Annexon Cash Flow Statement (2019-2026) | ANNX

Cash Flow Statement Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Operating Activities
Net Income (Quarter)
-35.60M-106.71M-86.25M-53.20M-84.77M-40.00M-54.96M-82.85M-78.77M-160.89M-70.62M-74.36M-78.85M-56.60M-71.46M-59.91M-62.62M-67.44M-78.07M-87.89M
Depreciation and Depletion (Quarter)
0.60M0.50M0.50M0.50M0.50M0.50M0.50M0.50M0.50M0.50M0.50M0.50M0.50M
Share-based Compensation (Quarter)
4.43M4.36M4.25M4.52M4.91M4.83M4.61M4.66M4.55M4.37M4.66M4.94M4.61M5.22M5.08M4.21M3.83M3.31M11.50M4.81M
Deferred Taxes (Quarter)
Cash from Operations (Quarter)
-29.71M-28.32M-30.29M-28.16M-30.72M-27.14M-32.99M-36.38M-28.29M-23.48M-28.27M-21.71M-32.02M-36.02M-50.05M-38.07M-52.30M-45.93M-46.80M-48.01M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.45M-0.32M-0.38M-0.22M0.11M0.42M0.90M0.79M0.59M0.26M1.14M1.79M3.10M3.02M1.85M1.26M0.47M0.42M0.63M0.26M
Amortization of Deferred Charges (Quarter)
0.42M0.35M0.23M0.24M0.25M0.49M0.26M0.27M0.28M0.30M0.31M0.32M0.33M0.34M0.36M0.37M0.39M0.40M0.42M0.43M
Depreciation & Amortization (CF) (Quarter)
0.56M0.51M0.52M0.54M0.52M0.53M0.54M0.54M0.54M0.54M0.54M0.54M0.54M0.54M0.54M0.54M0.55M0.54M0.54M0.54M
Change in Working Capital
Change in Account Payables (Quarter)
0.83M2.98M1.78M0.88M-3.45M0.49M3.04M-3.19M-2.35M0.43M-1.53M0.07M2.70M3.69M-0.03M1.12M6.67M-3.27M2.15M-1.36M
Change in Accured Expenses (Quarter)
0.83M0.59M0.05M-0.03M0.01M0.01M-2.77M-1.72M1.53M-0.61M-3.37M3.54M0.41M6.71M2.93M5.92M-3.87M2.25M-9.40M4.23M
Investing Activities
Capital Expenditures (Quarter)
0.77M4.74M5.21M-5.12M0.03M-0.01M0.01M0.16M0.02M0.01M0.36M0.01M0.07M0.01M0.05M5.17M-0.28M
Change in Acquisitions & Divestments (Quarter)
-25.01M-2.00M79.40M42.27M33.00M23.50M51.09M44.00M61.59M22.30M23.00M69.30M99.80M173.05M159.50M131.80M72.60M38.50M33.00M50.00M
Cash from Investing Activities (Quarter)
-1.28M33.70M68.25M19.71M14.10M-43.62M19.52M5.53M47.84M-2.18M-77.30M-96.58M-45.93M1.01M97.62M73.08M45.87M-26.52M27.06M39.97M
Financing Activities
Other financing activities (Quarter)
-0.68M1.49M0.02M0.09M-0.05M0.02M0.11M0.41M-0.43M0.92M-0.70M0.70M0.31M0.06M0.12M0.48M0.96M0.94M1.11M
Change in Capital Stock
Shares Issued (Quarter)
5.92M2.04M2.10M7.05M8.18M0.48M1.08M4.29M4.78M1.99M5.47M11.94M12.76M14.59M19.85M20.02M1.05M18.65M10.98M23.19M
Net Equity Issued and Repurchased (Quarter)
18.00M117.00M33.13M116.80M4.63M14.30M33.60M32.16M
Misc.
Cash from Financing Activities (Quarter)
-0.07M0.95M0.02M0.11M122.67M0.11M17.58M0.34M117.60M32.41M123.65M0.17M4.97M0.06M0.15M13.56M95.08M32.90M32.10M
Exchange Rate Effect (Quarter)
-0.00M0.00M-0.01M-0.00M0.01M-0.01M-0.00M-0.00M0.01M-0.01M0.00M0.00M-0.01M0.00M0.00M
Change in Cash (Quarter)
-31.07M6.32M37.98M-8.34M106.05M-70.65M4.11M-30.50M19.55M91.94M-73.16M5.36M-77.77M-30.04M47.62M35.16M7.13M22.63M13.16M24.06M
Free Cash Flow (Quarter)
-30.48M-33.06M-35.50M-23.04M-30.74M-27.13M-33.00M-36.54M-28.31M-23.48M-28.63M-21.71M-32.02M-36.02M-50.13M-38.09M-52.35M-51.10M-46.52M-48.01M
Net Cash Flow (Quarter)
-31.07M6.32M37.98M-8.34M106.05M-70.65M4.11M-30.50M19.55M91.94M-73.16M5.36M-77.77M-30.04M47.62M35.16M7.13M22.63M13.16M24.06M