|
Revenue
|
49.45M | 52.82M | 50.09M | 53.46M | 52.21M | 60.28M | 51.51M | 53.37M | 54.65M | 56.09M | 54.43M | 58.10M | 51.57M | 57.82M | 83.64M | 88.57M | 88.15M | 94.06M | 87.33M | 92.15M | 86.60M | 94.06M | 87.09M | 92.15M | 86.60M | 90.70M | 83.75M | 89.28M | 87.43M | 93.42M | 88.10M | 89.03M | 85.60M | 86.91M | 64.91M | 66.62M | 63.94M | 66.19M | 63.94M | 69.98M | 65.52M | 71.18M | 66.04M | 70.00M | 69.78M | 58.33M | 70.22M | 72.77M | 71.18M | 76.84M | 76.97M | 78.28M | 73.97M | 87.00M | 81.54M | 85.43M | 80.71M | 91.07M | 78.68M | 79.07M | 75.18M | 70.98M | 67.49M | 72.84M | 72.00M | 80.16M | 75.71M |
|
Cost of Revenue
|
19.23M | 20.13M | 19.96M | 21.85M | 21.93M | 25.32M | 21.49M | 21.84M | 22.93M | 23.80M | 22.29M | 24.87M | 22.15M | -3.55M | 41.06M | 42.92M | 40.37M | -49.68M | 41.06M | 43.69M | 43.36M | 46.65M | 41.13M | 45.32M | 48.92M | 45.37M | 40.38M | 43.40M | 43.90M | 51.89M | 43.07M | 44.02M | 41.81M | -3.06M | 44.18M | 43.98M | 38.40M | -8.76M | 27.99M | 29.43M | 27.36M | 29.85M | 27.82M | 28.46M | 29.48M | 28.12M | 34.45M | 32.60M | 32.65M | 34.52M | 36.83M | 37.73M | 35.39M | 40.54M | 39.23M | 40.35M | 40.21M | 44.72M | 38.62M | 38.81M | 39.32M | 32.47M | 30.77M | 32.94M | 33.15M | 37.94M | 33.85M |
|
Gross Profit
|
30.22M | 32.69M | 30.13M | 31.61M | 30.27M | 34.96M | 30.02M | 31.54M | 31.72M | 32.30M | 32.15M | 33.23M | 29.41M | 30.52M | 42.58M | 44.88M | 44.79M | 47.41M | 45.83M | 47.66M | 37.85M | 47.41M | 45.96M | 46.83M | 37.67M | 45.33M | 43.37M | 45.88M | 43.53M | 41.53M | 45.03M | 45.01M | 43.79M | 42.34M | 33.04M | 34.70M | 37.50M | 38.62M | 35.95M | 40.55M | 38.16M | 41.33M | 38.22M | 41.54M | 40.30M | 30.21M | 35.76M | 40.17M | 38.53M | 42.32M | 40.14M | 40.55M | 38.58M | 46.45M | 42.30M | 45.08M | 40.50M | 46.36M | 40.06M | 40.26M | 35.86M | 38.52M | 36.72M | 39.91M | 38.86M | 42.22M | 41.86M |
|
Amortization - Intangibles
|
2.32M | 2.31M | 2.27M | 2.45M | 2.28M | 2.46M | 2.27M | 2.14M | 2.25M | 2.57M | 2.29M | 2.30M | 2.32M | 2.48M | 3.74M | 4.11M | 4.31M | 4.64M | 4.11M | 4.34M | 4.25M | 3.90M | 4.04M | 4.01M | 5.19M | 4.76M | 4.42M | 4.48M | 4.46M | 4.64M | 4.24M | 4.29M | 4.36M | 1.71M | 4.10M | 4.15M | 4.20M | 1.47M | 3.43M | 4.51M | 4.70M | 4.50M | 3.90M | 4.53M | 5.02M | 4.70M | 5.00M | 4.60M | 4.30M | 4.30M | 4.82M | 4.90M | 4.90M | 4.89M | 4.84M | 4.81M | 4.74M | 4.40M | 3.62M | 3.60M | 3.30M | 2.55M | 2.60M | 2.60M | 2.60M | 2.59M | 2.70M |
|
Research & Development
|
4.69M | 4.83M | 4.85M | 4.76M | 4.29M | 5.37M | 5.24M | 5.26M | 5.32M | 5.55M | 5.59M | 5.12M | 4.57M | 5.22M | 7.07M | 7.01M | 5.79M | 6.21M | 6.71M | 7.00M | 7.04M | 7.37M | 7.19M | 6.28M | 6.58M | 6.55M | 6.13M | 6.18M | 5.81M | 6.94M | 6.71M | 5.91M | 5.95M | 5.58M | 6.44M | 6.11M | 6.46M | 5.33M | 7.37M | 7.08M | 6.92M | 6.89M | 6.29M | 7.76M | 8.39M | 7.23M | 9.01M | 9.71M | 8.56M | 9.10M | 7.39M | 8.20M | 7.28M | 7.87M | 8.33M | 6.84M | 6.85M | 7.86M | 7.94M | 8.66M | 8.19M | 6.72M | 6.29M | 6.43M | 6.91M | 6.59M | 6.42M |
|
Selling, General & Administrative
|
6.67M | 4.50M | 4.08M | 4.03M | 4.08M | 4.25M | 4.59M | 4.17M | 4.35M | 4.72M | 4.31M | 4.62M | 4.43M | 5.66M | 6.90M | 6.91M | 6.05M | 6.18M | 6.69M | 6.41M | 6.45M | 7.36M | 7.32M | 7.79M | 6.61M | 7.45M | 7.91M | 8.08M | 6.90M | 7.69M | 8.20M | 7.84M | 7.05M | 8.04M | 8.06M | 7.54M | 7.72M | 7.67M | 8.44M | 9.26M | 8.72M | 8.49M | 8.45M | 10.99M | 10.20M | 8.22M | 8.56M | 9.22M | 9.01M | 9.13M | 8.94M | 9.68M | 8.73M | 11.10M | 10.10M | 10.84M | 8.84M | 10.23M | 10.86M | 9.29M | 10.58M | 10.44M | 10.97M | 10.39M | 10.49M | 10.24M | 12.55M |
|
Restructuring Costs
|
| | | | | | | | | | 0.92M | | | | 2.52M | 2.07M | 5.16M | 3.86M | 2.00M | 2.68M | 3.02M | 3.18M | 2.66M | 2.06M | 18.68M | 2.85M | 2.14M | 3.91M | 3.04M | 3.49M | 2.42M | 7.86M | 1.75M | 15.48M | 2.99M | 4.77M | 4.18M | 3.50M | 4.42M | 2.73M | 2.55M | 5.43M | 1.50M | 1.42M | 1.56M | 1.53M | 1.32M | 1.13M | 0.61M | 17.18M | 2.44M | 2.25M | 2.36M | 1.99M | 5.58M | 3.06M | 3.37M | 3.62M | 3.21M | 6.19M | 35.37M | 8.41M | 4.31M | 5.87M | 3.29M | 2.15M | 2.76M |
|
Other Operating Expenses
|
16.23M | 18.59M | 17.63M | 17.49M | 16.32M | 18.95M | 16.71M | 16.71M | 16.80M | 24.25M | 18.60M | 19.55M | 23.16M | 28.77M | 24.68M | 22.98M | 24.15M | 28.14M | 25.78M | 27.35M | 21.77M | 25.92M | 26.49M | 27.16M | 16.23M | 27.27M | 26.97M | 27.14M | 25.82M | 25.01M | 24.13M | 7.81M | 23.90M | 16.49M | 23.60M | 23.20M | 22.23M | 18.24M | 21.85M | 24.01M | 23.65M | 17.59M | 22.80M | 24.79M | 26.37M | 169.84M | 22.00M | 24.95M | 24.08M | 28.50M | 29.46M | 29.10M | 25.51M | 31.89M | 31.59M | 32.46M | 30.37M | 45.48M | 47.84M | 29.25M | 6.66M | 27.38M | 28.25M | 28.31M | 28.14M | 29.02M | 30.78M |
|
Operating Expenses
|
27.59M | 27.93M | 26.56M | 26.29M | 24.68M | 28.57M | 26.54M | 26.14M | 26.47M | 34.52M | 29.43M | 29.30M | 32.17M | 39.65M | 41.18M | 38.97M | 41.14M | 44.39M | 41.18M | 43.44M | 38.28M | 43.83M | 43.66M | 43.29M | 48.09M | 44.20M | 43.16M | 45.32M | 41.57M | 43.25M | 41.46M | 29.42M | 38.65M | 45.59M | 41.09M | 41.61M | 40.59M | 34.74M | 42.08M | 43.08M | 41.84M | 38.40M | 39.05M | 44.97M | 46.53M | 186.82M | 40.89M | 45.01M | 42.27M | 63.91M | 48.24M | 49.23M | 43.88M | 52.85M | 55.61M | 53.19M | 49.43M | 67.20M | 52.87M | 53.38M | 242.41M | 52.96M | 49.82M | 51.00M | 48.83M | 48.01M | 52.51M |
|
Operating Income
|
2.63M | 4.76M | 3.58M | 5.32M | 5.59M | 6.38M | 3.48M | 5.40M | 5.25M | -2.23M | 2.72M | 3.93M | -2.76M | -9.13M | 1.40M | 5.12M | 0.06M | -0.62M | 1.40M | 1.44M | 6.51M | 3.58M | 2.30M | 3.54M | -10.42M | 1.13M | 0.21M | 0.56M | 1.97M | -1.72M | 3.57M | 15.59M | 5.14M | -35.48M | 0.14M | 1.12M | 4.86M | -20.29M | -6.13M | -2.53M | -3.67M | 2.93M | -0.83M | -3.42M | -6.24M | -156.61M | -5.12M | -4.84M | -3.74M | -21.59M | -8.10M | -8.68M | -5.29M | -6.40M | -13.30M | -8.12M | -8.93M | -20.84M | 35.03M | -13.12M | -199.90M | -14.45M | -13.10M | -11.09M | -9.97M | -5.79M | -10.66M |
|
EBIT
|
2.63M | 4.76M | 3.58M | 5.32M | 5.59M | 6.38M | 3.48M | 5.40M | 5.25M | -2.23M | 2.72M | 3.93M | -2.76M | -9.13M | 1.40M | 5.12M | 0.06M | -0.62M | 1.40M | 1.44M | 6.51M | 3.58M | 2.30M | 3.54M | -10.42M | 1.13M | 0.21M | 0.56M | 1.97M | -1.72M | 3.57M | 15.59M | 5.14M | -35.48M | 0.14M | 1.12M | 4.86M | -20.29M | -6.13M | -2.53M | -3.67M | 2.93M | -0.83M | -3.42M | -6.24M | -156.61M | -5.12M | -4.84M | -3.74M | -21.59M | -8.10M | -8.68M | -5.29M | -6.40M | -13.30M | -8.12M | -8.93M | -20.84M | 35.03M | -13.12M | -199.90M | -14.45M | -13.10M | -11.09M | -9.97M | -5.79M | -10.66M |
|
Interest & Investment Income
|
0.41M | 0.27M | 0.19M | 0.16M | 0.18M | 0.18M | 0.17M | 0.16M | 0.21M | 0.20M | 0.23M | 0.26M | 0.30M | 0.29M | 0.08M | 0.02M | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.53M | 0.39M | 0.57M | 0.61M | 0.23M | 0.14M | 0.00M | -0.00M |
|
Other Non Operating Income
|
-0.13M | | -0.17M | -0.29M | -0.23M | | -0.53M | -0.26M | -0.18M | -0.30M | -0.61M | -0.36M | -0.12M | 0.69M | -1.97M | -1.99M | -1.88M | -0.87M | -1.97M | -1.79M | -1.97M | -1.47M | -1.21M | -1.17M | -1.33M | -0.98M | -0.12M | -1.24M | -0.21M | -3.70M | 0.05M | -0.36M | 0.04M | -2.85M | 0.57M | -0.28M | -0.05M | -3.33M | 0.11M | 0.08M | -0.27M | -0.14M | -0.10M | 0.16M | -0.13M | -0.06M | 0.52M | -0.10M | -0.16M | -0.17M | -0.35M | -0.01M | -0.29M | -0.14M | -0.17M | -0.25M | | -0.13M | -0.29M | -0.03M | -0.24M | -0.26M | -0.17M | 0.01M | 5.43M | -0.33M | -0.18M |
|
Non Operating Income
|
| | | | | | -0.53M | -0.26M | -0.18M | -0.30M | -0.61M | -0.36M | -0.12M | 0.69M | -1.97M | -1.99M | -1.88M | -0.87M | -1.97M | -1.79M | -1.97M | -1.47M | -1.21M | -1.17M | -1.33M | -0.98M | -0.92M | -1.24M | -1.02M | -1.10M | -0.67M | -1.17M | -0.58M | -0.69M | 0.57M | -1.04M | -0.79M | -1.11M | -0.80M | -1.25M | -1.71M | -1.54M | -0.56M | 0.16M | -0.30M | -0.30M | 0.52M | -0.34M | -0.39M | -0.35M | -0.51M | -0.18M | -0.46M | -0.32M | -0.56M | -0.94M | -0.74M | -1.03M | -0.29M | 0.50M | -0.24M | -0.26M | 0.43M | 0.25M | 5.57M | -0.32M | -0.18M |
|
EBT
|
2.72M | 4.47M | 3.41M | 5.03M | 5.36M | 5.82M | 2.95M | 5.13M | 5.07M | -2.52M | 2.10M | 3.57M | -2.88M | -8.45M | -0.56M | 3.13M | -1.82M | -1.49M | -0.56M | -0.35M | 4.54M | 2.11M | 1.10M | 2.37M | -11.75M | 0.15M | -0.70M | -0.67M | 0.94M | -2.82M | 2.90M | 14.41M | 4.56M | -36.17M | -0.02M | 0.08M | 4.07M | -21.40M | -6.93M | -3.78M | -5.38M | 1.39M | -1.39M | -3.30M | -6.53M | -156.91M | -4.81M | -5.17M | -4.13M | -21.94M | -8.61M | -8.86M | -5.76M | -6.72M | -13.86M | -9.05M | -9.66M | -21.86M | 34.86M | -12.62M | -199.74M | -14.14M | -12.66M | -10.85M | -4.41M | -6.11M | -10.84M |
|
Tax Provisions
|
0.81M | 0.61M | 1.30M | 1.90M | 2.03M | 2.08M | 1.06M | 1.86M | 1.26M | -1.62M | 0.73M | 1.24M | -1.11M | -1.18M | -0.19M | 1.16M | -0.83M | -0.19M | -0.19M | -0.09M | 0.03M | 3.33M | 0.81M | 1.30M | -7.60M | 0.74M | 0.07M | -0.34M | 0.35M | 40.25M | 1.60M | 0.68M | 1.67M | -11.20M | 0.02M | -0.17M | -9.95M | -0.94M | -1.23M | -0.19M | -0.77M | -1.36M | -0.12M | -0.57M | -0.82M | 0.16M | -0.55M | -0.91M | -0.58M | -2.47M | -1.64M | -0.51M | -0.80M | -0.46M | -0.85M | -0.56M | -0.18M | -0.40M | -11.02M | 16.43M | -12.00M | -0.69M | 0.13M | -0.11M | -0.00M | -0.06M | 0.07M |
|
Profit After Tax
|
1.91M | 2.90M | 2.11M | 3.13M | 3.33M | 3.74M | 1.89M | 3.28M | 3.81M | -0.90M | 1.37M | 2.33M | -1.77M | -7.26M | -0.37M | -0.26M | 4.51M | -1.22M | 0.47M | 1.34M | -4.26M | -1.22M | 0.28M | 1.07M | -4.15M | -0.59M | -0.78M | -0.33M | 0.59M | -43.08M | 1.30M | 13.73M | 2.89M | -12.91M | -5.01M | -4.41M | 14.02M | -6.71M | -5.70M | -3.59M | -4.61M | 58.87M | -1.27M | -2.74M | -5.71M | -157.07M | -4.27M | -4.27M | -3.54M | -19.47M | -6.97M | -8.35M | -4.96M | -6.27M | -13.00M | -8.49M | -9.48M | -21.47M | 45.88M | -29.05M | -187.74M | -13.45M | -12.80M | -10.74M | -4.41M | -6.05M | -10.90M |
|
Investment Income
|
| -0.88M | | | | -1.22M | | | | -1.08M | | | | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
1.91M | 3.85M | 2.11M | 3.13M | 3.33M | 3.74M | 1.89M | 3.28M | 3.81M | -0.90M | 1.37M | 2.33M | -1.77M | -7.26M | -0.37M | 1.97M | -0.99M | -1.31M | -0.37M | -0.26M | 4.51M | -1.22M | 0.28M | 1.07M | -4.15M | -0.59M | -0.78M | -0.33M | 0.59M | -43.08M | 1.30M | 13.73M | 2.89M | -24.97M | -0.04M | 0.25M | 14.02M | -20.46M | -5.70M | -3.59M | -4.61M | 2.75M | -1.27M | -2.74M | -5.71M | -157.07M | -4.27M | -4.27M | -3.54M | -19.47M | -6.97M | -8.35M | -4.96M | -6.27M | -13.00M | -8.49M | -9.48M | -21.47M | 45.88M | -29.05M | -187.74M | -13.45M | -12.80M | -10.74M | -4.41M | -6.05M | -10.90M |
|
Consolidated Net Income
|
1.91M | 3.85M | 2.11M | 3.13M | 3.33M | 3.74M | 1.89M | 3.28M | 3.81M | -0.90M | 1.37M | 2.33M | -1.77M | -7.26M | -0.37M | 1.97M | -0.99M | -1.31M | -0.37M | -0.26M | 4.51M | -1.22M | 0.28M | 1.07M | -4.15M | -0.59M | -0.78M | -0.33M | 0.59M | -43.08M | 1.30M | 13.73M | 2.89M | -24.97M | 4.97M | 4.66M | 4.12M | 8.81M | 5.24M | 5.73M | 5.41M | 56.12M | -1.27M | -2.74M | -5.71M | -157.07M | -4.27M | -4.27M | -3.54M | -19.47M | -6.97M | -8.35M | -4.96M | -6.27M | -13.00M | -8.49M | -9.48M | -21.47M | 45.88M | -29.05M | -187.74M | -13.45M | -12.80M | -10.74M | -4.41M | -6.05M | -10.90M |
|
Income towards Parent Company
|
1.91M | 3.85M | 2.11M | 3.13M | 3.33M | 3.74M | 1.89M | 3.28M | 3.81M | -0.90M | 1.37M | 2.33M | -1.77M | -7.26M | -0.37M | 1.97M | -0.99M | -1.31M | -0.37M | -0.26M | 4.51M | -1.22M | 0.28M | 1.07M | -4.15M | -0.59M | -0.78M | -0.33M | 0.59M | -43.08M | 1.30M | 13.73M | 2.89M | -24.97M | 4.97M | 4.66M | 4.12M | 8.81M | 5.24M | 5.73M | 5.41M | 56.12M | -1.27M | -2.74M | -5.71M | -157.07M | -4.27M | -4.27M | -3.54M | -19.47M | -6.97M | -8.35M | -4.96M | -6.27M | -13.00M | -8.49M | -9.48M | -21.47M | 45.88M | -29.05M | -187.74M | -13.45M | -12.80M | -10.74M | -4.41M | -6.05M | -10.90M |
|
Net Income towards Common Stockholders
|
1.91M | 3.85M | 2.11M | 3.13M | 3.33M | 3.74M | 1.89M | 3.28M | 3.81M | -0.90M | 1.37M | 2.33M | -1.77M | -7.26M | -0.37M | 1.97M | -0.99M | -1.31M | -0.37M | -0.26M | 4.51M | -1.22M | 0.28M | 1.07M | -4.15M | -0.59M | -0.78M | -0.33M | 0.59M | -43.08M | 1.30M | 13.73M | 2.89M | -24.97M | 4.97M | 4.66M | 4.12M | 8.81M | 5.24M | 5.73M | 5.41M | 56.12M | -1.27M | -2.74M | -5.71M | -157.07M | -4.27M | -4.27M | -3.54M | -19.47M | -6.97M | -8.35M | -4.96M | -6.27M | -13.00M | -8.49M | -9.48M | -21.47M | 45.88M | -29.05M | -187.74M | -13.45M | -12.80M | -10.74M | -4.41M | -6.05M | -10.90M |
|
EPS (Basic)
|
0.08 | 0.16 | 0.09 | 0.13 | 0.14 | 0.15 | 0.08 | 0.13 | 0.15 | -0.04 | 0.05 | 0.09 | -0.07 | -0.28 | -0.01 | -0.01 | 0.13 | -0.03 | 0.01 | 0.04 | -0.12 | -0.03 | 0.01 | 0.03 | -0.12 | -0.02 | -0.02 | -0.01 | 0.02 | -1.19 | 0.04 | 0.37 | 0.08 | -0.35 | -0.14 | -0.12 | 0.38 | -0.18 | -0.15 | -0.10 | -0.12 | 1.57 | -0.03 | -0.07 | -0.15 | -4.14 | -0.11 | -0.11 | -0.09 | -0.50 | -0.18 | -0.21 | -0.13 | -0.16 | -0.33 | -0.21 | -0.24 | -0.54 | 1.15 | -0.72 | -4.67 | -0.33 | -0.31 | -0.26 | -0.11 | -0.15 | -0.26 |
|
EPS (Weighted Average and Diluted)
|
0.08 | 0.16 | 0.09 | 0.13 | 0.13 | 0.15 | 0.08 | 0.13 | 0.15 | -0.04 | 0.05 | 0.09 | -0.07 | -0.28 | -0.01 | -0.01 | 0.13 | -0.03 | 0.01 | 0.04 | -0.12 | -0.03 | 0.01 | 0.03 | -0.12 | -0.02 | -0.02 | -0.01 | 0.02 | -1.19 | 0.04 | 0.37 | 0.08 | -0.35 | -0.14 | -0.12 | 0.37 | -0.18 | -0.15 | -0.10 | -0.12 | 1.54 | -0.03 | -0.07 | -0.15 | -4.14 | -0.11 | -0.11 | -0.09 | -0.50 | -0.18 | -0.21 | -0.13 | -0.16 | -0.33 | -0.21 | -0.24 | -0.54 | 1.15 | -0.72 | -4.67 | -0.33 | -0.31 | -0.26 | -0.11 | -0.15 | -0.26 |
|
Shares Outstanding (Weighted Average)
|
24.36M | 24.43M | 24.43M | 24.50M | 24.56M | 24.73M | 24.75M | 24.91M | 24.94M | 24.98M | 24.99M | 25.21M | 25.12M | 25.20M | 34.97M | 34.97M | 34.97M | 35.05M | 35.06M | 35.25M | 35.31M | 35.42M | 35.46M | 35.65M | 35.82M | 35.92M | 36.07M | 36.28M | 36.29M | 36.37M | 36.42M | 36.88M | 37.15M | 36.78M | 36.58M | 36.72M | 36.75M | 36.80M | 37.12M | 37.14M | 37.22M | 37.28M | 37.62M | 37.63M | 37.69M | 37.87M | 37.95M | 37.96M | 38.14M | 38.14M | 38.44M | 38.72M | 38.72M | 38.78M | 38.97M | 39.11M | 39.24M | 39.24M | 39.67M | 39.85M | 40.05M | 40.05M | 40.28M | 40.63M | 40.47M | 40.61M | 40.63M |
|
Shares Outstanding (Diluted Average)
|
24.50M | 24.51M | 24.59M | 24.73M | 24.87M | 24.79M | 25.03M | 25.09M | 25.17M | 25.13M | 25.20M | 25.34M | 25.29M | 25.38M | 34.70M | | | 34.82M | 34.95M | 35.13M | 35.70M | 35.44M | 35.88M | 36.13M | 35.76M | 35.68M | 35.96M | 36.14M | 36.39M | 36.16M | 36.70M | 37.15M | 37.13M | 36.62M | 36.92M | 37.38M | 37.44M | 37.08M | 37.32M | 37.50M | 37.52M | 37.48M | 37.78M | 37.99M | 38.00M | 37.96M | 38.16M | 38.33M | 38.36M | 38.34M | 38.73M | 39.05M | 39.09M | 39.01M | 39.30M | 39.49M | 39.51M | 39.48M | 39.97M | 40.22M | 40.23M | 40.18M | 40.65M | 40.92M | 40.85M | 40.85M | 41.17M |
|
EBITDA
|
2.63M | 4.76M | 3.58M | 5.32M | 5.59M | 6.38M | 3.48M | 5.40M | 5.25M | -2.23M | 1.30M | 3.93M | -2.76M | -9.13M | -1.34M | 5.12M | 0.06M | -0.62M | 1.40M | 1.44M | 6.51M | 3.58M | 2.30M | 3.54M | -10.42M | 1.13M | 0.21M | 0.56M | 1.97M | -1.72M | 3.57M | 15.59M | 5.14M | -35.48M | 0.14M | 1.12M | 4.86M | -20.29M | -6.13M | -2.53M | -3.67M | 2.93M | -0.83M | -3.42M | -6.24M | -156.61M | -5.12M | -4.84M | -3.74M | -21.59M | -8.10M | -8.68M | -5.29M | -6.40M | -13.30M | -8.12M | -8.93M | -20.84M | 35.03M | -13.12M | -199.90M | -14.45M | -13.10M | -11.09M | -9.97M | -5.79M | -10.66M |
|
Interest Expenses
|
-0.19M | -0.18M | -0.17M | -0.24M | -0.14M | -0.13M | 0.57M | 0.31M | 0.27M | -1.64M | 0.73M | 0.51M | 0.33M | -0.57M | 1.33M | 1.38M | 1.27M | -2.58M | 1.25M | 0.96M | 1.05M | 0.53M | 0.41M | 0.37M | 0.47M | 0.23M | 0.80M | 1.00M | 0.81M | 0.78M | 0.72M | 0.81M | 0.63M | 0.68M | 0.72M | 0.76M | 0.74M | 0.84M | 0.92M | 1.33M | 1.44M | 1.41M | 0.47M | 0.04M | 0.17M | 0.23M | 0.21M | 0.23M | 0.23M | 0.18M | 0.16M | 0.17M | 0.17M | 0.18M | 0.38M | 0.68M | 0.74M | 0.90M | -0.12M | -0.53M | -0.39M | -0.57M | | | | | |
|
Tax Rate
|
29.78% | 13.72% | 38.09% | 37.79% | 37.82% | 35.74% | 36.07% | 36.14% | 24.83% | 64.27% | 34.71% | 34.74% | 38.61% | 13.97% | 33.75% | 37.13% | 45.52% | 12.52% | 33.75% | 25.43% | 0.62% | | 74.09% | 54.95% | 64.66% | | | 50.22% | 37.14% | | 55.22% | 4.72% | 36.65% | 30.96% | | | | 4.40% | 17.71% | 5.03% | 14.36% | | 8.34% | 17.14% | 12.61% | | 11.32% | 17.49% | 14.13% | 11.26% | 19.01% | 5.78% | 13.88% | 6.77% | 6.16% | 6.24% | 1.85% | 1.82% | | | 6.01% | 4.89% | | 1.01% | 0.05% | 0.98% | |