|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 420.99M | 461.56M | 349.74M | 436.16M | 515.78M | 498.04M | 314.38M | 355.50M | 351.59M | 351.23M | 300.43M | 305.39M | 315.13M | 296.72M | 0.10M | 245.91M | 278.22M | 265.63M | 240.77M | 238.15M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 69.70M | 99.47M | 648.54M | 99.00M | 251.16M | 109.06M | 178.96M | 199.61M | 14.71M | 13.66M | 719.90M | 12.50M | 158.32M | 14.75M | 16.18M | 13.02M | 139.45M | 129.31M | -339.87M | 9.69M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 351.28M | 362.10M | 298.07M | 337.16M | 388.01M | 388.98M | 312.81M | 338.56M | 336.88M | 337.57M | 283.19M | 292.89M | 300.98M | 281.97M | 251.69M | 232.90M | 265.08M | 253.17M | 231.95M | 228.46M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.69M | 3.85M | 3.48M | 3.80M | 3.80M | 3.81M | 2.36M | 2.66M | 2.66M | 2.63M | | | | | 2.60M | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | 15.06M | 14.70M | 13.30M | 14.00M | 13.35M | 17.76M | 32.41M | 25.19M | 22.00M | 22.49M | 23.92M | 23.85M | 24.32M | 17.57M | 20.31M | 9.95M | 10.28M | 11.92M | 13.18M | 14.69M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | 18.75M | 17.68M | 16.46M | 17.86M | 20.95M | 15.82M | 19.19M | 25.31M | 25.55M | 21.50M | 24.18M | 23.76M | 24.78M | 24.31M | 22.51M | 27.09M | 23.59M | 20.75M | 15.93M | 10.44M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | 107.49M | 103.09M | 96.24M | 109.66M | 119.63M | 128.26M | 89.60M | 96.67M | 93.17M | 98.70M | 70.85M | 85.52M | 84.37M | 76.83M | 73.28M | 57.32M | 74.08M | 69.41M | 62.07M | 57.93M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.80M | 14.92M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 242.72M | 241.61M | 192.40M | 229.60M | 254.96M | 238.20M | 181.32M | 202.27M | 211.54M | 202.74M | 156.61M | 157.05M | 158.32M | 155.44M | 133.42M | 118.54M | 139.45M | 129.31M | 122.03M | 139.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 384.01M | 377.07M | 318.39M | 371.12M | 408.90M | 400.04M | 322.53M | 349.44M | 352.26M | 345.43M | 275.57M | 290.18M | 291.80M | 274.15M | 249.53M | 212.90M | 247.41M | 231.39M | 226.00M | 237.92M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -32.73M | -14.97M | -20.32M | -33.96M | -20.89M | -11.06M | -9.72M | -10.88M | -15.38M | -7.86M | 7.63M | 2.72M | 9.19M | 7.82M | 2.17M | 20.00M | 17.67M | 21.78M | 5.95M | -9.46M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | -32.73M | -14.97M | -20.32M | -33.96M | -20.89M | -11.06M | -9.72M | -10.88M | -15.38M | -7.86M | 7.63M | 2.72M | 9.19M | 7.82M | 2.17M | 20.00M | 17.67M | 21.78M | 5.95M | -9.46M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.64M | -0.48M | -0.63M | -0.39M | -1.75M | -2.30M | 5.61M | 3.81M | 5.18M | 3.89M | 5.55M | 4.48M | 4.57M | 5.98M | 3.33M | 4.83M | 4.82M | 4.09M | 3.85M | 5.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | -39.18M | -21.48M | -25.97M | -39.37M | -27.66M | -18.38M | -9.14M | -12.10M | -15.23M | -9.01M | 8.13M | 2.16M | 8.72M | 8.75M | 0.45M | 19.79M | 17.44M | 20.80M | 4.50M | -9.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | -9.13M | -4.79M | -6.68M | -6.10M | -3.70M | -0.90M | 5.31M | 1.90M | 0.36M | -6.10M | 5.64M | 3.50M | 4.60M | -26.61M | 1.73M | 4.70M | 6.50M | 10.20M | -2.73M | -0.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | -30.05M | -16.69M | -20.17M | -33.29M | -24.00M | -17.44M | -53.26M | -15.00M | -14.48M | -2.95M | 4.09M | -1.32M | 4.09M | 35.36M | -2.13M | 15.11M | 10.90M | 10.61M | 7.22M | -8.98M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.24M | 0.30M | 0.26M | 0.10M | 0.23M | 0.04M | 0.09M | 0.33M | 0.22M | 0.07M | 0.01M | 0.31M | 0.33M | 0.20M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -30.05M | -16.69M | -19.29M | -33.27M | -23.96M | -17.48M | -14.45M | -14.00M | -15.59M | -2.91M | 2.50M | -1.34M | 4.12M | 35.36M | -1.29M | 15.09M | 10.94M | 10.61M | 7.22M | -8.99M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -30.05M | -16.69M | -19.29M | -33.27M | -23.96M | -17.48M | -14.45M | -1.01M | 1.11M | -2.33M | -8.03M | | | | | 15.09M | 10.94M | 10.61M | 7.22M | -8.99M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | -30.05M | -16.69M | -19.29M | -33.27M | -23.96M | -17.48M | -14.45M | -1.01M | 1.11M | -2.33M | -8.03M | | | | | 15.09M | 10.94M | 10.61M | 7.22M | -8.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | -30.29M | -17.00M | -26.02M | -33.39M | -24.23M | -17.48M | -53.35M | -15.32M | -14.70M | -5.36M | -5.56M | -1.63M | 3.76M | 35.16M | -1.29M | 15.11M | 10.90M | 10.61M | 7.22M | -8.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.06 | -0.03 | -0.05 | -0.07 | -0.05 | -0.03 | -0.03 | -0.03 | -0.03 | -0.01 | -0.74 | -0.03 | 0.07 | 0.71 | -0.02 | 0.30 | 0.23 | 0.24 | 0.18 | -0.22 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.06 | -0.03 | -0.05 | -0.07 | -0.05 | -0.03 | -0.11 | -0.03 | -0.03 | -0.01 | -0.74 | -0.03 | 0.07 | 0.70 | -0.03 | 0.30 | 0.23 | 0.23 | 0.17 | -0.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 504.47M | 502.86M | 502.76M | 502.00M | 502.23M | 503.20M | 503.01M | 505.03M | 505.56M | 506.33M | 50.59M | 50.26M | 50.16M | 50.09M | 50.00M | 49.78M | 48.49M | 47.08M | 45.79M | 40.15M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | -17.67M | -0.27M | -7.03M | -19.96M | -7.53M | 6.70M | 22.69M | 14.31M | 6.62M | 14.63M | 31.54M | 26.57M | 33.51M | 25.39M | 22.48M | 29.95M | 27.95M | 33.70M | 19.12M | 5.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.81M | 6.03M | 5.02M | 5.02M | 5.03M | 5.03M | 5.03M | 5.03M | 5.03M | 5.04M | 5.04M | 5.04M | 5.04M | 5.04M | 5.04M | 5.04M | 5.05M | 5.07M | 5.30M | 5.33M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | 23.30% | 22.30% | 25.74% | 15.49% | 13.38% | 4.90% | -58.08% | -15.70% | -2.36% | 67.71% | 69.32% | 161.89% | 52.78% | -304.10% | 387.05% | 23.75% | 37.27% | 49.02% | -60.68% | 7.22% |