|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 781.40M | 864.85M | 905.16M | 1,161.35M | 812.76M | 805.09M | 880.08M | 1,199.81M | 835.99M | 935.35M | 1,056.43M | 1,452.91M | 1,020.73M | 1,133.97M | 1,208.97M | 1,584.92M | 1,097.31M | 1,208.56M | 1,290.62M | 1,669.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.27M | 301.37M | 328.92M | 484.22M | 363.22M | 339.20M | 359.27M | 531.53M | 326.20M | 350.96M | 370.76M | 485.51M | 360.02M | 382.56M | 422.03M | 610.36M | 399.94M | 375.36M | 483.67M | 574.79M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 495.13M | 563.49M | 576.24M | 677.13M | 449.55M | 465.89M | 520.82M | 668.28M | 509.79M | 584.38M | 685.67M | 913.57M | 677.46M | 736.26M | 786.93M | 974.56M | 697.37M | 833.20M | 806.95M | 1,095.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.55M | 178.15M | 188.25M | 194.54M | 174.93M | 175.32M | 193.40M | 181.82M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.85M | 1.32M | 3.74M | 3.84M | -0.95M | 1.00M | -1.22M | 2.89M | 2.69M | -1.26M | 1.54M | 1.96M | 0.07M | 1.59M | 3.02M | -3.78M | 0.37M | 1.02M | -0.77M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.55M | 178.15M | 188.25M | 194.54M | 174.93M | 175.32M | 193.40M | 181.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.43M | 114.79M | 72.73M | 98.13M | -9.73M | -2.19M | 17.54M | 87.02M | 34.01M | 89.84M | 138.02M | 222.80M | 129.85M | 175.62M | 179.28M | 256.06M | 101.53M | 206.66M | 155.02M | 235.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.43M | 114.79M | 72.73M | 98.13M | -9.73M | -2.19M | 17.54M | 87.02M | 34.01M | 89.84M | 138.02M | 222.80M | 129.85M | 175.62M | 179.28M | 256.06M | 101.53M | 206.66M | 155.02M | 235.93M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01M | 6.54M | 7.90M | 11.53M | 10.80M | 10.39M | 9.30M | 9.44M | 7.44M | 3.09M | 6.49M | 6.97M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.83M | 103.51M | 65.46M | 91.17M | -17.03M | -9.11M | 10.25M | 82.91M | 30.57M | 88.75M | 137.35M | 227.64M | 134.87M | 180.83M | 188.01M | 264.96M | 108.32M | 209.13M | 160.96M | 242.36M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | -6.94M | 16.38M | 23.35M | -2.19M | 5.63M | 10.97M | 42.22M | 12.72M | 30.01M | 39.62M | 66.54M | 19.79M | 45.45M | 54.15M | 75.27M | 26.58M | 65.74M | 45.86M | 67.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.77M | 110.46M | 47.23M | 72.56M | -16.47M | -14.74M | -0.72M | 38.33M | 17.85M | 58.73M | 96.21M | 165.74M | 113.85M | 135.38M | 133.86M | 181.90M | 81.74M | 141.38M | 115.10M | 174.77M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.78M | -10.37M | | -11.23M | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.96M | 1.84M | 2.32M | 1.62M | 2.09M | 1.50M | 2.36M | 1.28M | 1.84M | 1.52M | 2.66M | 1.23M | 2.21M | 1.89M | 2.47M | 1.33M | 2.00M | 2.10M | 2.64M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.71M | 110.46M | 49.08M | 67.83M | -14.85M | -14.74M | -0.72M | 40.69M | 17.85M | 58.73M | 97.73M | 161.10M | 115.08M | 135.38M | 133.86M | 189.69M | 81.74M | 143.39M | 115.10M | 174.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.71M | 110.46M | 49.08M | 67.83M | -14.85M | -14.74M | -0.72M | 40.69M | 17.85M | 58.73M | 97.73M | 161.10M | 115.08M | 135.38M | 133.86M | 189.69M | 81.74M | 143.39M | 115.10M | 174.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.93M | 100.09M | 49.08M | 56.59M | -14.85M | -14.74M | -0.72M | 40.69M | 17.85M | 58.73M | 97.73M | 161.10M | 115.08M | 135.38M | 133.86M | 189.69M | 81.74M | 143.39M | 115.10M | 174.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.93M | 100.09M | 49.08M | 56.59M | -14.85M | -14.74M | -0.72M | 40.69M | 17.85M | 58.73M | 97.73M | 161.10M | 115.08M | 135.38M | 133.86M | 189.69M | 81.74M | 143.39M | 115.10M | 174.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67 | 1.77 | 0.80 | 1.17 | -0.32 | -0.33 | -0.04 | 0.76 | 0.33 | 1.13 | 1.91 | 3.15 | 2.24 | 2.60 | 2.59 | 3.71 | 1.63 | 2.97 | 2.41 | 3.72 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 1.69 | 0.77 | 1.10 | -0.32 | -0.33 | -0.04 | 0.75 | 0.32 | 1.10 | 1.83 | 2.97 | 2.14 | 2.50 | 2.50 | 3.56 | 1.59 | 2.91 | 2.36 | 3.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.38M | 61.43M | 58.80M | 103.30M | 103.30M | 51.26M | 49.49M | 50.31M | 49.57M | 49.95M | 50.50M | 50.25M | 50.89M | 51.07M | 51.03M | 103.30M | 49.21M | 48.38M | 47.87M | 47.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.31M | 64.14M | 63.77M | 62.64M | 52.08M | 51.26M | 50.67M | 52.33M | 51.47M | 51.53M | 52.15M | 52.73M | 53.28M | 53.28M | 53.14M | 52.97M | 50.63M | 49.59M | 49.02M | 48.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.09M | 111.17M | 47.87M | 47.54M | -25.16M | -23.48M | -14.44M | 45.43M | 18.56M | 55.30M | 98.43M | 154.03M | 112.54M | 135.46M | 135.41M | 189.31M | 78.53M | 144.58M | 119.90M | 181.63M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | 7.63M | 8.57M | 6.69M | 5.78M | 5.19M | 0.57M | 0.54M | 0.66M | 0.62M | 0.55M | 0.54M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.54% | -6.71% | 25.03% | 25.61% | 12.84% | -61.86% | 107.01% | 50.92% | 41.61% | 33.82% | 28.84% | 29.23% | 14.68% | 25.13% | 28.80% | 28.41% | 24.54% | 31.44% | 28.49% | 27.89% |