|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.47M | 64.59M | 55.01M | 51.41M | 40.38M | 37.57M | 39.35M | 30.77M | 48.77M | 53.48M | 58.94M | 51.12M | 55.02M | 56.17M | 53.46M | 37.69M | 53.48M | 73.43M | 64.91M | 55.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.54M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.03M | 65.12M | 55.01M | 51.41M | 40.38M | 37.57M | 39.35M | 30.77M | 48.77M | 53.48M | 58.94M | 51.12M | 55.02M | 56.17M | 53.46M | 37.69M | 53.48M | 73.43M | 64.91M | 55.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.67M | 49.68M | 53.02M | 55.00M | 57.56M | 57.16M | 61.82M | 62.76M | 64.81M | 64.28M | 71.80M | 74.30M | 73.89M | 75.69M | 79.46M | 87.80M | 91.44M | 88.11M | 89.76M | 91.87M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61M | 5.49M | 5.09M | 4.58M | 8.00M | 7.88M | 7.76M | 3.95M | 4.45M | 3.99M | 2.34M | 2.27M | 5.06M | 2.29M | 6.43M | 7.96M | 9.81M | 9.26M | 13.92M | 13.75M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.28M | 55.18M | 58.10M | 59.58M | 65.55M | 65.04M | 69.58M | 66.71M | 69.26M | 68.27M | 74.14M | 76.57M | 78.95M | 77.97M | 85.89M | 95.76M | 101.25M | 97.37M | 103.68M | 105.62M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.10M | 34.01M | 35.78M | 35.08M | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.25M | 12.44M | 9.71M | 11.44M | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.01M | 31.88M | 31.48M | 29.69M | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.36M | 78.32M | 76.97M | 76.21M | 74.32M | 73.04M | 74.48M | 76.27M | 78.46M | 78.79M | 81.98M | 81.72M | 80.80M | 84.12M | 79.77M | 81.93M | 86.72M | 90.55M | 92.43M | 98.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.11M | 16.10M | 14.75M | 13.38M | 15.39M | 16.85M | 17.55M | 19.51M | 19.11M | 17.18M | 15.81M | 17.23M | 19.51M | 19.27M | 19.26M | 19.54M | 24.55M | 22.45M | 42.54M | 44.73M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.05M | 257.34M | 247.70M | 244.53M | 240.43M | 237.99M | 247.33M | 240.68M | 263.90M | 267.11M | 280.67M | 276.79M | 284.96M | 287.96M | 290.08M | 287.30M | 318.82M | 337.50M | 358.08M | 357.52M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.42M | 36.97M | 37.52M | 37.46M | 36.27M | 36.29M | 38.67M | 38.72M | 38.39M | 37.43M | 38.36M | 37.79M | 37.44M | 38.26M | 36.40M | 37.81M | 40.09M | 40.71M | 64.99M | 67.74M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.48M | 252.44M | 250.00M | 247.83M | 240.94M | 234.77M | 243.63M | 245.65M | 245.56M | 242.94M | 247.34M | 245.03M | 244.01M | 248.75M | 240.96M | 245.07M | 253.80M | 254.00M | 254.09M | 251.66M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.82M | 171.79M | 166.99M | 162.46M | 154.87M | 31.11M | 31.38M | 30.81M | 147.03M | 142.68M | 142.59M | 29.51M | 29.26M | 29.53M | 128.05M | 127.53M | 29.18M | 30.34M | 32.83M | 120.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.30M | 424.23M | 416.99M | 410.29M | 395.81M | 265.88M | 275.01M | 276.45M | 392.59M | 385.61M | 389.93M | 274.54M | 273.27M | 278.27M | 369.01M | 372.60M | 282.99M | 284.35M | 286.92M | 371.66M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 3.97M | 2.36M | 3.49M | 9.92M | 6.10M | 1.31M | 2.37M | 3.95M | 3.71M | 1.09M | 0.67M | 3.31M | 1.46M | 1.07M | 0.68M | 0.69M | 0.60M | 1.20M | 1.14M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.66M | 13.22M | 8.27M | 8.03M | 7.32M | 7.09M | 7.34M | 7.54M | 8.24M | 8.19M | 8.89M | 13.26M | 13.75M | 20.94M | 24.48M | 25.03M | 26.86M | 29.13M | 15.24M | 15.66M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.44M | 561.31M | 20.60M | 537.32M | 524.44M | 504.74M | 515.46M | 516.39M | 513.96M | 507.68M | 511.73M | 507.22M | 504.58M | 515.19M | 499.02M | 503.87M | 519.57M | 520.16M | 526.71M | 525.64M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 810.50M | 818.65M | 793.05M | 781.86M | 764.86M | 742.73M | 762.80M | 757.07M | 777.86M | 774.79M | 792.40M | 784.01M | 789.54M | 803.14M | 789.10M | 791.16M | 838.39M | 857.66M | 884.80M | 883.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.77M | 9.53M | 10.39M | 9.23M | 10.54M | 10.72M | 12.00M | 9.47M | 10.46M | 10.82M | 13.32M | 10.38M | 11.73M | 11.15M | 17.97M | 11.70M | 19.43M | 16.50M | 16.04M | 18.34M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.77M | 9.53M | 10.39M | 9.23M | 10.54M | 10.72M | 12.00M | 9.47M | 10.46M | 10.82M | 13.32M | 10.38M | 11.73M | 11.15M | 17.97M | 11.70M | 19.43M | 16.50M | 16.04M | 18.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62M | 9.09M | 13.16M | 9.40M | 7.84M | 11.08M | 13.81M | 9.68M | 12.79M | 9.93M | 2.28M | 10.84M | 16.49M | 15.89M | 11.83M | 12.29M | 5.71M | 5.59M | 4.82M | 4.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.80M | 1.08M | 1.88M | 1.89M | 1.89M | 1.31M | 1.70M | 4.63M | 3.61M | 2.39M | 1.69M | 1.61M | 1.38M | 0.58M | 0.71M | 3.10M | 4.33M | 4.78M | 2.67M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.64M | 1.63M | 1.62M | 1.59M | 1.56M | 1.61M | 1.62M | 1.56M | 1.55M | 1.45M | 0.27M | 0.27M | 99.70M | 0.20M | 0.14M | 0.07M | | 20.69M | 21.49M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 3.05M | 0.53M | 3.36M | 3.21M | 3.06M | 0.51M | 3.40M | 4.04M | 3.94M | 0.58M | 3.21M | 3.28M | 4.51M | 0.60M | 0.67M | 0.71M | 5.08M | 4.65M | 4.67M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 3.13M | 3.63M | 5.58M | 4.71M | 5.29M | 2.63M | 6.91M | 10.64M | 9.39M | 3.84M | 2.09M | 1.73M | 3.52M | 2.93M | 1.60M | 2.85M | 2.07M | 7.49M | 7.13M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.94M | 61.13M | 44.95M | 42.84M | 41.65M | 45.99M | 49.67M | 43.96M | 56.23M | 54.96M | 57.86M | 45.83M | 50.58M | 152.84M | 66.82M | 51.94M | 66.67M | 85.84M | 101.56M | 92.70M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 4.16M | 3.77M | 3.45M | 3.64M | 3.58M | 3.45M | 3.27M | 3.40M | 3.27M | 3.20M | 3.19M | 2.83M | 3.02M | 3.06M | 2.88M | 2.70M | 3.04M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.05M | 307.76M | 307.49M | 307.23M | 306.94M | 306.67M | 306.50M | 306.28M | 306.11M | 305.88M | 305.53M | 313.00M | 313.30M | 214.27M | 314.15M | 314.61M | 215.54M | 214.87M | 215.11M | 215.35M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50M | 5.57M | 5.95M | 5.77M | 5.15M | 5.08M | 5.50M | 6.13M | 6.54M | 6.46M | 6.80M | 7.45M | 7.46M | 7.93M | 8.00M | 8.07M | 8.73M | 9.19M | 9.50M | 9.74M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.58M | 27.34M | 28.80M | 22.90M | 32.61M | 34.06M | 24.50M | 23.83M | 19.47M | 19.51M | 21.85M | 22.34M | 21.72M | 18.54M | 28.37M | 21.53M | 23.45M | 21.93M | 29.79M | 27.64M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.44M | 45.77M | 44.87M | 43.68M | 45.35M | 43.98M | 44.56M | 44.17M | 44.03M | 42.86M | 43.98M | 42.86M | 41.97M | 41.44M | 39.99M | 39.35M | 39.41M | 38.44M | 34.43M | 34.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.90M | 12.24M | 49.40M | 6.72M | 6.70M | 44.80M | 40.40M | 7.41M | 7.47M | 62.30M | 63.89M | 46.40M | 8.05M | 51.70M | 8.06M | 50.10M | 8.96M | 9.28M | 39.89M | 9.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.76M | 494.87M | 442.92M | 477.64M | 476.66M | 442.82M | 438.07M | 469.75M | 487.88M | 440.51M | 446.73M | 442.62M | 486.43M | 446.70M | 504.84M | 446.81M | 409.53M | 409.69M | 396.67M | 423.53M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 508.66M | 507.11M | 492.32M | 484.36M | 483.36M | 487.62M | 478.47M | 477.16M | 495.35M | 502.81M | 510.62M | 489.02M | 494.48M | 498.40M | 512.90M | 496.91M | 418.49M | 418.97M | 436.56M | 432.69M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.70M | 309.40M | 309.12M | 308.85M | 308.53M | 308.24M | 308.11M | 307.90M | 307.67M | 307.43M | 306.98M | 313.27M | 313.56M | 313.97M | 314.35M | 314.75M | 215.61M | 214.87M | 215.11M | 236.84M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.83M | 311.54M | 300.73M | 297.49M | 281.51M | 255.11M | 284.33M | 279.92M | 282.51M | 271.98M | 281.78M | 294.99M | 295.06M | 304.74M | 276.20M | 294.25M | 419.90M | 438.69M | 448.23M | 450.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.83M | 311.54M | 300.73M | 297.49M | 281.51M | 255.11M | 284.33M | 279.92M | 282.51M | 271.98M | 281.78M | 294.99M | 295.06M | 304.74M | 276.20M | 294.25M | 419.90M | 438.69M | 448.23M | 450.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 810.50M | 818.65M | 793.05M | 781.86M | 764.86M | 742.73M | 762.80M | 757.07M | 777.86M | 774.79M | 792.40M | 784.01M | 789.54M | 803.14M | 789.10M | 791.16M | 838.39M | 857.66M | 884.80M | 883.16M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.57M | 22.07M | -9.89M | -1.41M | -28.46M | -45.35M | -21.61M | -30.75M | -34.13M | -21.18M | -12.01M | -40.37M | -42.49M | -9.53M | -61.27M | -61.77M | -60.43M | -2.29M | -51.50M | -11.56M |