|
Assets Growth (1y)
|
| | | | | 7.59% | | 10.02% | 3.71% | 6.28% | 3.95% | 0.82% | 6.32% | 11.15% | 12.88% | 10.15% | 7.33% | 0.84% | -0.18% | 1.29% | 2.75% | 2.85% | 71.57% | 72.11% | 71.61% | 74.49% | 7.47% | 6.33% | 5.60% | 86.53% | 82.60% | 77.04% | 74.68% | -3.15% | 0.64% | 4.68% | 4.02% | 6.05% | 5.81% | 16.10% | 31.99% | 30.34% | 27.99% | 16.91% | 4.66% | 0.46% | -1.63% | -5.63% | -9.27% | -3.81% | -3.17% | 1.70% | 4.32% | 3.88% | 3.56% | 1.50% | 3.66% | -0.42% | 0.91% | 6.19% | 6.79% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 8.32% | | 6.91% | 5.78% | 6.01% | 5.41% | 4.00% | 5.45% | 4.86% | 24.57% | 24.30% | 23.70% | 21.86% | 22.55% | 22.84% | 23.02% | 49.59% | 49.88% | 47.97% | 46.83% | 46.62% | 25.47% | 25.37% | 24.26% | 24.20% | 24.82% | 29.10% | 33.86% | 10.21% | 10.87% | 12.42% | 12.85% | 11.57% | 10.03% | 8.60% | 7.82% | 7.99% | 6.83% | 3.91% | -0.32% | 0.13% | -0.46% | -0.87% | -0.64% | -0.17% | 0.40% | 3.11% | 4.91% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.68% | | 16.33% | 15.85% | 16.41% | 16.65% | 15.54% | 16.27% | 30.27% | 30.56% | 29.31% | 28.41% | 26.73% | 27.60% | 28.00% | 27.60% | 28.02% | 29.10% | 31.54% | 34.16% | 34.23% | 21.75% | 21.75% | 21.53% | 20.19% | 19.61% | 18.87% | 17.89% | 5.28% | 5.36% | 6.40% | 6.34% | 6.77% | 5.96% | 5.75% | 6.27% | 5.43% | 4.96% | 3.87% | 1.86% |
|
Assets (QoQ)
|
| | | | 4.04% | -0.09% | 0.01% | 5.84% | -1.93% | 2.39% | -2.19% | 2.66% | 3.42% | 7.04% | -0.67% | 0.17% | 0.77% | 0.57% | -1.68% | 1.65% | 2.22% | 0.67% | 64.01% | 1.98% | 1.92% | 2.36% | 1.02% | 0.89% | 1.22% | 80.81% | -1.11% | -2.18% | -0.13% | 0.25% | 2.77% | 1.74% | -0.76% | 2.20% | 2.54% | 11.63% | 12.83% | 0.92% | 0.69% | 1.97% | 1.01% | -3.13% | -1.41% | -2.17% | -2.89% | 2.70% | -0.75% | 2.75% | -0.40% | 2.27% | -1.06% | 0.71% | 1.72% | -1.75% | 0.26% | 5.97% | 2.30% |
|
Capital Expenditures Growth (1y)
|
| | | | 24.54% | -15.63% | 155.47% | -7.02% | -17.97% | 57.80% | 41.14% | 49.65% | 48.64% | 27.56% | 4.96% | -2.68% | -3.15% | -1.09% | 1.74% | -7.94% | 4.30% | -71.98% | -22.27% | -30.69% | 91.45% | 783.88% | 148.05% | 192.01% | -44.88% | -53.55% | 4.03% | -46.24% | -12.11% | 21.07% | -43.57% | 73.81% | 103.69% | 88.62% | 112.65% | -42.47% | -25.72% | -24.32% | -40.84% | 364.59% | 134.77% | 19.01% | 49.07% | -68.40% | -12.40% | 47.68% | 26.98% | 19.60% | -27.92% | -29.60% | 27.01% | 15.70% | 75.97% | -46.61% | 0.75% | 30.80% | 26.66% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 14.94% | 19.30% | 55.84% | 10.63% | 5.70% | 25.80% | 14.65% | 10.27% | 14.51% | -29.29% | -6.02% | -14.69% | 24.59% | 34.80% | 25.18% | 23.05% | 3.25% | 4.78% | 26.11% | 2.85% | -2.48% | 70.66% | 13.34% | 39.73% | -0.44% | 1.98% | 7.67% | -18.69% | 9.97% | 20.01% | -10.80% | 66.86% | 52.58% | 19.32% | 23.32% | -5.47% | 15.17% | 9.98% | 3.84% | 20.64% | 14.02% | 7.36% | 33.96% | -24.10% | 3.58% | -17.81% | 17.56% | 21.87% | 17.12% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.93% | -13.99% | 24.51% | -2.88% | 18.72% | 37.59% | 23.78% | 22.10% | 9.64% | 7.73% | 16.45% | -0.51% | -1.29% | 6.61% | 2.86% | 11.73% | 14.53% | 21.31% | 19.20% | 1.70% | 7.01% | 47.98% | 12.87% | 48.79% | 11.47% | -0.91% | 1.94% | -4.62% | 22.29% | 24.88% | 6.08% | 11.92% | 17.53% | 12.05% | 24.77% | 3.17% | 14.15% | -12.94% | 7.46% | 21.59% | 27.00% |
|
Capital Expenditures (QoQ)
|
| -0.31% | -57.59% | 232.85% | -11.51% | -32.47% | 28.44% | 21.14% | -21.93% | 29.91% | 14.88% | 28.44% | -22.46% | 11.48% | -5.47% | 19.09% | -22.83% | 13.85% | -2.76% | 7.77% | -12.58% | -69.42% | 169.74% | -3.90% | 141.50% | 41.20% | -24.30% | 13.13% | -54.41% | 18.97% | 69.55% | -41.54% | -25.46% | 63.88% | -20.98% | 80.07% | -12.65% | 51.76% | -10.91% | -51.28% | 12.77% | 54.62% | -30.37% | 282.62% | -43.01% | -21.62% | -12.78% | -18.89% | 57.98% | 32.14% | -25.01% | -23.60% | -4.79% | 29.06% | 35.29% | -30.41% | 44.81% | -60.84% | 155.30% | -9.65% | 40.22% |
|
Cash & Equivalents Growth (1y)
|
| | | -45.21% | -32.10% | -38.85% | -43.73% | -79.80% | -62.99% | -40.06% | -59.18% | 193.37% | 126.94% | 189.36% | 279.55% | 163.13% | 68.69% | -11.34% | -1.07% | 13.62% | 29.08% | 12.62% | 38.30% | 33.81% | 40.61% | 50.69% | 31.35% | 11.87% | 0.21% | -29.42% | -54.85% | -52.46% | -36.29% | 3.78% | 51.76% | 59.24% | 6.15% | -18.61% | 57.11% | 216.07% | 74.79% | 81.88% | -10.78% | -59.82% | 0.73% | -10.42% | -9.10% | -19.99% | -41.83% | -28.47% | -40.14% | 20.78% | 42.34% | 49.78% | 66.11% | 12.80% | 5.03% | -9.29% | -26.26% | -2.80% | 30.71% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -31.27% | -17.07% | 1.98% | -4.47% | 15.95% | 12.31% | 15.42% | 15.30% | 106.23% | 70.33% | 42.43% | 73.17% | 58.75% | 45.21% | 14.59% | 21.58% | 19.37% | 22.07% | 6.20% | -6.39% | -10.72% | -3.53% | 3.35% | -3.45% | -5.39% | -12.16% | -15.84% | 2.49% | 33.75% | 5.74% | 15.38% | 28.61% | 26.46% | 23.18% | 9.86% | 8.41% | 0.53% | 0.80% | 5.23% | -21.40% | -27.05% | -5.87% | -1.36% | -3.31% | 2.92% | -4.55% | -0.95% | -9.83% | 9.81% | 25.02% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.60% | 4.43% | 1.15% | 3.59% | 18.84% | 20.79% | 21.15% | 22.73% | 67.36% | 47.42% | 25.17% | 25.23% | 16.30% | 14.35% | 1.96% | 4.25% | 5.18% | 4.23% | 0.23% | 14.35% | 29.07% | 10.74% | 10.32% | 4.76% | 1.46% | 3.60% | -0.58% | -2.68% | -5.12% | -7.08% | -0.32% | 2.97% | 14.34% | 9.13% | 7.27% | 4.85% | 6.72% | 8.89% | 9.63% | -9.87% | -15.70% | 2.75% |
|
Cash & Equivalents (QoQ)
|
-14.22% | 14.50% | 5.87% | -47.31% | 6.31% | 3.11% | -2.58% | -81.09% | 94.80% | 67.00% | -33.65% | 35.91% | 50.69% | 112.92% | -12.96% | -5.78% | -3.39% | 11.91% | -2.88% | 8.21% | 9.76% | -2.36% | 19.26% | 4.70% | 15.33% | 4.64% | 3.95% | -10.83% | 3.30% | -26.30% | -33.50% | -6.11% | 38.45% | 20.06% | -2.76% | -1.48% | -7.70% | -7.96% | 87.71% | 98.20% | -48.96% | -4.23% | -7.91% | -10.75% | 27.96% | -14.83% | -6.55% | -21.45% | -6.96% | 4.73% | -21.80% | 58.50% | 9.65% | 10.21% | -13.27% | 7.63% | 2.10% | -4.82% | -29.50% | 41.87% | 37.31% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 23.22% | 26.10% | -167.46% | 15.97% | 64.73% | -225.94% | -35.87% | 92.99% | 38.95% | 847.49% | -56.62% | -62.69% | 1.46% | -103.82% | 7.68% | 88.75% | -0.20% | -208.24% | -4,232.58% | -742.86% | -91.63% | -363.52% | 98.03% | -11.37% | 40.77% | -2,032.25% | -59.92% | 32.32% | -18.58% | 98.97% | 32.66% | -46.76% | -1,152.34% | -85.68% | -103.43% | 28.89% | -287.57% | 26.46% | 72.10% | -295.06% | 123.40% | -19.86% | -234.32% | 63.33% | -119.68% | 5.12% | -4.99% | 409.62% | 32.26% | -0.04% | -27.01% | -135.50% | -414.46% | -328.06% | -0.75% | -30.80% | 56.68% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 45.12% | 171.46% | -78.54% | 54.23% | 40.35% | 2.33% | -25.24% | 76.58% | 15.53% | 4.13% | -297.16% | -15.56% | -23.68% | -36.56% | 7.59% | -1.84% | -4.38% | -572.87% | -10.99% | -85.21% | -10.41% | -0.69% | 72.30% | -3.42% | -106.42% | 25.78% | -29.88% | 10.94% | -286.09% | 75.84% | 27.43% | -60.35% | 137.28% | -17.85% | -23.81% | -1.00% | 43.70% | 5.78% | 0.69% | 86.49% | 68.52% | -4.39% | -64.58% | 26.13% | -39.00% | -59.57% | -10.34% | -12.87% | -14.72% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.41% | -16.24% | -196.11% | 38.09% | 16.44% | -67.82% | -10.92% | 34.50% | 7.31% | -144.34% | -14.60% | -3.07% | -5.85% | -16.22% | 3.20% | -0.96% | -76.00% | -42.34% | -13.37% | -45.98% | -130.68% | -6.87% | 58.67% | -25.45% | 58.42% | 18.46% | -15.37% | -0.46% | -21.52% | 56.24% | -6.05% | 46.21% | -8.65% | -9.21% | -20.40% | -2.52% | 9.06% | -29.07% | -4.62% | -15.81% | 41.33% |
|
Cash from Investing Activities (QoQ)
|
| 87.25% | 62.80% | -7,378.31% | 78.36% | 87.73% | -34.64% | -2,249.43% | 90.92% | -13.42% | 43.87% | -21.27% | 20.92% | 1,488.81% | -111.76% | -25.97% | 52.10% | 46.10% | -183.88% | 84.65% | -326.47% | -65.81% | -3,890.20% | 97.01% | 3.04% | -301.08% | 83.01% | -68.60% | 48.43% | -14,338.98% | 98.73% | 28.65% | 9.66% | -25.77% | 16.94% | -55.50% | -670.93% | 81.35% | 9.00% | 45.64% | -4,101.58% | 96.46% | 65.47% | -669.63% | 348.89% | -118.12% | 3.70% | 15.58% | -33.55% | 12.61% | -6.56% | 348.96% | -129.22% | -29.06% | -35.29% | 30.41% | -323.36% | -7.39% | 68.16% | 9.65% | -40.22% |
|
Cash from Operations Growth (1y)
|
| | | | 53.67% | -56.61% | -53.31% | -22.43% | 4.56% | 162.22% | -164.76% | 66.63% | 19.61% | -31.53% | -74.34% | -44.91% | -65.57% | -12.44% | 163.69% | 35.89% | 93.01% | -70.43% | 8.63% | 13.66% | 82.83% | 256.54% | 174.40% | -141.71% | -68.27% | 18.47% | -351.41% | 141.53% | 196.72% | 76.02% | 111.94% | -2.74% | 54.57% | -89.92% | 126.96% | -555.09% | -40.29% | 414.15% | -215.33% | 177.97% | -137.88% | -86.86% | 80.32% | -414.09% | 236.68% | -130.31% | -929.10% | 183.10% | 81.89% | 5,094.47% | 10.74% | -11.20% | 58.39% | -6.45% | -208.63% | 144.68% | 94.34% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 24.33% | -7.99% | -36.21% | -10.70% | -24.49% | 16.27% | -10.41% | 7.65% | -7.37% | -43.82% | 47.46% | -5.24% | 6.71% | -2.63% | 57.38% | -38.28% | 3.84% | 7.70% | -111.75% | -41.83% | 19.85% | 95.18% | -6.27% | -44.77% | 13.33% | -40.55% | -12.02% | -22.50% | 39.91% | -3.03% | 32.14% | 51.12% | -32.94% | -59.17% | -35.99% | -136.00% | -32.38% | -30.15% | -63.06% | 59.20% | -1.98% | 25.75% | -21.81% | 32.34% | 81.08% | 141.93% | -204.92% | 56.12% | 77.57% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.02% | -27.40% | -18.27% | 1.92% | 8.73% | 10.63% | 16.47% | -20.98% | -14.34% | -5.62% | -52.77% | -31.81% | 2.73% | 14.00% | 20.77% | -23.61% | 38.71% | -26.03% | 15.21% | -23.49% | 9.70% | 30.96% | -32.96% | -9.78% | -18.42% | -32.33% | -16.59% | -35.10% | 7.23% | -15.28% | 8.75% | 55.21% | -2.76% | 0.60% | -46.43% | 52.41% | -2.29% | 57.09% | -53.18% | 45.05% | 23.72% |
|
Cash from Operations (QoQ)
|
| 85.39% | -44.89% | 4.14% | 44.44% | -47.65% | -40.70% | 73.02% | 94.68% | 31.28% | -114.65% | 545.17% | 39.74% | -24.85% | -137.29% | 240.68% | -12.66% | 91.09% | -72.87% | 200.15% | 24.05% | -70.72% | -0.35% | 214.04% | 99.55% | -42.90% | -23.31% | -147.74% | 251.81% | 113.16% | -262.74% | 107.89% | 984.75% | 26.45% | -88.96% | -35.75% | 1,623.86% | -91.76% | 148.58% | -228.84% | 326.19% | -29.03% | -155.76% | 187.10% | -209.90% | 124.61% | -183.52% | -1,290.30% | 147.82% | -105.46% | -2,735.94% | 212.27% | 4.68% | 49.86% | -150.68% | 211.69% | 86.72% | -11.49% | -267.21% | 188.54% | 48.30% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | 11.35% | 12.37% | 10.85% | 10.94% | 10.20% | 10.10% | 1.43% | 1.31% | 1.42% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 7.56% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | 0.00% | 10.04% | 0.40% | 0.79% | 0.92% | 8.55% | 0.48% | 0.12% | 0.83% | 0.00% | 0.35% | 0.23% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -382.00 | 1,745.00 | -103.00 | -250.00 | 389.00 | -213.00 | -4.00 | 300.00 | -458.00 | 413.00 | 1,931.00 | -321.00 | 86.00 | -273.00 | -2085.00 | -402.00 | -680.00 | -117.00 | 241.00 | 684.00 | 473.00 | 165.00 | -37.00 | -23.00 | 260.00 | -304.00 | -914.00 | -16.00 | -2373.00 | -188.00 | -279.00 | -1134.00 | 2,504.00 | -1363.00 | 1,330.00 | -1071.00 | -681.00 | 2,096.00 | -332.00 | -214.00 | -34.00 | -123.00 | -3546.00 | 961.00 | -2476.00 | -4755.00 | 6,337.00 | -264.00 | 2,197.00 | 2,298.00 | -2709.00 | 1,808.00 | -279.00 | 2,108.00 | -3831.00 | -28.00 | 1,968.00 | 199.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -451.00 | 1,945.00 | 1,824.00 | -270.00 | 17.00 | -73.00 | -158.00 | -423.00 | -1051.00 | 23.00 | 88.00 | -39.00 | -121.00 | -224.00 | -1881.00 | 259.00 | 54.00 | -255.00 | -710.00 | 646.00 | -1640.00 | -327.00 | -1230.00 | -1172.00 | 391.00 | -1855.00 | 137.00 | -2221.00 | -550.00 | 544.00 | 719.00 | -2419.00 | 1,789.00 | 609.00 | -2548.00 | -324.00 | -3191.00 | -2783.00 | 2,459.00 | 484.00 | -313.00 | -2581.00 | 82.00 | 2,505.00 | -558.00 | -349.00 | -203.00 | 1,516.00 | 3,887.00 | 4,605.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1045.00 | 1,555.00 | -20.00 | 11.00 | -189.00 | -25.00 | 46.00 | 238.00 | -318.00 | -116.00 | -863.00 | -77.00 | -2233.00 | -716.00 | -3074.00 | -891.00 | 184.00 | -1807.00 | 341.00 | -1560.00 | 184.00 | 405.00 | -232.00 | -2457.00 | -324.00 | 117.00 | -3741.00 | -1474.00 | -3060.00 | -4334.00 | 3,510.00 | -1722.00 | 1,510.00 | -1849.00 | 1,080.00 | 1,220.00 | -1272.00 | 1,623.00 | -4081.00 | 2,264.00 | 1,376.00 | -274.00 |
|
EBITDA Margin (QoQ)
|
-2066.00 | 1,789.00 | -167.00 | 60.00 | 62.00 | -58.00 | -313.00 | 699.00 | -540.00 | 150.00 | -9.00 | -59.00 | 330.00 | 1,669.00 | -2261.00 | 348.00 | -29.00 | -143.00 | -579.00 | 71.00 | 534.00 | 215.00 | -136.00 | -140.00 | 227.00 | 12.00 | -121.00 | 143.00 | -338.00 | -597.00 | 777.00 | -2215.00 | 1,847.00 | -689.00 | -78.00 | 1,423.00 | -2020.00 | 2,005.00 | -2479.00 | 1,814.00 | 756.00 | -423.00 | -2361.00 | 1,993.00 | 667.00 | -3845.00 | 2,146.00 | -1444.00 | -1612.00 | 7,247.00 | -4455.00 | 1,017.00 | -1512.00 | 2,240.00 | 62.00 | -1070.00 | 876.00 | -3699.00 | 3,865.00 | 926.00 | -894.00 |
|
EBIT Growth (1y)
|
| | | -37.80% | 166.61% | -11.77% | -2.22% | 220.33% | 46.01% | 11.63% | 103.25% | -51.78% | 54.85% | 50.41% | -48.78% | -20.95% | -33.95% | -39.20% | -191.63% | -120.57% | -16.15% | 153.91% | 528.12% | 1,103.50% | 116.61% | 5.54% | -61.70% | 4.40% | -84.86% | -103.82% | -236.97% | 12.89% | 457.06% | 1,525.13% | 163.18% | 20.30% | 1.86% | 30.66% | -153.83% | -129.53% | -22.75% | -47.29% | 221.82% | 168.91% | 304.16% | -587.93% | 13.14% | 243.24% | -127.96% | 144.22% | -336.00% | 69.02% | 69.70% | -23.20% | 755.56% | -15.22% | 452.65% | -15.86% | -91.53% | 28.85% | 185.75% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -1.33% | 51.92% | 13.99% | 0.60% | 6.88% | 14.30% | 0.69% | -43.48% | -27.62% | -4.99% | 32.42% | 26.19% | 17.72% | 6.25% | 17.67% | 14.53% | 29.16% | -34.97% | -28.11% | -30.96% | 140.02% | 22.24% | -16.87% | -30.80% | 12.34% | -4.94% | -10.74% | -35.10% | -33.91% | 63.66% | 127.76% | 34.15% | -37.45% | 47.06% | -75.01% | -9.47% | -11.28% | -42.16% | 4.39% | -48.17% | 81.69% | -32.81% | 18.34% | 159.65% | 70.06% | -33.15% | 31.73% | 9.45% | 22.68% | 71.60% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.61% | 23.16% | 17.99% | 31.91% | 20.30% | 22.09% | 22.30% | 9.36% | -3.86% | -22.41% | -15.93% | -25.02% | 13.97% | 0.23% | -2.37% | 5.39% | 23.95% | 9.30% | 13.77% | 5.25% | -33.25% | 7.53% | -16.92% | -26.31% | -22.01% | 21.81% | -30.81% | -8.48% | -1.05% | -47.38% | 87.51% | -2.04% | 7.26% | -17.81% | 2.68% | 62.92% | 0.02% | -1.39% | -5.97% | 30.65% | 44.80% | 28.10% |
|
EBIT Margin Growth (1y)
|
| | | -380.00 | 1,746.00 | -110.00 | -47.00 | 1,137.00 | 201.00 | 21.00 | 427.00 | -918.00 | 377.00 | 249.00 | -457.00 | -198.00 | -446.00 | -371.00 | -934.00 | -769.00 | -125.00 | 701.00 | 2,006.00 | 1,103.00 | 521.00 | -80.00 | -981.00 | 27.00 | -1022.00 | -1171.00 | -1129.00 | -212.00 | 526.00 | 447.00 | 890.00 | 125.00 | -22.00 | 111.00 | -505.00 | -1271.00 | -135.00 | -239.00 | 382.00 | 531.00 | 1,476.00 | -1458.00 | 8.00 | 391.00 | -2568.00 | 1,696.00 | -676.00 | 295.00 | 393.00 | -182.00 | 3,062.00 | -196.00 | 600.00 | -64.00 | -2381.00 | 78.00 | 648.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -161.00 | 2,325.00 | 160.00 | -77.00 | 21.00 | 132.00 | -101.00 | -964.00 | -1885.00 | -193.00 | 579.00 | 615.00 | 135.00 | -49.00 | 250.00 | 91.00 | 361.00 | -625.00 | -550.00 | -104.00 | 918.00 | 26.00 | -804.00 | -1220.00 | -60.00 | -517.00 | -613.00 | -744.00 | -1358.00 | 370.00 | 319.00 | 767.00 | -615.00 | 1,319.00 | -1586.00 | -115.00 | -349.00 | -1227.00 | -1.00 | -285.00 | 1,217.00 | -700.00 | 57.00 | 2,394.00 | 490.00 | -1576.00 | 1,451.00 | 5.00 | 177.00 | 1,640.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1129.00 | 1,754.00 | 490.00 | 995.00 | 355.00 | 529.00 | 520.00 | 61.00 | -755.00 | -693.00 | -672.00 | -1495.00 | -50.00 | -544.00 | -474.00 | -148.00 | 273.00 | -120.00 | 8.00 | 281.00 | -228.00 | -131.00 | -932.00 | -1343.00 | -800.00 | 824.00 | -2310.00 | -354.00 | -436.00 | -723.00 | 557.00 | 99.00 | 71.00 | -856.00 | -71.00 | 2,271.00 | -250.00 | -235.00 | -247.00 | 395.00 | 1,099.00 | 548.00 |
|
EBIT Margin (QoQ)
|
-2066.00 | 1,789.00 | -172.00 | 68.00 | 61.00 | -67.00 | -110.00 | 1,252.00 | -875.00 | -247.00 | 297.00 | -93.00 | 421.00 | -376.00 | -409.00 | 166.00 | 173.00 | -301.00 | -972.00 | 331.00 | 817.00 | 525.00 | 332.00 | -573.00 | 236.00 | -76.00 | -568.00 | 436.00 | -813.00 | -225.00 | -526.00 | 1,352.00 | -74.00 | -305.00 | -83.00 | 587.00 | -221.00 | -172.00 | -700.00 | -178.00 | 915.00 | -276.00 | -78.00 | -30.00 | 1,860.00 | -3210.00 | 1,388.00 | 353.00 | -1100.00 | 1,055.00 | -984.00 | 1,324.00 | -1002.00 | 480.00 | 2,259.00 | -1934.00 | -206.00 | -184.00 | -58.00 | 525.00 | 363.00 |
|
EBIT (QoQ)
|
-203.59% | 169.78% | -21.23% | 9.24% | 10.93% | -7.58% | -12.70% | 257.89% | -49.43% | -29.34% | 58.95% | -15.10% | 62.40% | -31.37% | -45.87% | 31.01% | 35.69% | -36.82% | -181.57% | 70.59% | 653.17% | 91.34% | 37.54% | -31.07% | 19.41% | -6.78% | -50.09% | 87.91% | -82.69% | -123.52% | -1,689.74% | 254.87% | -14.56% | -39.82% | -20.65% | 194.88% | -27.65% | -22.81% | -132.69% | -61.75% | 289.27% | -47.33% | -24.45% | -8.51% | 1,010.13% | -163.59% | 117.52% | 177.57% | -190.42% | 200.58% | -193.49% | 298.78% | -116.21% | 354.98% | 697.95% | -74.29% | -32.58% | -39.16% | -19.63% | 290.86% | 49.52% |
|
EBT Growth (1y)
|
| | | -25.52% | 149.89% | -17.21% | -37.63% | 48.32% | 14.64% | -21.69% | 92.54% | -51.20% | 76.52% | 474.53% | -42.94% | -12.47% | -36.38% | -87.38% | -202.07% | -93.07% | -3.02% | 184.12% | 441.62% | 2,228.31% | 65.54% | -18.58% | -71.21% | 7.19% | -99.56% | -121.87% | -495.99% | -103.23% | 9,938.10% | -632.24% | 76.11% | 2,144.03% | -147.06% | 204.20% | -393.03% | -274.01% | -321.47% | -101.47% | 44.67% | 54.20% | 290.00% | -17,385.87% | 46.03% | -51.17% | -257.75% | 120.37% | -267.19% | 19.48% | 24.84% | -118.03% | 243.30% | 8.66% | 86.56% | -2,709.14% | -117.96% | 243.47% | 657.35% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -18.62% | 44.38% | 55.02% | -11.84% | -14.12% | 8.79% | -17.20% | -46.15% | -69.06% | 2.89% | 27.23% | 25.78% | 12.22% | 0.71% | -33.67% | 0.13% | 20.06% | -80.76% | -35.83% | -57.34% | -41.07% | -9.65% | -48.94% | -31.47% | -10.84% | -30.25% | 18.61% | -88.19% | -46.60% | -485.87% | 51.81% | 13.30% | -153.50% | 55.62% | -38.78% | -13.76% | -47.44% | -132.90% | -19.46% | -3.11% | 17.70% | -31.09% | -85.89% | 69.15% | -3.59% | -29.25% | -1.06% | 1.87% | 45.10% | 36.85% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.54% | 21.27% | 5.95% | 19.03% | 0.45% | 15.63% | 5.60% | 1.98% | -5.87% | -61.92% | -18.80% | -33.68% | -15.43% | -14.57% | -19.80% | -24.15% | 2.73% | -18.50% | 31.01% | -35.62% | -98.36% | -28.20% | -15.10% | -22.36% | -20.73% | 10.92% | -44.41% | -27.68% | -22.84% | -259.29% | 43.03% | -5.25% | -81.74% | -45.26% | 37.13% | 57.68% | -23.61% | -5.00% | -35.97% | 22.36% | 22.25% | 29.82% |
|
EBT Margin Growth (1y)
|
| | | -448.00 | 2,385.00 | -241.00 | -350.00 | 403.00 | 13.00 | -258.00 | 367.00 | -873.00 | 493.00 | 2,949.00 | -370.00 | -126.00 | -483.00 | -3195.00 | -1010.00 | -643.00 | -16.00 | 722.00 | 1,932.00 | 774.00 | 267.00 | -324.00 | -1021.00 | 46.00 | -1041.00 | -990.00 | -1502.00 | -886.00 | 322.00 | -732.00 | 870.00 | 405.00 | -472.00 | 1,788.00 | -980.00 | -1271.00 | -496.00 | -913.00 | 591.00 | 600.00 | 1,742.00 | -2013.00 | 319.00 | -124.00 | -2731.00 | 2,439.00 | -757.00 | 113.00 | 559.00 | -476.00 | 2,383.00 | 50.00 | 940.00 | -1643.00 | -1544.00 | 556.00 | 754.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -918.00 | 2,891.00 | 2,449.00 | -353.00 | -596.00 | 23.00 | -504.00 | -1014.00 | -1642.00 | -6.00 | 475.00 | 551.00 | 5.00 | -232.00 | -2798.00 | -99.00 | 176.00 | -790.00 | -593.00 | -591.00 | -66.00 | -452.00 | -2047.00 | -1653.00 | -436.00 | -1192.00 | 65.00 | -1612.00 | -1753.00 | -647.00 | 142.00 | 482.00 | -267.00 | 774.00 | -1138.00 | -70.00 | -796.00 | -1485.00 | -487.00 | 153.00 | 589.00 | -430.00 | -50.00 | 1,945.00 | 39.00 | -1232.00 | 320.00 | 83.00 | 719.00 | 2,253.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1687.00 | 2,392.00 | -24.00 | 569.00 | -465.00 | 274.00 | -107.00 | -102.00 | -822.00 | -780.00 | -839.00 | -1971.00 | -835.00 | -951.00 | -4521.00 | -731.00 | -305.00 | -941.00 | 462.00 | -701.00 | -933.00 | -1421.00 | -1172.00 | -2041.00 | -1108.00 | 55.00 | -2861.00 | -702.00 | -1277.00 | -1636.00 | 568.00 | 43.00 | -278.00 | -1398.00 | 825.00 | 1,556.00 | -633.00 | 14.00 | -2606.00 | 993.00 | 1,195.00 | 1,264.00 |
|
EBT Margin (QoQ)
|
-3347.00 | 2,796.00 | -344.00 | 447.00 | -514.00 | 170.00 | -452.00 | 1,199.00 | -904.00 | -101.00 | 173.00 | -41.00 | 462.00 | 2,355.00 | -3147.00 | 204.00 | 105.00 | -358.00 | -961.00 | 571.00 | 732.00 | 380.00 | 249.00 | -587.00 | 225.00 | -211.00 | -448.00 | 479.00 | -862.00 | -160.00 | -959.00 | 1,095.00 | 346.00 | -1214.00 | 643.00 | 629.00 | -531.00 | 1,046.00 | -2125.00 | 338.00 | 244.00 | 628.00 | -620.00 | 346.00 | 1,387.00 | -3126.00 | 1,712.00 | -96.00 | -1220.00 | 2,044.00 | -1484.00 | 774.00 | -774.00 | 1,009.00 | 1,375.00 | -1559.00 | 115.00 | -1574.00 | 1,474.00 | 540.00 | 314.00 |
|
EBT (QoQ)
|
-190.42% | 175.37% | -26.69% | 49.07% | -39.43% | 25.08% | -44.78% | 254.52% | -53.18% | -14.56% | 35.77% | -10.15% | 69.36% | 178.09% | -86.52% | 37.82% | 23.10% | -44.86% | -209.11% | 109.36% | 1,621.69% | 61.55% | 31.19% | -36.19% | 22.41% | -20.55% | -53.60% | 137.56% | -99.49% | -4,014.29% | -740.15% | 98.06% | 1,673.13% | -385.53% | 72.59% | 266.00% | -136.22% | 732.26% | -229.70% | 41.41% | 12.27% | 97.80% | -4,792.39% | 51.50% | 463.90% | -302.51% | 84.90% | -35.86% | -279.76% | 126.15% | -372.17% | 70.21% | -254.50% | 93.73% | 2,262.61% | -118.99% | 47.84% | -1,211.37% | 86.18% | 251.72% | 102.64% |
|
Enterprise Value Growth (1y)
|
| | | 30.49% | 14.96% | 46.04% | 42.89% | 82.84% | 69.22% | 39.45% | 58.37% | -179.29% | -121.84% | -222.48% | -330.30% | -206.00% | -70.81% | 20.31% | 13.54% | 2.44% | -27.97% | -12.14% | -37.30% | -32.67% | -39.47% | -49.26% | -30.58% | -11.66% | -0.25% | 28.93% | 54.04% | 51.70% | 35.81% | -3.64% | -49.95% | -56.52% | -5.28% | 18.80% | -55.51% | -213.30% | -73.86% | -80.67% | 10.61% | 59.54% | -0.76% | 11.21% | 9.97% | 20.86% | 42.31% | 28.47% | 40.14% | -20.78% | -42.34% | -49.78% | -66.11% | -12.80% | -5.03% | 9.29% | 26.26% | 2.80% | -30.71% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 30.68% | 16.58% | -1.76% | -0.76% | -13.62% | -5.26% | -15.88% | -15.70% | -102.78% | -69.26% | -42.30% | -72.22% | -58.22% | -45.00% | -10.08% | -15.73% | -13.06% | -21.40% | -5.96% | 6.25% | 10.56% | 3.54% | -3.21% | 3.45% | 5.49% | 12.17% | 15.75% | -2.34% | -33.30% | -5.52% | -14.99% | -27.74% | -25.66% | -22.63% | -9.21% | -7.77% | -0.11% | -0.35% | -4.69% | 21.61% | 27.14% | 6.12% | 1.65% | 3.62% | -2.54% | 4.81% | 0.95% | 9.83% | -9.81% | -25.02% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.11% | -4.88% | 1.20% | -3.96% | -13.68% | -15.79% | -21.10% | -22.66% | -65.33% | -46.64% | -25.04% | -25.11% | -16.39% | -14.43% | 0.35% | -1.33% | -1.79% | -3.87% | -0.02% | -13.96% | -28.54% | -10.44% | -10.03% | -4.58% | -1.36% | -3.48% | 0.83% | 2.91% | 5.38% | 7.34% | 0.70% | -2.36% | -13.66% | -8.66% | -6.89% | -4.47% | -6.45% | -8.61% | -9.29% | 10.01% | 15.77% | -2.58% |
|
Enterprise Value (QoQ)
|
14.22% | -31.62% | 7.90% | 33.16% | -4.95% | 16.49% | 2.51% | 79.92% | -88.22% | -64.31% | 32.98% | -34.75% | -49.50% | -138.85% | 10.57% | 4.17% | 16.55% | -11.43% | 2.97% | -8.13% | -9.46% | 2.36% | -18.80% | -4.49% | -15.07% | -4.49% | -3.93% | 10.65% | -3.31% | 25.92% | 32.79% | 6.11% | -37.30% | -19.61% | 2.75% | 2.00% | 7.65% | 7.75% | -86.26% | -97.44% | 48.75% | 4.14% | 7.84% | 10.64% | -27.63% | 15.53% | 6.55% | 21.45% | 6.96% | -4.73% | 21.80% | -58.50% | -9.65% | -10.21% | 13.27% | -7.63% | -2.10% | 4.82% | 29.50% | -41.87% | -37.31% |
|
EPS (Basic) Growth (1y)
|
| | | -37.22% | 167.97% | 159.99% | -40.07% | 85.39% | -18.21% | 17.65% | 119.41% | -50.24% | 83.33% | 312.50% | -50.00% | 33.33% | -27.27% | -81.82% | -125.00% | -125.00% | 0.00% | 50.00% | 900.00% | 450.00% | 12.50% | 0.00% | -12.50% | 28.57% | -55.56% | -200.00% | -257.14% | -88.89% | 0.00% | 77.78% | 90.91% | 700.00% | | 50.00% | -1,700.00% | -225.00% | | -800.00% | 55.56% | 40.00% | 437.50% | -466.67% | 0.00% | -83.33% | -225.93% | 109.80% | -312.50% | 27.27% | 29.41% | -300.00% | 154.55% | 37.50% | 79.17% | -295.50% | -105.56% | 160.00% | 380.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -16.64% | 44.53% | 132.80% | -13.04% | 7.15% | 2.93% | -4.09% | -31.51% | -29.38% | 10.06% | 4.00% | 0.00% | 5.27% | -6.47% | -35.15% | 20.51% | 4.00% | -20.63% | -51.83% | -122.40% | 35.72% | -20.63% | -30.50% | -28.56% | 4.55% | | -28.28% | -65.97% | -45.98% | -58.74% | 0.00% | 10.07% | -100.00% | 88.99% | -194.34% | -100.00% | -50.00% | | 91.29% | -22.39% | 7.17% | -44.22% | -3.57% | 61.98% | 5.90% | -29.77% | 8.13% | 50.00% | 31.48% | 34.11% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.01% | 22.35% | 28.04% | 5.63% | 1.48% | 4.17% | 5.77% | 13.93% | -5.68% | -7.79% | -25.59% | -27.54% | -30.12% | -18.32% | -15.56% | -17.61% | 0.00% | | -16.72% | -78.26% | -37.97% | -24.57% | -24.57% | -24.57% | -23.36% | 24.57% | -50.29% | -25.74% | -26.37% | -60.04% | 20.64% | -24.57% | -58.49% | -51.57% | -37.97% | 82.06% | -21.29% | | -108.66% | 43.90% | 18.13% | 30.26% |
|
EPS (Basic) (QoQ)
|
-204.18% | 124.24% | 132.60% | 6.90% | 12.79% | -7.30% | -46.38% | 230.68% | -50.24% | 33.33% | 0.00% | -25.00% | 83.33% | 200.00% | -87.88% | 100.00% | 0.00% | -25.00% | -116.67% | -100.00% | 500.00% | 12.50% | -11.11% | -12.50% | 28.57% | 0.00% | -22.22% | 28.57% | -55.56% | -325.00% | -22.22% | 109.09% | 300.00% | -150.00% | 50.00% | 900.00% | | | -1,700.00% | 44.44% | 20.00% | -12.50% | 11.11% | 25.00% | 550.00% | -288.89% | 84.31% | -37.50% | -209.09% | 114.71% | -760.00% | 75.76% | -200.00% | 58.33% | 280.00% | -127.78% | 0.00% | -691.01% | 97.47% | 400.00% | 366.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -41.53% | 165.49% | 159.65% | -33.33% | 100.00% | -14.29% | 4.13% | 100.00% | -50.00% | 83.33% | 342.86% | -50.00% | 33.33% | -27.27% | -80.65% | -125.00% | -125.00% | -12.50% | 50.00% | 900.00% | 450.00% | 28.57% | 0.00% | -25.00% | 28.57% | -55.56% | -200.00% | -283.33% | -88.89% | 0.00% | 77.78% | 90.91% | 600.00% | | 0.00% | -1,700.00% | -242.86% | | -350.00% | 55.56% | 40.00% | 425.00% | -466.67% | 0.00% | -83.33% | -230.77% | 109.80% | -312.50% | 27.27% | 29.41% | -300.00% | 154.55% | 37.50% | 79.17% | -295.50% | -105.56% | 160.00% | 360.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -16.38% | 44.69% | 128.78% | -12.64% | 10.06% | 4.55% | -3.72% | -31.04% | -29.40% | 5.27% | 8.74% | 0.00% | 5.27% | -6.47% | -33.78% | 14.47% | 4.00% | -20.63% | -51.83% | -122.40% | 35.72% | -17.02% | -30.50% | -28.56% | 0.00% | | -30.50% | -71.00% | -45.98% | -58.74% | 0.00% | 10.07% | -100.00% | 86.63% | -194.34% | -100.00% | -52.86% | | 65.10% | -22.39% | 7.17% | -44.22% | -3.57% | 61.98% | 5.90% | -29.91% | 8.13% | 50.00% | 31.48% | 33.56% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.03% | 21.57% | 28.30% | 5.92% | 3.13% | 5.15% | 6.01% | 8.45% | -5.59% | -7.79% | -26.86% | -27.54% | -30.12% | -18.32% | -15.60% | -17.61% | -2.64% | | -18.47% | -78.26% | -37.97% | -25.74% | -24.57% | -24.57% | -23.36% | 23.64% | -50.29% | -27.23% | -26.37% | -60.04% | 20.64% | -24.57% | -58.49% | -51.57% | -37.97% | 82.06% | -22.10% | | -81.65% | 43.90% | 18.13% | 29.38% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-204.16% | 124.22% | 131.75% | 0.00% | 16.67% | -3.97% | -40.50% | 200.00% | -50.00% | 16.67% | 14.29% | -25.00% | 83.33% | 181.82% | -87.10% | 100.00% | 0.00% | -25.00% | -116.67% | -100.00% | 450.00% | 28.57% | -11.11% | -12.50% | 28.57% | 0.00% | -33.33% | 50.00% | -55.56% | -325.00% | -22.22% | 109.09% | 300.00% | -150.00% | 50.00% | 800.00% | | | -800.00% | 44.44% | 20.00% | -12.50% | 11.11% | 25.00% | 533.33% | -296.15% | 84.31% | -37.50% | -209.09% | 114.71% | -760.00% | 75.76% | -200.00% | 58.33% | 280.00% | -127.78% | 0.00% | -691.01% | 97.47% | 400.00% | 333.33% |
|
FCF Margin Growth (1y)
|
| | | | 586.00 | -1357.00 | -847.00 | -374.00 | -68.00 | 1,349.00 | -949.00 | 488.00 | 114.00 | -939.00 | -254.00 | -703.00 | -1316.00 | -236.00 | 932.00 | 306.00 | 628.00 | -717.00 | 65.00 | -4.00 | 486.00 | 245.00 | 270.00 | -1641.00 | -1133.00 | 372.00 | -2319.00 | 799.00 | 746.00 | 434.00 | 1,907.00 | -129.00 | 473.00 | -1586.00 | 19.00 | -664.00 | -653.00 | 742.00 | -653.00 | 454.00 | -1821.00 | -718.00 | 271.00 | -854.00 | 1,000.00 | -272.00 | -714.00 | 1,792.00 | 444.00 | 1,377.00 | 147.00 | -161.00 | 228.00 | 23.00 | -1146.00 | 668.00 | 741.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 632.00 | -948.00 | -2050.00 | -589.00 | -1270.00 | 174.00 | -270.00 | 91.00 | -575.00 | -1892.00 | 744.00 | -401.00 | -203.00 | -708.00 | 1,268.00 | -1338.00 | -20.00 | -101.00 | -1984.00 | -845.00 | 99.00 | 1,050.00 | -142.00 | -970.00 | 86.00 | -780.00 | -393.00 | 6.00 | 566.00 | -410.00 | 1,273.00 | -338.00 | -2002.00 | -1562.00 | -363.00 | -1064.00 | -1474.00 | -248.00 | -1095.00 | 1,392.00 | -377.00 | 387.00 | -296.00 | 777.00 | 1,672.00 | 1,129.00 | -1713.00 | 2,299.00 | 1,413.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -57.00 | -1901.00 | -1052.00 | -287.00 | -157.00 | -298.00 | 65.00 | -1553.00 | -1222.00 | -1276.00 | -1305.00 | -1243.00 | -589.00 | 97.00 | 856.00 | -668.00 | 1,199.00 | -1253.00 | -57.00 | -1638.00 | -81.00 | 206.00 | -776.00 | -1180.00 | -2389.00 | -757.00 | -775.00 | -393.00 | -255.00 | -1400.00 | 831.00 | 599.00 | -557.00 | -457.00 | -930.00 | 567.00 | -802.00 | 1,152.00 | -2095.00 | 1,899.00 | 592.00 |
|
FCF Margin (QoQ)
|
| 1,077.00 | -990.00 | -130.00 | 629.00 | -867.00 | -480.00 | 343.00 | 935.00 | 551.00 | -2778.00 | 1,781.00 | 561.00 | -503.00 | -2093.00 | 1,331.00 | -52.00 | 578.00 | -924.00 | 705.00 | 269.00 | -767.00 | -142.00 | 636.00 | 759.00 | -1008.00 | -116.00 | -1275.00 | 1,266.00 | 496.00 | -2807.00 | 1,843.00 | 1,214.00 | 184.00 | -1334.00 | -192.00 | 1,815.00 | -1875.00 | 271.00 | -876.00 | 1,826.00 | -480.00 | -1124.00 | 232.00 | -449.00 | 623.00 | -134.00 | -893.00 | 1,405.00 | -649.00 | -576.00 | 1,612.00 | 57.00 | 284.00 | -1807.00 | 1,304.00 | 447.00 | 79.00 | -2976.00 | 3,118.00 | 519.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | 81.56% | 21.17% | 167.27% | 349.75% | 30.09% | 1,493.29% | -40.00% | -59.07% | 237.77% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 99.82% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | -430.18% | 160.32% | -37.17% | 45.09% | -243.35% | 304.53% | 5.72% | -58.03% | 1,435.28% | -91.19% | -27.88% | 246.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | 59.69% | -60.76% | -69.24% | -26.94% | 8.19% | 184.99% | -295.20% | 72.97% | 16.06% | -38.67% | -42.56% | -58.53% | -75.33% | -15.29% | 107.90% | 69.06% | 147.52% | -69.97% | 142.80% | 31.93% | 80.59% | 112.24% | 211.02% | -213.96% | -74.69% | 100.55% | -745.40% | 88.67% | 321.54% | 90.53% | 99.72% | -198.72% | 48.45% | -119.87% | 390.91% | -229.91% | -42.78% | 283.97% | -4,830.21% | 33.07% | -198.41% | -156.21% | 37.52% | -226.77% | 117.90% | -116.53% | -217.13% | 146.76% | 366.49% | 303.82% | -1.19% | -23.54% | 51.36% | 6.67% | -126.18% | 223.69% | 125.86% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 26.10% | -11.81% | -41.88% | -19.38% | -32.34% | 13.98% | -39.64% | 6.64% | -10.85% | -46.17% | 31.49% | -2.56% | 3.31% | -18.58% | 37.45% | -65.60% | 4.20% | 8.52% | -270.20% | -29.47% | 24.44% | 100.91% | -27.16% | -33.62% | 16.57% | -40.26% | -62.60% | -3.75% | 52.99% | -11.36% | 27.35% | -87.54% | -41.55% | -30.17% | -341.35% | -93.23% | -53.46% | -30.83% | -357.44% | 44.59% | -6.33% | 35.37% | -26.09% | 46.87% | 48.34% | 88.59% | -93.62% | 46.70% | 151.70% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.13% | -29.48% | -30.32% | 3.17% | 6.72% | -1.15% | 10.68% | -30.76% | -20.18% | -7.86% | -40.58% | -16.21% | 3.30% | 15.58% | 59.62% | -23.39% | 47.92% | -19.96% | -16.95% | -29.76% | 10.36% | 24.27% | -57.52% | -23.32% | -23.66% | -22.73% | -28.81% | -19.55% | -8.80% | -23.28% | 5.35% | 64.59% | -6.94% | -1.94% | -207.71% | 35.57% | -6.58% | 47.02% | -193.15% | 35.28% | 22.95% |
|
Free Cash Flow (QoQ)
|
| 103.09% | -43.60% | -13.31% | 60.82% | -50.10% | -55.78% | 105.88% | 138.15% | 31.45% | -130.29% | 282.43% | 59.80% | -30.53% | -170.40% | 153.07% | -4.96% | 138.56% | -93.43% | 1,035.39% | 39.14% | -71.06% | -46.89% | 516.95% | 90.47% | -65.99% | -22.18% | -326.05% | 142.31% | 169.46% | -350.43% | 96.03% | 1,674.04% | 21.79% | -100.37% | -4,154.55% | 882.19% | -116.30% | 105.36% | -4,925.00% | 235.66% | -47.60% | -237.90% | 31.73% | -99.48% | 70.07% | -53.27% | -257.07% | 110.93% | -462.06% | -124.48% | 152.65% | 9.01% | 58.19% | -211.45% | 139.78% | 115.79% | 11.49% | -336.30% | 156.94% | 50.57% |
|
Gross Margin Growth (1y)
|
| | | 413.00 | 1,026.00 | 356.00 | 464.00 | -46.00 | -3.00 | 42.00 | -42.00 | -32.00 | 66.00 | -132.00 | -260.00 | 45.00 | -21.00 | -192.00 | -476.00 | -385.00 | -159.00 | 563.00 | 608.00 | 369.00 | 320.00 | 272.00 | 129.00 | 446.00 | 206.00 | -44.00 | -217.00 | -187.00 | -175.00 | -218.00 | 226.00 | -92.00 | 50.00 | 14.00 | 91.00 | 73.00 | -40.00 | -112.00 | 80.00 | -41.00 | -4.00 | -97.00 | -161.00 | -140.00 | -275.00 | -62.00 | -113.00 | 14.00 | 61.00 | 113.00 | 5.00 | -48.00 | -35.00 | -202.00 | -37.00 | 11.00 | 191.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 336.00 | 1,089.00 | 267.00 | 162.00 | -33.00 | 43.00 | -281.00 | -778.00 | -372.00 | -113.00 | 240.00 | -129.00 | 28.00 | 140.00 | 644.00 | 260.00 | 429.00 | 367.00 | 791.00 | 519.00 | 627.00 | 351.00 | 9.00 | 137.00 | 166.00 | 81.00 | -249.00 | 100.00 | -207.00 | -165.00 | -316.00 | 397.00 | -60.00 | 6.00 | -195.00 | 10.00 | -108.00 | -318.00 | -270.00 | -194.00 | -167.00 | -217.00 | -45.00 | -269.00 | -173.00 | -249.00 | -150.00 | -145.00 | -22.00 | 217.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | 910.00 | 638.00 | 293.00 | -50.00 | 204.00 | 554.00 | -42.00 | 442.00 | 412.00 | 467.00 | -218.00 | 286.00 | 171.00 | 381.00 | 269.00 | 149.00 | 242.00 | 586.00 | 836.00 | 607.00 | 361.00 | -88.00 | 308.00 | 198.00 | 37.00 | -457.00 | 19.00 | -387.00 | -443.00 | -474.00 | 123.00 | -186.00 | -207.00 | -143.00 | -98.00 | -142.00 | -292.00 | -359.00 | -226.00 | -203.00 | -61.00 |
|
Gross Margin (QoQ)
|
-720.00 | 666.00 | 110.00 | 357.00 | -108.00 | -4.00 | 218.00 | -152.00 | -65.00 | 41.00 | 134.00 | -142.00 | 33.00 | -157.00 | 5.00 | 163.00 | -32.00 | -327.00 | -279.00 | 254.00 | 195.00 | 394.00 | -235.00 | 15.00 | 146.00 | 346.00 | -378.00 | 332.00 | -94.00 | 97.00 | -551.00 | 362.00 | -82.00 | 53.00 | -107.00 | 44.00 | 60.00 | 17.00 | -30.00 | 25.00 | -52.00 | -55.00 | 162.00 | -96.00 | -15.00 | -148.00 | 98.00 | -75.00 | -150.00 | 65.00 | 46.00 | 53.00 | -103.00 | 117.00 | -62.00 | 0.00 | -91.00 | -49.00 | 103.00 | 48.00 | 89.00 |
|
Gross Profit Growth (1y)
|
| | | 7.23% | 24.24% | 10.18% | 15.07% | 12.17% | 12.68% | 8.62% | 9.32% | 0.51% | 9.57% | 5.88% | -3.45% | 4.21% | 1.93% | 1.58% | -12.49% | -3.71% | -3.43% | 17.15% | 40.44% | 40.58% | 29.59% | 17.65% | 6.85% | 8.59% | 0.27% | 16.57% | 32.92% | 39.34% | 43.04% | 24.28% | 12.86% | 2.43% | 5.87% | 3.01% | -0.23% | -23.58% | -4.62% | -4.21% | 8.30% | 40.74% | 10.80% | 15.21% | 6.02% | 3.28% | 2.00% | -0.95% | 5.93% | 11.33% | 15.44% | 20.06% | 17.16% | 9.02% | 8.42% | 0.67% | 1.00% | 15.46% | 21.94% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 6.52% | 15.33% | 8.21% | 6.69% | 5.52% | 7.96% | 5.32% | -2.61% | 0.28% | 2.55% | 8.01% | 5.87% | 12.15% | 8.45% | 11.87% | 9.51% | 13.70% | 7.86% | 17.12% | 25.88% | 28.61% | 22.95% | 19.45% | 17.03% | 15.73% | 14.94% | 14.27% | 14.39% | 2.94% | 13.04% | 7.04% | 6.84% | 3.28% | 3.81% | 4.37% | 4.64% | 3.57% | 2.53% | 3.01% | 6.75% | 17.41% | 9.27% | 11.07% | 9.58% | 7.83% | 8.48% | 6.18% | 7.82% | 11.91% | 15.14% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.94% | 8.59% | 8.56% | 8.34% | 9.72% | 9.51% | 9.99% | 6.75% | 9.02% | 6.98% | 11.56% | 11.00% | 16.38% | 12.84% | 15.19% | 14.52% | 15.98% | 13.70% | 15.51% | 17.57% | 10.74% | 13.42% | 10.96% | 11.61% | 10.76% | 9.92% | 10.49% | 11.44% | 9.66% | 10.30% | 6.95% | 6.49% | 4.84% | 5.67% | 6.22% | 7.29% | 6.16% | 6.17% | 5.73% | 7.56% | 15.29% | 11.52% |
|
Gross Profit (QoQ)
|
-14.33% | 15.52% | 5.23% | 2.97% | -0.74% | 2.45% | 9.89% | 0.37% | -0.29% | -1.24% | 10.60% | -7.72% | 8.71% | -4.57% | 0.86% | -0.40% | 6.32% | -4.89% | -13.11% | 9.59% | 6.63% | 15.38% | 4.17% | 9.70% | -1.71% | 4.74% | -5.40% | 11.50% | -9.25% | 21.77% | 7.88% | 16.88% | -6.84% | 5.80% | -2.03% | 6.08% | -3.71% | 2.94% | -5.11% | -18.75% | 20.18% | 3.38% | 7.28% | 5.59% | -5.39% | 7.50% | -1.27% | 2.86% | -6.57% | 4.40% | 5.58% | 8.11% | -3.12% | 8.57% | 3.03% | 0.60% | -3.66% | 0.81% | 3.37% | 15.00% | 1.75% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 9.27% | 139.42% | 18.77% | -54.87% | 127.93% | 70.35% | 45.12% | 164.23% | -53.57% | 18.25% | -134.18% | -58.01% | -366.78% | | | -286.31% | 89.03% | | | 117.91% | 137.77% | | | -65.72% | -0.23% | -86.80% | -101.11% | -129.65% | -77.04% | 15.62% | 977.00% | 159.94% | 29.79% | 16.01% | 41.55% | -169.98% | -130.33% | -43.24% | -59.62% | 191.36% | | 383.01% | -687.27% | 14.63% | | -123.85% | 132.16% | -252.84% | 9.05% | 77.95% | -33.95% | 610.64% | -35.11% | 377.05% | -46.07% | -91.35% | 47.17% | 292.51% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 4.96% | 40.85% | -37.32% | -20.60% | -68.96% | | | -59.62% | -28.78% | | | -48.06% | -52.01% | -55.37% | 30.15% | -51.45% | 26.85% | | | 73.69% | 27.78% | | | -60.65% | -33.25% | -43.85% | -48.29% | -28.55% | -27.86% | -8.69% | 91.40% | 33.57% | | 47.06% | -74.97% | -9.84% | -13.50% | -38.45% | -8.64% | -16.98% | 62.95% | -31.12% | 7.65% | 107.60% | | -47.38% | 28.35% | -12.26% | 1.36% | 63.83% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.52% | | | -30.08% | -34.89% | -29.10% | -36.70% | -33.82% | -44.81% | -57.49% | -14.88% | -15.03% | -52.06% | -57.68% | 15.10% | -54.12% | 15.01% | | | 62.28% | 49.13% | | | -47.75% | | -13.46% | -18.41% | -33.48% | -28.05% | -23.54% | 62.88% | 7.66% | -1.74% | -16.73% | -6.54% | 41.74% | -14.46% | -16.77% | -22.95% | 22.04% | 33.39% | 22.53% |
|
Interest Coverage Ratio (QoQ)
|
-332.18% | 157.82% | -8.10% | -11.42% | -16.23% | 74.18% | -65.08% | 347.36% | -37.39% | 48.38% | -36.42% | -21.39% | 59.45% | -142.89% | 178.09% | -599.49% | | | | 70.59% | | | | -37.99% | 28.26% | -1.18% | -56.38% | 80.48% | -83.03% | -108.34% | -1,060.91% | 239.76% | -14.56% | -36.74% | -20.65% | 202.64% | -23.63% | -22.81% | -139.23% | -31.15% | 242.92% | -45.09% | -11.23% | | | -166.76% | 117.33% | 167.21% | -177.17% | 190.00% | -182.35% | 290.65% | -115.60% | 369.64% | 536.65% | -75.77% | -33.39% | -47.51% | 2.17% | 311.99% | 77.65% |
|
Net Cash Flow Growth (1y)
|
| | | | 124.20% | -86.13% | -126.29% | 3.44% | 205.07% | 744.48% | -694.19% | 117.79% | 56.88% | 278.38% | -10.53% | -162.64% | -117.28% | -82.02% | 82.05% | 225.30% | 463.91% | -131.31% | 948.73% | -1.42% | 93.29% | -142.08% | -72.02% | -369.36% | -79.27% | -421.68% | -769.58% | 72.49% | 476.12% | 152.97% | 89.27% | 38.21% | -149.32% | -137.07% | 2,007.29% | 5,894.64% | -1,297.46% | 151.02% | -121.04% | -108.34% | 121.71% | -866.32% | 40.43% | -117.96% | -90.91% | 65.64% | -121.01% | 242.32% | 262.13% | 274.65% | -6.91% | -78.79% | -46.20% | -117.01% | -99.04% | 316.22% | 772.43% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 46.71% | 64.25% | -62.71% | 52.43% | -41.40% | 79.09% | -16.36% | 28.86% | -0.45% | -30.31% | 54.44% | -8.20% | 6.72% | -28.79% | 34.37% | -49.29% | 51.22% | -81.25% | -151.45% | -39.77% | 32.16% | 105.59% | -30.08% | -34.95% | -37.31% | -0.80% | 139.31% | 127.99% | -246.79% | 28.06% | 24.48% | -44.00% | 14.38% | -51.09% | -33.72% | -119.21% | 31.54% | -10.34% | -31.56% | -36.28% | 27.48% | 66.29% | -12.07% | 38.52% | -43.84% | 53.27% | -67.54% | 48.23% | 157.11% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.23% | -17.60% | 28.58% | 16.36% | 42.22% | -44.75% | 41.84% | 18.00% | -16.94% | -36.21% | -25.82% | -20.81% | 7.74% | -17.75% | 21.08% | 10.77% | -32.88% | -22.66% | 103.08% | 92.10% | -78.08% | 26.70% | -22.93% | -33.33% | 12.31% | -31.98% | -30.04% | -12.36% | -4.75% | 23.40% | 10.72% | 62.31% | -13.20% | -2.75% | -41.38% | 38.95% | 20.47% | 16.79% | -20.96% | -25.57% | 18.49% |
|
Net Cash Flow (QoQ)
|
| 187.74% | -53.49% | -948.04% | 106.99% | -49.72% | -188.16% | -3,015.06% | 122.09% | 39.19% | -182.91% | 169.79% | 94.79% | 235.70% | -124.22% | 60.45% | 46.26% | 449.22% | -124.18% | 376.15% | 56.07% | -130.05% | 755.43% | -67.92% | 206.01% | -137.63% | 175.74% | -408.83% | 123.55% | -1,046.96% | 2.78% | 87.31% | 593.20% | -12.93% | -119.70% | 26.94% | -293.62% | 34.56% | 1,113.53% | 121.96% | -194.93% | 102.39% | -518.00% | 12.03% | 347.12% | -184.33% | 67.50% | -221.86% | 110.31% | -418.64% | -109.03% | 307.26% | -73.77% | 53.68% | -227.96% | 141.13% | -33.48% | -148.58% | -1,397.66% | 186.00% | 39.44% |
|
Net Income Growth (1y)
|
| | | -37.80% | 166.61% | 154.92% | -40.52% | 83.19% | -23.82% | 11.63% | 121.19% | -46.46% | 106.05% | 333.32% | -51.69% | 21.06% | -26.60% | -80.32% | -125.87% | -123.23% | -7.78% | 48.42% | 1,027.37% | 567.53% | 39.53% | 9.90% | -12.51% | 34.77% | -55.73% | -193.75% | -273.41% | -92.85% | 18.11% | -96.47% | 92.30% | 1,153.10% | -108.56% | 133.71% | -2,144.11% | -230.26% | -2,041.79% | -292.22% | 52.92% | 40.96% | 468.71% | -481.26% | -8.00% | -95.55% | -229.59% | 110.79% | -299.29% | 20.59% | 28.53% | -283.26% | 155.67% | 37.29% | 76.66% | -314.67% | -106.70% | 163.41% | 384.18% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -15.19% | 44.95% | 131.03% | -14.02% | 5.89% | 4.83% | -1.63% | -31.55% | -29.08% | 11.73% | 8.16% | 5.05% | 9.55% | -1.89% | -31.53% | 28.04% | 13.54% | -17.10% | -52.25% | -141.41% | 34.81% | -9.98% | -59.06% | -28.40% | 6.46% | -26.93% | -14.68% | -70.98% | -46.84% | -60.91% | -8.38% | 6.63% | -126.61% | 89.10% | -55.59% | -125.13% | -51.89% | -367.75% | 6.43% | -26.63% | 2.85% | -50.59% | -4.75% | 63.87% | 0.88% | -30.38% | 6.40% | 46.98% | 32.30% | 35.25% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.78% | 22.04% | 29.21% | 8.81% | 5.22% | 8.19% | 9.20% | 17.54% | -1.05% | -2.94% | -27.00% | -30.32% | -33.86% | -13.16% | -20.98% | -17.92% | 5.56% | -15.52% | 0.26% | -89.33% | -49.02% | -27.26% | -27.06% | -26.47% | -23.97% | 28.73% | -54.97% | -28.65% | -27.33% | -65.32% | 22.85% | -28.55% | -76.16% | -52.55% | 5.72% | 93.84% | -22.41% | -76.39% | -62.01% | 40.31% | 18.78% | 33.66% |
|
Net Income (QoQ)
|
-203.59% | 124.15% | 127.60% | 9.24% | 10.93% | -7.58% | -46.89% | 236.43% | -53.87% | 35.44% | 5.23% | -18.57% | 77.54% | 184.82% | -88.27% | 104.06% | 7.64% | -23.65% | -115.43% | -83.21% | 527.29% | 22.89% | -3.60% | -7.63% | 27.52% | -3.21% | -23.27% | 42.29% | -58.11% | -304.98% | -41.94% | 105.86% | 592.48% | -440.96% | 94.43% | 1,053.54% | -104.73% | 1,442.54% | -470.48% | 44.65% | 22.20% | -20.49% | 9.25% | 30.59% | 585.86% | -289.95% | 83.14% | -25.67% | -221.98% | 115.82% | -723.88% | 75.01% | -189.80% | 59.44% | 289.51% | -128.16% | -7.87% | -620.41% | 96.94% | 366.34% | 383.42% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -39.13% | 166.61% | 154.92% | -40.52% | 82.93% | -23.82% | 11.63% | 121.19% | -45.21% | 106.05% | 333.32% | -51.69% | 21.06% | -26.60% | -80.32% | -125.87% | -123.23% | -7.78% | 48.42% | 1,027.37% | 567.53% | 39.53% | 9.90% | -12.51% | 34.77% | -55.73% | -193.75% | -273.41% | -92.85% | 18.11% | -96.47% | 92.30% | 1,153.10% | -108.56% | 133.71% | -2,144.11% | -230.26% | -2,041.79% | -292.22% | 52.92% | 40.96% | 468.71% | -481.26% | -8.00% | -95.55% | -229.59% | 110.79% | -299.29% | 20.59% | 28.53% | -283.26% | 155.67% | 37.29% | 76.66% | -314.67% | -106.70% | 163.41% | 384.18% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -15.19% | 44.95% | 131.03% | -14.02% | 6.66% | 4.83% | -1.63% | -31.55% | -29.15% | 11.73% | 8.16% | 5.05% | 9.55% | -1.89% | -31.53% | 28.04% | 13.54% | -17.10% | -52.25% | -141.41% | 34.81% | -9.98% | -59.06% | -28.40% | 6.46% | -26.93% | -14.68% | -70.98% | -46.84% | -60.91% | -8.38% | 6.63% | -126.61% | 89.10% | -55.59% | -125.13% | -51.89% | -367.75% | 6.43% | -26.63% | 2.85% | -50.59% | -4.75% | 63.87% | 0.88% | -30.38% | 6.40% | 46.98% | 32.30% | 35.25% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.78% | 22.04% | 29.21% | 8.81% | 5.67% | 8.19% | 9.20% | 17.54% | -0.59% | -2.94% | -27.00% | -30.32% | -33.86% | -13.16% | -20.98% | -17.92% | 5.56% | -15.52% | 0.26% | -89.33% | -49.02% | -27.26% | -27.06% | -26.47% | -23.97% | 28.73% | -54.97% | -28.65% | -27.33% | -65.32% | 22.85% | -28.55% | -76.16% | -52.55% | 5.72% | 93.84% | -22.41% | -76.39% | -62.01% | 40.31% | 18.78% | 33.66% |
|
Net Income towards Common Stockholders (QoQ)
|
-203.59% | 124.15% | 127.60% | 6.90% | 13.36% | -7.58% | -46.89% | 228.76% | -52.79% | 35.44% | 5.23% | -18.57% | 77.54% | 184.82% | -88.27% | 104.06% | 7.64% | -23.65% | -115.43% | -83.21% | 527.29% | 22.89% | -3.60% | -7.63% | 27.52% | -3.21% | -23.27% | 42.29% | -58.11% | -304.98% | -41.94% | 105.86% | 592.48% | -440.96% | 94.43% | 1,053.54% | -104.73% | 1,442.54% | -470.48% | 44.65% | 22.20% | -20.49% | 9.25% | 30.59% | 585.86% | -289.95% | 83.14% | -25.67% | -221.98% | 115.82% | -723.88% | 75.01% | -189.80% | 59.44% | 289.51% | -128.16% | -7.87% | -620.41% | 96.94% | 366.34% | 383.42% |
|
Net Margin Growth (1y)
|
| | | -394.00 | 1,746.00 | 363.00 | -245.00 | 375.00 | -221.00 | 21.00 | 310.00 | -449.00 | 414.00 | 1,911.00 | -320.00 | 90.00 | -247.00 | -2068.00 | -377.00 | -764.00 | -43.00 | 184.00 | 672.00 | 640.00 | 77.00 | -18.00 | -97.00 | 163.00 | -360.00 | -1158.00 | -1116.00 | -628.00 | -59.00 | -273.00 | 578.00 | 365.00 | -262.00 | 1,045.00 | -959.00 | -1084.00 | -421.00 | -767.00 | 562.00 | 400.00 | 1,906.00 | -2022.00 | 3.00 | -244.00 | -3250.00 | 2,805.00 | -1187.00 | 151.00 | 669.00 | -698.00 | 2,399.00 | 163.00 | 877.00 | -1270.00 | -824.00 | 335.00 | 812.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -467.00 | 1,940.00 | 2,295.00 | -255.00 | 17.00 | -53.00 | -136.00 | -388.00 | -1123.00 | 124.00 | 27.00 | -26.00 | -34.00 | -213.00 | -1902.00 | 197.00 | 39.00 | -326.00 | -992.00 | -541.00 | 174.00 | -342.00 | -1449.00 | -635.00 | -100.00 | -681.00 | -385.00 | -1497.00 | -1348.00 | -742.00 | 5.00 | 181.00 | -319.00 | 1,223.00 | -1745.00 | -395.00 | -928.00 | -1765.00 | 15.00 | -623.00 | 307.00 | -675.00 | 85.00 | 1,215.00 | 70.00 | -1704.00 | 838.00 | 388.00 | 649.00 | 2,358.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1141.00 | 1,650.00 | 411.00 | 39.00 | -108.00 | -19.00 | 29.00 | 187.00 | -320.00 | -159.00 | -1149.00 | -1239.00 | -500.00 | -632.00 | -3333.00 | -340.00 | -225.00 | -647.00 | -220.00 | -922.00 | -545.00 | -1025.00 | -1171.00 | -1032.00 | -785.00 | 804.00 | -3175.00 | -932.00 | -1192.00 | -2086.00 | 787.00 | -1004.00 | -412.00 | -1358.00 | 363.00 | 817.00 | -614.00 | -219.00 | -1952.00 | 952.00 | 805.00 | 1,014.00 |
|
Net Margin (QoQ)
|
-2066.00 | 1,316.00 | 301.00 | 54.00 | 75.00 | -67.00 | -307.00 | 675.00 | -522.00 | 175.00 | -18.00 | -84.00 | 342.00 | 1,671.00 | -2249.00 | 327.00 | 5.00 | -149.00 | -559.00 | -60.00 | 726.00 | 77.00 | -71.00 | -92.00 | 163.00 | -18.00 | -150.00 | 168.00 | -360.00 | -815.00 | -108.00 | 655.00 | 209.00 | -1029.00 | 743.00 | 442.00 | -418.00 | 278.00 | -1261.00 | 317.00 | 245.00 | -69.00 | 68.00 | 155.00 | 1,752.00 | -3997.00 | 2,093.00 | -91.00 | -1255.00 | 2,058.00 | -1899.00 | 1,247.00 | -737.00 | 691.00 | 1,198.00 | -990.00 | -22.00 | -1455.00 | 1,643.00 | 170.00 | 454.00 |
|
Operating Income Growth (1y)
|
| | | -37.80% | 166.61% | -11.77% | -2.22% | 220.33% | 46.01% | 11.63% | 103.25% | -51.78% | 54.85% | 50.41% | -48.78% | -20.95% | -33.95% | -39.20% | -191.63% | -120.57% | -16.15% | 153.91% | 528.12% | 1,103.50% | 116.61% | 5.54% | -61.70% | 4.40% | -84.86% | -103.82% | -236.97% | 12.89% | 457.06% | 1,525.13% | 163.18% | 20.30% | 1.86% | 30.66% | -153.83% | -129.53% | -22.75% | -47.29% | 221.82% | 168.91% | 304.16% | -587.93% | 13.14% | 243.24% | -127.96% | 144.22% | -336.00% | 69.02% | 69.70% | -23.20% | 755.56% | -15.22% | 452.65% | -15.86% | -91.53% | 28.85% | 185.75% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -1.33% | 51.92% | 13.99% | 0.60% | 6.88% | 14.30% | 0.69% | -43.48% | -27.62% | -4.99% | 32.42% | 26.19% | 17.72% | 6.25% | 17.67% | 14.53% | 29.16% | -34.97% | -28.11% | -30.96% | 140.02% | 22.24% | -16.87% | -30.80% | 12.34% | -4.94% | -10.74% | -35.10% | -33.91% | 63.66% | 127.76% | 34.15% | -37.45% | 47.06% | -75.01% | -9.47% | -11.28% | -42.16% | 4.39% | -48.17% | 81.69% | -32.81% | 18.34% | 159.65% | 70.06% | -33.15% | 31.73% | 9.45% | 22.68% | 71.60% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.61% | 23.16% | 17.99% | 31.91% | 20.30% | 22.09% | 22.30% | 9.36% | -3.86% | -22.41% | -15.93% | -25.02% | 13.97% | 0.23% | -2.37% | 5.39% | 23.95% | 9.30% | 13.77% | 5.25% | -33.25% | 7.53% | -16.92% | -26.31% | -22.01% | 21.81% | -30.81% | -8.48% | -1.05% | -47.38% | 87.51% | -2.04% | 7.26% | -17.81% | 2.68% | 62.92% | 0.02% | -1.39% | -5.97% | 30.65% | 44.80% | 28.10% |
|
Operating Income (QoQ)
|
-203.59% | 169.78% | -21.23% | 9.24% | 10.93% | -7.58% | -12.70% | 257.89% | -49.43% | -29.34% | 58.95% | -15.10% | 62.40% | -31.37% | -45.87% | 31.01% | 35.69% | -36.82% | -181.57% | 70.59% | 653.17% | 91.34% | 37.54% | -31.07% | 19.41% | -6.78% | -50.09% | 87.91% | -82.69% | -123.52% | -1,689.74% | 254.87% | -14.56% | -39.82% | -20.65% | 194.88% | -27.65% | -22.81% | -132.69% | -61.75% | 289.27% | -47.33% | -24.45% | -8.51% | 1,010.13% | -163.59% | 117.52% | 177.57% | -190.42% | 200.58% | -193.49% | 298.78% | -116.21% | 354.98% | 697.95% | -74.29% | -32.58% | -39.16% | -19.63% | 290.86% | 49.52% |
|
Operating Margin Growth (1y)
|
| | | -380.00 | 1,746.00 | -110.00 | -47.00 | 1,137.00 | 201.00 | 21.00 | 427.00 | -918.00 | 377.00 | 249.00 | -457.00 | -198.00 | -446.00 | -371.00 | -934.00 | -769.00 | -125.00 | 701.00 | 2,006.00 | 1,103.00 | 521.00 | -80.00 | -981.00 | 27.00 | -1022.00 | -1171.00 | -1129.00 | -212.00 | 526.00 | 447.00 | 890.00 | 125.00 | -22.00 | 111.00 | -505.00 | -1271.00 | -135.00 | -239.00 | 382.00 | 531.00 | 1,476.00 | -1458.00 | 8.00 | 391.00 | -2568.00 | 1,696.00 | -676.00 | 295.00 | 393.00 | -182.00 | 3,062.00 | -196.00 | 600.00 | -64.00 | -2381.00 | 78.00 | 648.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -161.00 | 2,325.00 | 160.00 | -77.00 | 21.00 | 132.00 | -101.00 | -964.00 | -1885.00 | -193.00 | 579.00 | 615.00 | 135.00 | -49.00 | 250.00 | 91.00 | 361.00 | -625.00 | -550.00 | -104.00 | 918.00 | 26.00 | -804.00 | -1220.00 | -60.00 | -517.00 | -613.00 | -744.00 | -1358.00 | 370.00 | 319.00 | 767.00 | -615.00 | 1,319.00 | -1586.00 | -115.00 | -349.00 | -1227.00 | -1.00 | -285.00 | 1,217.00 | -700.00 | 57.00 | 2,394.00 | 490.00 | -1576.00 | 1,451.00 | 5.00 | 177.00 | 1,640.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1129.00 | 1,754.00 | 490.00 | 995.00 | 355.00 | 529.00 | 520.00 | 61.00 | -755.00 | -693.00 | -672.00 | -1495.00 | -50.00 | -544.00 | -474.00 | -148.00 | 273.00 | -120.00 | 8.00 | 281.00 | -228.00 | -131.00 | -932.00 | -1343.00 | -800.00 | 824.00 | -2310.00 | -354.00 | -436.00 | -723.00 | 557.00 | 99.00 | 71.00 | -856.00 | -71.00 | 2,271.00 | -250.00 | -235.00 | -247.00 | 395.00 | 1,099.00 | 548.00 |
|
Operating Margin (QoQ)
|
-2066.00 | 1,789.00 | -172.00 | 68.00 | 61.00 | -67.00 | -110.00 | 1,252.00 | -875.00 | -247.00 | 297.00 | -93.00 | 421.00 | -376.00 | -409.00 | 166.00 | 173.00 | -301.00 | -972.00 | 331.00 | 817.00 | 525.00 | 332.00 | -573.00 | 236.00 | -76.00 | -568.00 | 436.00 | -813.00 | -225.00 | -526.00 | 1,352.00 | -74.00 | -305.00 | -83.00 | 587.00 | -221.00 | -172.00 | -700.00 | -178.00 | 915.00 | -276.00 | -78.00 | -30.00 | 1,860.00 | -3210.00 | 1,388.00 | 353.00 | -1100.00 | 1,055.00 | -984.00 | 1,324.00 | -1002.00 | 480.00 | 2,259.00 | -1934.00 | -206.00 | -184.00 | -58.00 | 525.00 | 363.00 |
|
Profit After Tax Growth (1y)
|
| | | -37.80% | 166.61% | 154.92% | -40.52% | 83.19% | -23.82% | 11.63% | 121.19% | -46.46% | 106.05% | 333.32% | -51.69% | 21.06% | -26.60% | -80.32% | -125.87% | -123.23% | -7.78% | 48.42% | 1,027.37% | 567.53% | 39.53% | 9.90% | -12.51% | 34.77% | -55.73% | -203.80% | -273.41% | -92.85% | 18.11% | 74.19% | 92.30% | 1,153.10% | -108.56% | 12.24% | -2,144.11% | -230.26% | -2,041.79% | -407.78% | 52.92% | 40.96% | 468.71% | -481.26% | -8.00% | -95.55% | -229.59% | 110.79% | -299.29% | 20.59% | 28.53% | -283.26% | 155.67% | 37.29% | 76.66% | -314.67% | -106.70% | 163.41% | 384.18% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -15.19% | 44.95% | 131.03% | -14.02% | 5.89% | 4.83% | -1.63% | -31.55% | -29.08% | 11.73% | 8.16% | 5.05% | 9.55% | -1.89% | -31.53% | 28.04% | 13.54% | -17.10% | -54.57% | -141.41% | 34.81% | -9.98% | -31.89% | -28.40% | 6.46% | -26.93% | -30.75% | -70.98% | -46.84% | -60.91% | -4.77% | 6.63% | -126.61% | 89.10% | -195.88% | -125.13% | -51.89% | -367.75% | 73.08% | -26.63% | 2.85% | -50.59% | -4.75% | 63.87% | 0.88% | -30.38% | 6.40% | 46.98% | 32.30% | 35.25% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.78% | 22.04% | 29.21% | 8.81% | 5.22% | 8.19% | 9.20% | 17.54% | -1.05% | -2.94% | -28.06% | -30.32% | -33.86% | -13.16% | -15.84% | -17.92% | 5.56% | -15.52% | -18.97% | -89.33% | -49.02% | -27.26% | -27.06% | -26.47% | -23.97% | 28.73% | -54.97% | -28.65% | -27.33% | -65.32% | 22.17% | -28.55% | -76.16% | -52.55% | -38.64% | 93.84% | -22.41% | -76.39% | -89.14% | 40.31% | 18.78% | 33.66% |
|
Profit After Tax (QoQ)
|
-203.59% | 124.15% | 127.60% | 9.24% | 10.93% | -7.58% | -46.89% | 236.43% | -53.87% | 35.44% | 5.23% | -18.57% | 77.54% | 184.82% | -88.27% | 104.06% | 7.64% | -23.65% | -115.43% | -83.21% | 527.29% | 22.89% | -3.60% | -7.63% | 27.52% | -3.21% | -23.27% | 42.29% | -58.11% | -326.94% | -28.20% | 105.86% | 592.48% | -149.58% | 61.73% | 1,053.54% | -104.73% | -408.21% | -878.71% | 44.65% | 22.20% | -20.49% | 9.25% | 30.59% | 585.86% | -289.95% | 83.14% | -25.67% | -221.98% | 115.82% | -723.88% | 75.01% | -189.80% | 59.44% | 289.51% | -128.16% | -7.87% | -620.41% | 96.94% | 366.34% | 383.42% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -5.95% | | -5.98% | -5.62% | -5.21% | -2.28% | -0.92% | -0.06% | 4.32% | 2.13% | 2.53% | 2.04% | -1.39% | 0.16% | -1.25% | -1.02% | -4.32% | 37.33% | 35.58% | 43.05% | 61.11% | 22.40% | 26.06% | 19.68% | 81.49% | 70.40% | 59.21% | 55.64% | -7.60% | -12.07% | -6.45% | -5.11% | 3.62% | 5.37% | 2.28% | 4.49% | 2.88% | -1.20% | 15.51% | 16.27% | 13.44% | 18.93% | -0.41% | -1.86% | 3.07% | 3.36% | 5.85% | 3.15% | -0.82% | -2.40% | -2.47% | 2.23% | -5.10% | 0.06% | 7.07% | 6.40% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -2.39% | | -1.52% | -1.27% | -0.84% | -0.01% | 0.11% | 0.31% | -0.53% | 11.99% | 11.14% | 13.05% | 14.98% | 18.96% | 19.06% | 19.22% | 40.91% | 42.02% | 39.61% | 38.64% | 39.28% | 22.40% | 23.37% | 20.91% | 20.22% | 16.44% | 15.07% | 15.56% | -0.50% | -2.90% | 3.39% | 4.85% | 6.54% | 7.38% | 5.57% | 6.04% | 6.35% | 6.69% | 6.78% | 5.58% | 5.06% | 6.26% | 0.93% | 1.15% | -1.00% | 0.31% | 3.39% | 3.91% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.58% | | 5.04% | 6.39% | 8.49% | 10.94% | 11.39% | 11.56% | 23.54% | 23.98% | 22.47% | 21.90% | 20.58% | 20.33% | 20.25% | 20.14% | 21.78% | 21.55% | 21.09% | 21.45% | 23.56% | 13.81% | 17.28% | 16.51% | 15.19% | 13.16% | 11.88% | 11.98% | 2.87% | 2.39% | 3.10% | 3.14% | 4.33% | 4.55% | 3.97% | 4.68% | 2.52% | 3.47% | 4.92% | 5.07% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.58% | -2.58% | -2.36% | 0.42% | -1.20% | -2.16% | 0.66% | 1.82% | -0.34% | 2.13% | -1.45% | 2.23% | -0.82% | -1.30% | 0.09% | 0.79% | -0.59% | -4.59% | 43.65% | -0.49% | 4.89% | 7.46% | 9.13% | 2.49% | -0.42% | 62.95% | 2.47% | -4.25% | -2.66% | -3.26% | -2.49% | 1.88% | -1.26% | 5.64% | -0.85% | -1.10% | 0.86% | 4.02% | -4.78% | 15.62% | 1.53% | 1.48% | -0.17% | -3.18% | 0.05% | 6.58% | 0.11% | -0.84% | -2.50% | 2.48% | -1.49% | -0.92% | 2.20% | -4.86% | 3.87% | 6.02% | 1.56% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 4.00 | 3.00 | 4.00 | 3.00 | -5.00 | -5.00 | -7.00 | -7.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -4.00 | -4.00 | -4.00 | -2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | -3.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -6.00 | -1.00 | -2.00 | -1.00 | 2.00 | -1.00 | 3.00 | 3.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | -1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -6.00 | -5.00 | -5.00 | -5.00 | -3.00 | -4.00 | -3.00 | -3.00 | -4.00 | -4.00 | -3.00 | -4.00 | -3.00 | -4.00 | -5.00 | -5.00 | -3.00 | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -5.00 | -3.00 | -4.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -4.00 | -6.00 | -6.00 | -7.00 | -11.00 | -9.00 | -9.00 | -9.00 | -3.00 | -4.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -3.00 | -5.00 | -5.00 | -6.00 | -8.00 | -3.00 | -4.00 | -3.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 4.00 | -1.00 | 0.00 | -1.00 | -4.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | -2.00 | 0.00 | 0.00 | -3.00 | 3.00 | -1.00 | 0.00 | 1.00 | -1.00 | 3.00 | 0.00 | 1.00 | -2.00 | -1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 3.00 | 4.00 | 4.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -3.00 | -4.00 | -4.00 | -6.00 | -5.00 | -2.00 | 3.00 | 5.00 | 6.00 | 4.00 | 0.00 | -1.00 | -3.00 | -6.00 | -6.00 | -6.00 | -3.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -4.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 5.00 | 4.00 | 5.00 | 5.00 | -3.00 | -2.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | -2.00 | -7.00 | -8.00 | -6.00 | -4.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -4.00 | -3.00 | -1.00 | 0.00 | -2.00 | -4.00 | -4.00 | -5.00 | -5.00 | -4.00 | -5.00 | -4.00 | -2.00 | 0.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | -4.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 4.00 | 3.00 | 4.00 | 4.00 | 1.00 | 1.00 | 4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 0.00 | -3.00 | -5.00 | -7.00 | -10.00 | -8.00 | -8.00 | -8.00 | -5.00 | -5.00 | -4.00 | -3.00 | -1.00 | -1.00 | -1.00 | -3.00 | -6.00 | -6.00 | -5.00 | -7.00 | -5.00 | -4.00 | -5.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | 1.00 | 3.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 1.00 | -2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 2.00 | 3.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | -2.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | -3.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 2.00 | -1.00 | -3.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 1.00 | 0.00 | 2.00 | -1.00 | 1.00 | 5.00 | 3.00 | 5.00 | 3.00 | -7.00 | -6.00 | -8.00 | -8.00 | -2.00 | 0.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -4.00 | -6.00 | -7.00 | -6.00 | -4.00 | -1.00 | 1.00 | 1.00 | 4.00 | 1.00 | -3.00 | -3.00 | -7.00 | -3.00 | -1.00 | 4.00 | 0.00 | -1.00 | -2.00 | -16.00 | -2.00 | -5.00 | -4.00 | 7.00 | -4.00 | 7.00 | 7.00 | 9.00 | 6.00 | -4.00 | -2.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | -1.00 | -1.00 | -4.00 | -4.00 | -4.00 | -3.00 | -1.00 | -2.00 | -6.00 | -5.00 | -5.00 | -6.00 | -3.00 | -5.00 | -4.00 | -4.00 | -5.00 | -5.00 | -5.00 | -6.00 | -4.00 | -6.00 | -8.00 | -8.00 | -7.00 | -3.00 | -2.00 | 2.00 | -2.00 | -4.00 | -5.00 | -14.00 | -9.00 | -10.00 | -7.00 | -5.00 | -6.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | 1.00 | 13.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -5.00 | -8.00 | -8.00 | -9.00 | -14.00 | -12.00 | -11.00 | -11.00 | -3.00 | -5.00 | -5.00 | -6.00 | -8.00 | -8.00 | -9.00 | -5.00 | -10.00 | -10.00 | -11.00 | -20.00 | -9.00 | -10.00 | -8.00 | -7.00 | -8.00 | -2.00 | -2.00 | 1.00 | -6.00 | -7.00 | -2.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 5.00 | -1.00 | 0.00 | -1.00 | -5.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | -1.00 | 3.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 4.00 | -5.00 | 0.00 | -1.00 | -10.00 | 8.00 | -3.00 | 0.00 | 1.00 | -2.00 | 8.00 | 1.00 | 3.00 | -4.00 | -3.00 | 2.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 3.00 | 3.00 | 4.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | -2.00 | -2.00 | -1.00 | -3.00 | -3.00 | -3.00 | 0.00 | 3.00 | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | -4.00 | -6.00 | -6.00 | -4.00 | 0.00 | 3.00 | 2.00 | 1.00 | 2.00 | 87.00 | 0.00 | -1.00 | -3.00 | -89.00 | 1.00 | 8.00 | 1.00 | 1.00 | 0.00 | -11.00 | 0.00 | -2.00 | -2.00 | 3.00 | 0.00 | -493.00 | -136.00 | -2.00 | 10.00 | 495.00 | 138.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | -4.00 | -4.00 | -4.00 | -4.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | -3.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -2.00 | 84.00 | -4.00 | -4.00 | -2.00 | 1.00 | 2.00 | 7.00 | -1.00 | -2.00 | 1.00 | -4.00 | -3.00 | -90.00 | -1.00 | 0.00 | 1.00 | -494.00 | -138.00 | -10.00 | 10.00 | 0.00 | 0.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -4.00 | -7.00 | -6.00 | -5.00 | -5.00 | -2.00 | -3.00 | -2.00 | -1.00 | 86.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | 3.00 | -4.00 | -4.00 | -3.00 | -7.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -496.00 | -137.00 | -3.00 | 7.00 | -88.00 | 1.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 86.00 | -88.00 | -1.00 | -1.00 | 1.00 | 1.00 | 6.00 | -8.00 | 0.00 | 1.00 | -5.00 | 3.00 | -1.00 | 1.00 | 1.00 | 0.00 | -494.00 | 358.00 | 134.00 | 12.00 | -9.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -4.00 | 17.00 | 4.00 | -2.00 | 4.00 | -2.00 | 0.00 | 3.00 | -5.00 | 4.00 | 19.00 | -3.00 | 1.00 | -2.00 | -21.00 | -4.00 | -8.00 | 0.00 | 2.00 | 7.00 | 6.00 | 1.00 | 0.00 | -1.00 | 2.00 | -4.00 | -12.00 | -11.00 | -6.00 | -1.00 | -3.00 | 6.00 | 4.00 | -3.00 | 10.00 | -10.00 | -11.00 | -4.00 | -8.00 | 6.00 | 4.00 | 19.00 | -20.00 | 0.00 | -2.00 | -33.00 | 28.00 | -12.00 | 2.00 | 7.00 | -7.00 | 24.00 | 2.00 | 9.00 | -13.00 | -8.00 | 3.00 | 8.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -5.00 | 19.00 | 23.00 | -3.00 | 0.00 | -1.00 | -1.00 | -4.00 | -11.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -19.00 | 2.00 | 0.00 | -3.00 | -10.00 | -5.00 | 2.00 | -3.00 | -14.00 | -6.00 | -1.00 | -7.00 | -4.00 | -15.00 | -13.00 | -7.00 | 0.00 | 2.00 | -3.00 | 12.00 | -17.00 | -4.00 | -9.00 | -18.00 | 0.00 | -6.00 | 3.00 | -7.00 | 1.00 | 12.00 | 1.00 | -17.00 | 8.00 | 4.00 | 6.00 | 24.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.00 | 17.00 | 4.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | -3.00 | -2.00 | -11.00 | -12.00 | -5.00 | -6.00 | -33.00 | -3.00 | -2.00 | -6.00 | -2.00 | -9.00 | -5.00 | -10.00 | -12.00 | -10.00 | -8.00 | 8.00 | -32.00 | -9.00 | -12.00 | -21.00 | 8.00 | -10.00 | -4.00 | -14.00 | 4.00 | 8.00 | -6.00 | -2.00 | -20.00 | 10.00 | 8.00 | 10.00 |
|
Return on Sales (QoQ)
|
-21.00 | 13.00 | 3.00 | 1.00 | 1.00 | -1.00 | -3.00 | 7.00 | -5.00 | 2.00 | 0.00 | -1.00 | 3.00 | 17.00 | -22.00 | 3.00 | 0.00 | -1.00 | -6.00 | -1.00 | 7.00 | 1.00 | -1.00 | -1.00 | 2.00 | 0.00 | -2.00 | 2.00 | -4.00 | -8.00 | -1.00 | 7.00 | 2.00 | -10.00 | 7.00 | 4.00 | -4.00 | 3.00 | -13.00 | 3.00 | 2.00 | -1.00 | 1.00 | 2.00 | 18.00 | -40.00 | 21.00 | -1.00 | -13.00 | 21.00 | -19.00 | 12.00 | -7.00 | 7.00 | 12.00 | -10.00 | 0.00 | -15.00 | 16.00 | 2.00 | 5.00 |
|
Revenue Growth (1y)
|
| | | 0.40% | 4.26% | 4.02% | 6.97% | 12.97% | 12.73% | 7.91% | 10.02% | 1.00% | 8.44% | 8.10% | 0.55% | 3.49% | 2.26% | 4.78% | -5.32% | 2.41% | -0.99% | 7.23% | 27.15% | 32.53% | 23.29% | 13.03% | 4.75% | 1.56% | -2.77% | 17.32% | 37.48% | 43.24% | 46.82% | 28.34% | 8.97% | 3.86% | 5.08% | 2.80% | -1.59% | -24.41% | -4.05% | -2.58% | 7.01% | 41.62% | 10.86% | 16.93% | 8.62% | 5.51% | 6.41% | 0.01% | 7.79% | 11.09% | 14.34% | 17.98% | 17.06% | 9.82% | 9.02% | 3.88% | 1.59% | 15.26% | 18.39% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 4.63% | 8.42% | 6.66% | 5.77% | 5.70% | 7.72% | 6.92% | 1.55% | 2.30% | 3.16% | 6.69% | 6.57% | 11.99% | 7.67% | 8.29% | 8.04% | 11.29% | 5.88% | 12.45% | 22.34% | 24.46% | 20.74% | 19.39% | 16.21% | 14.75% | 14.47% | 15.68% | 13.81% | 3.99% | 13.97% | 8.73% | 4.69% | 3.59% | 3.78% | 5.40% | 4.58% | 4.14% | 4.22% | 4.44% | 7.81% | 18.40% | 10.49% | 11.32% | 11.08% | 8.78% | 9.87% | 7.02% | 8.63% | 12.03% | 13.85% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.96% | 5.23% | 6.39% | 7.33% | 9.89% | 8.82% | 8.18% | 6.88% | 7.58% | 5.65% | 10.00% | 11.76% | 15.36% | 12.25% | 13.84% | 13.57% | 15.45% | 12.86% | 13.41% | 14.45% | 8.64% | 12.15% | 11.25% | 10.57% | 10.09% | 9.80% | 12.01% | 11.37% | 10.93% | 11.80% | 8.49% | 6.08% | 5.44% | 6.34% | 6.68% | 7.61% | 6.62% | 7.13% | 6.90% | 8.30% | 16.01% | 11.73% |
|
Revenue (QoQ)
|
-2.80% | 2.74% | 3.33% | -2.71% | 0.94% | 2.51% | 6.26% | 2.75% | 0.73% | -1.88% | 8.34% | -5.67% | 8.14% | -2.19% | 0.77% | -2.91% | 6.86% | 0.22% | -8.94% | 5.01% | 3.31% | 8.54% | 7.98% | 9.45% | -3.89% | -0.49% | 0.07% | 6.12% | -7.99% | 20.06% | 17.27% | 10.57% | -5.69% | 4.96% | -0.43% | 5.38% | -4.58% | 2.68% | -4.69% | -19.05% | 21.13% | 4.25% | 4.70% | 7.12% | -5.18% | 9.95% | -2.75% | 4.05% | -4.36% | 3.33% | 4.83% | 7.24% | -1.57% | 6.62% | 4.02% | 0.60% | -2.29% | 1.60% | 1.72% | 14.14% | 0.37% |
|
Share-based Compensation Growth (1y)
|
| | | | 56.73% | -28.11% | 4.53% | 9.09% | 6.74% | 6.80% | 4.70% | 4.04% | 5.57% | 17.11% | -0.12% | 4.98% | 28.02% | -20.72% | 34.56% | 135.49% | -49.36% | 94.57% | 24.27% | -28.52% | 216.09% | 25.62% | 27.11% | 37.36% | 6.18% | -25.95% | -30.51% | -6.55% | -15.52% | 29.44% | 48.24% | 21.40% | 57.02% | 35.24% | 38.59% | 10.62% | -4.22% | -123.44% | -3.28% | -15.74% | 21.97% | 723.08% | 27.66% | 38.72% | 7.41% | -2.62% | 5.53% | 34.22% | 3.17% | 25.39% | 4.10% | 7.97% | 18.26% | -30.66% | 131.31% | 43.98% | 62.78% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 20.87% | -3.48% | 3.01% | 6.01% | 12.99% | -0.28% | 12.06% | 37.01% | -11.87% | 21.79% | 18.65% | 20.90% | 27.02% | 24.67% | 28.57% | 32.23% | 19.34% | 21.87% | 3.15% | -2.83% | 41.54% | 6.39% | 9.40% | 15.94% | 12.09% | 9.04% | 12.60% | 7.87% | 8.31% | -34.08% | 25.72% | 4.21% | 22.41% | 25.48% | 19.61% | 8.95% | 7.86% | 12.46% | 9.22% | 16.20% | 10.56% | 112.59% | 11.93% | 26.21% | 9.43% | -5.40% | 36.46% | 27.78% | 25.70% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.74% | 6.76% | 12.82% | 14.93% | 18.22% | 19.37% | 17.32% | 20.35% | 18.10% | 10.94% | 8.09% | 17.80% | 12.95% | 13.18% | 16.97% | 21.27% | 17.66% | 25.94% | 17.66% | 4.26% | 33.65% | -18.95% | 11.91% | 7.75% | 10.47% | 13.62% | 12.01% | 7.97% | 10.73% | 20.02% | 21.77% | 16.07% | 15.24% | 19.26% | 13.46% | 13.38% | 8.89% | 4.34% | 25.70% | 19.52% | 21.07% |
|
Share-based Compensation (QoQ)
|
| 103.31% | -21.28% | -6.08% | 4.27% | -6.74% | 14.45% | -1.98% | 2.02% | -6.68% | 12.20% | -2.60% | 3.52% | 3.52% | -4.30% | 2.37% | 26.24% | -35.90% | 62.43% | 79.16% | -72.85% | 146.29% | 3.74% | 3.04% | 20.05% | -2.12% | 4.97% | 11.36% | -7.20% | -31.73% | -1.50% | 49.76% | -16.10% | 4.59% | 12.80% | 22.65% | 8.51% | -9.91% | 15.60% | -2.11% | -6.06% | -122.05% | 576.92% | -14.72% | 35.98% | 12.66% | -2.28% | -7.33% | 5.28% | 2.14% | 5.90% | 17.87% | -19.07% | 24.13% | -12.08% | 22.25% | -11.36% | -27.22% | 193.29% | -23.90% | 0.21% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 6.67% | | 5.40% | 4.25% | 5.41% | 5.92% | 5.35% | 6.85% | 12.98% | 12.86% | 11.60% | 9.16% | 2.72% | 2.25% | 2.45% | 3.43% | 4.42% | 30.44% | 32.47% | 34.41% | 34.61% | 9.93% | 10.58% | 9.40% | 32.57% | 31.65% | 23.93% | 23.93% | -0.72% | -2.98% | 3.93% | 0.25% | 3.86% | 1.46% | 5.10% | 17.39% | 15.06% | 7.49% | 1.78% | -4.37% | -8.51% | 0.05% | -6.73% | -18.11% | -5.45% | -5.91% | 0.35% | 6.61% | -0.90% | 5.38% | 4.44% | 12.05% | -1.98% | -0.25% | 42.31% | 43.96% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 8.30% | | 7.41% | 6.74% | 6.95% | 6.92% | 6.40% | 6.45% | 6.61% | 14.61% | 14.84% | 14.91% | 13.02% | 13.60% | 14.49% | 15.00% | 23.06% | 23.59% | 21.99% | 22.15% | 21.00% | 11.98% | 12.51% | 10.77% | 10.99% | 9.03% | 10.62% | 13.41% | 5.86% | 1.90% | 3.60% | 4.02% | 3.02% | 2.95% | -0.08% | -2.77% | -0.16% | 0.40% | -1.60% | -5.84% | -5.01% | -0.26% | -0.75% | -0.73% | -2.80% | -0.36% | 14.26% | 19.81% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.38% | | 10.96% | 11.07% | 11.45% | 11.88% | 12.03% | 12.15% | 16.68% | 16.85% | 15.73% | 15.52% | 13.70% | 13.37% | 14.09% | 13.57% | 13.95% | 13.19% | 14.67% | 16.49% | 16.19% | 8.90% | 8.79% | 8.82% | 7.55% | 6.87% | 5.14% | 2.69% | 0.52% | -0.08% | 0.80% | -0.35% | 0.48% | 1.59% | 0.90% | 1.89% | -0.67% | 1.24% | 7.20% | 6.13% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.54% | 0.63% | 0.19% | 1.96% | 1.42% | 1.74% | 0.68% | 1.41% | 2.86% | 7.59% | 0.57% | 0.28% | 0.61% | 1.24% | 0.11% | 0.46% | 1.57% | 2.21% | 25.06% | 2.03% | 3.06% | 2.36% | 2.13% | 2.64% | 1.96% | 24.04% | 1.42% | -3.38% | 1.96% | -0.63% | -0.89% | 3.50% | -1.65% | 2.95% | -3.18% | 7.21% | 9.85% | 0.90% | -9.55% | 1.51% | 3.22% | -3.47% | -1.08% | -5.37% | -9.38% | 11.45% | -1.55% | 0.93% | -3.73% | 3.61% | 4.69% | 0.02% | 3.28% | -9.37% | 6.54% | 42.70% | 4.48% |
|
Tax Rate Growth (1y)
|
| | | 951.00 | -2214.00 | -4401.00 | 304.00 | -1132.00 | 2,959.00 | -2773.00 | -933.00 | -578.00 | -980.00 | 2,284.00 | 1,104.00 | -2500.00 | -1051.00 | -3922.00 | 4,551.00 | 39,268.00 | 388.00 | 5,220.00 | -2650.00 | -36313.00 | 1,179.00 | -1998.00 | -8551.00 | -1562.00 | -624626.00 | -25335.00 | 7,164.00 | 24,500.00 | 623,528.00 | 24,176.00 | 3,782.00 | -27205.00 | 6,073.00 | 5,997.00 | -6393.00 | 2,599.00 | -5514.00 | -373001.00 | 1,221.00 | -2237.00 | -6456.00 | 363,375.00 | -6980.00 | -2929.00 | 2,378.00 | 5,876.00 | -1220.00 | 177.00 | 537.00 | -60640.00 | 9,278.00 | 3,989.00 | -7667.00 | 57,331.00 | 3,693.00 | 4,876.00 | 8,858.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -760.00 | -235.00 | -4890.00 | 475.00 | -4211.00 | 928.00 | -4412.00 | 4,723.00 | 36,189.00 | -1644.00 | 3,581.00 | 3,006.00 | 454.00 | 515.00 | -700.00 | -6650.00 | 1,392.00 | -623060.00 | -22112.00 | -4037.00 | -13375.00 | 81.00 | -3156.00 | 2,395.00 | -4267.00 | 4,976.00 | 4,839.00 | 4,554.00 | -106.00 | 624,088.00 | -342828.00 | -1390.00 | -26843.00 | -5897.00 | -3629.00 | -12152.00 | -2567.00 | -9592.00 | -3751.00 | -6979.00 | -4988.00 | -3541.00 | 308,611.00 | 1,078.00 | 1,238.00 | -4752.00 | 2,566.00 | 11,752.00 | 9,043.00 | 1,728.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36,008.00 | -899.00 | -3593.00 | 2,377.00 | -1256.00 | 2,494.00 | -1189.00 | -6478.00 | -1686.00 | -625091.00 | -23751.00 | 1,619.00 | 23,392.00 | -583.00 | -1858.00 | 4,297.00 | -1313.00 | 6,542.00 | 8,061.00 | -6648.00 | -37981.00 | 641.00 | -370160.00 | -2777.00 | -3905.00 | -6994.00 | -4788.00 | -1206.00 | -5271.00 | 620,010.00 | 26,423.00 | -9590.00 | -29594.00 | -2981.00 | -58394.00 | -4094.00 | 1,600.00 | -16722.00 | -7060.00 | 5,993.00 | 3,878.00 | -2350.00 |
|
Tax Rate (QoQ)
|
-840.00 | 4,490.00 | -4455.00 | 1,756.00 | -4004.00 | 2,303.00 | 249.00 | 320.00 | 87.00 | -3430.00 | 2,090.00 | 675.00 | -315.00 | -166.00 | 911.00 | -2930.00 | 1,134.00 | -3036.00 | 9,384.00 | 31,786.00 | -37746.00 | 1,796.00 | 1,514.00 | -1877.00 | -254.00 | -1380.00 | -5040.00 | 5,112.00 | -623318.00 | 597,911.00 | 27,459.00 | 22,448.00 | -24290.00 | -1441.00 | 7,065.00 | -8540.00 | 8,989.00 | -1517.00 | -5325.00 | 453.00 | 876.00 | -369005.00 | 368,898.00 | -3005.00 | -3344.00 | 826.00 | -1458.00 | 1,046.00 | 1,964.00 | 4,324.00 | -8553.00 | 2,443.00 | 2,323.00 | -56853.00 | 61,365.00 | -2845.00 | -9333.00 | 8,144.00 | 7,728.00 | -1662.00 | -5352.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.83% | -4.67% | -4.72% | 205.91% | 207.04% | 216.86% | 220.04% | -0.95% | -1.06% | -0.93% | -0.88% | -0.53% | 13.39% | 34.19% | 34.70% | 42.26% | 33.20% | 12.16% | 11.86% | 0.72% | -5.51% | -5.17% | -5.26% | -0.33% | -0.31% | -0.28% | -0.26% | -0.37% | 1.75% | 1.92% | 2.13% | 2.40% | 0.47% | -31.24% | -25.60% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.94% | 44.10% | 44.59% | 44.45% | 51.02% | 61.50% | 62.27% | 11.91% | 14.33% | 14.24% | 14.31% | 12.54% | 12.59% | 12.59% | 12.59% | 12.61% | 7.86% | 1.98% | 1.86% | 0.01% | -1.40% | -1.22% | -1.18% | 0.56% | 0.63% | -11.26% | -8.83% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.12% | 35.12% | 35.42% | 33.99% | 34.09% | 34.98% | 35.27% | 7.07% | 7.08% | 7.11% | 7.13% | 7.20% | 7.68% | 7.72% | 7.77% | 7.82% | 5.11% | -5.76% | -4.29% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.46% | -1.11% | 0.19% | -0.47% | -3.34% | -1.15% | 221.66% | -0.10% | -0.25% | -0.16% | -0.44% | -0.22% | -0.11% | -0.11% | -0.09% | 13.74% | 18.22% | 0.27% | 5.51% | 6.50% | -0.46% | 0.00% | -4.99% | -0.09% | -0.10% | -0.10% | -0.04% | -0.07% | -0.07% | -0.08% | -0.15% | 2.05% | 0.09% | 0.13% | 0.12% | 0.13% | -31.50% | 8.34% |