Artivion Income Statement (2010-2025) | AORT

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 29.26M28.44M29.22M30.20M29.38M29.65M30.40M32.30M33.19M33.43M32.80M35.54M33.52M36.25M35.46M35.73M34.69M37.07M37.15M33.83M35.53M36.70M39.84M43.02M47.08M45.25M45.03M45.06M47.82M44.00M52.83M61.95M68.50M64.60M67.80M67.50M71.14M67.88M69.70M66.43M53.77M65.13M67.90M71.09M76.15M72.21M79.39M77.21M80.34M76.84M79.40M83.23M89.25M87.85M93.67M97.43M98.02M95.78M97.31M98.98M112.97M113.39M
Cost of Revenue 11.49M13.22M11.64M11.69M10.33M10.74M11.02M11.01M11.82M12.12M11.76M12.26M12.04M12.90M13.18M13.26M12.31M13.27M14.52M14.16M13.97M13.72M13.32M15.39M16.78M15.47M13.83M15.55M14.91M14.14M16.46M22.72M22.64M21.88M22.61M23.23M24.17M22.66M23.14M22.26M17.88M22.00M23.30M23.25M25.64M24.42M28.02M26.49M28.17M28.09M28.51M29.50M31.17M31.58M32.58M34.48M34.70M34.77M35.81M35.40M39.86M38.99M
Gross Profit 17.77M15.22M17.59M18.50M19.05M18.91M19.38M21.29M21.37M21.31M21.05M23.28M21.48M23.35M22.28M22.47M22.38M23.80M22.64M19.67M21.55M22.98M26.52M27.62M30.30M29.78M31.20M29.51M32.91M29.86M36.36M39.23M45.85M42.71M45.19M44.27M46.97M45.22M46.55M44.17M35.89M43.13M44.59M47.84M50.51M47.79M51.37M50.72M52.17M48.74M50.89M53.73M58.08M56.27M61.09M62.95M63.32M61.01M61.50M63.58M73.11M74.39M
Operating items
Research & Development 1.24M1.59M1.80M1.77M1.64M1.69M1.80M1.69M1.67M1.83M2.06M1.99M1.74M2.25M2.48M2.50M2.20M1.90M2.09M2.25M2.68M2.96M2.54M2.61M3.28M3.71M3.84M4.09M4.73M4.28M6.36M5.37M5.72M5.22M6.78M5.55M5.84M6.26M5.31M6.36M5.52M5.75M6.57M7.75M8.36M9.97M9.46M10.13M8.65M11.80M8.30M7.22M7.42M6.42M7.64M6.95M7.50M6.61M7.40M6.73M7.06M8.08M
Selling, General & Administrative 11.67M11.38M12.20M14.29M13.66M14.73M14.63M17.97M4.70M16.53M16.77M17.98M16.93M16.53M16.67M18.27M17.96M18.88M18.64M18.97M19.33M17.49M19.14M26.27M22.44M20.59M22.25M22.87M23.39M24.76M30.20M37.35M34.73M32.87M35.63M36.52M34.62M34.26M37.61M39.00M32.29M33.74M36.10M38.64M40.83M39.05M51.25M38.95M38.98M41.05M38.45M50.37M57.24M51.09M50.28M30.69M49.32M50.02M51.43M54.70M57.66M57.28M
Other Operating Expenses 3.51M0.47M5.67M9.17M2.06M2.38M-12.45M5.81M0.90M0.95M7.92M-1.50M15.92M14.25M3.50M
Operating Expenses 12.91M16.48M14.00M16.06M15.30M16.42M16.43M19.66M15.54M18.36M18.84M19.96M18.67M18.78M19.15M20.78M20.16M20.78M20.73M21.22M22.01M20.45M21.68M28.88M25.71M24.31M26.09M26.96M28.12M29.03M36.56M42.72M40.45M38.10M42.41M42.07M40.46M40.52M42.92M45.36M37.81M39.50M42.68M46.39M49.19M49.02M60.71M49.08M47.63M52.85M46.76M57.59M64.66M57.51M57.92M37.63M56.82M56.62M58.83M61.43M64.73M65.36M
Operating Income 2.93M-3.03M2.12M1.67M1.82M2.02M1.87M1.63M5.83M2.95M2.08M3.31M2.81M4.57M3.13M1.70M2.22M3.02M1.91M-1.55M-0.46M2.53M4.84M6.65M4.59M5.48M5.11M2.55M4.79M0.83M-0.20M-3.49M5.41M4.62M2.78M2.21M6.50M4.70M3.63M-1.19M-1.92M3.63M1.91M1.45M1.32M14.69M-9.34M1.64M4.54M-4.11M4.13M-3.86M7.67M-1.24M3.17M25.31M6.51M4.39M2.67M2.15M8.38M12.54M
EBIT 2.93M-3.03M2.12M1.67M1.82M2.02M1.87M1.63M5.83M2.95M2.08M3.31M2.81M4.57M3.13M1.70M2.22M3.02M1.91M-1.55M-0.46M2.53M4.84M6.65M4.59M5.48M5.11M2.55M4.79M0.83M-0.20M-3.49M5.41M4.62M2.78M2.21M6.50M4.70M3.63M-1.19M-1.92M3.63M1.91M1.45M1.32M14.69M-9.34M1.64M4.54M-4.11M4.13M-3.86M7.67M-1.24M3.17M25.31M6.51M4.39M2.67M2.15M8.38M12.54M
Non-operating items
Non Operating Investment Income 0.39M0.14M
Interest & Investment Income 0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.04M0.00M0.00M0.00M0.01M0.01M0.02M0.01M0.02M0.02M0.02M0.04M0.06M0.06M0.05M0.06M0.03M0.05M0.09M0.12M0.23M0.26M0.13M0.10M0.07M0.01M0.04M0.02M0.02M0.02M0.02M0.02M0.03M0.04M0.06M0.07M0.27M0.34M0.40M0.37M0.35M0.37M0.37M0.14M0.07M0.24M
Other Non Operating Income -0.11M0.19M-0.10M0.11M0.06M-0.16M-0.06M0.01M-0.17M-0.28M0.40M-0.22M-0.02M0.12M0.15M0.10M0.11M-0.00M-0.75M-0.19M-0.25M0.24M-0.28M0.11M0.06M-0.02M-0.58M-0.04M0.13M-0.02M0.19M0.18M-1.47M1.54M-0.40M-0.08M-0.18M-2.40M1.41M-3.66M0.74M-2.89M2.68M-1.93M1.33M-2.66M-2.88M-0.13M-3.77M-3.66M4.46M0.96M-4.24M-1.91M2.08M-3.67M-0.98M2.39M-9.90M3.08M4.96M0.40M
Non Operating Income -0.11M0.19M-0.10M0.11M0.06M-0.16M-0.06M0.01M-0.17M-0.28M0.24M-0.22M-0.02M0.12M0.22M0.10M0.11M-0.00M-0.75M-0.19M-0.25M0.24M-0.28M0.11M0.06M-0.02M-0.58M-0.04M0.13M-0.02M0.29M0.18M-1.47M1.54M-0.51M-0.08M-0.18M-2.40M1.41M-3.66M0.74M-2.89M2.68M-1.93M1.33M-2.66M-2.88M-0.13M-3.77M-3.66M4.46M0.96M-4.24M-1.91M2.08M-1.41M-0.98M2.39M-9.90M3.08M4.96M0.40M
Net income details
EBT 5.07M-4.59M3.46M2.54M3.78M2.29M2.86M1.58M5.61M2.62M2.24M3.04M2.73M4.63M12.88M1.74M2.39M2.95M1.62M-1.77M0.17M2.86M4.62M6.06M3.87M4.73M3.76M1.74M4.14M0.02M-0.82M-6.91M-0.13M2.11M-6.02M-1.65M2.74M-0.99M6.27M-8.13M-4.77M-4.18M-0.09M-4.50M-2.18M7.94M-16.09M-2.43M-3.30M-12.53M3.28M-8.92M-2.66M-9.42M-0.59M12.78M-2.43M-1.27M-16.60M-2.29M3.48M7.06M
Tax Provisions 2.15M-1.56M2.73M0.87M1.96M0.27M1.00M0.59M2.27M1.09M0.16M0.85M0.95M1.46M3.85M0.68M0.23M0.62M-0.15M-1.50M0.67M0.71M1.98M3.52M1.52M1.74M0.86M-0.48M0.98M-1.30M1.89M-3.05M-0.36M0.54M-0.68M-1.35M-0.09M-0.86M4.47M-1.47M-1.08M-1.31M3.37M-1.36M-0.01M-2.64M4.01M0.96M0.96M1.18M1.11M4.61M0.72M0.38M3.38M5.25M-0.31M1.02M-0.12M-1.79M2.14M0.55M
Profit After Tax 2.93M-3.03M0.73M1.67M1.82M2.02M1.87M0.99M3.33M1.54M2.08M2.19M1.78M3.17M9.03M1.06M2.16M2.33M1.78M-0.27M-0.50M2.15M2.64M2.54M2.35M2.99M2.90M2.22M3.16M1.32M-3.01M-3.85M0.23M1.56M-0.78M-0.30M2.83M-0.13M-0.68M-6.67M-3.69M-2.87M-3.46M-3.14M-2.18M10.58M-20.10M-3.39M-4.26M-13.71M2.17M-13.53M-3.38M-9.80M-3.98M7.53M-2.12M-2.29M-16.48M-0.51M1.34M6.50M
Income from Continuing Operations 2.93M-3.03M0.73M1.67M1.82M2.02M1.87M0.99M3.33M1.54M2.08M2.19M1.78M3.17M9.03M1.06M2.16M2.33M1.78M-0.27M-0.50M2.15M2.64M2.54M2.35M2.99M2.90M2.22M3.16M1.32M-2.72M-3.85M0.23M1.56M-5.34M-0.30M2.83M-0.13M1.80M-6.67M-3.69M-2.87M-3.46M-3.14M-2.18M10.58M-20.10M-3.39M-4.26M-13.71M2.17M-13.53M-3.38M-9.80M-3.98M7.53M-2.12M-2.29M-16.48M-0.51M1.34M6.50M
Consolidated Net Income 2.93M-3.03M0.73M1.67M1.82M2.02M1.87M0.99M3.33M1.54M2.08M2.19M1.78M3.17M9.03M1.06M2.16M2.33M1.78M-0.27M-0.50M2.15M2.64M2.54M2.35M2.99M2.90M2.22M3.16M1.32M-2.72M-3.85M0.23M1.56M-5.34M-0.30M2.83M-0.13M1.80M-6.67M-3.69M-2.87M-3.46M-3.14M-2.18M10.58M-20.10M-3.39M-4.26M-13.71M2.17M-13.53M-3.38M-9.80M-3.98M7.53M-2.12M-2.29M-16.48M-0.51M1.34M6.50M
Income towards Parent Company 2.93M-3.03M0.73M1.67M1.82M2.02M1.87M0.99M3.33M1.54M2.08M2.19M1.78M3.17M9.03M1.06M2.16M2.33M1.78M-0.27M-0.50M2.15M2.64M2.54M2.35M2.99M2.90M2.22M3.16M1.32M-2.72M-3.85M0.23M1.56M-5.34M-0.30M2.83M-0.13M1.80M-6.67M-3.69M-2.87M-3.46M-3.14M-2.18M10.58M-20.10M-3.39M-4.26M-13.71M2.17M-13.53M-3.38M-9.80M-3.98M7.53M-2.12M-2.29M-16.48M-0.51M1.34M6.50M
Net Income towards Common Stockholders 2.93M-3.03M0.73M1.67M1.78M2.02M1.87M0.99M3.26M1.54M2.08M2.19M1.78M3.17M9.03M1.06M2.16M2.33M1.78M-0.27M-0.50M2.15M2.64M2.54M2.35M2.99M2.90M2.22M3.16M1.32M-2.72M-3.85M0.23M1.56M-5.34M-0.30M2.83M-0.13M1.80M-6.67M-3.69M-2.87M-3.46M-3.14M-2.18M10.58M-20.10M-3.39M-4.26M-13.71M2.17M-13.53M-3.38M-9.80M-3.98M7.53M-2.12M-2.29M-16.48M-0.51M1.34M6.50M
Additional items
EPS (Basic) 0.10-0.110.030.060.070.070.070.040.120.060.080.080.060.110.330.040.080.080.06-0.01-0.020.080.090.080.070.090.090.070.090.04-0.09-0.110.010.04-0.02-0.010.08-0.01-0.18-0.10-0.08-0.09-0.08-0.060.27-0.51-0.08-0.11-0.340.05-0.33-0.08-0.24-0.100.18-0.05-0.05-0.40-0.010.030.14
EPS (Weighted Average and Diluted) 0.10-0.110.030.060.060.070.070.040.120.060.070.080.060.110.310.040.080.080.06-0.01-0.020.070.090.080.070.090.090.060.090.04-0.09-0.110.010.04-0.02-0.010.07-0.02-0.18-0.10-0.08-0.09-0.08-0.060.26-0.51-0.08-0.11-0.340.05-0.33-0.08-0.24-0.100.18-0.05-0.05-0.40-0.010.030.13
Shares Outstanding (Weighted Average) 28.25M28.09M27.99M27.39M27.39M27.52M27.44M27.18M27.02M37.86M38.94M39.09M38.98M39.85M40.03M40.12M40.03M40.43M40.76M40.88M40.74M41.29M41.68M41.84M41.68M42.23M44.30M47.23M
Shares Outstanding (Diluted Average) 28.51M28.36M28.27M27.72M27.75M27.85M27.76M27.53M27.36M37.86M38.94M44.45M38.98M39.85M40.03M40.12M40.03M40.43M40.76M40.88M40.74M47.89M42.41M42.62M41.68M42.23M45.38M48.77M
EBITDA 2.93M-3.03M2.12M1.68M1.81M2.01M1.89M0.99M3.34M1.56M2.02M2.16M1.84M3.19M9.03M1.02M2.20M2.25M1.72M-0.39M-0.16M1.80M2.81M2.44M2.02M2.96M3.00M2.46M3.29M1.54M-1.30M3.28M-11.54M1.05M-3.56M-4.08M5.83M-8.15M5.61M-11.13M0.74M5.83M3.21M-13.43M0.80M5.57M-24.40M-7.16M-19.05M-30.61M25.91M-9.92M-1.56M-14.81M5.19M6.00M-4.44M4.04M-31.88M5.83M17.11M7.04M
Interest Expenses 0.07M0.03M0.04M0.03M0.04M0.05M0.03M0.07M0.05M0.04M0.02M0.05M0.05M0.06M-0.09M0.06M-0.02M0.03M0.03M0.72M0.80M0.74M0.70M0.80M0.83M0.85M2.40M3.70M4.10M4.10M3.90M3.90M3.80M3.60M3.60M3.00M3.70M4.90M4.70M4.00M4.10M3.90M3.95M4.10M4.80M5.37M6.10M6.36M6.60M6.24M7.83M8.30M8.40M9.74M7.66M7.27M6.12M
Tax Rate 42.33%33.94%78.83%34.28%51.84%11.80%34.82%37.32%40.52%41.39%7.09%27.99%34.73%31.58%29.93%39.03%9.73%21.07%-9.29%84.55%402.41%24.95%42.91%58.05%39.28%36.74%22.93%-27.47%23.65%-6,209.52%-230.41%44.18%268.66%25.76%11.35%82.00%-3.40%86.49%71.32%18.07%22.60%31.36%-3,658.70%30.28%0.23%-33.21%-24.95%-39.52%-29.06%-9.42%33.81%-51.72%-27.29%-4.06%-572.59%41.06%12.61%-80.73%0.72%78.00%61.37%7.85%