|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 584.26M | 476.62M | 428.14M | 391.29M | 360.95M | 328.80M | 321.15M | 314.96M | 370.58M | 366.82M | 364.04M | 363.34M | 384.89M | 395.23M | 416.43M | 386.56M | 362.48M | 340.69M | 303.70M | 244.58M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.49M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 584.26M | 476.62M | 428.14M | 391.29M | 360.95M | 328.80M | 321.15M | 327.45M | 370.58M | 366.82M | 364.04M | 363.34M | 384.89M | 395.23M | 416.43M | 386.56M | 362.48M | 340.69M | 303.70M | 244.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 62.05M | 98.54M | 86.32M | 100.04M | 119.77M | 102.95M | 71.97M | 92.30M | 78.48M | 77.27M | 51.10M | 60.81M | 66.33M | 52.40M | 36.67M | 40.48M | 44.81M | 38.35M | 33.05M | 37.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 44.90M | 40.30M | 37.97M | 40.60M | 47.60M | 47.20M | 37.22M | 33.80M | | | 34.93M | | | | 24.87M | | | | 7.87M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 106.95M | 138.84M | 124.29M | 140.64M | 167.37M | 150.15M | 109.19M | 126.10M | 78.48M | 77.27M | 86.03M | 60.81M | 66.33M | 52.40M | 61.54M | 40.48M | 44.81M | 38.35M | 40.92M | 37.37M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 67.79M | 75.82M | 70.55M | 67.65M | 81.86M | 80.68M | 64.33M | 66.57M | 62.28M | 71.70M | 72.08M | 57.66M | 64.86M | 51.89M | 41.98M | 38.17M | 35.94M | 28.32M | 29.63M | 31.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 714.10M | 650.98M | 585.00M | 558.98M | 562.58M | 512.42M | 484.20M | 486.33M | 511.34M | 515.80M | 487.22M | 481.81M | 516.08M | 499.52M | 495.08M | 465.21M | 443.23M | 407.36M | 366.38M | 313.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 111.05M | 116.83M | 118.27M | 138.03M | 156.23M | 167.30M | 152.56M | 139.06M | 129.67M | 121.24M | 109.53M | 99.89M | 89.75M | 85.60M | 79.56M | 83.89M | 87.38M | 93.09M | 99.10M | 101.37M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 892.62M | 917.08M | 916.04M | 913.38M | 909.96M | 903.13M | 882.95M | 883.73M | 885.89M | 883.47M | 886.05M | 885.23M | 885.03M | 888.08M | 883.44M | 885.58M | 889.93M | 889.66M | 890.07M | 889.22M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 201.17M | 198.02M | 193.83M | 189.82M | 185.17M | 179.99M | 178.10M | 175.59M | 173.39M | 170.26M | 170.77M | 170.61M | 170.58M | 171.19M | 167.66M | 168.08M | 168.93M | 168.85M | 167.14M | 166.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,093.78M | 1,115.11M | 1,109.87M | 1,103.20M | 1,095.14M | 1,083.12M | 1,061.05M | 1,059.33M | 1,059.28M | 1,053.73M | 1,056.82M | 1,055.85M | 1,055.62M | 1,059.27M | 1,051.10M | 1,053.66M | 1,058.86M | 1,058.52M | 1,057.21M | 1,056.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 122.69M | 131.24M | 135.31M | 136.69M | 138.38M | 144.31M | 148.85M | 158.50M | 148.18M | 147.26M | 147.06M | 172.03M | 169.07M | 169.60M | 166.93M | 157.28M | 126.23M | 125.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 187.79M | 192.13M | 76.25M | 73.37M | 68.25M | 68.62M | 61.53M | 59.88M | 53.08M | 56.49M | 54.47M | 50.17M | 43.95M | 39.59M | 35.91M | 33.17M | 32.39M | 31.14M | 31.45M | 29.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,392.63M | 1,424.06M | 1,427.07M | 1,445.85M | 1,454.93M | 1,455.74M | 1,423.58M | 1,402.57M | 1,390.88M | 1,389.96M | 1,369.00M | 1,353.17M | 1,336.38M | 1,356.49M | 1,335.65M | 1,340.32M | 1,345.56M | 1,340.03M | 1,313.99M | 1,311.96M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,106.73M | 2,075.04M | 2,012.07M | 2,004.82M | 2,017.52M | 1,968.16M | 1,907.78M | 1,888.90M | 1,902.22M | 1,905.76M | 1,856.21M | 1,834.97M | 1,852.46M | 1,856.01M | 1,830.73M | 1,805.53M | 1,788.79M | 1,747.39M | 1,680.37M | 1,625.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 53.23M | 39.49M | 38.86M | 56.56M | 41.70M | 50.35M | 30.39M | 31.02M | 36.92M | 52.79M | 29.47M | 30.53M | 20.94M | 33.15M | 18.32M | 28.68M | 39.80M | 38.90M | 34.03M | 35.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 53.23M | 39.49M | 38.86M | 56.56M | 41.70M | 50.35M | 30.39M | 31.02M | 36.92M | 52.79M | 29.47M | 30.53M | 20.94M | 33.15M | 18.32M | 28.68M | 39.80M | 38.90M | 34.03M | 35.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 178.63M | 203.75M | 185.75M | 194.50M | 238.96M | 194.47M | 182.79M | 188.88M | 212.49M | 195.76M | 179.33M | 161.61M | 188.59M | 160.26M | 171.35M | 152.03M | 175.15M | 146.40M | 166.31M | 153.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 60.05M | 60.02M | 53.20M | 55.30M | 56.94M | 55.20M | 50.10M | 50.20M | 53.99M | 55.16M | 49.90M | 50.08M | 51.30M | 50.20M | 42.00M | 35.34M | 33.00M | 29.90M | 22.10M | 21.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 291.91M | 303.27M | 278.44M | 306.31M | 337.60M | 300.05M | 281.78M | 270.14M | 303.41M | 303.72M | 258.65M | 242.22M | 260.83M | 243.60M | 231.68M | 216.05M | 247.90M | 215.24M | 222.44M | 209.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 494.19M | 494.37M | 494.55M | 494.73M | 494.91M | 495.10M | 495.28M | 495.47M | 495.66M | 495.85M | 496.05M | 496.24M | 496.44M | 496.64M | 496.84M | 497.04M | 497.25M | 497.46M | 497.67M | 471.39M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.54M | 10.89M | 10.91M | 11.07M | 10.98M | 2.87M | 2.99M | 3.36M | 3.64M | 3.58M | 3.74M | 4.02M | 4.33M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.92M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.66M | 1.63M | 1.88M | 2.27M | 2.22M | 1.66M | 74.12M | 2.93M | 3.01M | 2.92M | 66.25M | 3.03M | 3.30M | 2.05M | 1.50M | 1.53M | 1.61M | 1.02M | 1.50M | 1.46M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 105.00M | 102.43M | 91.67M | 87.08M | 82.91M | 82.87M | 75.51M | 72.03M | 58.25M | 57.99M | 54.27M | 50.43M | 47.77M | 44.22M | 37.92M | 41.87M | 39.81M | 39.61M | 31.40M | 28.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 792.30M | 803.80M | 774.88M | 803.31M | 834.74M | 796.81M | 780.89M | 768.54M | 802.08M | 802.49M | 757.44M | 741.50M | 760.56M | 742.29M | 730.02M | 714.62M | 746.76M | 713.72M | 721.60M | 682.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 897.30M | 906.23M | 866.55M | 890.39M | 917.64M | 879.68M | 856.40M | 840.57M | 860.33M | 860.48M | 811.71M | 791.93M | 808.33M | 786.50M | 767.93M | 756.49M | 786.57M | 753.32M | 753.00M | 710.54M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 494.19M | 494.37M | 494.55M | 494.73M | 494.91M | 495.10M | 495.28M | 495.47M | 495.66M | 495.85M | 496.05M | 496.24M | 496.44M | 496.64M | 496.84M | 497.04M | 497.25M | 497.46M | 497.67M | 471.39M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,209.42M | 1,168.81M | 1,145.53M | 1,114.43M | 1,099.87M | 1,088.48M | 1,051.38M | 1,048.34M | 1,041.88M | 1,045.28M | 1,044.51M | 1,043.04M | 1,044.14M | 1,069.50M | 1,062.80M | 1,049.04M | 1,002.22M | 994.07M | 927.37M | 914.72M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,209.42M | 1,168.81M | 1,145.53M | 1,114.43M | 1,099.87M | 1,088.48M | 1,051.38M | 1,048.34M | 1,041.88M | 1,045.28M | 1,044.51M | 1,043.04M | 1,044.14M | 1,069.50M | 1,062.80M | 1,049.04M | 1,002.22M | 994.07M | 927.37M | 914.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,106.73M | 2,075.04M | 2,012.07M | 2,004.82M | 2,017.52M | 1,968.16M | 1,907.78M | 1,888.90M | 1,902.22M | 1,905.76M | 1,856.21M | 1,834.97M | 1,852.46M | 1,856.01M | 1,830.73M | 1,805.53M | 1,788.79M | 1,747.39M | 1,680.37M | 1,625.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 16.38M | 19.11M | 3.20M | 20.21M | 20.21M | 20.21M | 1.00M | 20.21M | 21.27M | 21.27M | 4.40M | 27.47M | 32.79M | 36.03M | 12.50M | 4.36M | 8.94M | 10.45M | 14.22M | 14.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.97M | -35.61M | 3.31M | -95.02M | -0.39M | -5.21M | -1.17M | -205.40M | -220.10M | -0.94M | 1.19M | 0.44M | -228.89M | -193.73M | -2.50M | -179.91M | 6.35M | 5.82M | 5.94M | -159.86M |