|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16M | 35.47M | 34.29M | 23.89M | 28.82M | 24.56M | 29.86M | 30.11M | 44.62M | 57.59M | 60.90M | 78.45M | 76.06M | 55.01M | 54.09M | 44.76M | 55.89M | 38.76M | 41.64M | 37.81M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16M | 35.47M | 34.29M | 23.89M | 28.82M | 24.56M | 29.86M | 30.11M | 44.62M | 57.59M | 60.90M | 78.45M | 76.06M | 55.01M | 54.09M | 44.76M | 55.89M | 38.76M | 41.64M | 37.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.41M | 35.42M | 38.20M | 41.81M | 52.30M | 53.59M | 52.85M | 50.89M | 52.83M | 49.76M | 51.60M | 49.48M | 43.61M | 39.56M | 43.16M | 43.47M | 42.89M | 42.64M | 44.43M | 45.55M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.41M | 35.42M | 38.20M | 41.81M | 52.30M | 53.59M | 52.85M | 50.89M | 52.83M | 49.76M | 51.60M | 49.48M | 43.61M | 39.56M | 43.16M | 43.47M | 42.89M | 42.64M | 44.43M | 45.55M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.61M | 49.30M | 48.18M | 48.04M | 51.39M | 57.61M | 63.18M | 63.53M | 55.33M | 59.97M | 64.25M | 58.07M | 60.62M | 64.70M | 65.92M | 63.10M | 62.01M | 62.26M | 65.57M | 58.58M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 11.13M | 11.51M | 13.95M | 10.82M | 15.61M | 12.94M | 8.04M | 4.62M | 8.16M | 8.71M | 10.91M | 12.97M | 13.33M | 12.20M | 15.44M | 7.54M | 13.00M | 9.71M | 13.61M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.88M | 131.32M | 132.19M | 127.69M | 143.34M | 151.37M | 158.83M | 152.57M | 163.54M | 175.47M | 185.47M | 196.91M | 193.25M | 172.59M | 175.36M | 172.27M | 168.32M | 156.66M | 161.35M | 155.55M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | | | 0.49M | | | | 0.49M | | | | 0.49M | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.07M | 41.13M | 43.09M | 43.59M | 45.01M | 46.19M | 45.96M | 45.56M | 44.38M | 43.36M | 42.56M | 37.04M | 35.67M | 34.38M | 32.98M | 32.53M | 32.30M | 31.07M | 30.53M | 29.14M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.32M | 201.49M | 201.71M | 201.48M | 201.06M | 201.04M | 200.75M | 199.98M | 159.24M | 159.02M | 159.23M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.98M | 168.89M | 165.00M | 159.10M | 152.38M | 147.98M | 141.94M | 134.01M | 111.14M | 106.67M | 103.89M | 81.57M | 77.38M | 75.77M | 73.11M | 70.93M | 69.12M | 68.38M | 66.73M | 65.49M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.29M | 370.38M | 366.71M | 360.59M | 353.44M | 349.01M | 342.70M | 333.99M | 270.38M | 265.69M | 263.12M | 81.57M | 77.38M | 75.77M | 73.11M | 70.93M | 69.12M | 68.38M | 66.73M | 65.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.19M | 12.93M | 12.12M | 11.31M | | 11.08M | 10.72M | 10.73M | 6.15M | 9.43M | | | 11.37M | 10.88M | 10.10M | 9.68M | 10.40M | 9.54M | 11.07M | 10.50M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.56M | 424.44M | 421.92M | 415.49M | 409.41M | 406.28M | 399.38M | 390.23M | 369.10M | 318.43M | 314.15M | 127.94M | 124.42M | 121.03M | 116.19M | 113.14M | 111.82M | 108.99M | 108.33M | 105.13M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 561.44M | 555.76M | 554.10M | 543.18M | 552.75M | 557.65M | 558.21M | 542.80M | 532.64M | 493.90M | 499.62M | 324.84M | 317.67M | 293.63M | 291.55M | 285.42M | 280.14M | 265.64M | 269.68M | 260.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.63M | 22.69M | 24.19M | 21.57M | 28.05M | 29.26M | 34.69M | 35.60M | 40.45M | 24.81M | 37.65M | 35.15M | 37.75M | 31.27M | 34.75M | 30.27M | 33.29M | 31.88M | 35.39M | 29.11M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.63M | 22.69M | 24.19M | 21.57M | 28.05M | 29.26M | 34.69M | 35.60M | 40.45M | 24.81M | 37.65M | 35.15M | 37.75M | 31.27M | 34.75M | 30.27M | 33.29M | 31.88M | 35.39M | 29.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.46M | 26.89M | 27.71M | 25.20M | 34.84M | 25.56M | 26.53M | 21.77M | 26.62M | 26.08M | 29.24M | 30.96M | 41.10M | 34.11M | 39.92M | 36.95M | 35.52M | 27.66M | 29.85M | 32.30M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.52M | 2.57M | 2.60M | 2.65M | 2.68M | 2.59M | 2.38M | 2.00M | 1.84M | 1.76M | 10.26M | 7.58M | 6.51M | 8.97M | 5.76M | 7.39M | 8.74M | 6.72M | 4.66M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 8.89M | 9.76M | 9.88M | 14.76M | 4.73M | 9.39M | 9.50M | 4.73M | 4.80M | 4.96M | 5.00M | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.58M | 52.10M | 54.48M | 49.37M | 74.32M | 66.39M | 73.57M | 69.63M | 83.83M | 57.45M | 78.04M | 85.87M | 91.16M | 76.70M | 88.59M | 77.97M | 76.20M | 68.28M | 71.96M | 66.07M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 25.00M | 25.00M | 25.00M | 25.00M | 49.80M | 49.80M | 49.81M | 49.82M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.95M | 18.40M | 17.99M | 16.96M | 16.04M | 15.12M | 14.29M | 13.49M | 12.81M | 1.28M | 17.76M | 5.92M | 4.85M | 4.63M | 4.33M | 4.20M | 4.07M | 4.27M | 4.33M | 4.55M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 15.94M | 16.54M | 16.74M | 8.16M | 8.27M | 3.52M | 3.08M | 4.54M | 2.98M | 2.60M | 14.35M | 16.08M | 15.72M | 11.85M | 17.37M | 16.90M | 14.24M | 17.05M | 16.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.28M | 103.88M | 105.19M | 96.75M | 120.10M | 135.34M | 146.72M | 142.11M | 149.81M | 63.17M | 95.80M | 91.79M | 96.01M | 81.33M | 92.93M | 82.17M | 80.27M | 72.55M | 76.29M | 70.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.98M | 119.81M | 121.73M | 113.49M | 128.26M | 143.61M | 150.25M | 145.19M | 154.34M | 66.14M | 98.40M | 106.14M | 112.08M | 97.05M | 104.78M | 99.55M | 97.17M | 86.79M | 93.35M | 87.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 25.00M | 25.00M | 25.00M | 33.78M | 58.69M | 59.56M | 59.68M | 64.58M | 4.73M | 9.39M | 9.50M | 4.73M | 4.80M | 4.96M | 5.00M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 439.46M | 435.95M | 432.37M | 429.69M | 424.49M | 414.04M | 407.96M | 397.65M | 378.30M | 427.80M | 401.23M | 218.70M | 205.59M | 196.58M | 186.77M | 185.87M | 182.97M | 178.85M | 176.33M | 173.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 439.46M | 435.95M | 432.37M | 429.69M | 424.49M | 414.04M | 407.96M | 397.65M | 378.30M | 427.80M | 401.23M | 218.70M | 205.59M | 196.58M | 186.77M | 185.87M | 182.97M | 178.85M | 176.33M | 173.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 561.44M | 555.76M | 554.10M | 543.18M | 552.75M | 557.65M | 558.21M | 542.80M | 532.64M | 493.90M | 499.62M | 324.84M | 317.67M | 293.63M | 291.55M | 285.42M | 280.14M | 265.64M | 269.68M | 260.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 370.00M | 370.00M | 370.00M | 0.37M | 370.00M | 370.00M | 370.00M | 0.37M | 370.00M | 370.00M | 370.00M | 370.00M | 442.14M | 171.71M | 613.85M | 0.61M | 0.61M | 0.61M | 0.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.74M | 4.56M | -152.15M | -158.41M | 0.81M | -0.29M | -3.85M | -4.72M | -164.97M | -4.71M | -381.75M | -4.37M | -3.27M | -3.75M | -423.15M | -2.02M | 0.06M | 1.00M | -454.53M |