|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 909.01M | 921.50M | 865.62M | 823.14M | 468.38M | 369.96M | 257.33M | 517.60M | 446.95M | 617.34M | 649.49M | 900.88M | 864.20M | 738.40M | 683.09M | 772.73M | 510.56M | 572.73M | 605.78M | 759.54M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.79M | 116.22M | 97.01M | 30.80M | 25.25M | 25.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 909.01M | 921.50M | 865.62M | 823.14M | 468.38M | 369.96M | 257.33M | 517.60M | 446.95M | 617.34M | 649.49M | 900.88M | 864.20M | 738.40M | 738.88M | 888.95M | 607.57M | 603.52M | 631.04M | 784.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.82M | 87.15M | 83.45M | 69.10M | 88.81M | 79.82M | 108.47M | 104.51M | 106.15M | 112.60M | 96.76M | 78.35M | 93.61M | 115.08M | 111.58M | 105.32M | 113.31M | 174.00M | 131.74M | 146.76M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.82M | 87.15M | 83.45M | 69.10M | 88.81M | 79.82M | 108.47M | 104.51M | 106.15M | 112.60M | 96.76M | 78.35M | 93.61M | 115.08M | 111.58M | 105.32M | 113.31M | 174.00M | 131.74M | 146.76M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388.63M | 415.60M | 543.71M | 525.86M | 562.51M | 708.02M | 741.96M | 505.62M | 447.81M | 493.48M | 595.07M | 469.47M | 449.27M | 539.76M | 692.60M | 575.00M | 542.06M | 592.97M | 730.45M | 601.22M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.73M | 77.39M | 111.42M | 89.65M | 93.18M | 104.89M | 112.60M | 100.29M | 107.68M | 87.85M | 100.08M | 88.57M | 102.52M | 123.42M | 112.71M | 104.15M | 111.23M | 118.62M | 116.30M | 117.91M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,484.19M | 1,501.65M | 1,604.20M | 1,507.76M | 1,212.87M | 1,262.69M | 1,220.37M | 1,228.02M | 1,108.59M | 1,311.27M | 1,441.40M | 1,537.27M | 1,509.58M | 1,516.65M | 1,655.77M | 1,673.43M | 1,374.17M | 1,489.12M | 1,609.54M | 1,650.46M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.52M | | | | 233.00M | | | | 238.19M | | | | 238.13M | | | | 239.07M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48M | | | | 68.98M | | | | 44.36M | | | | 41.17M | | | | 83.00M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 533.77M | 532.79M | 516.18M | 508.34M | 497.98M | 511.18M | 542.14M | 551.59M | 550.81M | 553.68M | 546.93M | 538.03M | 540.70M | 552.45M | 570.44M | 575.77M | 606.06M | 638.59M | 661.65M | 674.08M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.59M | 229.91M | 229.51M | 225.16M | 224.46M | 219.60M | 218.32M | 209.95M | 205.98M | 216.79M | 226.75M | 220.68M | 220.33M | 233.66M | 245.38M | 247.56M | 247.82M | 240.68M | 242.82M | 219.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,586.36M | 1,553.74M | 1,508.33M | 1,431.73M | 1,394.43M | 1,471.41M | 1,473.63M | 1,485.08M | 1,449.49M | 1,485.45M | 1,456.24M | 1,436.97M | 1,460.50M | 1,532.90M | 1,614.11M | 1,626.46M | 1,722.01M | 1,812.83M | 1,870.38M | 1,891.41M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,070.55M | 3,055.39M | 3,112.53M | 2,939.49M | 2,607.30M | 2,734.09M | 2,693.99M | 2,713.10M | 2,558.08M | 2,796.71M | 2,897.65M | 2,974.23M | 2,970.09M | 3,049.56M | 3,269.87M | 3,299.89M | 3,096.18M | 3,301.94M | 3,479.92M | 3,541.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.67M | 289.48M | 424.56M | 374.83M | 311.35M | 408.30M | 322.13M | 258.89M | 221.59M | 323.20M | 373.93M | 296.98M | 266.93M | 406.76M | 466.30M | 364.53M | 296.74M | 368.05M | 461.53M | 377.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.67M | 289.48M | 424.56M | 374.83M | 311.35M | 408.30M | 322.13M | 258.89M | 221.59M | 323.20M | 373.93M | 296.98M | 266.93M | 406.76M | 466.30M | 364.53M | 296.74M | 368.05M | 461.53M | 377.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.91M | 351.99M | 355.15M | 395.81M | 320.68M | 342.69M | 378.37M | 413.30M | 340.33M | 375.54M | 402.57M | 436.65M | 402.79M | 422.48M | 469.15M | 504.92M | 433.68M | 429.62M | 458.07M | 465.55M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.75M | 219.45M | 209.81M | 222.82M | 195.60M | 202.70M | 211.30M | 213.98M | 188.52M | 191.70M | 195.03M | 179.62M | 188.85M | 202.84M | 210.34M | 211.60M | 215.51M | 223.02M | 225.85M | 241.26M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.67M | 26.26M | 39.90M | 21.77M | 25.40M | 5.58M | 23.69M | 16.02M | 19.02M | 46.04M | 55.62M | 53.56M | 61.14M | 19.58M | 36.30M | 45.89M | 52.94M | 17.35M | 17.56M | 21.72M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 817.00M | 887.18M | 1,029.42M | 1,015.24M | 853.03M | 959.27M | 935.49M | 902.20M | 769.46M | 936.48M | 1,027.14M | 966.82M | 919.70M | 1,051.66M | 1,182.09M | 1,126.94M | 998.87M | 1,038.04M | 1,163.01M | 1,106.00M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.28M | 303.01M | 303.25M | 303.57M | 303.90M | 304.22M | 296.53M | 296.85M | 297.17M | 297.38M | 248.03M | 222.12M | 213.10M | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 10.37M | 9.39M | 11.23M | 9.44M | 11.14M | 9.83M | 11.73M | 9.12M | 10.48M | 10.01M | 14.83M | 12.28M | 14.62M | 13.33M | 15.70M | 13.47M | 14.95M | 14.57M | 16.52M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 844.40M | 791.79M | 764.35M | 697.26M | 662.32M | 714.26M | 708.51M | 713.36M | 683.00M | 692.05M | 658.92M | 646.62M | 656.86M | 688.01M | 734.92M | 740.01M | 810.39M | 876.46M | 905.04M | 1,168.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.93M | 106.47M | 97.19M | 86.09M | 83.24M | 83.42M | 97.39M | 94.12M | 97.48M | 92.02M | 87.44M | 88.68M | 89.25M | 88.75M | 92.41M | 81.61M | 84.32M | 80.23M | 80.46M | 88.63M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,303.61M | 1,201.28M | 1,164.78M | 1,086.93M | 1,049.47M | 1,101.90M | 1,102.44M | 1,104.33M | 1,077.64M | 1,081.45M | 994.39M | 957.43M | 959.22M | 776.75M | 827.32M | 821.62M | 894.71M | 956.70M | 985.50M | 1,015.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,594.45M | 4,674.49M | 2,194.20M | 2,102.17M | 1,902.50M | 2,061.17M | 2,037.93M | 2,006.53M | 1,847.11M | 2,017.93M | 2,021.53M | 1,924.25M | 1,878.91M | 1,828.41M | 2,009.41M | 1,948.56M | 1,893.58M | 1,994.74M | 2,163.07M | 2,121.46M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.28M | 303.01M | 303.25M | 303.57M | 303.90M | 304.22M | 296.53M | 296.85M | 297.17M | 297.38M | 248.03M | 222.12M | 213.10M | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1523.90M | -1619.10M | 918.33M | 837.32M | 704.80M | 672.93M | 656.07M | 706.57M | 710.97M | 778.78M | 876.11M | 1,049.99M | 1,091.17M | 1,221.15M | 1,260.46M | 1,351.32M | 1,202.59M | 1,307.20M | 1,316.84M | 1,420.41M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 949.95M | -1619.10M | 918.33M | 837.32M | -1931.49M | -1948.20M | 656.07M | 706.57M | 710.97M | 2,400.03M | 876.11M | 1,049.99M | 1,091.17M | 1,221.15M | 1,260.46M | 1,335.63M | 1,202.59M | 1,307.20M | 1,316.84M | 1,403.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,070.55M | 3,055.39M | 3,112.53M | 2,939.49M | 2,607.30M | 2,734.09M | 2,693.99M | 2,713.10M | 2,558.08M | 2,796.71M | 2,897.65M | 2,974.23M | 2,970.09M | 3,049.56M | 3,269.87M | 3,299.89M | 3,096.18M | 3,301.94M | 3,479.92M | 3,541.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.37M | 2.37M | 46.26M | 10.20M | 3.26M | 1.00M | 0.51M | 54.30M | 53.24M | 53.16M | 0.03M | 52.80M | 52.20M | 52.23M | 52.93M | 231.03M | 55.66M | 56.23M | 4.50M | 58.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100.98M | -100.27M | -101.48M | -114.71M | -123.40M | -130.04M | -142.27M | -137.53M | -136.81M | -138.41M | -136.19M | 2,643.63M | -137.28M | -134.99M | -133.45M | 3,196.72M | 3,272.66M | -137.83M | -133.03M | 3,697.81M |