293.77M | 328.06M | 295.53M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.42M | 10.87M | 12.75M | 12.33M | 12.93M | 12.44M | 12.55M | 12.43M | 12.99M | 12.97M | 13.35M | 13.50M | 13.11M | 13.05M | 13.31M | 12.88M | 13.58M | 12.72M | 13.20M | 13.82M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 6.72M | 7.43M | 8.70M | 9.66M | 8.39M | 8.35M | 9.61M | 9.53M | 9.55M | 9.16M | 9.65M | 10.36M | 9.74M | 12.30M | 8.76M | 9.48M | 8.58M | 10.96M | 11.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.01M | 150.37M | 151.35M | 146.99M | 133.69M | 127.63M | 126.68M | 137.13M | 136.45M | 136.80M | 142.64M | 156.27M | 153.19M | 155.40M | 155.03M | 161.59M | 172.61M | 170.76M | 172.75M | 176.43M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.15M | 173.52M | 177.22M | 174.61M | 162.98M | 155.59M | 156.01M | 166.20M | 166.20M | 166.57M | 172.57M | 186.71M | 184.17M | 186.40M | 187.89M | 190.61M | 202.98M | 199.47M | 204.00M | 208.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.80M | 143.06M | 137.82M | 106.99M | 88.41M | 78.73M | 69.97M | 68.31M | 76.70M | 82.16M | 76.43M | 77.64M | 86.64M | 93.18M | 109.16M | 86.53M | 79.77M | 101.82M | 131.50M | 94.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.80M | 143.06M | 137.82M | 106.99M | 88.41M | 78.73M | 69.97M | 68.31M | 76.70M | 82.16M | 76.43M | 77.64M | 86.64M | 93.18M | 109.16M | 86.53M | 79.77M | 101.82M | 131.50M | 94.21M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 2.82M | 0.60M | -4.75M | -13.41M | -1.65M | 5.99M | 0.19M | 0.38M | -4.45M | 61.99M | 0.83M | 0.29M | 0.85M | -15.56M | 3.82M | 18.61M | 0.65M | 0.49M | 0.13M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 1.16M | 2.09M | 2.53M | 1.78M | 2.07M | 2.77M | 2.99M | 1.94M | 1.98M | 2.63M | 2.81M | 1.92M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.54M | -1.64M | -1.27M | -5.77M | -28.01M | -11.50M | 13.01M | 22.14M | 15.52M | 5.84M | 36.60M | 31.03M | 3.34M | 35.61M | 3.95M | 10.81M | 41.08M | 21.63M | 15.99M | -7.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.35M | 141.42M | 136.55M | 101.22M | 60.40M | 67.23M | 82.98M | 90.45M | 92.22M | 88.00M | 113.03M | 108.67M | 89.99M | 128.79M | 113.11M | 97.34M | 120.85M | 123.45M | 147.50M | 86.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.46M | 28.05M | 28.89M | 18.79M | 13.22M | 14.75M | 16.69M | 18.65M | 18.45M | 14.57M | 20.23M | 21.96M | 18.74M | 24.60M | 25.59M | 20.01M | 24.86M | 36.97M | 29.41M | 18.76M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.21M | 113.37M | 192.63M | 82.44M | 47.17M | 44.23M | 24.66M | 71.80M | 73.78M | 73.43M | 92.80M | 59.48M | 57.57M | 104.19M | -2.39M | 77.33M | 95.99M | 86.47M | 182.35M | 67.62M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.63M | 2.16M | 0.23M | 1.39M | -7.64M | 11.00M | 58.13M | 12.04M | 12.14M | 11.32M | 23.54M | 14.29M | 2.25M | 14.58M | 13.98M | 4.29M | 13.43M | 14.95M | 5.33M | -1.55M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.88M | 113.37M | 107.66M | 82.44M | 47.17M | 52.48M | 66.30M | 71.80M | 73.78M | 73.43M | 92.80M | 86.70M | 71.25M | 104.19M | 87.51M | 77.33M | 95.99M | 86.47M | 118.08M | 67.62M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.88M | 113.37M | 107.66M | 82.44M | 47.17M | 52.48M | 66.30M | 71.80M | 73.78M | 73.43M | 92.80M | 86.70M | 71.25M | 104.19M | 87.51M | 77.33M | 95.99M | 86.47M | 118.08M | 67.62M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.88M | 113.37M | 107.66M | 82.44M | 47.17M | 52.48M | 66.30M | 71.80M | 73.78M | 73.43M | 92.80M | 86.70M | 71.25M | 104.19M | 87.51M | 77.33M | 95.99M | 86.47M | 118.08M | 67.62M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.88M | 113.37M | 107.66M | 82.44M | 47.17M | 52.48M | 66.30M | 71.80M | 73.78M | 73.43M | 92.80M | 86.70M | 71.25M | 104.19M | 87.51M | 77.33M | 95.99M | 86.47M | 118.08M | 67.62M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33 | 1.30 | 1.26 | 0.90 | 0.62 | 0.65 | 0.77 | 0.72 | 0.76 | 0.76 | 0.92 | 0.84 | 0.80 | 1.03 | 0.98 | 0.82 | 0.94 | 0.93 | 1.32 | 0.76 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33 | 1.30 | 1.25 | 0.90 | 0.62 | 0.65 | 0.77 | 0.72 | 0.76 | 0.76 | 0.92 | 0.84 | 0.80 | 1.03 | 0.98 | 0.82 | 0.94 | 0.93 | 1.32 | 0.76 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.29M | 59.52M | 59.87M | 62.04M | 62.32M | 62.62M | 62.48M | 63.23M | 63.50M | 63.42M | 63.45M | 64.32M | 64.96M | 65.12M | 64.90M | 65.37M | 65.51M | 65.67M | 65.60M | 66.13M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.31M | 59.98M | 59.88M | 62.07M | 62.21M | 62.63M | 62.50M | 63.25M | 63.52M | 63.56M | 63.49M | 64.36M | 64.68M | 65.16M | 64.94M | 65.37M | 65.51M | 65.56M | 65.60M | 66.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.80M | 143.06M | 137.82M | 106.99M | 88.41M | 78.73M | 69.97M | 68.31M | 76.70M | 82.16M | 76.43M | 77.64M | 86.64M | 93.18M | 109.16M | 86.53M | 79.77M | 101.82M | 131.50M | 94.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.71M | 2.69M | 2.69M | 2.74M | 2.43M | 2.06M | 2.06M | 2.17M | 2.30M | 2.05M | 2.06M | 2.19M | 2.20M | 2.16M | 2.05M | 2.18M | 2.22M | 2.10M | 2.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.32% | 19.84% | 21.16% | 18.56% | 21.90% | 21.94% | 20.11% | 20.62% | 20.00% | 16.56% | 17.89% | 20.21% | 20.82% | 19.10% | 22.63% | 20.55% | 20.57% | 29.95% | 19.94% | 21.72% |