|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.48B | 0.43B | 0.39B | 0.36B | 0.33B | 0.32B | 0.31B | 0.37B | 0.37B | 0.36B | 0.36B | 0.38B | 0.40B | 0.42B | 0.39B | 0.36B | 0.34B | 0.30B | 0.24B | 0.19B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.48B | 0.43B | 0.39B | 0.36B | 0.33B | 0.32B | 0.33B | 0.37B | 0.37B | 0.36B | 0.36B | 0.38B | 0.40B | 0.42B | 0.39B | 0.36B | 0.34B | 0.30B | 0.24B | 0.19B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.10B | 0.12B | 0.10B | 0.07B | 0.09B | 0.08B | 0.08B | 0.05B | 0.06B | 0.07B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.03B | | | 0.03B | | | | 0.02B | | | | 0.01B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14B | 0.12B | 0.14B | 0.17B | 0.15B | 0.11B | 0.13B | 0.08B | 0.08B | 0.09B | 0.06B | 0.07B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.65B | 0.59B | 0.56B | 0.56B | 0.51B | 0.48B | 0.49B | 0.51B | 0.52B | 0.49B | 0.48B | 0.52B | 0.50B | 0.50B | 0.47B | 0.44B | 0.41B | 0.37B | 0.31B | 0.26B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.14B | 0.16B | 0.17B | 0.15B | 0.14B | 0.13B | 0.12B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.92B | 0.92B | 0.91B | 0.91B | 0.90B | 0.88B | 0.88B | 0.89B | 0.88B | 0.89B | 0.89B | 0.89B | 0.89B | 0.88B | 0.89B | 0.89B | 0.89B | 0.89B | 0.89B | 0.66B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.12B | 1.11B | 1.10B | 1.10B | 1.08B | 1.06B | 1.06B | 1.06B | 1.05B | 1.06B | 1.06B | 1.06B | 1.06B | 1.05B | 1.05B | 1.06B | 1.06B | 1.06B | 1.06B | 0.82B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B | 0.15B | 0.15B | 0.15B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.13B | 0.13B | 0.13B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.19B | 0.08B | 0.07B | 0.07B | 0.07B | 0.03B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.42B | 1.43B | 1.45B | 1.45B | 1.46B | 1.42B | 1.40B | 1.39B | 1.39B | 1.37B | 1.35B | 1.34B | 1.36B | 1.34B | 1.34B | 1.35B | 1.34B | 1.31B | 1.31B | 1.07B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.08B | 2.01B | 2.00B | 2.02B | 1.97B | 1.91B | 1.89B | 1.90B | 1.91B | 1.86B | 1.83B | 1.85B | 1.86B | 1.83B | 1.81B | 1.79B | 1.75B | 1.68B | 1.63B | 1.33B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.06B | 0.04B | 0.05B | 0.03B | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.06B | 0.04B | 0.05B | 0.03B | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20B | 0.19B | 0.19B | 0.24B | 0.19B | 0.18B | 0.19B | 0.21B | 0.20B | 0.18B | 0.16B | 0.19B | 0.16B | 0.17B | 0.15B | 0.18B | 0.15B | 0.17B | 0.15B | 0.15B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.30B | 0.28B | 0.31B | 0.34B | 0.30B | 0.28B | 0.27B | 0.30B | 0.30B | 0.26B | 0.24B | 0.26B | 0.24B | 0.23B | 0.22B | 0.25B | 0.22B | 0.22B | 0.21B | 0.21B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.49B | 0.49B | 0.49B | 0.49B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.47B | 0.40B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.09B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.97B | 1.92B | 1.92B | 1.93B | 1.89B | 1.83B | 1.82B | 1.84B | 1.85B | 1.80B | 1.78B | 1.80B | 1.81B | 1.79B | 1.76B | 1.75B | 1.71B | 1.65B | 1.60B | 1.30B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.08B | 2.01B | 2.00B | 2.02B | 1.97B | 1.91B | 1.89B | 1.90B | 1.91B | 1.86B | 1.83B | 1.85B | 1.86B | 1.83B | 1.81B | 1.79B | 1.75B | 1.68B | 1.63B | 1.33B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.49B | 0.49B | 0.49B | 0.49B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.47B | 0.40B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.17B | 1.15B | 1.11B | 1.10B | 1.09B | 1.05B | 1.05B | 1.04B | 1.05B | 1.04B | 1.04B | 1.04B | 1.07B | 1.06B | 1.05B | 1.00B | 0.99B | 0.93B | 0.91B | 0.69B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.08B | 2.01B | 2.00B | 2.02B | 1.97B | 1.91B | 1.89B | 1.90B | 1.91B | 1.86B | 1.83B | 1.85B | 1.86B | 1.83B | 1.81B | 1.79B | 1.75B | 1.68B | 1.63B | 1.33B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02B | 1.17B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 27.00B | 0.03B | 0.03B | 0.04B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.04B | -0.06B | 0.00B | -0.00B | -0.01B | -0.19B | -0.21B | -0.22B | -0.00B | -0.23B | 0.00B | 0.00B | -0.19B | -0.00B | -0.18B | 0.01B | 0.01B | 0.01B | 0.01B | -0.39B |