|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 864.85M | 905.16M | 1,161.35M | 812.76M | 805.09M | 880.08M | 1,199.81M | 835.99M | 935.35M | 1,056.43M | 1,452.91M | 1,020.73M | 1,133.97M | 1,208.97M | 1,584.92M | 1,097.31M | 1,208.56M | 1,290.62M | 1,669.80M | 1,113.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.37M | 328.92M | 484.22M | 363.22M | 339.20M | 359.27M | 531.53M | 326.20M | 350.96M | 370.76M | 485.51M | 343.27M | 397.71M | 422.03M | 526.97M | 417.13M | 375.36M | 483.67M | 794.04M | 431.19M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.49M | 576.24M | 677.13M | 449.55M | 465.89M | 520.82M | 668.28M | 509.79M | 584.38M | 685.67M | 913.57M | 677.46M | 736.26M | 786.93M | 1,057.95M | 680.18M | 833.20M | 806.95M | 875.76M | 682.63M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.55M | 178.15M | 188.25M | 194.54M | 174.93M | 175.32M | 193.40M | 181.82M | 182.75M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.32M | 3.74M | 3.84M | -0.95M | 1.00M | -1.22M | 2.89M | 2.69M | -1.26M | 1.54M | 1.96M | 0.07M | 1.59M | 3.02M | -3.78M | 0.37M | 1.02M | -0.77M | 2.76M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.55M | 178.15M | 188.25M | 194.54M | 174.93M | 175.32M | 193.40M | 181.82M | 182.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.79M | 72.73M | 98.13M | -9.73M | -2.19M | 17.54M | 87.02M | 34.01M | 89.84M | 138.02M | 222.80M | 129.85M | 175.62M | 179.28M | 256.06M | 101.53M | 206.66M | 155.02M | 235.93M | 88.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.79M | 72.73M | 98.13M | -9.73M | -2.19M | 17.54M | 87.02M | 34.01M | 89.84M | 138.02M | 222.80M | 129.85M | 175.62M | 179.28M | 256.06M | 101.53M | 206.66M | 155.02M | 235.93M | 88.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01M | 6.54M | 7.90M | 11.53M | 10.80M | 10.39M | 9.30M | 9.44M | 7.44M | 3.09M | 6.49M | 6.97M | 5.74M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 4.42M | 0.80M | 1.71M | -1.73M | -1.21M | -9.63M | 0.41M | 2.24M | 7.26M | -4.47M | 0.52M | -1.15M | 1.46M | 3.33M | -12.54M | 1.05M | 5.42M | -1.29M | 2.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.51M | 65.46M | 91.17M | -17.03M | -9.11M | 10.25M | 82.91M | 30.57M | 88.75M | 137.35M | 227.64M | 134.87M | 180.83M | 188.01M | 264.96M | 108.32M | 209.13M | 160.96M | 242.36M | 94.08M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.94M | 16.38M | 23.35M | -2.19M | 5.63M | 10.97M | 42.22M | 12.72M | 30.01M | 39.62M | 66.54M | 19.79M | 45.45M | 54.15M | 75.27M | 26.58M | 65.74M | 45.86M | 67.59M | 25.96M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.50M | 47.87M | 53.11M | -23.54M | -14.74M | -0.72M | 68.25M | 16.57M | 57.14M | 98.43M | 155.37M | 113.76M | 133.17M | 133.86M | 181.52M | 79.86M | 143.39M | 119.90M | 168.65M | 68.12M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.84M | 2.32M | 1.62M | 2.09M | 1.50M | 2.36M | 1.28M | 1.84M | 1.52M | 2.66M | 1.23M | 2.21M | 1.89M | 2.47M | 1.33M | 2.00M | 2.10M | 2.64M | 0.98M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.46M | 49.08M | 67.83M | -14.85M | -14.74M | -0.72M | 40.69M | 17.85M | 58.73M | 97.73M | 161.10M | 115.08M | 135.38M | 133.86M | 189.69M | 81.74M | 143.39M | 115.10M | 174.77M | 68.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.46M | 49.08M | 67.83M | -14.85M | -14.74M | -0.72M | 40.69M | 17.85M | 58.73M | 97.73M | 161.10M | 115.08M | 135.38M | 133.86M | 189.69M | 81.74M | 143.39M | 115.10M | 174.77M | 68.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.46M | 49.08M | 67.83M | -14.85M | -14.74M | -0.72M | 40.69M | 17.85M | 58.73M | 97.73M | 161.10M | 115.08M | 135.38M | 133.86M | 189.69M | 81.74M | 143.39M | 115.10M | 174.77M | 68.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.46M | 49.08M | 67.83M | -14.85M | -14.74M | -0.72M | 40.69M | 17.85M | 58.73M | 97.73M | 161.10M | 115.08M | 135.38M | 133.86M | 189.69M | 81.74M | 143.39M | 115.10M | 174.77M | 68.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80 | 0.83 | 1.14 | -0.29 | -0.29 | -0.01 | 0.81 | 0.36 | 1.17 | 1.94 | 3.21 | 2.26 | 2.64 | 2.63 | 3.73 | 1.66 | 3.02 | 2.46 | 3.69 | 1.51 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72 | 0.80 | 1.08 | -0.29 | -0.29 | -0.01 | 0.78 | 0.35 | 1.14 | 1.86 | 3.06 | 2.16 | 2.54 | 2.53 | 3.58 | 1.61 | 2.95 | 2.40 | 3.61 | 1.49 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.43M | 58.80M | 59.60M | 52.08M | 50.44M | 49.49M | 50.31M | 49.57M | 50.32M | 50.50M | 50.25M | 50.89M | 51.25M | 50.95M | 50.84M | 49.21M | 47.55M | 46.84M | 47.32M | 44.97M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.14M | 61.47M | 62.64M | 52.08M | 50.44M | 49.49M | 52.33M | 51.47M | 51.55M | 52.62M | 52.73M | 53.28M | 53.28M | 52.87M | 52.97M | 50.63M | 48.55M | 47.88M | 48.48M | 45.68M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.08M | 56.49M | 59.60M | 50.45M | 49.45M | 49.00M | 50.31M | 50.06M | 50.36M | 50.41M | 50.25M | 51.11M | 51.08M | 50.37M | 50.84M | 47.64M | 47.07M | 45.86M | 47.32M | 44.43M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.79M | 72.73M | 98.13M | -9.73M | -2.19M | 17.54M | 87.02M | 34.01M | 89.84M | 138.02M | 222.80M | 129.85M | 175.62M | 179.28M | 256.06M | 101.53M | 206.66M | 155.02M | 235.93M | 88.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.78M | -215.89M | 13.46M | 88.32M | 9.10M | 11.20M | -183.71M | 85.16M | 16.60M | 8.57M | -186.08M | 64.05M | 13.00M | 6.10M | -194.34M | 73.29M | 15.70M | 15.50M | 311.74M | 87.34M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.71% | 25.03% | 25.61% | 12.84% | -61.86% | 107.01% | 50.92% | 41.61% | 33.82% | 28.84% | 29.23% | 14.68% | 25.13% | 28.80% | 28.41% | 24.54% | 31.44% | 28.49% | 27.89% | 27.60% |