Angiodynamics Growth Metrics (2009-2025) | ANGO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Growth Ratios
Assets Growth (1y) 2.92%3.72%2.70%4.50%5.12%3.16%4.58%4.13%3.05%64.62%63.41%9.81%11.52%1.01%-0.62%0.41%-1.11%-3.20%-3.04%-4.79%-3.80%-6.06%-5.87%-6.35%-6.54%-2.51%-3.63%-2.02%-0.84%-0.35%-0.92%12.35%11.36%18.56%-0.51%-7.54%-5.89%-28.96%-15.44%-18.81%-20.45%-5.52%-4.80%-5.85%-6.71%-1.55%0.35%0.74%-0.06%-3.64%-11.43%-10.50%-40.16%-40.36%-40.55%-41.64%-12.14%-11.81%-9.53%
Assets Growth (3y) 3.69%20.77%20.63%23.09%23.98%23.14%22.27%22.23%21.89%21.66%20.60%2.40%2.43%-2.79%-3.20%-3.62%-3.84%-3.94%-4.18%-4.40%-3.75%-3.00%-3.49%1.02%1.06%4.82%-1.70%0.59%1.29%-5.67%-5.89%-5.52%-5.88%-7.33%-7.13%-10.92%-11.28%-12.90%-6.87%-8.34%-9.48%-3.58%-5.42%-5.31%-17.68%-17.29%-19.16%-19.26%-19.31%-20.27%-21.90%
Assets Growth (5y) 14.61%14.34%14.23%14.40%13.70%12.77%12.93%12.29%11.70%10.68%10.58%9.93%9.54%-0.33%-0.51%-2.25%-2.83%-0.29%-0.37%0.93%-2.81%-1.92%-1.35%-5.13%-5.44%-5.00%-5.03%-5.02%-5.22%-4.90%-5.06%-4.83%-4.45%-4.37%-4.92%-5.47%-6.57%-8.62%-16.02%-17.60%-15.72%-16.65%-17.17%-13.96%-14.57%
Assets (QoQ) 2.03%0.14%-0.40%1.14%2.82%-0.84%1.34%1.74%0.90%0.52%0.91%0.68%61.19%-0.21%1.34%-0.71%-0.42%0.81%-0.30%0.32%-1.92%-1.32%-0.14%-1.50%-0.90%-3.64%0.07%-2.00%-1.10%0.52%-1.08%-0.36%0.09%1.01%-1.64%12.98%-0.79%7.54%-17.46%5.00%0.98%-18.82%-1.76%0.82%-1.07%-3.57%-1.01%-0.30%-1.97%1.76%0.90%0.09%-2.75%-1.88%-7.26%1.15%-34.98%-2.21%-7.57%-0.69%-2.12%-1.85%-5.18%
Capital Expenditures Growth (1y) -42.45%-85.38%171.18%181.00%133.47%-199.09%-251.06%148.85%69.98%112.44%196.80%85.57%255.79%619.74%199.90%12.28%-37.97%-50.84%75.82%-43.59%93.98%-84.09%-85.44%-82.43%-79.32%24.93%-35.26%221.18%-43.33%72.39%4.16%-47.18%3.16%0.13%36.13%1.80%108.71%9.54%103.96%257.36%96.39%81.47%31.13%-48.11%-20.67%-58.08%145.12%99.71%7.60%-806.29%-50.19%-55.30%-0.47%74.65%-64.48%0.00%-16.28%34.50%65.99%-4.20%12.27%181.98%-37.55%
Capital Expenditures Growth (3y) 41.12%39.07%44.88%79.05%59.06%67.24%63.68%73.08%55.38%34.63%92.24%5.54%62.38%-17.44%-8.44%-51.90%-37.10%-53.94%-45.08%-31.72%-38.96%-30.03%-53.87%-33.20%-50.55%29.20%-2.82%19.98%6.86%23.66%42.47%24.32%61.70%25.79%53.84%23.59%48.15%-5.90%87.16%54.71%18.79%-94.63%16.99%-22.63%-5.29%-40.11%-24.31%-3.71%-3.58%-46.94%-33.53%-24.62%-2.20%28.79%-28.33%
Capital Expenditures Growth (5y) 30.53%34.73%49.58%34.30%34.71%17.18%2.34%-12.47%8.52%15.86%19.93%-7.88%-12.88%3.92%-12.34%-28.35%-31.99%-29.95%-25.15%-29.74%-13.31%-17.78%-22.89%1.63%-13.10%33.79%19.68%26.21%13.71%7.54%56.19%14.77%29.27%-51.17%34.76%11.00%28.34%-28.41%3.01%10.61%6.91%-23.66%-1.15%-15.00%-4.40%-16.62%-14.78%
Capital Expenditures (QoQ) 12.24%-4.61%-9.78%-41.33%-14.21%140.17%24.92%-41.60%-1,120.50%79.71%305.80%-60.11%-25.33%57.91%294.52%-23.51%51.04%-34.20%47.71%-57.74%19.70%135.32%-52.61%45.31%-90.18%115.36%-42.80%71.06%-40.72%11.60%183.78%-69.82%80.34%-32.57%43.91%-41.05%75.06%-8.33%7.62%20.84%-8.12%70.67%88.57%-33.59%-15.10%23.33%-25.38%1.54%-55.14%621.13%-39.21%-45.29%-394.49%150.86%-45.44%21.81%-175.00%171.26%53.60%1.98%-158.68%280.61%-11.35%19.50%-57.15%37.58%
Cash & Equivalents Growth (1y) 17.08%110.55%1,477.88%-25.17%-6.01%-21.75%-24.86%402.43%305.67%-48.38%-62.58%-85.83%-88.38%-32.16%-19.70%-11.90%-16.94%14.19%-9.00%-12.61%42.70%0.00%46.78%27.69%11.13%75.81%75.50%87.74%62.45%47.04%35.50%39.79%47.01%55.85%-48.63%-14.11%-20.25%207.22%237.81%-3.67%-34.87%-76.09%-42.70%40.68%100.55%-11.53%-25.99%-40.90%-56.14%-40.15%-30.75%-12.93%26.04%54.80%134.43%103.96%160.54%70.45%-4.48%-11.18%-42.95%-26.51%-29.53%
Cash & Equivalents Growth (3y) 64.66%-5.25%64.32%-18.92%-23.76%-35.04%-39.11%-14.39%-26.84%-26.32%-35.09%-52.21%-48.35%-8.16%2.36%-0.57%9.62%26.15%32.84%27.96%37.08%37.25%51.70%49.65%38.45%59.12%6.90%31.12%23.96%91.66%32.98%4.97%-8.60%4.62%-0.19%5.19%1.37%-13.38%12.73%-7.14%-16.95%-49.78%-33.53%-10.21%3.50%-6.41%6.31%1.62%12.93%16.45%15.75%16.41%23.28%24.70%16.42%
Cash & Equivalents Growth (5y) -15.49%-8.00%26.52%-16.32%-12.08%-20.73%-21.32%-6.88%-9.09%-6.80%-6.77%-23.52%-24.29%14.90%20.60%20.87%25.76%35.70%10.29%20.26%24.74%65.40%43.37%22.62%6.63%24.24%18.78%25.02%19.99%8.30%-0.06%-0.78%-7.65%-9.52%-12.61%-9.75%-10.45%-9.65%18.39%7.30%13.47%-19.69%-8.04%5.57%10.51%0.53%-4.16%
Cash & Equivalents (QoQ) -12.89%-84.74%751.28%3.47%56.65%14.36%-59.63%29.95%30.43%9.81%169.98%4.92%-83.40%-20.40%2.25%-13.96%-3.13%-5.79%12.19%-18.89%33.19%-24.92%7.74%32.45%-6.66%10.21%-6.28%15.27%47.66%10.01%0.26%-0.26%33.66%1.38%3.44%4.89%41.70%-66.58%72.93%-2.61%445.85%-63.25%-50.69%-34.15%100.42%-11.95%21.06%-6.13%-11.58%-26.35%-3.33%-30.33%20.66%-14.78%21.55%0.85%48.19%29.06%5.75%28.83%-3.05%-27.68%-1.67%-17.25%24.87%-30.65%
Cash from Investing Activities Growth (1y) -2,783.01%24.98%116.31%-555.92%71.33%-312.84%-104.83%83.02%-383.50%-210.15%907.39%-3.33%31.83%97.07%-395.20%49.18%84.04%22.39%28.38%46.64%-134.95%63.46%84.67%83.11%35.70%-194.24%35.26%-128.75%84.99%79.82%-4.16%21.20%-310.19%-0.13%-7,421.36%-6,648.13%127.40%22,738.04%95.91%0.15%-2,636.07%-100.88%-18.36%97.20%88.23%-518.26%-398.46%-182.81%-87.63%58.74%60.67%35.15%17.24%59.50%2,852.85%28.17%1,470.18%-52.88%-102.44%-9.37%-110.85%-12.29%35.51%
Cash from Investing Activities Growth (3y) -241.89%-112.57%-5.49%-4.80%1.87%27.91%-46.62%55.32%19.28%58.70%-157.48%34.56%36.54%79.76%-32.46%64.22%37.76%5.86%58.58%40.92%39.02%39.91%53.07%32.73%26.57%15.90%-270.15%-395.47%29.44%262.81%-47.42%-275.86%-205.46%-25.79%-53.84%-23.59%6.49%-130.77%37.74%57.07%-96.61%-26.46%-32.39%62.82%43.25%-1.09%282.52%-9.62%185.52%36.55%35.81%20.13%-7.14%11.41%24.30%
Cash from Investing Activities Growth (5y) -34.16%26.26%-30.50%20.77%18.74%36.14%-16.29%61.89%4.50%40.32%-11.11%35.89%52.31%65.44%-17.28%39.28%31.72%29.95%-40.97%-61.43%17.66%119.70%20.49%-82.99%-22.43%-3.41%-19.68%-27.75%12.82%-19.96%-80.01%-33.29%-44.47%-38.40%-48.15%-28.19%-4.89%-15.48%35.76%48.32%129.39%-15.03%-9.31%47.37%22.95%-12.14%3.19%
Cash from Investing Activities (QoQ) -3,655.74%117.30%-379.31%-58.86%2.27%149.89%-946.94%93.06%-1,307.24%99.42%-2,875.70%-97.67%-802.69%101.52%-480.81%-30.41%61.25%-53.42%34.44%59.06%-88.44%-41.59%51.16%-80.28%70.70%40.61%46.16%-586.25%-34.10%86.93%-90.23%54.97%-80.34%32.57%-43.91%-134.40%55.98%-4,964.78%-29.12%100.95%36,277.32%-100.91%-3,052.69%75.83%87.40%-23.33%25.38%-1.54%-561.65%0.57%57.67%32.63%-45.51%5.22%30.20%14.02%28.80%6,542.54%-101.82%1,739.93%-107.94%-2.95%18.46%-62.62%17.75%40.87%
Cash from Operations Growth (1y) 64.67%133.92%52.59%-12.04%-9.50%-26.31%75.14%-73.01%-34.39%-107.56%-284.43%316.97%47.30%1,337.44%230.03%-24.00%-105.84%-14.64%-32.30%-127.12%2,194.35%13.66%-4.92%517.57%1.33%71.61%58.33%56.04%15.90%2.42%-59.19%-31.99%-69.96%25.16%-392.26%27.49%93.33%5.22%26.36%-54.19%-313.82%-84.49%16.97%92.82%132.91%214.41%-64.13%-83.05%-249.74%-29.83%-177.91%286.35%115.58%86.38%-4.66%-29.78%-1,014.31%-68.65%29.52%-53.04%-5.05%276.14%12.81%
Cash from Operations Growth (3y) -0.74%-28.67%-90.64%-0.34%-4.37%-11.64%61.35%-5.07%-27.17%-7.20%17.53%-41.94%21.68%141.05%41.56%-4.88%7.42%18.53%0.64%20.90%198.50%25.95%-14.99%85.96%-29.34%30.06%-57.25%10.60%-12.36%10.49%-42.25%-26.49%-48.00%-41.10%-55.87%4.04%10.81%-19.94%-0.12%-46.89%-45.08%-30.05%-55.87%8.10%27.58%60.21%-68.38%-22.81%-60.49%-25.71%-27.03%8.41%-14.39%30.01%13.68%
Cash from Operations Growth (5y) -15.82%6.61%34.11%-17.12%1.36%-7.72%22.01%-0.63%3.68%9.28%19.57%41.14%16.17%87.39%20.50%-1.80%-15.47%16.37%-26.31%8.91%74.72%21.34%-27.14%35.62%-28.17%-18.52%-25.83%3.63%-13.88%-8.03%-26.17%-33.52%-21.17%-14.73%-58.96%-5.90%-20.50%-7.67%-23.89%-16.48%-28.48%-27.53%-22.81%-16.07%5.90%37.12%-24.02%
Cash from Operations (QoQ) -0.59%-83.50%887.01%1.70%41.21%-89.24%468.93%4.64%14.98%-74.41%-12.32%154.36%-113.26%-523.78%298.24%-10.14%11.37%-34.45%15.86%-106.90%1,727.91%-48.02%-146.42%633.17%-11.65%-56.51%103.85%29.39%49.62%-59.88%100.90%-3.89%32.22%-84.02%234.82%-57.55%450.89%-137.33%246.05%-35.63%199.83%-126.12%190.86%-400.44%121.75%-239.82%311.02%-48.72%107.78%-172.99%121.80%-552.91%197.37%-389.08%130.31%-81.73%1,064.53%-262.34%120.33%-337.87%139.92%-464.99%113.55%-632.11%242.95%-184.60%
EBITDA Margin Growth (1y) 539.00157.00-38.0016.00-111.00-1456.00-438.00-335.00-1495.00-1182.00-399.00-97.00541.001,513.00321.00-422.00746.00447.00104.00228.00-1955.00-257.00-239.00-321.001,428.00-309.00380.001,688.00376.00-3897.00-384.00-1582.00160.001,016.00-980.00-530.00-1321.003,478.00833.00-128.00-333.00-27260.00-604.00-176.00369.0024,039.00-323.00-444.00-191.002,074.00-579.00159.00-390.00-1553.006,084.00-709.00-25482.00252.00-6393.00136.0025,203.001,314.00533.00
EBITDA Margin Growth (3y) -1067.00-2481.00-874.00-417.00-1065.00-1125.00-515.00-855.00-208.00778.0026.00-292.00-669.001,704.00186.00-515.00218.00-118.00245.001,595.00-152.00-4463.00-243.00-215.001,964.00-3190.00-984.00-424.00-786.00597.00-531.00-2240.00-1494.00-22767.00-751.00-833.00-1285.00256.00-94.00-748.00-155.00-1147.00-1506.00-461.00-212.0024,560.005,182.00-995.00-26063.00774.00-888.00-414.00-669.0013.00224.00
EBITDA Margin Growth (5y) 220.00-521.00-449.00-611.00-2275.00-934.00-651.00-948.00-735.00212.00167.001,075.001,135.00-2503.00182.00-410.00754.00-3000.00-1119.00-517.00-1313.0031.00-390.00-873.00310.00-26973.00-755.00-728.00-750.00-2625.00-1458.00-2860.00-1316.003,346.00-1653.00-1118.00-1866.00778.005,411.00-1298.00-26028.00-2448.00-1815.00-1034.00-492.0026,126.00-678.00
EBITDA Margin (QoQ) 370.00-188.00281.0076.00-12.00-383.00335.00-51.00-1357.00635.00437.00-1210.00-1044.001,418.00739.00-572.00-73.00227.00-4.00596.00-371.00-116.00120.00-1587.001,328.00-99.0038.00162.00-409.00590.001,345.00-1150.00-4682.004,103.00147.00592.00-3826.002,107.00597.00-200.00973.00-537.00-364.00-405.00-25955.0026,119.0065.00139.00-2284.001,757.00-56.00393.00-19.00-896.00681.00-156.00-1182.006,740.00-6111.00-24929.0024,553.0095.00418.00138.00663.00-685.00
EBIT Growth (1y) 112.66%34.04%-2.63%1.45%-6.17%-134.86%-21.95%-27.26%-152.53%-310.34%-48.40%30.46%102.10%93.19%0.00%-71.87%11,129.31%676.21%64.34%145.59%-260.00%-68.50%-90.80%-84.04%118.87%-252.70%1,584.91%2,658.94%161.44%-1,957.71%-96.08%-92.80%-5.45%42.80%-4,477.86%-325.02%-175.60%114.45%86.49%-35.46%-69.73%-5,439.62%-518.60%-41.28%40.06%86.22%-58.14%-79.47%-41.65%70.37%-64.21%6.50%-68.61%-225.73%363.36%-61.68%-2,138.98%30.66%-137.39%15.44%95.01%59.94%18.64%
EBIT Growth (3y) -44.99%-57.64%-26.80%-1.26%-78.19%-28.01%-26.15%-35.61%7.46%53.41%-5.35%-3.40%-55.77%28.54%-46.72%-52.04%223.63%-40.47%36.58%121.16%-7.59%-128.29%-60.69%-31.79%35.11%-171.33%-213.84%-86.36%-56.98%54.69%-30.68%-30.44%-47.56%-64.05%-237.92%-84.75%-40.43%-2.08%-9.74%-50.88%-12.96%-61.10%-152.32%-33.34%-12.71%48.95%106.76%-39.47%-276.75%12.53%-17.37%-8.53%-23.50%3.28%7.12%
EBIT Growth (5y) 19.89%-5.53%-8.41%-7.83%-31.04%-29.28%-42.86%-36.32%-17.83%4.97%5.62%31.76%31.04%-31.19%-36.92%-26.18%142.46%-100.78%-44.83%-30.28%-20.72%-3.93%-18.73%-24.30%9.76%-168.95%-92.10%-60.22%-31.29%-65.78%-33.67%-20.65%-24.82%29.01%-149.67%-55.96%-30.86%-0.53%50.48%-39.02%-122.40%-47.27%-73.71%-26.51%-9.85%48.29%-15.78%
EBIT Margin Growth (1y) 539.00157.00-38.0016.00-111.00-1456.00-177.00-335.00-1495.00-1182.00-332.00-97.00541.001,513.00-7.00-422.00746.00447.00104.00228.00-1955.00-257.00-239.00-321.001,428.00-309.00380.001,688.00376.00-3897.00-384.00-1582.00160.001,016.00-980.00-530.00-1321.003,478.00833.00-128.00-333.00-27260.00-604.00-176.00369.0024,039.00-323.00-444.00-191.002,074.00-579.00159.00-390.00-1553.006,084.00-709.00-25482.00252.00-6393.00136.0025,203.001,314.00533.00
EBIT Margin Growth (3y) -1067.00-2481.00-546.00-417.00-1065.00-1125.00-515.00-855.00-208.00778.00-235.00-292.00-669.001,704.00-142.00-515.00218.00-118.00245.001,595.00-152.00-4463.00-243.00-215.001,964.00-3190.00-984.00-424.00-786.00597.00-531.00-2240.00-1494.00-22767.00-751.00-833.00-1285.00256.00-94.00-748.00-155.00-1147.00-1506.00-461.00-212.0024,560.005,182.00-995.00-26063.00774.00-888.00-414.00-669.0013.00224.00
EBIT Margin Growth (5y) 220.00-521.00-449.00-611.00-2275.00-934.00-651.00-948.00-735.00212.00-94.001,075.001,135.00-2503.00-146.00-410.00754.00-3000.00-1119.00-517.00-1313.0031.00-390.00-873.00310.00-26973.00-755.00-728.00-750.00-2625.00-1458.00-2860.00-1316.003,346.00-1653.00-1118.00-1866.00778.005,411.00-1298.00-26028.00-2448.00-1815.00-1034.00-492.0026,126.00-678.00
EBIT Margin (QoQ) 370.00-188.00281.0076.00-12.00-383.00335.00-51.00-1357.00896.00177.00-1210.00-1044.001,747.00411.00-572.00-73.00227.00-4.00596.00-371.00-116.00120.00-1587.001,328.00-99.0038.00162.00-409.00590.001,345.00-1150.00-4682.004,103.00147.00592.00-3826.002,107.00597.00-200.00973.00-537.00-364.00-405.00-25955.0026,119.0065.00139.00-2284.001,757.00-56.00393.00-19.00-896.00681.00-156.00-1182.006,740.00-6111.00-24929.0024,553.0095.00418.00138.00663.00-685.00
EBIT (QoQ) 81.06%-24.93%48.81%5.13%14.12%-45.46%55.04%-2.76%-142.40%222.11%44.50%-170.22%-231.16%115.36%265.34%-98.87%-1,172.41%325.40%2.78%351.98%-44.97%-35.71%53.60%-394.46%110.83%-81.22%166.51%247.96%-187.69%307.19%336.39%-67.03%-790.18%100.39%702.14%332.77%-517.55%69.80%58.77%-45.39%179.83%-128.23%-313.41%-82.18%-2,411.40%96.73%5.58%22.70%-477.50%62.48%-7.15%38.99%-20.81%-107.93%38.99%-10.02%-133.39%268.11%-137.45%-1,423.60%92.77%9.35%15.30%10.10%41.97%-84.11%
EBT Growth (1y) 96.84%30.24%-13.40%2.09%-5.41%-143.34%-28.78%-30.50%-156.80%-234.85%-126.77%-12.24%36.77%82.31%0.00%-111.17%349.48%241.23%294.67%778.00%-358.68%-92.80%-164.32%-128.28%108.04%-1,956.58%511.77%2,248.29%382.22%-1,181.72%-100.55%-99.42%-10.66%40.83%-43,225.00%-4,650.60%-232.20%106.49%79.93%12.58%-21.39%-11,404.68%-246.01%-56.66%36.83%86.02%-78.85%-71.33%-39.50%69.37%-60.98%-2.12%-67.87%-225.32%351.58%-39.41%-1,966.85%35.33%-136.33%14.03%97.79%56.79%14.43%
EBT Growth (3y) -45.14%-57.27%-29.37%-14.61%-32.76%-31.17%-29.87%-27.41%-3.59%41.56%-19.53%-12.72%-59.80%26.37%-7.79%-30.34%36.06%-23.61%92.71%250.84%0.10%-167.50%-26.30%-67.30%32.88%-422.68%-114.23%-77.89%-97.43%35.57%-35.34%-30.63%-50.86%-63.09%-570.04%-300.68%-44.45%-0.83%-7.49%-32.89%-2.27%-89.84%-115.17%-39.95%-13.94%48.16%109.86%-34.61%-264.43%13.62%-13.74%-6.97%8.51%3.13%7.86%
EBT Growth (5y) 10.78%-13.93%-20.31%-13.95%-33.20%-51.76%-17.49%-16.33%-28.54%-2.27%6.66%32.21%29.07%-33.77%50.94%-51.62%33.47%-70.30%-65.22%-60.92%-26.07%-8.04%-26.73%-27.67%11.08%-300.80%-46.84%-50.45%-44.81%-50.71%-37.78%-21.20%-26.69%28.58%-286.82%-156.51%-34.33%-0.43%47.70%-27.28%-106.02%-64.89%-55.54%-26.86%7.56%47.75%-17.63%
EBT Margin Growth (1y) 476.00119.00-107.0021.00-99.00-1415.00-187.00-348.00-1486.00-1011.00-454.00-261.00352.001,302.003.00-392.00731.00383.00190.00295.00-1882.00-208.00-210.00-333.001,465.00-319.00414.001,694.00424.00-3860.00-332.00-1607.00104.00928.00-1082.00-552.00-1458.003,428.00873.0068.00-115.00-27094.00-475.00-239.00356.0024,044.00-433.00-421.00-199.002,083.00-581.0073.00-419.00-1628.006,130.00-536.00-25370.00409.00-6307.00107.0025,955.001,230.00445.00
EBT Margin Growth (3y) -1109.00-2306.00-748.00-587.00-1233.00-1124.00-638.00-1000.00-403.00674.00-261.00-357.00-799.001,477.00-17.00-429.00315.00-143.00394.001,657.008.00-4386.00-128.00-245.001,994.00-3250.00-1000.00-465.00-929.00497.00-540.00-2091.00-1469.00-22738.00-683.00-723.00-1217.00378.00-34.00-593.0043.00-968.00-1489.00-588.00-261.0024,499.005,116.00-885.00-25988.00863.00-758.00-357.00166.0010.00268.00
EBT Margin Growth (5y) -26.00-622.00-555.00-683.00-2384.00-949.00-657.00-1037.00-820.00148.00-57.001,005.001,091.00-2701.0065.00-341.00843.00-3074.00-1020.00-502.00-1346.00-29.00-336.00-729.00421.00-26916.00-601.00-636.00-688.00-2553.00-1448.00-2751.00-1311.003,389.00-1697.00-1072.00-1834.00832.005,515.00-1056.00-25746.00-2187.00-1666.00-1017.00324.0026,137.00-746.00
EBT Margin (QoQ) 295.00-165.00260.0086.00-61.00-392.00389.00-34.00-1377.00836.00228.00-1173.00-902.001,393.00421.00-560.0048.0094.0026.00563.00-300.00-98.00132.00-1615.001,374.00-101.009.00183.00-410.00632.001,290.00-1087.00-4694.004,159.0015.00624.00-3870.002,149.00544.00-282.001,016.00-406.00-261.00-465.00-25963.0026,214.00-25.00131.00-2275.001,737.00-14.00354.006.00-927.00640.00-138.00-1203.006,832.00-6027.00-24972.0024,575.00116.00387.00877.00-150.00-669.00
EBT (QoQ) 64.08%-23.68%47.51%6.56%8.56%-49.25%73.89%-1.27%-149.74%183.39%69.71%-180.69%-193.23%93.33%656.31%-158.14%17.96%62.32%37.83%1,398.00%-53.55%-48.06%116.51%-595.24%101.29%-563.82%4.82%240.83%-398.62%202.87%396.56%-68.39%-893.72%99.96%618.75%4,804.82%-625.69%67.61%45.51%-42.49%125.79%-200.22%-137.38%-97.85%-2,301.79%96.93%-7.48%20.22%-431.60%60.76%-2.96%35.04%-16.74%-106.17%34.68%-6.77%-126.25%259.44%-136.20%-1,482.98%92.92%10.44%14.35%59.36%-38.58%-77.38%
Enterprise Value Growth (1y) 21.95%14.16%-0.29%-22.65%-4.53%-1.72%-18.77%-36.16%-74.93%1.83%63.31%130.43%455.42%36.83%0.19%50.55%26.75%34.22%32.78%15.51%22.10%14.18%5.28%-32.31%-42.49%-27.61%10.73%37.28%53.85%25.60%1.48%2.71%-4.48%38.09%38.22%25.26%60.94%-20.64%-41.27%-26.19%-60.34%-48.55%-15.37%20.68%140.86%192.22%167.11%34.95%5.87%-12.13%-20.36%-45.40%-57.66%-55.41%-68.87%-58.18%-46.56%-45.89%-5.95%14.15%64.98%102.79%54.06%
Enterprise Value Growth (3y) -33.67%4.54%9.77%4.39%9.95%11.05%9.95%30.35%20.84%23.20%29.52%58.83%104.84%27.99%11.88%5.59%-3.81%3.52%15.68%2.39%2.61%1.25%5.76%-1.54%-5.45%7.88%15.81%20.88%33.24%11.24%-6.26%-1.71%-15.20%-17.39%-11.76%3.72%15.42%6.07%9.91%6.33%0.38%9.73%21.65%-3.84%2.59%4.61%-12.83%-32.46%-37.89%-40.38%-38.45%-36.12%-28.00%-21.21%-23.31%
Enterprise Value Growth (5y) 15.49%15.98%11.96%14.62%15.52%15.98%13.19%11.60%4.38%9.10%20.42%30.07%50.04%13.77%9.49%10.66%5.52%13.98%16.77%6.67%10.68%2.61%-0.81%-2.47%-11.61%-12.51%-5.04%9.49%17.71%15.66%13.24%9.11%9.23%7.68%7.88%-3.84%-7.18%-14.11%-19.93%-22.78%-25.54%-20.44%-12.02%-15.75%-0.98%4.67%-0.82%
Enterprise Value (QoQ) -9.66%18.65%11.40%2.13%-15.43%3.62%-13.59%26.07%-12.94%-14.35%-32.09%-50.50%253.69%37.35%-4.18%19.32%-12.87%0.57%43.99%0.45%-7.73%-0.51%25.26%6.18%-13.72%-8.26%-19.46%-9.79%8.61%40.33%-0.15%1.10%-11.34%13.38%1.06%-5.98%28.18%13.49%-8.42%20.81%-36.79%-16.02%15.11%-35.08%-18.01%38.13%64.14%29.56%-0.52%26.26%-17.07%1.64%-17.44%14.45%-43.14%-21.19%-13.06%-20.08%-23.63%0.72%-11.98%38.92%-7.31%45.56%8.19%5.54%
EPS (Basic) Growth (1y) 72.95%-4.19%-7.41%1.80%10.52%-123.86%-37.50%-30.77%-146.67%-676.16%-120.00%-111.11%285.71%89.29%200.00%500.00%-192.31%0.00%0.00%-25.00%0.00%33.33%-300.00%-133.33%116.67%-5,850.00%300.00%3,800.00%300.00%70.59%-450.00%-132.43%375.00%48.57%-7.14%16.67%-131.58%972.22%80.00%30.00%-25.00%-363.69%-266.67%-57.14%40.00%87.92%-63.64%-90.91%-44.44%68.00%-83.33%0.00%-84.62%-237.50%448.48%-242.86%-1,845.83%38.89%-126.96%63.89%97.64%54.55%16.13%
EPS (Basic) Growth (3y) -42.47%-55.69%-28.38%-27.62%-1.43%-30.03%-50.00%-32.49%-40.95%5.96%-41.52%-30.66%-19.68%58.51%-25.99%0.00%-46.42%-241.04%58.74%109.92%38.67%-126.80%-151.98%-81.71%72.88%-108.01%-95.74%-115.44%-100.00%49.17%-40.10%-29.85%-57.07%-127.85%7.72%2.86%-30.78%-40.57%-6.27%-28.06%-2.70%-28.10%-122.40%-44.22%-16.96%49.29%131.80%-87.06%-272.99%12.93%-19.87%-7.38%5.42%2.13%7.64%
EPS (Basic) Growth (5y) -28.69%-16.97%-35.03%-25.15%-23.60%-16.35%-17.61%-15.74%-33.17%-101.22%-4.36%32.68%25.74%-4.56%-69.52%-64.38%23.93%-43.10%-76.23%-35.10%0.00%122.34%-37.97%-34.08%-4.56%-190.53%-40.63%-61.54%-45.41%15.92%-45.41%-20.75%-29.38%14.49%-18.71%-11.84%-21.35%-24.57%57.42%-48.41%-107.98%-17.19%-59.53%-30.01%6.01%48.50%-18.77%
EPS (Basic) (QoQ) 101.10%-45.26%47.81%6.28%11.41%-47.09%62.50%15.38%-124.05%238.60%80.00%-177.78%-300.00%96.43%0.00%1,400.00%-123.08%133.33%300.00%-400.00%75.00%133.33%200.00%-500.00%83.33%0.00%50.00%300.00%-6,050.00%103.36%825.00%-78.38%-537.50%60.00%14.29%416.67%-147.37%16.67%33.33%-20.00%1,408.33%-101.91%-133.33%-114.29%-2,660.00%97.34%0.00%18.18%-455.56%64.00%-16.67%38.10%-23.08%-106.25%36.36%-14.29%-125.00%312.96%-162.61%-548.61%92.93%6.06%16.13%57.69%-36.36%-73.33%
EPS (Weighted Average and Diluted) Growth (1y) 71.75%-4.08%-6.81%2.74%11.91%-123.77%-37.50%-30.77%-146.67%-681.05%-120.00%-111.11%285.71%89.29%200.00%500.00%-192.31%0.00%0.00%-25.00%0.00%33.33%-300.00%-133.33%116.67%-5,850.00%300.00%3,800.00%300.00%70.59%-450.00%-132.43%362.50%48.57%-7.14%16.67%-132.43%955.56%80.00%30.00%-25.00%-368.83%-266.67%-57.14%40.00%87.92%-63.64%-90.91%-44.44%68.00%-83.33%0.00%-84.62%-237.50%448.48%-242.86%-1,845.83%38.89%-126.96%63.89%97.64%54.55%16.13%
EPS (Weighted Average and Diluted) Growth (3y) -42.56%-55.78%-28.39%-27.63%-1.01%-30.04%-50.00%-32.49%-40.95%5.76%-41.52%-30.66%-19.68%58.51%-25.99%0.00%-46.42%-241.04%58.74%109.92%38.67%-126.80%-151.98%-81.71%71.94%-108.01%-95.74%-115.44%-100.00%48.79%-40.10%-29.85%-57.07%-127.85%7.72%2.86%-30.91%-40.57%-6.27%-28.06%-2.70%-28.14%-122.40%-44.22%-16.96%49.29%131.80%-87.06%-272.99%12.93%-19.87%-7.38%5.42%2.13%7.64%
EPS (Weighted Average and Diluted) Growth (5y) -28.75%-16.98%-34.95%-25.01%-23.69%-16.35%-17.61%-15.74%-33.17%-101.47%-4.36%32.68%25.74%-4.56%-69.52%-64.38%23.27%-43.10%-76.23%-35.10%0.00%121.51%-37.97%-34.08%-4.56%-190.53%-40.63%-61.54%-45.41%15.92%-45.41%-20.75%-29.38%14.49%-18.71%-11.84%-21.51%-24.57%57.42%-48.41%-107.98%-17.23%-59.53%-30.01%6.01%48.50%-18.77%
EPS (Weighted Average and Diluted) (QoQ) 101.52%-45.41%47.39%5.93%12.54%-46.97%62.50%15.38%-123.90%239.47%80.00%-177.78%-300.00%96.43%0.00%1,400.00%-123.08%133.33%300.00%-400.00%75.00%133.33%200.00%-500.00%83.33%0.00%50.00%300.00%-6,050.00%103.36%825.00%-78.38%-537.50%60.00%14.29%408.33%-148.65%16.67%33.33%-20.00%1,383.33%-101.95%-133.33%-114.29%-2,660.00%97.34%0.00%18.18%-455.56%64.00%-16.67%38.10%-23.08%-106.25%36.36%-14.29%-125.00%312.96%-162.61%-548.61%92.93%6.06%16.13%57.69%-36.36%-73.33%
FCF Margin Growth (1y) 857.001,477.00-204.00-596.00-661.0048.00534.00-1593.00-648.00-3261.00-1530.00720.00-354.00977.001,290.00-373.00-1080.0065.00-522.00-964.001,283.00373.00491.001,537.00328.00785.00318.00500.00296.00161.00-399.00-108.00-1022.001,379.00-1885.00329.00529.00-79.00294.00-1273.00-3944.00-2988.00168.00913.003,436.001,095.00-705.00-1485.00-2020.00-20.00-1570.00835.001,376.00386.00-84.00-223.00-1817.00-1067.00493.00-333.00-190.001,465.00689.00
FCF Margin Growth (3y) -452.00-1737.00-1200.00-1469.00-1663.00-2237.00295.00-1245.00-2082.00-2220.00-762.00-617.00-151.001,415.001,259.00200.00531.001,224.00286.001,073.001,907.001,320.00409.001,929.00-398.002,325.00-1967.00722.00-197.001,460.00-1990.00-1052.00-4436.00-1688.00-1423.00-32.0022.00-1972.00-243.00-1846.00-2527.00-1912.00-2108.00262.002,792.001,462.00-2360.00-874.00-2462.00-700.00-1161.00279.00-631.00785.001,098.00
FCF Margin Growth (5y) -1886.00-695.00-432.00-2805.00-1460.00-1798.00263.00-672.00-471.00-1061.0047.001,420.00473.002,361.001,177.00592.00-195.002,764.00-1998.001,294.001,414.002,619.00-1181.00985.00-3812.00-742.00-1505.00361.00-704.00-432.00-2528.00-1625.00-3019.00-613.00-3698.00-682.00-622.00-1605.00-1898.00-1234.00-2969.00-2592.00-1699.00-294.00785.001,861.00-1178.00
FCF Margin (QoQ) -134.00-1062.001,881.00172.00486.00-2743.001,489.00107.001,195.00-2257.00-638.001,052.00-1419.00-525.001,612.00-22.00-88.00-211.00-51.00-729.001,057.00-799.00-493.001,518.00147.00-681.00553.00309.00605.00-1149.00736.00104.00470.00-1709.001,027.00-809.002,870.00-4973.003,241.00-609.002,262.00-4599.001,673.00-3279.003,217.00-1444.002,419.00-756.00876.00-3245.001,638.00-1290.002,877.00-4795.004,044.00-749.001,887.00-5266.003,905.00-2343.002,638.00-3706.003,079.00-2200.004,293.00-4483.00
Free Cash Flow Growth (1y) 61.84%128.38%-47.99%-26.11%-23.39%-5.43%275.84%-93.26%-39.50%-108.99%-262.76%1,096.40%18.62%544.48%166.80%-42.95%-133.85%9.12%-103.68%-213.02%463.77%42.56%2,541.98%294.23%33.86%73.15%75.91%48.37%19.59%0.76%-63.57%-30.47%-72.12%26.18%-476.92%29.45%91.65%5.08%17.06%-72.89%-362.63%-90.08%8.53%204.38%122.93%382.26%-84.51%-107.70%-328.96%11.75%-101.66%908.75%98.93%31.88%1.05%-35.53%-12,413.64%-66.43%26.69%-67.69%-5.70%218.00%14.47%
Free Cash Flow Growth (3y) -9.14%-29.94%-73.04%-15.84%-18.08%-27.70%59.88%-22.79%-30.90%-24.17%-26.83%-113.37%13.46%107.34%37.53%7.79%18.12%39.13%16.54%48.23%98.52%35.49%160.36%58.79%-23.58%30.08%-64.05%10.12%-13.87%10.13%-46.42%-37.51%-50.42%-49.14%-69.38%2.22%4.89%-20.48%-11.86%-27.31%-50.05%-18.83%-50.42%23.77%82.22%92.26%-54.42%-26.22%-71.75%-20.91%-13.52%54.45%-12.28%12.08%14.71%
Free Cash Flow Growth (5y) -18.14%-1.19%-15.76%-18.98%-7.51%-10.08%29.74%0.20%3.41%1.49%11.47%85.94%18.51%69.67%18.99%5.26%-11.29%27.91%-33.07%24.00%38.58%26.95%-117.72%22.00%-33.54%-25.50%-30.83%1.96%-17.39%-8.56%-31.43%-15.52%-22.30%-6.65%-66.09%-7.82%-15.19%-5.82%-22.81%-19.82%-30.92%-25.04%-19.81%-16.95%5.76%49.97%-18.21%
Free Cash Flow (QoQ) -2.07%-73.44%492.70%5.00%38.19%-93.95%742.10%8.86%70.58%-75.97%-84.89%876.76%-125.35%-335.03%211.06%-3.16%-5.00%-34.62%-5.16%-157.46%406.26%-102.21%-2,809.26%284.94%20.02%-62.18%131.40%27.45%55.25%-61.58%95.17%2.73%30.80%-86.11%272.54%-58.81%491.95%-141.49%227.94%-39.02%224.57%-132.75%141.82%-690.80%112.26%-401.92%239.15%-55.50%157.94%-215.51%94.19%-1,222.78%225.89%-308.46%123.30%-101.75%15,612.73%-256.41%115.18%-439.79%141.61%-441.59%106.69%-1,211.54%225.19%-191.87%
Gross Margin Growth (1y) -313.00-390.00-187.00-4.006.00-42.0077.00-189.00-101.00-479.00-815.00-652.00-623.00-238.00157.00104.00-711.000.0030.00-90.00-21.00-42.00-99.0057.00629.00-553.00-67.00-83.00137.00426.00-21.00153.00749.00963.00532.00586.00-40.00-28.00164.00140.00-49.00-627.00-693.00-414.00-362.00328.00121.00-340.00-197.00-168.00-26.0096.00-198.00-250.00-97.00-185.00-248.00336.00350.00386.00627.00-159.0087.00
Gross Margin Growth (3y) -408.00-911.00-925.00-845.00-717.00-759.00-581.00-737.00-1434.00-717.00-628.00-638.00-1354.00-280.0088.0071.00-102.00-595.00-136.00-116.00745.00-169.00-187.00127.001,514.00836.00444.00655.00845.001,361.00675.00879.00659.00308.003.00312.00-452.00-327.00-408.00-614.00-608.00-467.00-598.00-658.00-757.00-89.00-2.00-429.00-643.00-81.00226.00297.00180.00-73.00340.00
Gross Margin Growth (5y) -1741.00-1149.00-738.00-831.00-1448.00-801.00-650.00-770.00-826.00-1312.00-794.00-664.00-588.00-407.000.00141.00783.00794.00375.00623.001,453.00766.00509.00853.001,425.00181.00-85.00382.00434.001,062.00103.00125.00100.00469.0098.0068.00-846.00-744.00-531.00-703.00-1054.00-380.00-345.00-456.00-379.0088.00435.00
Gross Margin (QoQ) 78.00-174.00-103.00-114.001.0029.0080.00-104.00-47.00148.00-186.00-16.00-426.00-188.00-23.0014.00-41.00207.00-76.00-801.00669.00237.00-196.00-731.00648.00180.00-39.00-160.00-534.00666.00-56.0060.00-245.00220.00118.00656.00-30.00-212.00172.0030.00-18.00-20.00148.00-159.00-596.00-86.00427.00-108.0095.00-293.00-34.0035.00124.00-151.0088.00-258.0072.001.000.00-322.00656.0015.0037.00-82.00-130.00262.00
Gross Profit Growth (1y) 0.17%6.93%-0.37%-0.22%4.78%-7.61%7.08%5.37%-7.27%-5.50%32.46%35.07%52.28%55.35%7.62%6.17%-15.50%0.00%0.30%-1.74%-0.47%-4.39%-5.64%-2.02%15.56%-8.39%3.83%-1.90%0.59%1.95%-26.63%-22.91%-14.38%-8.78%8.81%16.87%1.78%7.03%6.30%2.45%5.60%-26.90%-6.42%-3.30%-4.39%40.08%12.23%0.95%0.14%9.77%5.40%11.15%4.98%-0.21%-5.31%-10.68%-11.46%-16.92%-8.33%-0.88%8.35%9.61%13.98%
Gross Profit Growth (3y) -0.90%-2.27%12.22%12.40%13.95%10.69%15.14%14.75%6.07%13.65%12.66%12.11%8.60%14.10%0.62%0.74%-0.95%-4.32%-0.58%-1.89%4.98%-3.70%-10.42%-9.51%-0.16%-5.20%-6.06%-4.03%-4.29%-0.16%-5.32%-2.64%-2.73%-10.64%2.67%5.00%0.91%3.10%3.74%0.00%0.37%3.97%3.45%2.76%0.17%15.34%3.85%0.07%-2.36%-3.09%-2.92%-0.54%0.24%-3.14%-0.35%
Gross Profit Growth (5y) 4.60%7.72%8.81%8.18%4.47%5.33%7.64%7.79%6.54%5.16%6.97%6.26%8.28%6.76%-4.95%-5.02%-3.49%-4.02%-4.74%-3.18%0.16%-2.71%-3.62%-2.37%1.36%-7.79%-3.78%-2.62%-2.41%0.38%-2.27%-2.06%-2.50%1.87%5.07%5.37%1.56%3.72%2.19%-0.14%-1.24%-1.40%-0.79%-0.80%-0.73%6.92%3.20%
Gross Profit (QoQ) 8.18%-7.83%4.90%-4.22%15.47%-14.12%5.05%0.59%1.81%-0.46%3.38%-11.49%3.76%39.52%5.41%-0.20%5.84%-3.34%4.00%-20.57%25.25%-3.05%1.88%-19.55%20.33%-4.32%5.79%-5.12%-4.61%8.44%-0.05%-2.71%-3.33%-21.95%5.01%8.06%2.99%-6.90%12.79%-5.89%8.30%-7.54%8.71%-3.00%-25.03%18.38%12.33%-4.09%9.84%-5.15%1.04%-4.86%20.40%-8.93%6.55%-10.15%14.46%-13.59%0.50%-10.93%7.40%-4.65%8.66%-2.63%8.65%-0.86%
Interest Coverage Ratio Growth (1y) -199.59%-88.92%129.16%178.32%148.15%102.69%-39.20%-55.86%-143.03%1,075.25%-71.60%-52.27%100.54%-98.48%6.90%-59.43%13,454.09%2,678.52%400.64%529.74%-455.45%-26.86%-95.30%-94.02%111.05%-145.14%1,774.72%3,299.28%237.33%-2,243.93%-96.10%-92.32%-19.89%53.43%-3,551.68%-228.58%-138.79%108.60%73.36%-4,294.09%-1,374.43%-32,137.71%-1,237.90%75.35%55.97%82.49%-117.95%-142.38%-85.05%70.37%32.76%76.21%60.37%33.12%-743.21%307.09%4,282.46%210.19%
Interest Coverage Ratio Growth (3y) 14.70%37.47%27.04%29.37%26.02%26.09%-43.06%-55.95%-31.98%70.53%14.97%6.84%-37.50%-32.42%-36.86%-46.53%276.23%-123.56%64.05%133.97%9.85%-113.55%-67.49%-46.15%31.98%-90.63%-200.82%-74.96%-45.00%43.24%-33.11%-85.06%-87.41%-134.11%-400.04%-151.60%-65.32%-68.97%-98.05%-197.20%-129.02%-165.06%-169.65%47.82%31.39%67.38%-131.19%47.27%219.70%30.42%
Interest Coverage Ratio Growth (5y) 19.67%17.63%17.81%19.35%11.64%15.97%-46.59%-49.70%-34.17%-29.47%6.03%19.92%24.32%-39.41%-28.72%-16.79%170.16%-152.25%-51.34%-26.70%-19.25%-20.89%-18.29%-61.02%-11.31%-167.81%-146.98%-107.37%-54.51%-120.95%-65.59%-35.64%-41.80%7.81%-183.24%-58.58%-30.93%0.89%-113.19%71.72%188.86%65.06%
Interest Coverage Ratio (QoQ) -95.23%21.41%-7.37%-81.87%-23.11%112.13%188.37%11.81%-93.11%173.88%109.32%-209.00%288.08%-93.38%251.86%-98.77%429.34%365.82%33.54%311.63%8.51%-16.07%67.98%-332.34%122.33%-94.60%113.63%329.26%-191.18%324.19%287.37%-57.40%-733.59%100.37%663.09%344.47%-468.28%72.37%71.57%-34.10%181.64%-185.60%-4,588.63%55.00%-1,674.01%96.43%13.62%19.63%-605.49%55.50%3.94%38.64%-12.98%-0.96%66.02%-2.25%-90.65%-1,172.87%108.35%1,964.98%-94.98%
Net Cash Flow Growth (1y) -81.80%149.10%93.32%-1,103.43%531.98%-940.44%-46.43%81.26%-209.89%71.71%-202.62%105.58%70.39%147.96%105.61%-1,744.87%-197.99%75.58%-986.87%116.11%166.33%-117.78%182.06%-200.90%-45.38%768.41%173.85%-40.45%-102.14%12.69%-100.06%209.35%3,701.64%89.73%-1,639,900.00%958.37%-158.08%740.01%-192.33%-334.27%-998.67%-85.31%95.30%123.63%74.80%-123.37%-85.71%-109.59%-194.88%180.06%68.57%628.57%101.58%181.98%428.34%-38.88%10,549.70%-116.19%-263.41%-119.58%-152.36%546.17%18.17%
Net Cash Flow Growth (3y) -48.34%-5.30%-45.23%-52.83%-59.48%4.47%-68.64%44.39%-43.73%30.81%-35.91%29.02%37.24%46.90%34.04%-67.19%45.49%27.79%171.13%38.89%80.21%10.23%89.07%15.72%-25.07%153.50%-204.02%163.30%-34.76%161.88%-210.25%-200.41%-512.53%32.78%-1,210.89%80.27%-53.38%-31.78%36.58%-27.10%-101.36%-69.82%69.84%28.46%26.24%-19.20%57.63%-32.34%91.05%28.51%-19.03%14.16%4.06%26.75%-63.75%
Net Cash Flow Growth (5y) -25.52%24.43%-20.39%-22.59%32.37%-18.70%-25.83%51.10%-18.88%17.95%2.79%26.85%63.11%25.62%76.96%32.64%23.14%34.87%-186.18%35.93%30.51%84.44%-128.74%-109.57%-36.19%81.38%-41.06%61.53%-26.50%-21.21%-34.68%9.29%-179.57%-15.22%-320.52%24.31%-40.42%-8.23%17.75%-29.72%73.61%-15.01%31.83%57.22%8.08%-17.55%-20.71%
Net Cash Flow (QoQ) -225.68%148.96%-8.08%-67.82%239.07%92.75%-577.10%120.27%-550.91%112.29%-266.93%-18.83%-16.08%55.43%109.08%-730.55%288.04%-94.79%-2,761.00%-14.23%210.80%-126.33%148.32%370.45%-129.70%221.53%-159.42%354.64%263.50%-50.21%-130.47%96.12%19,252.46%-100.03%57,433.33%27.73%908.92%-321.96%137.00%-107.01%14,692.24%-177.24%70.35%67.13%295.08%-124.71%249.11%-135.06%-80.87%-96.40%92.30%-978.47%149.11%-177.11%229.43%-96.77%8,643.03%-10.21%-75.91%463.02%-113.29%-806.51%97.11%-1,405.89%213.23%-266.27%
Net Income Growth (1y) 74.32%-3.01%-10.56%4.79%14.34%-124.10%-27.28%-28.97%-146.39%-706.33%-127.17%-15.46%43.89%82.01%0.00%-113.26%555.14%7.04%176.14%509.58%-191.98%51.60%-372.89%-131.24%114.30%-7,225.68%267.74%4,211.98%386.03%42.02%282.54%-66.06%42.57%135.28%5.27%22.84%31.32%536.93%-124.36%-147.77%-205.62%-379.88%-234.75%-55.99%37.92%87.61%-63.36%-95.67%-39.90%67.81%-86.52%-1.62%-91.31%-242.59%452.85%-242.30%-1,879.29%37.35%-127.89%63.03%97.65%55.02%14.81%
Net Income Growth (3y) -43.01%-57.20%-29.60%-14.31%-31.96%-32.94%-30.01%-27.64%5.81%-10.48%-40.86%-22.86%-32.93%56.74%-27.60%-29.46%37.49%-220.61%76.36%279.42%-13.85%-173.92%159.68%63.38%44.08%157.05%106.10%167.53%108.77%48.92%-43.92%-30.04%-58.44%-84.59%-41.92%-42.86%-41.96%-61.46%-49.36%-51.22%-42.89%-28.29%-116.86%-45.84%-18.44%48.49%133.62%-89.51%-275.56%11.60%-22.44%-8.74%3.85%1.16%5.70%
Net Income Growth (5y) 18.75%-18.28%-33.05%-19.33%-26.55%-16.62%-19.24%-16.02%-31.05%-116.72%-1.09%42.60%29.43%-28.01%72.63%18.81%43.80%54.28%74.19%88.73%3.66%117.07%-45.36%-35.45%-6.57%-205.73%-40.66%-66.45%-51.44%14.69%-49.08%-21.13%-30.03%24.16%-35.78%-30.74%-33.90%-34.71%54.37%-47.88%-105.60%-17.50%-58.61%-31.45%5.05%47.86%-20.63%
Net Income (QoQ) 101.62%-45.24%48.22%6.52%12.18%-49.51%73.68%16.22%-123.64%252.39%69.63%-175.91%-310.92%94.87%627.88%-150.38%-31.75%71.46%30.03%1,829.89%-126.91%123.37%276.41%-488.49%85.84%-31.80%56.90%277.84%-7,351.68%103.02%956.46%-78.98%-965.02%119.91%-6.25%-11.71%114.07%-40.59%9.40%-5.62%938.30%-102.27%-114.59%-108.66%-2,651.22%97.28%0.00%16.96%-449.32%64.19%-19.78%40.63%-26.38%-107.53%34.74%-11.77%-126.33%313.74%-163.31%-546.30%92.84%4.84%16.10%58.96%-37.28%-80.21%
Net Income towards Common Stockholders Growth (1y) 74.32%-3.01%-10.56%4.79%14.34%-124.10%-27.28%-28.97%-146.39%-706.33%-127.17%-15.46%43.89%82.01%0.00%-113.26%555.14%7.04%176.14%509.58%-191.98%51.60%-372.89%-131.24%114.30%-7,225.68%267.74%4,211.98%386.03%42.02%282.54%-66.06%42.57%135.28%5.27%22.84%31.32%536.93%-124.36%-147.77%-205.62%-379.88%-234.75%-55.99%37.92%87.61%-63.36%-95.67%-39.90%67.81%-86.52%-1.62%-91.31%-242.59%452.85%-242.30%-1,879.29%37.35%-127.89%63.03%97.65%55.02%14.81%
Net Income towards Common Stockholders Growth (3y) -43.01%-57.20%-29.60%-14.31%-31.96%-32.94%-30.01%-27.64%5.81%-10.48%-40.86%-22.86%-32.93%56.74%-27.60%-29.46%37.49%-220.61%76.36%279.42%-13.85%-173.92%159.68%63.38%44.08%157.05%106.10%167.53%108.77%48.92%-43.92%-30.04%-58.44%-84.59%-41.92%-42.86%-41.96%-61.46%-49.36%-51.22%-42.89%-28.29%-116.86%-45.84%-18.44%48.49%133.62%-89.51%-275.56%11.60%-22.44%-8.74%3.85%1.16%5.70%
Net Income towards Common Stockholders Growth (5y) 18.75%-18.28%-33.05%-19.33%-26.55%-16.62%-19.24%-16.02%-31.05%-116.72%-1.09%42.60%29.43%-28.01%72.63%18.81%43.80%54.28%74.19%88.73%3.66%117.07%-45.36%-35.45%-6.57%-205.73%-40.66%-66.45%-51.44%14.69%-49.08%-21.13%-30.03%24.16%-35.78%-30.74%-33.90%-34.71%54.37%-47.88%-105.60%-17.50%-58.61%-31.45%5.05%47.86%-20.63%
Net Income towards Common Stockholders (QoQ) 101.62%-45.24%48.22%6.52%12.18%-49.51%73.68%16.22%-123.64%252.39%69.63%-175.91%-310.92%94.87%627.88%-150.38%-31.75%71.46%30.03%1,829.89%-126.91%123.37%276.41%-488.49%85.84%-31.80%56.90%277.84%-7,351.68%103.02%956.46%-78.98%-965.02%119.91%-6.25%-11.71%114.07%-40.59%9.40%-5.62%938.30%-102.27%-114.59%-108.66%-2,651.22%97.28%0.00%16.96%-449.32%64.19%-19.78%40.63%-26.38%-107.53%34.74%-11.77%-126.33%313.74%-163.31%-546.30%92.84%4.84%16.10%58.96%-37.28%-80.21%
Net Margin Growth (1y) 252.00-110.00-55.0029.0059.00-781.00-114.00-213.00-1040.00-1096.00-297.00-179.00230.001,118.002.00-251.00634.0010.0075.00144.00-1001.0064.00-125.00-153.00548.00-4546.00240.001,580.00269.001,738.00619.00-843.00307.004,204.0053.00118.00181.006,553.00-1012.00-1209.00-1643.00-34810.00-415.00-196.00320.0024,393.00-298.00-480.00-172.001,813.00-689.0073.00-505.00-1637.007,427.00-2680.00-23796.00462.00-7728.002,199.0024,359.001,140.00456.00
Net Margin Growth (3y) -730.00-1986.00-466.00-363.00-751.00-759.00-409.00-643.00-176.0031.00-220.00-285.00-137.001,192.00-48.00-260.00180.00-4472.00190.001,571.00-184.00-2744.00734.00584.001,123.001,396.00911.00856.00757.0012,495.00-341.00-1933.00-1155.00-24053.00-1374.00-1286.00-1142.00-3865.00-1724.00-1885.00-1495.00-8604.00-1402.00-602.00-357.0024,569.006,440.00-3087.00-24473.00639.00-990.00-407.0058.00-35.00155.00
Net Margin Growth (5y) 135.00-859.00-389.00-469.00-1118.00-685.00-459.00-652.00-629.00-4450.00-105.001,142.00680.00-1617.00811.00478.00756.001,470.00861.00847.00304.008,013.00-226.00-507.00-339.00-26862.00-515.00-549.00-566.002,077.00-1053.00-2609.00-1008.002,153.00-2361.00-1693.00-1819.00-3688.005,013.00-4492.00-25796.00-9779.00-1703.00-1083.00206.0026,172.00-832.00
Net Margin (QoQ) 343.00-308.00164.0053.00-18.00-254.00248.0083.00-858.00413.00149.00-744.00-914.001,212.00267.00-335.00-26.0096.0014.00550.00-651.00162.0083.00-596.00415.00-28.0055.00105.00-4679.004,759.001,395.00-1205.00-3211.003,639.00-66.00-56.00687.00-512.000.007.007,059.00-8077.00-198.00-427.00-26108.0026,319.0021.0089.00-2036.001,628.00-161.00397.00-50.00-875.00602.00-182.00-1182.008,189.00-9505.00-21297.0023,076.00-1.00422.00862.00-143.00-685.00
Operating Income Growth (1y) 112.66%34.04%-2.63%1.45%-6.17%-134.86%-21.95%-27.26%-152.53%-310.34%-48.40%30.46%102.10%93.19%0.00%-71.87%11,129.31%676.21%64.34%145.59%-260.00%-68.50%-90.80%-84.04%118.87%-252.70%1,584.91%2,658.94%161.44%-1,957.71%-96.08%-92.80%-5.45%42.80%-4,477.86%-325.02%-175.60%114.45%86.49%-35.46%-69.73%-5,439.62%-518.60%-41.28%40.06%86.22%-58.14%-79.47%-41.65%70.37%-64.21%6.50%-68.61%-225.73%363.36%-61.68%-2,138.98%30.66%-137.39%15.44%95.01%59.94%18.64%
Operating Income Growth (3y) -44.99%-57.64%-26.80%-1.26%-78.19%-28.01%-26.15%-35.61%7.46%53.41%-5.35%-3.40%-55.77%28.54%-46.72%-52.04%223.63%-40.47%36.58%121.16%-7.59%-128.29%-60.69%-31.79%35.11%-171.33%-213.84%-86.36%-56.98%54.69%-30.68%-30.44%-47.56%-64.05%-237.92%-84.75%-40.43%-2.08%-9.74%-50.88%-12.96%-61.10%-152.32%-33.34%-12.71%48.95%106.76%-39.47%-276.75%12.53%-17.37%-8.53%-23.50%3.28%7.12%
Operating Income Growth (5y) 19.89%-5.53%-8.41%-7.83%-31.04%-29.28%-42.86%-36.32%-17.83%4.97%5.62%31.76%31.04%-31.19%-36.92%-26.18%142.46%-100.78%-44.83%-30.28%-20.72%-3.93%-18.73%-24.30%9.76%-168.95%-92.10%-60.22%-31.29%-65.78%-33.67%-20.65%-24.82%29.01%-149.67%-55.96%-30.86%-0.53%50.48%-39.02%-122.40%-47.27%-73.71%-26.51%-9.85%48.29%-15.78%
Operating Income (QoQ) 81.06%-24.93%48.81%5.13%14.12%-45.46%55.04%-2.76%-142.40%222.11%44.50%-170.22%-231.16%115.36%265.34%-98.87%-1,172.41%325.40%2.78%351.98%-44.97%-35.71%53.60%-394.46%110.83%-81.22%166.51%247.96%-187.69%307.19%336.39%-67.03%-790.18%100.39%702.14%332.77%-517.55%69.80%58.77%-45.39%179.83%-128.23%-313.41%-82.18%-2,411.40%96.73%5.58%22.70%-477.50%62.48%-7.15%38.99%-20.81%-107.93%38.99%-10.02%-133.39%268.11%-137.45%-1,423.60%92.77%9.35%15.30%10.10%41.97%-84.11%
Operating Margin Growth (1y) 539.00157.00-38.0016.00-111.00-1456.00-177.00-335.00-1495.00-1182.00-332.00-97.00541.001,513.00-7.00-422.00746.00447.00104.00228.00-1955.00-257.00-239.00-321.001,428.00-309.00380.001,688.00376.00-3897.00-384.00-1582.00160.001,016.00-980.00-530.00-1321.003,478.00833.00-128.00-333.00-27260.00-604.00-176.00369.0024,039.00-323.00-444.00-191.002,074.00-579.00159.00-390.00-1553.006,084.00-709.00-25482.00252.00-6393.00136.0025,203.001,314.00533.00
Operating Margin Growth (3y) -1067.00-2481.00-546.00-417.00-1065.00-1125.00-515.00-855.00-208.00778.00-235.00-292.00-669.001,704.00-142.00-515.00218.00-118.00245.001,595.00-152.00-4463.00-243.00-215.001,964.00-3190.00-984.00-424.00-786.00597.00-531.00-2240.00-1494.00-22767.00-751.00-833.00-1285.00256.00-94.00-748.00-155.00-1147.00-1506.00-461.00-212.0024,560.005,182.00-995.00-26063.00774.00-888.00-414.00-669.0013.00224.00
Operating Margin Growth (5y) 220.00-521.00-449.00-611.00-2275.00-934.00-651.00-948.00-735.00212.00-94.001,075.001,135.00-2503.00-146.00-410.00754.00-3000.00-1119.00-517.00-1313.0031.00-390.00-873.00310.00-26973.00-755.00-728.00-750.00-2625.00-1458.00-2860.00-1316.003,346.00-1653.00-1118.00-1866.00778.005,411.00-1298.00-26028.00-2448.00-1815.00-1034.00-492.0026,126.00-678.00
Operating Margin (QoQ) 370.00-188.00281.0076.00-12.00-383.00335.00-51.00-1357.00896.00177.00-1210.00-1044.001,747.00411.00-572.00-73.00227.00-4.00596.00-371.00-116.00120.00-1587.001,328.00-99.0038.00162.00-409.00590.001,345.00-1150.00-4682.004,103.00147.00592.00-3826.002,107.00597.00-200.00973.00-537.00-364.00-405.00-25955.0026,119.0065.00139.00-2284.001,757.00-56.00393.00-19.00-896.00681.00-156.00-1182.006,740.00-6111.00-24929.0024,553.0095.00418.00138.00663.00-685.00
Profit After Tax Growth (1y) 74.32%28.84%-10.56%4.79%14.34%-124.10%-27.28%-28.97%-146.39%-706.33%-127.17%-111.21%355.37%83.28%226.01%612.64%-194.40%0.00%-39.57%-20.10%2.56%51.60%-372.89%-131.24%114.30%-7,225.68%267.74%4,211.98%386.03%70.02%-485.23%-132.13%385.59%48.04%-13.90%18.72%-132.88%977.52%77.65%23.72%-23.87%-366.79%-234.75%-55.99%37.92%87.61%-63.36%-95.67%-39.90%67.81%-86.52%-1.62%-91.31%-242.59%452.85%-242.30%-1,879.29%37.35%-127.89%63.03%97.65%55.02%14.81%
Profit After Tax Growth (3y) -43.01%-65.14%-29.60%-27.72%10.65%-32.48%-37.09%-25.83%-46.10%-10.48%-40.86%-22.86%-32.93%56.74%-27.60%-8.57%-49.14%-228.51%40.37%117.33%38.86%-119.86%-169.77%-83.00%75.18%-125.13%-94.52%-120.63%-113.70%49.88%-43.92%-30.04%-58.44%-129.98%5.19%1.11%-31.09%-42.63%-6.92%-32.54%-2.46%-28.19%-116.86%-45.84%-18.44%48.49%133.62%-89.51%-275.56%11.60%-22.44%-8.74%3.85%1.16%5.70%
Profit After Tax Growth (5y) -33.43%-19.32%-33.05%-19.33%-26.55%-16.62%-19.24%-16.02%-31.05%-116.72%-1.09%42.60%29.43%-12.19%-68.11%-76.04%25.43%-40.74%-69.85%-36.16%-1.58%119.07%-45.36%-35.45%-6.57%-205.73%-40.66%-66.45%-51.44%14.69%-49.08%-21.13%-30.03%13.46%-21.03%-13.97%-21.76%-26.19%58.63%-51.94%-109.89%-17.38%-58.61%-31.45%5.05%47.86%-20.63%
Profit After Tax (QoQ) 51.78%-27.26%48.22%6.52%12.18%-49.51%73.68%16.22%-123.64%252.39%69.63%-175.91%-310.92%94.87%30.03%1,829.89%-126.91%138.68%184.68%-418.54%71.49%123.37%276.41%-488.49%85.84%-31.80%56.90%277.84%-7,351.68%103.02%956.46%-78.98%-547.28%61.22%11.88%417.68%-147.86%14.98%37.11%-28.49%1,377.35%-102.17%-114.59%-108.66%-2,651.22%97.28%0.00%16.96%-449.32%64.19%-19.78%40.63%-26.38%-107.53%34.74%-11.77%-126.33%313.74%-163.31%-546.30%92.84%4.84%16.10%58.96%-37.28%-80.21%
Property, Plant & Equipment (Net) Growth (1y) -1.61%133.62%144.94%12.17%10.82%6.54%3.83%0.50%-12.43%-18.06%-20.23%-23.34%-14.64%-11.32%-10.55%-7.89%-7.07%-6.32%-6.09%-7.11%-6.76%-43.15%-4.94%-4.16%-4.30%-5.67%-39.91%-34.42%-31.61%16.71%16.16%7.71%5.84%30.94%39.78%45.44%46.16%21.40%12.29%6.65%4.51%-1.38%-6.13%-7.40%-18.70%-19.64%-20.71%-22.51%-12.18%-9.44%-9.63%
Property, Plant & Equipment (Net) Growth (3y) 37.12%40.81%41.25%42.22%35.99%-0.70%-2.82%-8.18%-9.51%-10.80%-11.44%-12.03%-12.49%-13.11%-9.56%-22.13%-7.22%-6.40%-6.05%-20.50%-18.75%-16.42%-15.18%-14.46%-12.78%-12.20%-11.52%12.97%-0.82%0.90%1.89%22.88%22.16%18.66%17.36%16.17%13.79%12.83%7.49%-1.28%-5.81%-8.53%-9.30%-10.47%-12.38%
Property, Plant & Equipment (Net) Growth (5y) 17.61%15.19%15.00%15.23%14.81%-4.05%-5.07%-16.24%-7.94%-8.77%-9.12%-18.25%-17.48%-16.24%-13.51%-12.26%-11.03%-10.35%-9.71%-5.15%-2.73%-1.77%-1.15%-0.10%0.81%0.98%1.14%11.53%0.56%0.29%-2.11%8.01%6.30%3.69%2.91%2.67%1.09%
Property, Plant & Equipment (Net) (QoQ) -1.34%-1.23%-0.21%140.24%3.44%2.20%4.14%0.13%-0.03%-0.40%0.81%-12.75%-6.47%-3.03%-3.12%-2.85%-2.84%-2.18%-0.24%-1.99%-2.05%-1.95%-1.32%-1.62%-40.28%63.96%-0.52%-1.76%-41.13%4.44%8.58%2.45%0.46%3.94%0.68%0.67%24.29%10.95%4.76%1.17%3.24%2.63%-0.50%-0.87%-2.58%-2.32%-1.84%-12.96%-3.71%-3.61%-4.07%-1.36%-0.71%-3.82%
Return on Assets Growth (1y) 0.000.000.000.00-1.00-1.00-1.00-3.00-3.00-3.001.001.001.00-1.00-1.00-1.00-1.000.00-5.00-5.00-3.00-3.005.005.002.002.004.004.005.005.006.005.005.003.00-34.00-37.00-37.00-35.0020.0023.0022.0022.001.000.001.000.00-5.007.003.00-40.00-48.00-81.00-74.0032.0045.0068.00
Return on Assets Growth (3y) -4.00-4.00-3.00-3.00-3.00-2.00-1.00-1.00-1.000.000.00-6.00-3.00-4.00-1.00-1.00-2.00-1.004.004.004.003.0015.0014.0012.0010.00-24.00-28.00-27.00-27.00-9.00-9.00-10.00-10.00-14.00-15.00-14.00-13.0015.0030.0026.00-18.00-52.00-73.00-70.00-7.00-7.00-6.00
Return on Assets Growth (5y) -2.00-2.00-2.00-4.00-3.00-3.00-4.00-3.00-8.00-7.00-5.00-4.000.001.003.004.003.009.008.008.007.00-25.00-28.00-28.00-29.000.000.00-3.00-4.00-4.00-5.00-4.00-5.00-13.00-2.00-6.00-50.00-66.00-88.00-85.00-21.0013.0017.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.00-1.000.000.00-1.00-1.000.000.001.000.000.000.00-1.000.000.000.001.00-6.000.002.000.003.001.00-1.000.005.000.000.000.006.000.00-1.00-2.00-32.00-4.000.000.0023.00-1.00-1.000.002.00-1.000.00-1.00-3.0011.00-4.00-44.00-11.00-22.003.0062.002.000.00
Return on Capital Employed Growth (1y) 1.001.001.000.00-2.00-2.00-3.00-5.00-4.00-4.002.001.002.00-1.00-2.00-3.00-3.001.001.001.004.003.00-2.00-3.00-7.00-8.000.00-1.001.000.001.003.003.003.00-26.00-31.00-31.00-31.0020.0024.0024.0023.001.001.002.001.00-5.006.005.00-53.00-72.00-104.00-115.0038.0064.0087.00
Return on Capital Employed Growth (3y) -5.00-5.00-4.00-5.00-4.00-1.00-1.000.00-1.001.000.000.003.002.00-4.00-4.00-7.00-4.00-2.00-2.00-2.00-5.00-1.00-1.00-4.00-5.00-26.00-29.00-27.00-27.00-5.00-4.00-5.00-4.00-5.00-6.00-6.00-7.0016.0031.0030.00-29.00-77.00-98.00-109.00-14.00-13.00-11.00
Return on Capital Employed Growth (5y) -3.00-2.00-2.00-5.00-6.00-6.00-6.00-4.00-3.00-2.001.003.00-1.00-1.00-4.00-4.00-6.00-3.00-2.00-3.00-1.00-27.00-30.00-31.00-32.00-7.00-8.00-11.00-12.00-4.00-5.00-2.00-3.00-9.003.002.00-56.00-82.00-105.00-116.00-22.008.0013.00
Return on Capital Employed (QoQ) 0.000.001.000.000.000.000.00-2.000.000.00-2.00-1.000.00-1.001.001.000.000.00-2.000.000.000.002.000.001.002.001.00-5.00-1.00-2.000.002.00-1.000.00-1.003.001.000.000.00-26.00-4.00-1.000.0025.00-1.00-1.000.003.00-1.000.00-1.00-4.0011.00-1.00-59.00-23.00-21.00-12.0094.004.001.00
Return on Equity Growth (1y) -3.001.001.001.00-1.00-1.00-1.00-2.001.00-8.00-7.00-4.00-5.007.007.001,140.001.006.006.00-1130.009.008.007.005.003.00-44.00-48.00-47.00-45.0024.0029.0029.0028.001.000.001.000.00-7.009.005.00-53.00-73.00-122.00-114.0040.0068.00103.00
Return on Equity Growth (3y) -1.00-1.00-1.001.001.00-8.00-5.00-5.00-2.00-2.001,134.00-3.005.005.005.005.0021.0019.0015.0012.00-30.00-36.00-1172.00-33.00-11.00-12.00-13.00-14.00-19.00-19.00-17.00-17.0018.0039.0034.00-25.00-80.00-113.00-108.00-13.00-12.00-10.00
Return on Equity Growth (5y) -10.00-7.00-5.000.000.004.005.004.0012.0010.009.008.00-31.00-37.00-37.00-37.001.000.00-4.00-4.00-5.00-6.00-1142.00-5.00-18.00-3.00-8.00-67.00-99.00-132.00-127.00-30.0013.0020.00
Return on Equity (QoQ) 0.00-1.00-1.000.000.001.000.000.000.00-2.000.000.000.001.00-8.000.003.001.003.000.001,136.00-1139.008.000.000.000.008.00-2.00-1.00-2.00-39.00-6.000.000.0030.00-1.00-1.000.003.00-2.000.00-1.00-4.0015.00-5.00-59.00-25.00-34.004.0095.004.001.00
Return on Invested Capital Growth (1y) 1.00365.00-96.00-2.00-5.00-4997.00-5.00-3.00-4.003.002.002.00-1.000.001.00-1.00-1.00-2.000.000.0020.00-2.000.001.001.003.00-30.00-37.00-37.00-36.0024.0030.0029.0028.001.000.001.000.00-6.00-52.00-73.0035.0063.00
Return on Invested Capital Growth (3y) -7.00-4636.00-5415.00-5.00-6.00-4999.00-3.00-1.00-1.001.001.001.00-2.00-3.00-23.00-3.00-1.00-1.00-1.00-30.00-35.00-16.00-34.00-6.00-6.00-7.00-5.00-5.00-7.00-7.00-8.0019.00-23.00-78.00-106.00-16.00-16.00-14.00
Return on Invested Capital Growth (5y) -5.00-4633.00-5187.00-7.00-7.00-5000.000.00-1.00-20.00226.00-2.00-3.00-2.00-2.00-1.00-2.00-1.00-30.00-37.00-37.00-5.00-5.0014.00-6.00-11.00-56.00-83.00-114.00-24.009.0017.00
Return on Invested Capital (QoQ) 4,628.00553.00-5180.000.004,992.0091.00-5086.00-2.000.000.00-1.00-227.00230.00-1.00-1.000.000.00-1.000.000.000.00-1.00-20.0019.002.00-1.000.00-2.003.001.000.000.00-30.00-7.000.000.0030.00-1.00-1.000.003.00-1.000.00-1.00-3.00-24.0090.004.001.00
Return on Sales Growth (1y) 2.000.000.000.000.00-2.00-2.00-3.00-5.00-6.00-6.00-6.00-3.002.003.002.003.001.001.002.00-2.00-2.00-2.00-3.001.00-11.00-10.00-6.00-7.0010.0011.004.003.0011.0010.0013.0013.0018.0015.0012.007.00-90.00-87.00-84.00-79.0052.0052.0051.0049.002.001.003.002.00-7.0012.006.00-48.00-45.00-85.00-74.0045.0049.0072.00
Return on Sales Growth (3y) -4.00-8.00-8.00-8.00-8.00-6.00-6.00-6.00-5.00-3.00-3.00-2.00-2.001.002.001.002.00-12.00-11.00-7.00-8.00-3.00-2.00-5.00-3.0010.0010.0011.0010.0039.0036.0029.0024.00-61.00-62.00-59.00-58.00-19.00-20.00-22.00-22.00-35.00-34.00-31.00-28.0048.0065.0059.003.00-50.00-72.00-66.00-2.00-3.00-1.00
Return on Sales Growth (5y) -3.00-5.00-4.00-4.00-7.00-7.00-7.00-7.00-6.00-16.00-15.00-11.00-8.000.002.00-1.00-2.009.009.0010.009.0026.0023.0020.0018.00-62.00-62.00-62.00-62.001.000.00-5.00-6.00-6.00-9.00-6.00-7.00-24.00-7.00-13.00-69.00-87.00-107.00-100.00-31.0052.0053.00
Return on Sales (QoQ) 2.000.000.001.000.000.000.000.00-2.000.000.00-2.00-3.000.000.001.002.000.00-1.002.000.000.000.00-2.000.000.000.001.00-12.001.004.001.005.001.00-3.000.0013.000.000.000.0017.00-3.00-3.00-4.00-80.000.000.001.0051.00-1.00-1.000.005.00-2.000.00-1.00-4.0017.00-6.00-55.00-1.00-22.005.0064.003.001.00
Revenue Growth (1y) 5.58%14.12%2.82%-0.16%4.68%-6.94%5.68%8.86%-5.64%3.08%53.67%52.45%70.94%62.68%4.41%4.04%-1.76%0.00%-0.27%0.00%0.00%-3.58%-3.83%-3.11%0.97%3.00%5.19%-0.29%-2.10%-6.96%-26.32%-25.17%-25.31%-23.84%-1.49%5.06%2.48%7.54%3.28%0.03%6.50%-18.05%6.32%3.95%2.01%31.73%9.62%7.57%3.92%13.22%5.93%9.13%9.11%4.69%-3.51%-7.44%-6.85%-22.06%-14.22%-7.88%-4.23%12.93%12.18%
Revenue Growth (3y) 1.41%3.06%18.64%18.33%19.08%15.99%19.24%19.97%16.59%18.80%16.96%16.62%18.86%16.19%0.04%0.27%-0.27%-0.23%0.29%-1.14%-0.38%-2.60%-9.33%-10.25%-9.62%-9.97%-8.60%-7.80%-9.17%-8.66%-9.16%-7.70%-6.59%-12.45%2.65%2.99%3.64%5.10%6.38%3.80%4.12%6.92%7.28%6.86%4.97%16.01%3.87%2.81%1.84%-2.61%-4.29%-2.37%-0.89%-2.69%-2.44%
Revenue Growth (5y) 11.86%12.23%11.70%11.50%10.65%8.51%10.21%10.84%9.86%10.74%10.11%8.91%10.67%8.49%-4.95%-5.54%-6.22%-6.79%-6.04%-5.35%-5.42%-5.42%-5.38%-5.35%-4.23%-8.45%-3.46%-4.01%-4.03%-3.83%-2.66%-2.54%-2.88%0.02%4.67%5.10%4.77%6.59%4.23%2.47%2.79%-0.06%0.44%0.80%0.63%6.56%1.52%
Revenue (QoQ) 6.82%-5.16%6.72%-2.34%15.46%-14.55%3.62%2.39%2.64%-2.96%6.74%-11.24%12.13%44.66%5.89%-0.48%6.70%-7.15%5.52%-6.03%8.62%-7.41%5.81%-6.03%4.73%-7.66%6.60%-2.07%6.85%-5.70%1.06%-3.85%1.53%-25.32%2.63%-4.02%3.53%-3.40%9.45%-6.37%8.64%-7.22%6.00%-0.32%-16.41%20.37%3.64%-2.18%7.95%0.17%1.70%-5.51%17.61%-6.28%4.77%-5.52%12.84%-13.61%0.50%-4.92%-5.59%-4.92%7.93%-1.15%11.32%-5.55%
Share-based Compensation Growth (1y) -38.53%-6.30%2.70%-15.58%-8.82%0.25%-34.45%4.15%-2.35%-12.68%40.43%16.23%-11.06%17.36%2.67%1.44%60.38%19.64%21.09%18.49%-6.94%8.72%16.56%-18.06%10.22%-178.31%3.57%37.84%3.23%187.70%6.71%15.58%21.56%89.23%19.64%31.79%15.55%1.87%-7.72%-13.47%-25.48%-25.16%-6.05%6.47%21.16%39.71%30.31%26.02%9.55%30.35%24.50%11.37%-23.34%2.69%37.04%-43.97%44.87%-36.40%-22.66%34.68%-8.19%-13.45%39.47%
Share-based Compensation Growth (3y) -18.20%-6.39%-1.86%0.73%-7.48%0.91%-1.87%7.09%11.68%7.03%20.41%11.79%9.90%15.14%13.16%-0.51%18.05%-44.52%13.49%10.20%1.92%-9.28%8.81%9.29%11.42%9.13%9.76%28.05%13.19%54.54%5.62%9.64%1.53%12.99%1.23%6.68%1.42%2.12%4.15%5.10%-0.37%10.87%15.08%14.32%0.58%23.20%30.51%-7.70%6.75%-5.22%9.68%-5.63%0.65%-17.32%13.91%
Share-based Compensation Growth (5y) -4.83%2.87%3.28%4.20%3.40%5.97%5.93%3.58%7.39%-24.94%16.08%9.55%8.60%0.95%9.88%9.43%15.60%11.07%13.29%15.31%8.26%7.55%7.30%8.28%3.56%-0.19%2.77%14.11%5.54%30.38%7.60%12.08%6.80%21.31%10.97%11.25%-2.61%7.35%14.02%-6.24%1.89%-2.30%10.07%2.43%6.24%0.58%19.12%
Share-based Compensation (QoQ) -37.26%-7.63%3.29%2.69%-4.37%1.25%-15.09%10.92%5.14%-33.80%34.92%3.99%-5.98%6.45%11.68%-20.43%24.07%-6.87%10.33%25.81%-7.44%-5.74%7.96%-1.20%8.13%1.06%-24.11%32.90%-176.83%233.65%1.01%-0.47%-34.73%62.62%9.40%4.68%1.60%2.82%20.51%-8.22%-10.43%-6.85%13.00%-20.96%-10.05%16.94%28.06%-10.05%3.73%9.07%23.84%-21.81%23.43%4.17%10.78%-46.18%65.34%39.01%-54.71%39.16%-27.41%69.04%-21.12%-5.14%-31.57%172.39%
Shareholder's Equity Growth (1y) 5.15%3.65%29.01%27.99%0.58%0.87%2.01%2.11%2.55%1.09%1.53%1.41%0.83%1.33%-6.95%-6.30%-4.45%-3.46%1.54%-100.20%-100.22%1.24%5.35%52,746.28%47,476.12%2.93%13.31%12.70%11.69%10.18%-26.01%-25.90%-25.98%-25.48%-3.39%-4.20%-4.84%-5.55%-3.41%-5.03%-5.65%-7.46%-10.88%3.32%-1.65%-45.00%-45.65%-54.05%-53.45%-15.01%-11.00%-9.02%
Shareholder's Equity Growth (3y) 12.03%10.38%9.79%9.65%9.76%9.73%1.37%1.46%-1.22%-1.00%-0.40%-0.37%-1.38%-26.03%-26.04%-0.32%-0.15%-0.14%0.11%0.20%6.62%6.20%5.46%4.71%-4.06%661.55%632.90%-5.46%-6.79%-7.17%-7.68%-8.13%-11.62%-12.31%-12.73%-13.31%-5.96%-2.04%-4.06%-21.66%-22.37%-23.32%-24.41%-24.37%-24.46%-24.41%
Shareholder's Equity Growth (5y) 7.60%6.85%4.57%4.61%4.96%5.27%-0.32%-14.89%0.61%0.61%0.74%0.60%2.75%2.62%2.47%2.35%-3.55%-3.62%-3.67%-3.75%-2.83%-3.19%-3.75%-4.17%-3.79%231.78%223.39%-5.88%-6.96%-4.72%-6.10%-16.97%-19.68%-20.37%-21.18%-21.17%-16.65%-17.04%
Shareholder's Equity (QoQ) 0.90%0.38%0.13%27.21%0.11%0.40%0.24%1.50%-0.15%0.50%0.68%0.06%0.28%0.38%0.10%0.56%-7.91%1.08%2.07%1.61%-3.14%-100.20%-12.08%46,507.59%0.79%0.42%0.86%0.82%10.96%-0.12%-0.04%-0.54%-25.49%0.04%-0.16%0.13%-3.40%-0.80%-0.82%-0.62%-1.21%-2.46%-1.47%-2.53%-4.87%13.09%-6.21%-45.49%-6.00%-4.38%-4.99%-0.48%-1.56%-2.25%
Tax Rate Growth (1y) 803.002,203.00-203.00-165.00-1298.002,853.00-135.00-140.001,378.00-5030.00-96.00239.00691.00-146.000.00-1170.00-4491.004,034.002,952.006,405.00-473.00-2752.00-4550.00-50.00-2656.00-938.001,211.00-175.00298.0035.00151.00768.00-1172.00-25.00-449.00-1285.0047.00-1203.00-495.00416.00307.00-596.00-391.00
Tax Rate Growth (3y) 883.0025.00-435.00-66.00771.00-2323.00-232.00-1072.00-2422.003,938.002,021.002,605.001,309.00-838.002,147.00-2070.003,603.00-4519.00-2278.00-4688.001,242.00-2403.00687.00129.0075.00-48.00-218.00-1090.00-1076.00-812.00-637.00-476.00-1383.00-579.00
Tax Rate Growth (5y) -2917.003,599.001,716.002,684.001,408.001,231.002,051.00-3002.00-196.001,698.00-812.00-1603.00-2040.001,375.00-6575.00-3781.00-5205.00-3273.00-2302.00-3621.00105.00-2277.00-2419.00-258.00-835.00-1613.00-1257.00
Tax Rate (QoQ) -1606.002,437.00-30.002.00-207.0032.008.00-1131.003,944.00-2956.003.00387.00-2464.001,978.00339.00839.00-3301.002,123.00-832.00-2481.00-1914.00971.00-1308.00-5049.003,192.00-569.001,332.00-1268.00933.00880.00-453.00617.00-337.00-286.00774.00-1323.00810.00-711.00-61.009.00-439.00-3.00-112.00-97.0094.00
Total Debt Growth (1y) 0.88%-3.75%-3.51%-3.61%-3.71%-3.82%-3.85%-3.97%-4.08%2,190.08%2,184.12%-83.49%-86.24%-3.86%-3.80%9,224.83%11,068.38%2.96%-29.32%-1.73%52.73%-6.46%35.43%37.99%-15.11%-13.20%-13.38%-14.00%-22.85%-16.26%-19.47%-18.40%-4.84%-9.24%-4.94%53.52%43.87%43.97%-99.03%-99.38%-88.59%-69.04%4,455.81%4,399.44%96.98%-51.02%-37.50%-37.50%-16.67%68.91%134.76%138.22%138.74%91.16%-91.94%-84.24%-84.08%-92.68%1.59%-47.16%-47.37%
Total Debt Growth (3y) -2.33%176.77%176.73%-46.54%-49.72%176.66%176.45%145.43%145.18%183.01%149.50%147.32%186.31%-2.54%-2.71%401.93%425.12%-5.80%-6.05%5.26%0.01%-12.07%-1.88%-1.07%-14.58%-12.95%-12.80%2.51%1.84%3.05%-80.49%-80.24%-46.15%-26.04%-25.09%-24.78%-31.37%-39.79%-34.86%-44.25%-42.79%-36.49%305.84%306.14%57.66%16.51%-50.92%-38.32%-31.84%-38.17%-42.29%-41.68%-41.52%
Total Debt Growth (5y) 70.28%83.82%70.50%69.53%85.01%82.77%82.46%82.14%80.41%79.05%78.69%78.17%72.72%-7.62%-8.47%145.26%154.28%-8.67%-8.69%7.88%6.49%-2.34%-61.27%-60.88%-36.62%-21.71%-21.76%-21.47%-25.00%-30.18%-26.70%-26.32%-23.83%-19.66%-9.21%-8.72%-8.45%-6.76%-44.58%-42.10%-41.06%-48.61%40.48%41.03%-19.97%
Total Debt (QoQ) 3.89%-1.20%-0.86%-0.87%-0.87%-0.95%-0.96%-0.97%-0.98%-0.99%-1.08%-1.09%2,264.07%-1.25%-99.29%-17.56%16,418.56%-1.18%-30.70%-1.27%52.29%-32.16%-3.65%53.44%-6.74%-1.78%-1.83%-5.60%-4.64%-1.98%-2.53%-15.32%3.51%-5.74%-1.23%-1.25%-1.27%-1.28%59.51%-7.46%-1.20%-99.33%1.25%1,613.16%168.13%-2.05%0.00%-25.00%-33.33%25.00%0.00%0.00%35.13%73.73%1.48%0.21%8.20%-92.68%98.50%1.20%-50.23%1.61%3.25%0.81%