|
Assets Growth (1y)
|
| | | | | 122.49% | | 54.15% | 55.07% | 43.02% | 38.27% | 34.73% | 41.59% | 49.07% | 60.30% | 62.02% | 51.52% | 42.33% | 33.02% | 30.94% | 21.57% | 25.24% | 29.16% | 21.51% | 29.36% | 35.80% | 23.39% | 25.99% | 21.54% | 13.23% | 19.02% | 20.12% | 23.59% | 21.01% | 24.82% | 11.83% | 13.33% | 18.15% | 23.49% | 40.54% | 47.18% | 46.95% | 39.87% | 41.99% | 41.65% | 41.05% | 37.58% | 42.25% | 40.49% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 68.02% | | 49.85% | 49.28% | 44.77% | 43.39% | 41.92% | 37.65% | 38.51% | 40.17% | 37.11% | 33.57% | 34.27% | 28.46% | 26.09% | 24.10% | 24.41% | 23.79% | 22.52% | 24.79% | 22.99% | 22.38% | 19.17% | 19.40% | 17.42% | 22.42% | 23.59% | 27.27% | 28.08% | 29.18% | 30.68% | 33.19% | 34.79% | 33.44% | 41.59% | 43.08% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 53.26% | | 39.87% | 39.23% | 38.85% | 36.27% | 34.34% | 32.61% | 32.51% | 32.24% | 31.29% | 29.05% | 27.10% | 25.79% | 21.91% | 21.77% | 22.45% | 23.93% | 23.65% | 26.51% | 26.43% | 25.92% | 27.56% | 28.83% | 27.40% | 28.69% | 30.70% | 32.62% |
|
Assets (QoQ)
|
| | | | 7.64% | 17.22% | 7.90% | 13.23% | 8.28% | 8.11% | 4.32% | 10.33% | 13.79% | 13.82% | 12.18% | 11.51% | 6.42% | 6.91% | 4.84% | 9.77% | -1.20% | 10.14% | 8.13% | 3.27% | 5.19% | 15.62% | -1.75% | 5.45% | 1.47% | 7.72% | 3.27% | 6.43% | 4.40% | 5.46% | 6.52% | -4.64% | 5.79% | 9.95% | 11.33% | 8.52% | 10.79% | 9.79% | 5.96% | 10.17% | 10.53% | 9.32% | 3.35% | 13.91% | 9.16% |
|
Capital Expenditures Growth (1y)
|
| | | | -32.70% | -51.35% | 65.52% | -33.67% | 135.57% | 156.50% | 68.07% | 13.08% | -28.06% | -17.96% | -46.19% | 19.04% | -29.91% | -36.78% | 36.40% | 37.76% | 73.03% | 99.26% | -17.35% | -49.49% | 3.04% | -60.88% | -40.67% | -39.12% | -46.09% | 215.91% | 64.02% | 115.89% | 1,718.79% | 20.80% | 191.92% | 98.34% | -77.25% | 12.70% | -62.15% | 30.59% | 7.39% | -42.54% | 66.93% | -72.37% | -37.57% | 106.86% | 202.13% | 650.00% | 330.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 4.48% | 0.79% | 14.39% | -3.71% | 5.90% | 9.99% | 7.25% | 22.86% | -4.45% | 1.11% | -15.34% | -6.08% | 7.71% | -21.01% | -12.54% | -24.90% | -1.31% | 35.04% | -7.00% | -12.77% | 116.18% | 14.29% | 41.62% | 37.62% | 30.66% | 62.63% | 21.92% | 77.50% | 64.41% | -7.86% | 22.64% | -10.55% | -46.57% | 10.23% | 24.05% | 39.36% | 42.33% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.70% | 5.22% | 11.04% | -9.08% | 16.19% | 0.73% | -9.56% | -10.63% | -13.49% | 5.02% | -10.00% | 1.71% | 65.06% | 13.46% | 26.21% | 12.65% | 31.80% | 27.37% | -2.33% | 11.45% | 19.81% | -0.67% | 12.41% | -1.22% | 8.39% | 38.58% | 55.67% | 63.23% | 64.18% |
|
Capital Expenditures (QoQ)
|
| 46.77% | -35.62% | 76.47% | -59.64% | 6.11% | 119.02% | -29.28% | 43.34% | 15.54% | 43.51% | -52.42% | -8.81% | 31.78% | -5.88% | 5.25% | -46.31% | 18.86% | 103.08% | 6.30% | -32.56% | 36.88% | -15.76% | -35.04% | 37.57% | -48.03% | 27.75% | -33.34% | 21.83% | 204.52% | -33.67% | -12.26% | 926.35% | -79.77% | 60.28% | -40.39% | 17.73% | 0.19% | -46.17% | 105.67% | -3.19% | -46.40% | 56.41% | -65.96% | 118.75% | 77.60% | 128.44% | -15.49% | 25.42% |
|
Cash & Equivalents Growth (1y)
|
| | | 338.25% | 240.44% | 111.18% | 112.46% | -13.66% | 2.42% | 186.35% | 158.25% | 54.85% | 19.59% | -16.75% | 5.05% | 55.06% | 70.73% | 51.13% | 18.70% | -13.64% | -38.60% | -24.35% | -8.65% | 32.80% | 108.75% | 69.88% | -5.95% | -15.27% | -11.41% | -19.62% | 10.77% | 11.69% | -34.97% | -30.50% | -24.70% | -44.81% | 13.51% | 8.20% | 50.60% | 155.82% | 144.16% | 188.61% | 118.76% | 92.50% | 81.56% | 42.49% | -11.81% | -8.38% | -26.72% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 80.28% | 60.96% | 71.38% | 79.30% | 27.51% | 27.88% | 53.30% | 47.67% | 27.52% | 7.83% | -1.63% | 4.44% | 21.15% | 29.83% | 24.77% | 0.65% | -0.95% | 4.33% | 1.09% | -1.64% | 7.91% | 6.34% | -1.73% | -7.77% | -19.47% | -13.20% | -15.45% | 7.90% | 16.40% | 21.69% | 29.47% | 35.37% | 39.56% | 71.36% | 64.48% | 42.70% | 65.24% | 48.10% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.99% | 34.32% | 41.91% | 44.27% | 18.91% | 21.80% | 35.87% | 22.57% | 18.46% | 18.32% | 5.38% | 3.48% | 10.97% | 4.74% | 1.65% | -3.18% | -9.74% | -3.47% | -4.93% | 1.54% | 12.15% | 27.22% | 24.27% | 20.91% | 20.80% | 23.72% | 19.98% | 19.37% | 22.70% | 19.11% |
|
Cash & Equivalents (QoQ)
|
32.43% | -5.30% | 13.95% | 206.66% | 2.87% | -41.25% | 14.65% | 24.63% | 22.03% | 64.24% | 3.40% | -25.27% | -5.76% | 14.32% | 30.48% | 10.30% | 3.77% | 1.20% | 2.48% | -19.75% | -26.22% | 24.68% | 23.74% | 16.67% | 15.97% | 1.46% | -31.49% | 5.10% | 21.27% | -7.95% | -5.58% | 5.97% | -29.40% | -1.61% | 2.29% | -22.33% | 45.21% | -6.22% | 42.37% | 31.94% | 38.59% | 10.85% | 7.92% | 16.10% | 30.72% | -13.00% | -33.21% | 20.62% | 4.54% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -559.59% | -5,486.03% | -87.01% | -155.57% | 325.83% | 164.85% | -938.60% | -6,654.96% | -123.25% | -104.30% | 97.23% | 95.96% | -1,547.74% | -2,988.53% | -10,923.02% | -3,028.58% | 53.86% | 10.70% | 80.84% | 109.49% | 83.19% | -53.81% | -835.49% | -447.63% | 803.80% | -5.41% | 33.85% | -111.20% | -515.79% | 76.93% | 66.68% | 212.58% | 129.67% | -29.01% | 70.05% | -141.90% | -278.97% | -306.83% | -1,259.27% | -364.40% | -65.56% | -288.76% | -159.10% | -30.80% | -217.22% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -51.30% | -15.93% | 18.69% | -91.01% | -105.29% | 4.85% | -216.43% | -340.23% | -55.61% | -47.15% | 16.40% | 28.46% | -8.51% | -248.76% | -482.38% | -117.72% | 36.54% | -13.13% | -5.83% | 11.35% | -70.05% | 27.95% | -27.28% | 102.19% | 120.24% | 32.05% | 59.59% | 0.12% | -61.45% | -6.58% | -10.69% | -29.88% | 4.20% | -173.26% | -119.31% | -65.65% | -125.06% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -92.35% | -112.14% | -62.56% | 86.71% | 7.67% | -3.42% | -124.30% | -94.93% | 15.90% | -31.44% | -29.32% | 2.53% | -106.33% | -59.47% | -112.70% | 92.65% | 21.73% | 15.50% | 34.75% | 19.95% | -21.17% | -14.44% | -53.03% | -78.43% | -91.46% | -37.76% | -18.38% | -43.35% | -68.53% |
|
Cash from Investing Activities (QoQ)
|
| -21.65% | 22.33% | 53.72% | -1,408.43% | -930.25% | 97.40% | 36.76% | 1,432.89% | 195.86% | -141.64% | -311.33% | 95.41% | 45.28% | 73.20% | -500.00% | -1,772.64% | -2.57% | 4.35% | -70.29% | 72.38% | -98.50% | 79.48% | 184.36% | -148.92% | -1,716.75% | -24.79% | 68.65% | 199.03% | -372.11% | 21.69% | -0.08% | -94.96% | 84.90% | -13.11% | 438.19% | -48.61% | -165.63% | 73.74% | -373.20% | -119.47% | -49.20% | 12.27% | -61.67% | 21.76% | -250.35% | 41.53% | 18.38% | -89.75% |
|
Cash from Operations Growth (1y)
|
| | | | 9.07% | 655.91% | 17.40% | 13.73% | -69.36% | 363.54% | 271.40% | 23.31% | -412.40% | -57.36% | 111.16% | 22.14% | 718.82% | 180.12% | 20.07% | 64.81% | -157.72% | 61.07% | -13.01% | 50.39% | 326.72% | 10.59% | 14.55% | -29.62% | -20.14% | -42.86% | 30.71% | 90.55% | 26.71% | 20.50% | -14.74% | -61.61% | -50.80% | -82.03% | 72.46% | 329.38% | 421.22% | 1,200.78% | 37.20% | 127.83% | 68.03% | 95.82% | 24.89% | 21.34% | 7.98% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -44.93% | 135.06% | 109.59% | 19.65% | 80.93% | 76.91% | 111.16% | 35.40% | -136.08% | 24.37% | 30.17% | 44.66% | 116.14% | 70.88% | 6.16% | 20.38% | 1.48% | 0.59% | 9.21% | 26.34% | 62.54% | -8.69% | 8.48% | -19.85% | -20.75% | -50.17% | 24.33% | 46.44% | 48.11% | 41.22% | 26.36% | 55.43% | 62.72% | 66.03% | 43.50% | 128.12% | 111.47% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -41.78% | 120.03% | 57.25% | 33.53% | 50.61% | 58.05% | 56.48% | 21.31% | 82.42% | 3.98% | 26.99% | 32.34% | 59.10% | 27.99% | 5.92% | 4.99% | -8.22% | -26.10% | 13.88% | 27.16% | 51.12% | 12.22% | 24.74% | 38.17% | 34.24% | 25.80% | 26.92% | 54.07% | 42.59% |
|
Cash from Operations (QoQ)
|
| -118.72% | 396.45% | 161.50% | -24.86% | -4.57% | -37.39% | 153.32% | -79.76% | 1,343.91% | -49.84% | -15.90% | -151.29% | 297.09% | 148.39% | -51.35% | 159.83% | -10.79% | 6.47% | -33.22% | -191.00% | 348.95% | -42.50% | 15.45% | 37.18% | 21.44% | -40.44% | -29.06% | 55.65% | -13.11% | 36.25% | 3.41% | 3.50% | -17.37% | -3.60% | -53.44% | 32.65% | -69.82% | 825.27% | 15.92% | 61.02% | -24.68% | -2.41% | 92.49% | 18.76% | -12.22% | -37.76% | 87.02% | 5.67% |
|
EBITDA Margin Growth (1y)
|
| | | 797.00 | 345.00 | 287.00 | 121.00 | -542.00 | -740.00 | -236.00 | 57.00 | 298.00 | 733.00 | 350.00 | 135.00 | 900.00 | 1,047.00 | 616.00 | 748.00 | -7491.00 | -9.00 | 271.00 | 328.00 | 8,013.00 | 284.00 | -65.00 | -402.00 | -311.00 | -382.00 | -184.00 | 229.00 | 12.00 | 4.00 | 222.00 | 79.00 | 348.00 | 430.00 | 452.00 | 416.00 | 184.00 | 446.00 | 478.00 | 615.00 | 505.00 | 344.00 | -12.00 | 82.00 | 334.00 | -99.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 553.00 | 337.00 | 402.00 | 313.00 | 656.00 | 1,039.00 | 731.00 | 939.00 | -6293.00 | 1,770.00 | 1,238.00 | 1,210.00 | 1,422.00 | 1,322.00 | 822.00 | 673.00 | 211.00 | -106.00 | 22.00 | 154.00 | 7,714.00 | -93.00 | -27.00 | -94.00 | 49.00 | 53.00 | 491.00 | 724.00 | 544.00 | 881.00 | 1,153.00 | 1,111.00 | 1,037.00 | 1,221.00 | 918.00 | 1,114.00 | 1,023.00 | 691.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6038.00 | 1,375.00 | 1,290.00 | 1,388.00 | 1,178.00 | 1,314.00 | 937.00 | 864.00 | 1,409.00 | 1,673.00 | 989.00 | 1,037.00 | 1,123.00 | 945.00 | 861.00 | 981.00 | 571.00 | 328.00 | 697.00 | 650.00 | 8,246.00 | 784.00 | 904.00 | 937.00 | 739.00 | 843.00 | 957.00 | 1,422.00 | 1,384.00 | 1,126.00 |
|
EBITDA Margin (QoQ)
|
409.00 | 127.00 | -85.00 | 347.00 | -43.00 | 69.00 | -251.00 | -317.00 | -242.00 | 574.00 | 41.00 | -75.00 | 193.00 | 192.00 | -174.00 | 690.00 | 340.00 | -239.00 | -43.00 | -7549.00 | 7,822.00 | 41.00 | 13.00 | 136.00 | 93.00 | -308.00 | -324.00 | 228.00 | 23.00 | -110.00 | 89.00 | 11.00 | 15.00 | 108.00 | -54.00 | 280.00 | 97.00 | 130.00 | -90.00 | 47.00 | 360.00 | 161.00 | 47.00 | -63.00 | 198.00 | -194.00 | 142.00 | 189.00 | -235.00 |
|
EBIT Growth (1y)
|
| | | 250.62% | 81.77% | 73.30% | 62.66% | 7.19% | -7.61% | 26.65% | 39.10% | 61.78% | 101.36% | 56.88% | 47.62% | 119.41% | 123.47% | 79.87% | 88.97% | -305.60% | 28.36% | 38.92% | 40.08% | 186.25% | 26.46% | -9.12% | -22.99% | -19.27% | -17.59% | 10.60% | 37.84% | 31.36% | 23.83% | 36.56% | 34.75% | 65.41% | 78.89% | 76.43% | 74.32% | 46.08% | 44.41% | 36.47% | 36.24% | 31.98% | 30.30% | 24.96% | 30.08% | 40.97% | 24.56% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 82.52% | 50.10% | 51.01% | 49.48% | 56.11% | 60.80% | 52.89% | 57.14% | -110.28% | 79.42% | 57.68% | 57.51% | 57.28% | 53.65% | 31.44% | 26.80% | 12.71% | 10.19% | 11.77% | 14.14% | 42.85% | 8.87% | 11.13% | 12.67% | 20.61% | 22.22% | 38.63% | 47.94% | 46.96% | 47.35% | 48.70% | 47.37% | 47.20% | 49.87% | 44.36% | 45.64% | 39.55% | 32.83% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -96.68% | 57.53% | 53.80% | 54.63% | 46.50% | 46.50% | 35.17% | 33.15% | 38.42% | 43.19% | 31.55% | 32.91% | 32.78% | 29.92% | 27.95% | 30.51% | 25.48% | 24.27% | 27.46% | 28.42% | 33.31% | 27.23% | 27.01% | 27.71% | 27.60% | 27.99% | 35.36% | 41.83% | 42.64% | 39.02% |
|
EBIT Margin Growth (1y)
|
| | | 797.00 | 345.00 | 287.00 | 121.00 | -542.00 | -740.00 | -236.00 | 57.00 | 298.00 | 733.00 | 350.00 | 135.00 | 900.00 | 1,047.00 | 616.00 | 748.00 | -7491.00 | -9.00 | 271.00 | 328.00 | 8,013.00 | 284.00 | -65.00 | -402.00 | -311.00 | -382.00 | -184.00 | 229.00 | 12.00 | 4.00 | 222.00 | 79.00 | 348.00 | 430.00 | 452.00 | 416.00 | 184.00 | 446.00 | 478.00 | 615.00 | 505.00 | 344.00 | -12.00 | 82.00 | 334.00 | -99.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 553.00 | 337.00 | 402.00 | 313.00 | 656.00 | 1,039.00 | 731.00 | 939.00 | -6293.00 | 1,770.00 | 1,238.00 | 1,210.00 | 1,422.00 | 1,322.00 | 822.00 | 673.00 | 211.00 | -106.00 | 22.00 | 154.00 | 7,714.00 | -93.00 | -27.00 | -94.00 | 49.00 | 53.00 | 491.00 | 724.00 | 544.00 | 881.00 | 1,153.00 | 1,111.00 | 1,037.00 | 1,221.00 | 918.00 | 1,114.00 | 1,023.00 | 691.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6038.00 | 1,375.00 | 1,290.00 | 1,388.00 | 1,178.00 | 1,314.00 | 937.00 | 864.00 | 1,409.00 | 1,673.00 | 989.00 | 1,037.00 | 1,123.00 | 945.00 | 861.00 | 981.00 | 571.00 | 328.00 | 697.00 | 650.00 | 8,246.00 | 784.00 | 904.00 | 937.00 | 739.00 | 843.00 | 957.00 | 1,422.00 | 1,384.00 | 1,126.00 |
|
EBIT Margin (QoQ)
|
409.00 | 127.00 | -85.00 | 347.00 | -43.00 | 69.00 | -251.00 | -317.00 | -242.00 | 574.00 | 41.00 | -75.00 | 193.00 | 192.00 | -174.00 | 690.00 | 340.00 | -239.00 | -43.00 | -7549.00 | 7,822.00 | 41.00 | 13.00 | 136.00 | 93.00 | -308.00 | -324.00 | 228.00 | 23.00 | -110.00 | 89.00 | 11.00 | 15.00 | 108.00 | -54.00 | 280.00 | 97.00 | 130.00 | -90.00 | 47.00 | 360.00 | 161.00 | 47.00 | -63.00 | 198.00 | -194.00 | 142.00 | 189.00 | -235.00 |
|
EBIT (QoQ)
|
113.15% | 20.76% | -2.32% | 39.46% | 10.50% | 15.14% | -8.33% | -8.10% | -4.75% | 57.83% | 0.68% | 6.88% | 18.55% | 22.97% | -5.26% | 58.86% | 20.75% | -1.03% | -0.47% | -272.85% | 175.38% | 7.12% | 0.36% | 6.43% | 10.52% | -23.02% | -14.96% | 11.58% | 12.82% | 3.31% | 5.99% | 6.34% | 6.35% | 13.93% | 4.59% | 30.53% | 15.02% | 12.36% | 3.34% | 9.39% | 13.70% | 6.18% | 3.17% | 5.97% | 12.25% | 1.82% | 7.40% | 14.83% | -0.81% |
|
EBT Growth (1y)
|
| | | 359.77% | 92.00% | 89.70% | 77.23% | 2.37% | -5.36% | 27.46% | 43.10% | 62.87% | 105.93% | 58.91% | 49.49% | 121.66% | 126.09% | 83.61% | 93.81% | -306.58% | 33.12% | 40.14% | 44.64% | 191.19% | 30.83% | -5.70% | -21.70% | -20.58% | -18.63% | 6.95% | 28.46% | 26.16% | 16.38% | 33.52% | 48.88% | 63.88% | 80.77% | 81.77% | 60.51% | 61.85% | 51.95% | 42.92% | 45.51% | 31.38% | 36.99% | 28.02% | 32.13% | 40.21% | 22.00% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 97.18% | 55.25% | 56.63% | 55.93% | 54.61% | 63.94% | 54.93% | 60.65% | -111.48% | 83.69% | 59.91% | 61.22% | 61.03% | 57.91% | 34.38% | 29.96% | 14.37% | 12.32% | 12.22% | 13.31% | 42.83% | 7.40% | 10.43% | 14.40% | 17.98% | 19.63% | 37.43% | 45.33% | 49.57% | 47.31% | 51.38% | 51.50% | 51.61% | 55.54% | 49.27% | 45.59% | 43.93% | 36.43% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -106.01% | 62.30% | 58.13% | 60.43% | 47.42% | 50.32% | 37.50% | 36.25% | 40.12% | 45.84% | 32.76% | 33.34% | 33.14% | 30.11% | 28.22% | 33.23% | 25.34% | 24.42% | 27.96% | 28.30% | 34.63% | 27.75% | 28.46% | 28.45% | 28.41% | 28.93% | 36.56% | 42.62% | 43.87% | 39.81% |
|
EBT Margin Growth (1y)
|
| | | 1,174.00 | 422.00 | 446.00 | 266.00 | -638.00 | -672.00 | -217.00 | 111.00 | 307.00 | 763.00 | 374.00 | 161.00 | 924.00 | 1,083.00 | 675.00 | 827.00 | -7545.00 | 111.00 | 305.00 | 447.00 | 8,282.00 | 424.00 | 56.00 | -377.00 | -385.00 | -456.00 | -301.00 | 20.00 | -116.00 | -196.00 | 155.00 | 415.00 | 319.00 | 470.00 | 567.00 | 147.00 | 575.00 | 665.00 | 699.00 | 924.00 | 538.00 | 606.00 | 97.00 | 164.00 | 342.00 | -209.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 843.00 | 513.00 | 603.00 | 539.00 | 593.00 | 1,174.00 | 832.00 | 1,099.00 | -6314.00 | 1,957.00 | 1,354.00 | 1,435.00 | 1,661.00 | 1,618.00 | 1,035.00 | 896.00 | 351.00 | 79.00 | 60.00 | 90.00 | 7,780.00 | -228.00 | -90.00 | 57.00 | -183.00 | -182.00 | 421.00 | 582.00 | 778.00 | 940.00 | 1,421.00 | 1,486.00 | 1,432.00 | 1,741.00 | 1,363.00 | 1,235.00 | 1,455.00 | 1,062.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5778.00 | 1,707.00 | 1,583.00 | 1,812.00 | 1,330.00 | 1,709.00 | 1,192.00 | 1,169.00 | 1,583.00 | 1,926.00 | 1,109.00 | 1,077.00 | 1,159.00 | 966.00 | 890.00 | 1,331.00 | 554.00 | 354.00 | 782.00 | 651.00 | 8,674.00 | 908.00 | 1,176.00 | 1,129.00 | 930.00 | 1,089.00 | 1,217.00 | 1,670.00 | 1,657.00 | 1,336.00 |
|
EBT Margin (QoQ)
|
531.00 | 95.00 | -90.00 | 638.00 | -221.00 | 118.00 | -270.00 | -266.00 | -254.00 | 573.00 | 59.00 | -70.00 | 202.00 | 184.00 | -154.00 | 693.00 | 360.00 | -224.00 | -3.00 | -7679.00 | 8,017.00 | -30.00 | 139.00 | 156.00 | 159.00 | -399.00 | -294.00 | 148.00 | 88.00 | -243.00 | 27.00 | 12.00 | 8.00 | 108.00 | 286.00 | -84.00 | 160.00 | 205.00 | -133.00 | 344.00 | 250.00 | 238.00 | 92.00 | -42.00 | 318.00 | -271.00 | 159.00 | 136.00 | -233.00 |
|
EBT (QoQ)
|
143.96% | 19.38% | -3.13% | 62.97% | 1.87% | 17.96% | -9.50% | -5.87% | -5.82% | 58.86% | 1.60% | 7.14% | 19.08% | 22.59% | -4.42% | 58.87% | 21.46% | -0.44% | 0.89% | -269.34% | 178.27% | 4.81% | 4.12% | 6.76% | 12.29% | -24.46% | -13.55% | 8.30% | 15.05% | -0.71% | 3.84% | 6.36% | 6.13% | 13.91% | 15.78% | 17.08% | 17.07% | 14.54% | 2.24% | 18.05% | 9.91% | 7.74% | 4.09% | 6.59% | 14.60% | 0.68% | 7.43% | 13.11% | -0.29% |
|
Enterprise Value Growth (1y)
|
| | | 4,780.27% | 3,937.39% | 3,598.76% | 3,086.28% | 15.19% | -22.77% | -4.49% | -6.90% | -15.18% | 39.51% | 92.84% | 131.85% | 133.11% | 150.05% | 106.79% | 105.07% | 79.01% | 46.91% | -11.15% | 26.52% | 1.97% | -12.98% | -8.02% | -40.67% | -25.61% | -18.78% | 49.14% | 55.72% | 85.77% | 78.30% | 113.29% | 96.59% | 6.66% | 36.53% | -16.45% | 22.24% | 77.80% | 67.31% | 100.42% | 77.15% | 124.05% | 115.58% | 91.82% | 5.11% | 59.90% | 52.92% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 262.74% | 251.28% | 305.02% | 305.07% | 31.57% | 39.15% | 56.17% | 64.20% | 52.40% | 72.41% | 52.45% | 81.87% | 62.05% | 47.31% | 19.12% | 15.47% | 10.73% | 1.26% | 6.82% | 5.34% | 12.11% | 8.02% | 43.03% | 22.01% | 13.81% | 25.51% | 38.51% | 55.25% | 52.16% | 59.70% | 52.86% | 62.07% | 61.97% | 70.13% | 47.55% | 31.54% | 85.37% | 76.69% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 186.44% | 173.81% | 160.69% | 179.07% | 32.97% | 28.06% | 25.50% | 27.15% | 21.84% | 29.36% | 37.19% | 40.92% | 42.52% | 35.87% | 39.99% | 36.35% | 21.89% | 20.38% | 16.78% | 22.95% | 21.73% | 23.55% | 37.41% | 31.51% | 42.48% | 48.13% | 59.17% | 47.44% | 66.05% | 68.11% |
|
Enterprise Value (QoQ)
|
-32.43% | 1.96% | -10.08% | 3,374.93% | 8.58% | -10.61% | -6.04% | 26.33% | -27.20% | 10.54% | -8.42% | 15.08% | 19.74% | 52.79% | 10.11% | 15.71% | 28.44% | 26.36% | 9.20% | 1.01% | 5.41% | -23.58% | 55.49% | -18.60% | -10.04% | -19.22% | 0.30% | 2.06% | -1.77% | 48.32% | 4.73% | 21.75% | -5.72% | 77.42% | -3.47% | -33.94% | 20.68% | 8.57% | 41.23% | -3.91% | 13.56% | 30.05% | 24.83% | 21.53% | 9.27% | 15.72% | -31.60% | 84.88% | 4.50% |
|
EPS (Basic) Growth (1y)
|
| | | 208.33% | 61.90% | 100.00% | 68.18% | -2.70% | 23.53% | 35.42% | 40.54% | 58.33% | 76.19% | 29.23% | 123.08% | 149.12% | 148.65% | 69.05% | 68.10% | -246.48% | 22.28% | 59.15% | 35.90% | 218.75% | 21.33% | 50.88% | -31.32% | -22.67% | -18.68% | -29.33% | -67.58% | -66.49% | -67.12% | -67.63% | 49.15% | 53.13% | 58.90% | -346.15% | 61.36% | 62.24% | 51.72% | -60.94% | -64.08% | -66.67% | -66.48% | 120.71% | 27.45% | 33.96% | 15.25% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 68.10% | 52.17% | 51.83% | 74.05% | 56.57% | 75.57% | 43.55% | 74.02% | -98.13% | 74.98% | 51.50% | 72.09% | 63.03% | 54.52% | 59.52% | 16.20% | 10.39% | 6.46% | 19.28% | -32.87% | 32.15% | -31.29% | -29.86% | -30.75% | -26.52% | -24.82% | -36.85% | -7.94% | -5.93% | -7.45% | -48.61% | -4.74% | -6.09% | -6.85% | -6.38% | -9.61% | -10.19% | -16.31% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -80.83% | 60.69% | 56.60% | 64.50% | 46.18% | 51.68% | 48.01% | 37.52% | 39.62% | 39.51% | 29.96% | 2.56% | 2.34% | -0.27% | -1.47% | -5.38% | -7.15% | -8.81% | -27.37% | -6.15% | 22.55% | -4.79% | -27.48% | -28.08% | -26.50% | -26.39% | -28.44% | -18.61% | -17.96% | -21.07% |
|
EPS (Basic) (QoQ)
|
75.00% | 14.29% | -8.33% | 68.18% | -8.11% | 41.18% | -22.92% | -2.70% | 16.67% | 54.76% | -20.00% | 9.62% | 29.82% | 13.51% | 38.10% | 22.41% | 29.58% | -22.83% | 37.32% | -206.67% | 208.17% | 0.44% | 17.26% | -6.79% | 10.53% | 24.91% | -46.63% | 4.95% | 16.23% | 8.56% | -75.52% | 8.47% | 14.06% | 6.85% | 12.82% | 11.36% | 18.37% | -265.52% | 173.96% | 11.97% | 10.69% | -275.57% | 116.50% | 3.92% | 11.32% | 8.47% | 1.56% | 9.23% | -4.23% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 209.09% | 50.00% | 86.96% | 70.00% | -2.94% | 30.00% | 39.53% | 41.18% | 60.61% | 76.92% | 31.67% | 122.92% | 145.28% | 143.48% | 63.29% | 67.29% | -260.00% | 23.81% | 62.79% | 37.99% | 212.02% | 24.52% | 54.76% | -29.96% | -21.46% | -18.15% | -28.92% | -67.05% | -66.12% | -66.98% | -67.97% | 49.12% | 51.61% | 61.43% | -350.00% | 62.35% | 64.89% | 52.21% | -62.70% | -63.77% | -66.45% | -66.28% | 120.93% | 28.00% | 34.62% | 15.52% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 68.90% | 51.10% | 50.88% | 74.90% | 56.37% | 77.58% | 44.22% | 73.96% | -102.49% | 74.72% | 51.83% | 72.64% | 63.82% | 55.41% | 60.23% | 17.37% | 12.07% | 8.06% | 21.43% | -31.71% | 31.96% | -30.44% | -29.37% | -29.92% | -26.11% | -24.16% | -36.96% | -7.26% | -5.38% | -6.73% | -48.93% | -4.27% | -5.69% | -6.08% | -5.22% | -9.03% | -9.36% | -15.99% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -83.68% | 59.74% | 55.63% | 65.32% | 46.95% | 53.90% | 49.86% | 38.46% | 40.86% | 40.30% | 30.95% | 3.50% | 3.19% | 0.29% | -1.30% | -4.50% | -6.28% | -7.63% | -27.99% | -5.07% | 22.38% | -3.73% | -27.98% | -27.35% | -25.92% | -25.86% | -27.97% | -18.04% | -17.49% | -20.58% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
81.82% | 15.00% | -13.04% | 70.00% | -11.76% | 43.33% | -20.93% | -2.94% | 18.18% | 53.85% | -20.00% | 10.42% | 30.19% | 14.49% | 35.44% | 21.50% | 29.23% | -23.21% | 38.76% | -216.20% | 200.00% | 0.96% | 17.62% | -5.67% | 11.16% | 25.48% | -46.77% | 5.78% | 15.85% | 8.96% | -75.32% | 8.77% | 12.90% | 5.71% | 14.86% | 10.59% | 20.21% | -263.72% | 174.59% | 12.32% | 10.97% | -275.00% | 116.61% | 4.00% | 11.54% | 8.62% | 1.59% | 9.38% | -4.29% |
|
FCF Margin Growth (1y)
|
| | | | -719.00 | 2,717.00 | -371.00 | -452.00 | -1843.00 | 4,243.00 | 1,955.00 | -243.00 | -1525.00 | -4171.00 | 1,888.00 | -426.00 | 5,919.00 | 2,010.00 | -712.00 | 548.00 | -6834.00 | 1,002.00 | -1236.00 | 790.00 | 6,235.00 | 1,016.00 | 897.00 | -654.00 | -533.00 | -3113.00 | 73.00 | 1,142.00 | -484.00 | -145.00 | -1433.00 | -2783.00 | -1977.00 | -2384.00 | 423.00 | 2,019.00 | 3,506.00 | 3,143.00 | 480.00 | 2,936.00 | 1,891.00 | 1,897.00 | -151.00 | -497.00 | -1083.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -4088.00 | 2,789.00 | 3,472.00 | -1122.00 | 2,551.00 | 2,082.00 | 3,131.00 | -122.00 | -2440.00 | -1158.00 | -59.00 | 911.00 | 5,320.00 | 4,028.00 | -1050.00 | 684.00 | -1133.00 | -1095.00 | -266.00 | 1,278.00 | 5,218.00 | -2242.00 | -463.00 | -2295.00 | -2994.00 | -5642.00 | -936.00 | 377.00 | 1,045.00 | 615.00 | -529.00 | 2,172.00 | 3,419.00 | 2,657.00 | 753.00 | 4,457.00 | 4,313.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5003.00 | 5,801.00 | 1,524.00 | 216.00 | 1,951.00 | 4,100.00 | 2,793.00 | 14.00 | 3,261.00 | -3256.00 | 911.00 | 1,399.00 | 4,303.00 | 771.00 | -2410.00 | -958.00 | -3593.00 | -3624.00 | -1275.00 | 514.00 | 6,746.00 | -1483.00 | 441.00 | 2,659.00 | 2,402.00 | -601.00 | -607.00 | 2,816.00 | 1,852.00 |
|
FCF Margin (QoQ)
|
| -3753.00 | 2,184.00 | 1,712.00 | -863.00 | -317.00 | -904.00 | 1,631.00 | -2254.00 | 5,769.00 | -3191.00 | -567.00 | -3536.00 | 3,124.00 | 2,867.00 | -2882.00 | 2,809.00 | -785.00 | 146.00 | -1622.00 | -4572.00 | 7,051.00 | -2093.00 | 404.00 | 873.00 | 1,832.00 | -2211.00 | -1147.00 | 993.00 | -748.00 | 975.00 | -78.00 | -632.00 | -408.00 | -313.00 | -1429.00 | 174.00 | -816.00 | 2,494.00 | 167.00 | 1,660.00 | -1178.00 | -169.00 | 2,622.00 | 615.00 | -1171.00 | -2217.00 | 2,275.00 | 29.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 13.87% | 385.77% | 7.16% | 20.09% | -83.28% | 379.29% | 338.21% | 24.07% | -780.01% | -58.96% | 130.99% | 22.35% | 649.11% | 197.77% | 19.59% | 66.59% | -160.70% | 60.41% | -12.87% | 55.82% | 314.58% | 12.13% | 16.30% | -29.45% | -19.69% | -44.80% | 30.17% | 90.16% | 6.63% | 20.48% | -18.96% | -64.38% | -45.45% | -86.10% | 82.36% | 358.11% | 456.15% | 1,634.10% | 36.75% | 133.32% | 69.75% | 95.70% | 21.59% | 19.30% | 6.05% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -48.80% | 96.79% | 121.36% | 22.16% | 84.15% | 80.26% | 129.61% | 36.24% | -191.09% | 25.15% | 34.01% | 46.99% | 109.17% | 74.96% | 6.62% | 22.34% | 1.51% | -0.24% | 9.67% | 27.86% | 56.56% | -9.32% | 7.05% | -21.82% | -22.41% | -54.79% | 24.37% | 45.86% | 47.90% | 42.66% | 26.43% | 56.15% | 72.69% | 67.70% | 44.74% | 133.63% | 115.53% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -44.57% | 95.89% | 62.42% | 36.46% | 52.07% | 60.15% | 65.10% | 22.69% | 108.14% | 3.94% | 29.51% | 33.63% | 52.04% | 28.92% | 5.03% | 4.41% | -9.46% | -30.15% | 14.28% | 27.82% | 49.93% | 12.44% | 25.06% | 38.57% | 34.55% | 25.69% | 26.18% | 53.92% | 42.24% |
|
Free Cash Flow (QoQ)
|
| -137.74% | 235.22% | 179.59% | -20.19% | -5.29% | -49.29% | 213.31% | -88.89% | 2,614.44% | -53.64% | -11.29% | -160.92% | 263.81% | 160.95% | -53.01% | 173.38% | -11.17% | 4.80% | -34.54% | -199.61% | 334.75% | -43.07% | 17.06% | 37.18% | 22.67% | -40.95% | -28.99% | 56.16% | -15.69% | 39.24% | 3.73% | -12.44% | -4.74% | -6.34% | -54.40% | 34.08% | -75.73% | 1,128.97% | 14.55% | 62.78% | -24.33% | -3.08% | 95.44% | 18.43% | -12.76% | -39.78% | 91.77% | 5.27% |
|
Gross Margin Growth (1y)
|
| | | -98.00 | 94.00 | -39.00 | -361.00 | -229.00 | 22.00 | -349.00 | -173.00 | -160.00 | -93.00 | 45.00 | -18.00 | 31.00 | -10.00 | 157.00 | 26.00 | 12.00 | 7.00 | -271.00 | -20.00 | -9.00 | -43.00 | 154.00 | 76.00 | -49.00 | -18.00 | -55.00 | -97.00 | 56.00 | 34.00 | -53.00 | -56.00 | -306.00 | -360.00 | -314.00 | -361.00 | -55.00 | 210.00 | 461.00 | 419.00 | 431.00 | 172.00 | -110.00 | -7.00 | 34.00 | 41.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -487.00 | 23.00 | -343.00 | -552.00 | -358.00 | -82.00 | -146.00 | -166.00 | -117.00 | -97.00 | -68.00 | -12.00 | 34.00 | -46.00 | 41.00 | 82.00 | -46.00 | -54.00 | -172.00 | -41.00 | -2.00 | -26.00 | 45.00 | -77.00 | -299.00 | -343.00 | -423.00 | -514.00 | -305.00 | -115.00 | 93.00 | 2.00 | 70.00 | 22.00 | 37.00 | 50.00 | 410.00 | 423.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -444.00 | 19.00 | -456.00 | -546.00 | -355.00 | -118.00 | -263.00 | -110.00 | -175.00 | -157.00 | 31.00 | -33.00 | 41.00 | -30.00 | -68.00 | -71.00 | -296.00 | -379.00 | -540.00 | -458.00 | -363.00 | -175.00 | 192.00 | -19.00 | 77.00 | 39.00 | -72.00 | -102.00 | 160.00 | 97.00 |
|
Gross Margin (QoQ)
|
-467.00 | 351.00 | 187.00 | -168.00 | -275.00 | 218.00 | -135.00 | -37.00 | -24.00 | -153.00 | 41.00 | -24.00 | 43.00 | -15.00 | -22.00 | 26.00 | 1.00 | 153.00 | -154.00 | 12.00 | -4.00 | -124.00 | 97.00 | 23.00 | -38.00 | 72.00 | 19.00 | -102.00 | -7.00 | 35.00 | -23.00 | 51.00 | -28.00 | -53.00 | -25.00 | -199.00 | -82.00 | -7.00 | -72.00 | 107.00 | 183.00 | 243.00 | -114.00 | 118.00 | -76.00 | -38.00 | -12.00 | 160.00 | -69.00 |
|
Gross Profit Growth (1y)
|
| | | 121.66% | 55.23% | 50.30% | 44.81% | 36.96% | 40.40% | 34.12% | 31.71% | 34.06% | 31.52% | 34.57% | 38.12% | 51.52% | 50.53% | 46.16% | 41.41% | 28.53% | 28.85% | 22.08% | 25.63% | 16.86% | 15.40% | -4.98% | -11.12% | -11.82% | -7.74% | 16.36% | 25.73% | 31.99% | 24.33% | 26.08% | 30.23% | 41.63% | 48.34% | 47.04% | 45.26% | 37.44% | 32.74% | 30.00% | 24.47% | 24.10% | 23.27% | 23.20% | 27.43% | 31.12% | 28.28% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 59.66% | 42.05% | 39.46% | 38.11% | 40.64% | 40.60% | 38.17% | 37.02% | 37.70% | 36.64% | 33.91% | 34.88% | 31.54% | 30.81% | 19.24% | 16.45% | 9.82% | 11.11% | 10.51% | 11.97% | 10.80% | 9.80% | 11.71% | 13.32% | 18.13% | 19.38% | 29.21% | 33.48% | 36.97% | 34.77% | 34.08% | 33.04% | 34.18% | 34.39% | 33.04% | 32.08% | 30.77% | 28.04% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.29% | 40.93% | 37.08% | 36.16% | 33.11% | 32.82% | 25.07% | 23.50% | 21.89% | 22.12% | 21.56% | 22.35% | 21.51% | 20.75% | 19.99% | 20.92% | 19.88% | 20.40% | 20.13% | 21.57% | 21.50% | 21.12% | 21.65% | 21.35% | 22.97% | 22.73% | 28.14% | 30.42% | 33.12% | 31.09% |
|
Gross Profit (QoQ)
|
54.38% | 19.12% | 4.96% | 14.84% | 8.11% | 15.34% | 1.13% | 8.61% | 10.84% | 10.17% | -0.69% | 10.55% | 8.73% | 12.73% | 1.93% | 21.27% | 8.02% | 9.46% | -1.38% | 10.22% | 8.30% | 3.71% | 1.49% | 2.53% | 6.94% | -14.61% | -5.07% | 1.73% | 11.88% | 7.69% | 2.58% | 6.80% | 5.38% | 9.21% | 5.96% | 16.15% | 10.37% | 8.26% | 4.67% | 9.90% | 6.59% | 6.03% | 0.22% | 9.57% | 5.88% | 5.97% | 3.66% | 12.73% | 3.59% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 223.26% | 223.09% | 206.89% | 250.87% | 84.88% | -6.26% | 30.39% | 52.06% | 83.88% | 106.30% | 27.49% | 55.05% | 157.80% | 134.31% | 122.83% | 96.67% | -288.37% | 33.70% | 55.74% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 122.32% | 84.18% | 72.15% | 102.25% | 106.17% | 65.48% | 54.73% | 66.76% | -121.92% | 86.27% | 64.16% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -123.17% | 81.27% | 77.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
107.66% | 20.58% | -24.99% | 72.11% | 107.55% | 14.54% | -14.24% | -9.31% | 5.24% | 59.31% | 0.01% | 9.66% | 18.07% | -1.55% | 21.64% | 82.32% | 7.31% | -6.37% | 7.36% | -274.63% | 176.17% | 9.07% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -60.67% | -2,562.26% | 122.05% | -74.68% | 556.69% | 259.67% | -33.81% | -364.94% | -140.25% | -74.74% | 671.49% | 142.72% | 200.71% | -93.14% | -84.98% | -327.44% | -709.99% | 2,596.85% | 490.51% | 177.43% | 181.07% | -88.32% | -317.88% | -71.99% | 11.03% | -640.57% | 85.87% | 32.67% | -255.24% | 87.57% | 130.00% | -377.44% | 186.33% | -376.57% | 1,832.40% | 316.89% | 116.03% | 500.26% | -45.45% | 11.94% | 52.56% | -317.36% | -691.88% | 11.78% | -86.21% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -44.86% | 133.55% | 124.65% | -34.07% | 38.59% | 26.57% | -8.47% | -66.00% | -64.76% | -22.41% | 89.83% | 40.14% | 91.12% | -40.01% | -57.83% | -20.99% | 76.42% | -166.96% | -56.29% | 31.77% | -11.80% | -27.62% | -54.80% | -44.72% | 14.17% | -73.28% | 41.26% | 99.86% | 42.53% | 63.51% | 72.83% | 88.86% | 69.21% | -246.11% | -300.81% | 67.67% | -23.13% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -53.01% | 85.31% | 58.66% | -12.78% | 67.45% | 15.85% | -64.00% | -11.01% | 17.35% | -18.07% | -32.64% | 17.92% | -53.73% | -16.49% | -39.38% | -30.71% | 49.06% | -64.62% | 60.16% | 30.13% | 35.73% | 8.41% | -0.54% | 20.14% | 37.44% | -97.26% | -21.47% | 58.45% | -9.45% |
|
Net Cash Flow (QoQ)
|
| -121.57% | 350.39% | 1,588.46% | -95.69% | -1,560.19% | 120.88% | 92.50% | 11.86% | 255.03% | -91.34% | -870.60% | 83.01% | 322.85% | 164.37% | -57.33% | -59.94% | -84.83% | 479.08% | -746.31% | -7.45% | 167.06% | 26.80% | -15.25% | 12.49% | -90.34% | -2,465.50% | 110.89% | 345.99% | -147.04% | 38.19% | 202.31% | -621.85% | 96.23% | 249.15% | -1,046.17% | 262.38% | -120.80% | 704.78% | 6.20% | 61.73% | -61.47% | -17.58% | 117.92% | 120.41% | -154.90% | -124.43% | 141.15% | -72.82% |
|
Net Income Growth (1y)
|
| | | 227.00% | 84.43% | 125.86% | 98.65% | 11.00% | 31.21% | 41.52% | 43.90% | 62.13% | 78.66% | 33.83% | 135.38% | 163.94% | 160.89% | 76.64% | 74.22% | -251.21% | 26.03% | 64.03% | 39.08% | 221.89% | 23.96% | 53.06% | -31.14% | -23.49% | -19.40% | -29.82% | 30.29% | 35.98% | 33.22% | 30.79% | 50.95% | 51.91% | 57.82% | 78.48% | 60.32% | 64.46% | 54.05% | 43.68% | 46.10% | 35.28% | 37.17% | 30.53% | 27.61% | 33.57% | 14.04% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 80.54% | 62.91% | 62.33% | 88.79% | 68.10% | 82.87% | 49.56% | 80.71% | -103.85% | 80.43% | 57.10% | 78.67% | 69.44% | 59.73% | 64.30% | 18.61% | 12.14% | 7.98% | 20.78% | 7.66% | 48.40% | 10.00% | 12.00% | 10.64% | 16.48% | 19.22% | 17.89% | 46.64% | 50.33% | 47.95% | 49.69% | 52.34% | 50.07% | 49.40% | 49.59% | 44.05% | 43.77% | 34.07% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -91.10% | 70.04% | 65.44% | 74.77% | 54.33% | 57.05% | 53.06% | 41.40% | 43.26% | 42.47% | 33.02% | 38.62% | 38.31% | 34.34% | 32.41% | 26.83% | 23.84% | 21.50% | 32.69% | 24.74% | 38.89% | 26.47% | 29.22% | 25.97% | 28.59% | 29.06% | 25.17% | 42.51% | 43.75% | 38.34% |
|
Net Income (QoQ)
|
79.34% | 15.91% | -10.28% | 75.34% | 1.15% | 41.94% | -21.09% | -2.03% | 19.56% | 53.10% | -19.76% | 10.38% | 31.75% | 14.68% | 41.13% | 23.78% | 30.23% | -22.35% | 39.20% | -207.42% | 208.54% | 1.07% | 18.03% | -5.86% | 10.38% | 24.80% | -46.90% | 4.60% | 16.29% | 8.66% | -1.42% | 9.16% | 13.93% | 6.68% | 13.78% | 9.86% | 18.36% | 20.65% | 2.20% | 12.70% | 10.86% | 12.53% | 3.92% | 4.34% | 12.41% | 7.08% | 1.60% | 9.22% | -4.03% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 524.80% | 246.85% | -21.87% | 253.15% | 59.17% | 33.28% | 51.31% | 45.16% | 63.44% | 79.96% | 35.13% | 136.73% | 165.24% | 161.98% | 77.35% | 74.64% | -251.44% | 26.12% | 64.05% | 39.09% | 221.89% | 23.96% | 53.08% | -31.10% | -23.45% | -19.36% | -29.79% | 30.29% | 35.98% | 33.22% | 30.79% | 50.95% | 51.91% | 57.82% | 78.48% | 60.32% | 64.46% | 54.05% | 43.68% | 46.10% | 35.28% | 37.17% | 30.53% | 27.61% | 33.57% | 14.04% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 135.44% | 102.63% | 16.90% | 129.80% | 90.38% | 84.53% | 53.63% | 81.72% | -104.60% | 81.17% | 57.83% | 79.15% | 69.80% | 60.00% | 64.53% | 18.73% | 12.21% | 8.03% | 20.81% | 7.68% | 48.41% | 10.02% | 12.02% | 10.66% | 16.50% | 19.24% | 17.90% | 46.64% | 50.33% | 47.95% | 49.69% | 52.34% | 50.07% | 49.40% | 49.59% | 44.05% | 43.77% | 34.07% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -113.53% | 94.01% | 35.97% | 96.74% | 66.35% | 57.93% | 55.55% | 41.89% | 43.69% | 42.83% | 33.41% | 38.86% | 38.50% | 34.49% | 32.54% | 26.90% | 23.89% | 21.53% | 32.71% | 24.75% | 38.90% | 26.49% | 29.23% | 25.99% | 28.60% | 29.07% | 25.18% | 42.51% | 43.75% | 38.34% |
|
Net Income towards Common Stockholders (QoQ)
|
275.29% | 497.65% | -81.39% | 117.88% | 43.12% | 34.63% | -15.88% | -1.80% | 19.85% | 52.84% | -19.30% | 10.57% | 31.95% | 14.77% | 41.38% | 23.89% | 30.33% | -22.31% | 39.22% | -207.43% | 208.54% | 1.06% | 18.03% | -5.85% | 10.39% | 24.80% | -46.88% | 4.60% | 16.29% | 8.66% | -1.42% | 9.16% | 13.93% | 6.68% | 13.78% | 9.86% | 18.36% | 20.65% | 2.20% | 12.70% | 10.86% | 12.53% | 3.92% | 4.34% | 12.41% | 7.08% | 1.60% | 9.22% | -4.03% |
|
Net Margin Growth (1y)
|
| | | 1,646.00 | 764.00 | -1542.00 | 763.00 | 132.00 | -65.00 | 115.00 | 98.00 | 229.00 | 454.00 | 20.00 | 1,023.00 | 1,091.00 | 1,295.00 | 434.00 | 592.00 | -5514.00 | -61.00 | 640.00 | 317.00 | 6,095.00 | 200.00 | 1,859.00 | -728.00 | -431.00 | -410.00 | -1895.00 | 55.00 | 105.00 | 215.00 | 81.00 | 402.00 | 60.00 | 12.00 | 446.00 | 126.00 | 528.00 | 605.00 | 635.00 | 828.00 | 565.00 | 518.00 | 166.00 | 1.00 | 95.00 | -435.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,007.00 | 1,153.00 | -1407.00 | 1,884.00 | 1,452.00 | 1,685.00 | 568.00 | 1,713.00 | -4194.00 | 1,688.00 | 1,093.00 | 1,932.00 | 1,672.00 | 1,434.00 | 2,932.00 | 181.00 | 150.00 | -271.00 | 604.00 | -355.00 | 5,769.00 | 6.00 | 45.00 | -270.00 | -266.00 | -183.00 | -1368.00 | 583.00 | 693.00 | 832.00 | 1,162.00 | 1,356.00 | 1,153.00 | 1,135.00 | 1,247.00 | 955.00 | 1,188.00 | 687.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2415.00 | 2,387.00 | -334.00 | 2,793.00 | 2,033.00 | 1,823.00 | 3,067.00 | 1,302.00 | 1,470.00 | 1,479.00 | 1,057.00 | 1,259.00 | 1,346.00 | 1,240.00 | 1,118.00 | 639.00 | 315.00 | -44.00 | 1,130.00 | 173.00 | 6,357.00 | 622.00 | 1,126.00 | 684.00 | 827.00 | 940.00 | -567.00 | 1,413.00 | 1,353.00 | 914.00 |
|
Net Margin (QoQ)
|
1,173.00 | 2,588.00 | -2610.00 | 495.00 | 291.00 | 282.00 | -305.00 | -136.00 | 93.00 | 462.00 | -321.00 | -5.00 | 319.00 | 28.00 | 682.00 | 63.00 | 523.00 | -834.00 | 840.00 | -6043.00 | 5,976.00 | -133.00 | 517.00 | -265.00 | 81.00 | 1,525.00 | -2069.00 | 32.00 | 103.00 | 40.00 | -119.00 | 82.00 | 212.00 | -93.00 | 202.00 | -261.00 | 165.00 | 340.00 | -118.00 | 142.00 | 241.00 | 371.00 | 75.00 | -122.00 | 194.00 | 19.00 | -90.00 | -28.00 | -336.00 |
|
Operating Income Growth (1y)
|
| | | 250.62% | 81.77% | 73.30% | 62.66% | 7.19% | -7.61% | 26.65% | 39.10% | 61.78% | 101.36% | 56.88% | 47.62% | 119.41% | 123.47% | 79.87% | 88.97% | -305.60% | 28.36% | 38.92% | 40.08% | 186.25% | 26.46% | -9.12% | -22.99% | -19.27% | -17.59% | 10.60% | 37.84% | 31.36% | 23.83% | 36.56% | 34.75% | 65.41% | 78.89% | 76.43% | 74.32% | 46.08% | 44.41% | 36.47% | 36.24% | 31.98% | 30.30% | 24.96% | 30.08% | 40.97% | 24.56% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 82.52% | 50.10% | 51.01% | 49.48% | 56.11% | 60.80% | 52.89% | 57.14% | -110.28% | 79.42% | 57.68% | 57.51% | 57.28% | 53.65% | 31.44% | 26.80% | 12.71% | 10.19% | 11.77% | 14.14% | 42.85% | 8.87% | 11.13% | 12.67% | 20.61% | 22.22% | 38.63% | 47.94% | 46.96% | 47.35% | 48.70% | 47.37% | 47.20% | 49.87% | 44.36% | 45.64% | 39.55% | 32.83% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -96.68% | 57.53% | 53.80% | 54.63% | 46.50% | 46.50% | 35.17% | 33.15% | 38.42% | 43.19% | 31.55% | 32.91% | 32.78% | 29.92% | 27.95% | 30.51% | 25.48% | 24.27% | 27.46% | 28.42% | 33.31% | 27.23% | 27.01% | 27.71% | 27.60% | 27.99% | 35.36% | 41.83% | 42.64% | 39.02% |
|
Operating Income (QoQ)
|
113.15% | 20.76% | -2.32% | 39.46% | 10.50% | 15.14% | -8.33% | -8.10% | -4.75% | 57.83% | 0.68% | 6.88% | 18.55% | 22.97% | -5.26% | 58.86% | 20.75% | -1.03% | -0.47% | -272.85% | 175.38% | 7.12% | 0.36% | 6.43% | 10.52% | -23.02% | -14.96% | 11.58% | 12.82% | 3.31% | 5.99% | 6.34% | 6.35% | 13.93% | 4.59% | 30.53% | 15.02% | 12.36% | 3.34% | 9.39% | 13.70% | 6.18% | 3.17% | 5.97% | 12.25% | 1.82% | 7.40% | 14.83% | -0.81% |
|
Operating Margin Growth (1y)
|
| | | 797.00 | 345.00 | 287.00 | 121.00 | -542.00 | -740.00 | -236.00 | 57.00 | 298.00 | 733.00 | 350.00 | 135.00 | 900.00 | 1,047.00 | 616.00 | 748.00 | -7491.00 | -9.00 | 271.00 | 328.00 | 8,013.00 | 284.00 | -65.00 | -402.00 | -311.00 | -382.00 | -184.00 | 229.00 | 12.00 | 4.00 | 222.00 | 79.00 | 348.00 | 430.00 | 452.00 | 416.00 | 184.00 | 446.00 | 478.00 | 615.00 | 505.00 | 344.00 | -12.00 | 82.00 | 334.00 | -99.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 553.00 | 337.00 | 402.00 | 313.00 | 656.00 | 1,039.00 | 731.00 | 939.00 | -6293.00 | 1,770.00 | 1,238.00 | 1,210.00 | 1,422.00 | 1,322.00 | 822.00 | 673.00 | 211.00 | -106.00 | 22.00 | 154.00 | 7,714.00 | -93.00 | -27.00 | -94.00 | 49.00 | 53.00 | 491.00 | 724.00 | 544.00 | 881.00 | 1,153.00 | 1,111.00 | 1,037.00 | 1,221.00 | 918.00 | 1,114.00 | 1,023.00 | 691.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6038.00 | 1,375.00 | 1,290.00 | 1,388.00 | 1,178.00 | 1,314.00 | 937.00 | 864.00 | 1,409.00 | 1,673.00 | 989.00 | 1,037.00 | 1,123.00 | 945.00 | 861.00 | 981.00 | 571.00 | 328.00 | 697.00 | 650.00 | 8,246.00 | 784.00 | 904.00 | 937.00 | 739.00 | 843.00 | 957.00 | 1,422.00 | 1,384.00 | 1,126.00 |
|
Operating Margin (QoQ)
|
409.00 | 127.00 | -85.00 | 347.00 | -43.00 | 69.00 | -251.00 | -317.00 | -242.00 | 574.00 | 41.00 | -75.00 | 193.00 | 192.00 | -174.00 | 690.00 | 340.00 | -239.00 | -43.00 | -7549.00 | 7,822.00 | 41.00 | 13.00 | 136.00 | 93.00 | -308.00 | -324.00 | 228.00 | 23.00 | -110.00 | 89.00 | 11.00 | 15.00 | 108.00 | -54.00 | 280.00 | 97.00 | 130.00 | -90.00 | 47.00 | 360.00 | 161.00 | 47.00 | -63.00 | 198.00 | -194.00 | 142.00 | 189.00 | -235.00 |
|
Profit After Tax Growth (1y)
|
| | | 227.00% | 84.43% | 125.86% | 98.65% | 11.00% | 31.21% | 41.52% | 43.90% | 62.13% | 78.66% | 33.83% | 135.38% | 163.94% | 160.89% | 76.64% | 74.22% | -251.21% | 26.03% | 64.03% | 39.08% | 221.89% | 23.96% | 53.06% | -31.14% | -23.49% | -19.40% | -29.82% | 30.29% | 35.98% | 33.22% | 30.79% | 50.95% | 51.91% | 57.82% | 78.48% | 60.32% | 64.46% | 54.05% | 43.68% | 46.10% | 35.28% | 37.17% | 30.53% | 27.61% | 33.57% | 14.04% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 80.54% | 62.91% | 62.33% | 88.79% | 68.10% | 82.87% | 49.56% | 80.71% | -103.85% | 80.43% | 57.10% | 78.67% | 69.44% | 59.73% | 64.30% | 18.61% | 12.14% | 7.98% | 20.78% | 7.66% | 48.40% | 10.00% | 12.00% | 10.64% | 16.48% | 19.22% | 17.89% | 46.64% | 50.33% | 47.95% | 49.69% | 52.34% | 50.07% | 49.40% | 49.59% | 44.05% | 43.77% | 34.07% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -91.10% | 70.04% | 65.44% | 74.77% | 54.33% | 57.05% | 53.06% | 41.40% | 43.26% | 42.47% | 33.02% | 38.62% | 38.31% | 34.34% | 32.41% | 26.83% | 23.84% | 21.50% | 32.69% | 24.74% | 38.89% | 26.47% | 29.22% | 25.97% | 28.59% | 29.06% | 25.17% | 42.51% | 43.75% | 38.34% |
|
Profit After Tax (QoQ)
|
79.34% | 15.91% | -10.28% | 75.34% | 1.15% | 41.94% | -21.09% | -2.03% | 19.56% | 53.10% | -19.76% | 10.38% | 31.75% | 14.68% | 41.13% | 23.78% | 30.23% | -22.35% | 39.20% | -207.42% | 208.54% | 1.07% | 18.03% | -5.86% | 10.38% | 24.80% | -46.90% | 4.60% | 16.29% | 8.66% | -1.42% | 9.16% | 13.93% | 6.68% | 13.78% | 9.86% | 18.36% | 20.65% | 2.20% | 12.70% | 10.86% | 12.53% | 3.92% | 4.34% | 12.41% | 7.08% | 1.60% | 9.22% | -4.03% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 6.48% | | 6.36% | 12.33% | 11.39% | 9.83% | 8.89% | 3.85% | -3.44% | -4.53% | -4.82% | -6.51% | -3.48% | -3.27% | -2.77% | 3.20% | 1.45% | -43.75% | -44.37% | -46.70% | -47.88% | -8.96% | -14.04% | -18.71% | -17.93% | -14.14% | -8.23% | 130.71% | 143.97% | 169.21% | 183.74% | 27.96% | 20.82% | 11.18% | 10.76% | 6.37% | 6.92% | 0.82% | -5.33% | -9.32% | -2.74% | 26.49% | 58.18% | 85.52% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 4.62% | | 3.30% | 2.93% | 1.25% | 0.47% | 0.25% | 0.07% | -1.85% | -19.61% | -19.85% | -19.88% | -20.09% | -20.88% | -22.53% | -23.53% | -24.29% | -23.96% | -24.00% | -0.01% | 1.43% | 28.15% | 30.81% | 33.89% | 34.24% | 36.97% | 42.34% | 46.44% | 46.61% | 44.50% | 43.83% | 7.27% | 7.91% | 12.34% | 18.37% | 21.41% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.32% | | -9.82% | -9.71% | -11.31% | -12.28% | -13.59% | -15.37% | -16.56% | -16.49% | -16.49% | -0.72% | 0.43% | 2.75% | 3.90% | 5.71% | 5.05% | 5.65% | 6.64% | 6.35% | 6.15% | 18.72% | 18.61% | 18.28% | 20.26% | 26.79% | 33.99% | 39.50% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -2.63% | 6.82% | 1.72% | 0.54% | 2.83% | 5.92% | 0.30% | -0.33% | -1.93% | -1.52% | -0.83% | -0.63% | -3.66% | 1.67% | -0.61% | -0.12% | 2.25% | -0.06% | -44.89% | -1.22% | -2.04% | -2.28% | -3.74% | -6.73% | -7.35% | -1.34% | 0.72% | -0.31% | 132.91% | 4.33% | 11.14% | 5.07% | 5.04% | -1.49% | 2.26% | 4.68% | 0.87% | -0.99% | -3.57% | -1.70% | -3.37% | 6.20% | 25.40% | 22.92% | 13.33% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 3.00 | 5.00 | 6.00 | 7.00 | -6.00 | -8.00 | -7.00 | -7.00 | 13.00 | 13.00 | 11.00 | 7.00 | -4.00 | -5.00 | -8.00 | -5.00 | -3.00 | -2.00 | 1.00 | 2.00 | 3.00 | 5.00 | 6.00 | 5.00 | 4.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 6.00 | 7.00 | -2.00 | -1.00 | 0.00 | 1.00 | 10.00 | 10.00 | 11.00 | 7.00 | 3.00 | -1.00 | -4.00 | -5.00 | 6.00 | 5.00 | 4.00 | 4.00 | -4.00 | -2.00 | -1.00 | 2.00 | 4.00 | 6.00 | 8.00 | 8.00 | 8.00 | 7.00 | 6.00 | 5.00 | 4.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 10.00 | 7.00 | 7.00 | 6.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 13.00 | 13.00 | 11.00 | 10.00 | 1.00 | 0.00 | -1.00 | 2.00 | 3.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | -11.00 | 1.00 | 2.00 | 1.00 | 10.00 | 0.00 | 0.00 | -3.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -2.00 | -4.00 | -3.00 | -1.00 | 3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 5.00 | -13.00 | -15.00 | -14.00 | -14.00 | 18.00 | 18.00 | 13.00 | 9.00 | -7.00 | -9.00 | -6.00 | -3.00 | -1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 9.00 | 9.00 | 9.00 | 6.00 | 3.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 5.00 | 6.00 | -10.00 | -8.00 | -5.00 | -4.00 | 9.00 | 8.00 | 3.00 | 1.00 | -3.00 | -6.00 | -7.00 | -7.00 | 10.00 | 10.00 | 9.00 | 10.00 | -3.00 | 0.00 | 5.00 | 10.00 | 10.00 | 12.00 | 11.00 | 10.00 | 10.00 | 9.00 | 7.00 | 6.00 | 6.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 4.00 | 5.00 | 21.00 | 21.00 | 18.00 | 16.00 | 2.00 | 1.00 | 3.00 | 7.00 | 10.00 | 10.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | -16.00 | 0.00 | 2.00 | 1.00 | 15.00 | 1.00 | -3.00 | -3.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 4.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 4.00 | 6.00 | 9.00 | 9.00 | 8.00 | -10.00 | -12.00 | -11.00 | -11.00 | 17.00 | 15.00 | 15.00 | 11.00 | -4.00 | -6.00 | -11.00 | -8.00 | -5.00 | -3.00 | 2.00 | 3.00 | 5.00 | 7.00 | 8.00 | 7.00 | 5.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 12.00 | 10.00 | 11.00 | -3.00 | -1.00 | 0.00 | 1.00 | 13.00 | 12.00 | 14.00 | 8.00 | 3.00 | -3.00 | -7.00 | -8.00 | 8.00 | 6.00 | 5.00 | 6.00 | -4.00 | -2.00 | -2.00 | 2.00 | 5.00 | 7.00 | 11.00 | 10.00 | 10.00 | 9.00 | 8.00 | 7.00 | 6.00 | 2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.00 | 14.00 | 11.00 | 10.00 | 8.00 | 4.00 | 4.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 18.00 | 16.00 | 14.00 | 13.00 | 1.00 | 0.00 | -1.00 | 2.00 | 5.00 | 6.00 |
|
Return on Equity (QoQ)
|
| | | | | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 0.00 | 1.00 | -15.00 | 2.00 | 2.00 | 1.00 | 13.00 | 0.00 | 1.00 | -3.00 | -2.00 | -2.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 4.00 | 6.00 | 8.00 | 9.00 | 7.00 | | | | | | | | | -4.00 | -6.00 | -10.00 | -7.00 | -4.00 | -1.00 | 3.00 | 3.00 | 5.00 | 6.00 | 7.00 | 7.00 | 5.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 11.00 | 9.00 | 10.00 | | | | | 11.00 | 10.00 | 11.00 | 6.00 | 1.00 | -4.00 | -7.00 | -8.00 | | | | | -4.00 | -1.00 | -1.00 | 3.00 | 5.00 | 7.00 | 10.00 | 9.00 | 8.00 | 7.00 | 5.00 | 5.00 | 3.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 12.00 | 9.00 | 8.00 | 6.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | | | | | 0.00 | -1.00 | -2.00 | 1.00 | 4.00 | 5.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 0.00 | 1.00 | | | | | | 0.00 | 1.00 | -3.00 | -2.00 | -2.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 7.00 | 9.00 | 9.00 | 8.00 | -10.00 | -12.00 | -10.00 | -10.00 | 19.00 | 18.00 | 20.00 | 17.00 | 2.00 | 1.00 | -8.00 | -7.00 | -5.00 | -4.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 5.00 | 6.00 | 7.00 | 6.00 | 5.00 | 3.00 | 2.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 8.00 | 9.00 | 12.00 | 11.00 | 12.00 | -2.00 | -1.00 | 1.00 | 2.00 | 16.00 | 15.00 | 19.00 | 15.00 | 11.00 | 7.00 | 2.00 | 0.00 | 16.00 | 15.00 | 13.00 | 13.00 | -1.00 | -2.00 | -5.00 | -3.00 | -1.00 | 2.00 | 8.00 | 10.00 | 11.00 | 12.00 | 12.00 | 11.00 | 11.00 | 10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.00 | 18.00 | 18.00 | 21.00 | 19.00 | 19.00 | 18.00 | 13.00 | 13.00 | 13.00 | 12.00 | 12.00 | 11.00 | 8.00 | 5.00 | 5.00 | 4.00 | 21.00 | 21.00 | 20.00 | 21.00 | 8.00 | 9.00 | 5.00 | 7.00 | 8.00 | 8.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 3.00 | 3.00 | 3.00 | 1.00 | 1.00 | -15.00 | 1.00 | 2.00 | 2.00 | 14.00 | 0.00 | 4.00 | -2.00 | -1.00 | -1.00 | -5.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 124.86% | 52.98% | 51.17% | 52.76% | 41.76% | 39.94% | 41.48% | 35.27% | 37.43% | 33.42% | 33.62% | 38.51% | 50.78% | 50.77% | 42.66% | 40.84% | 28.29% | 28.72% | 27.33% | 26.02% | 17.02% | 16.17% | -7.25% | -12.16% | -11.14% | -7.49% | 17.36% | 27.63% | 30.85% | 23.66% | 27.14% | 31.38% | 48.72% | 57.18% | 54.71% | 54.08% | 38.70% | 28.27% | 20.77% | 16.28% | 15.87% | 19.97% | 25.32% | 27.58% | 30.43% | 27.47% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 63.62% | 41.88% | 41.91% | 41.98% | 43.22% | 41.20% | 39.19% | 38.19% | 38.53% | 37.32% | 34.39% | 34.96% | 31.30% | 31.13% | 18.99% | 15.95% | 10.08% | 11.43% | 11.50% | 12.21% | 10.81% | 9.95% | 11.44% | 13.78% | 20.03% | 21.60% | 32.16% | 37.22% | 39.23% | 35.60% | 33.43% | 33.02% | 33.70% | 34.23% | 32.79% | 31.73% | 27.98% | 25.18% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.33% | 40.85% | 39.01% | 38.41% | 34.55% | 33.30% | 26.07% | 23.91% | 22.55% | 22.72% | 21.45% | 22.48% | 21.35% | 20.87% | 20.25% | 21.19% | 21.02% | 21.88% | 22.21% | 23.39% | 22.92% | 21.79% | 20.93% | 21.42% | 22.68% | 22.58% | 28.43% | 30.83% | 32.47% | 30.69% |
|
Revenue (QoQ)
|
65.65% | 12.93% | 2.13% | 17.70% | 12.70% | 11.60% | 3.20% | 9.22% | 11.25% | 12.82% | -1.32% | 10.96% | 8.01% | 12.99% | 2.29% | 20.79% | 8.00% | 6.91% | 0.99% | 10.02% | 8.36% | 5.75% | -0.05% | 2.17% | 7.58% | -15.57% | -5.34% | 3.35% | 12.00% | 7.11% | 2.94% | 5.96% | 5.85% | 10.12% | 6.38% | 19.93% | 11.87% | 8.39% | 5.94% | 7.96% | 3.46% | 2.05% | 2.01% | 7.57% | 7.13% | 6.60% | 3.85% | 9.98% | 4.69% |
|
Share-based Compensation Growth (1y)
|
| | | | 212.77% | 114.10% | 84.84% | 67.16% | 51.92% | 61.22% | 51.15% | 26.98% | 23.11% | 25.78% | 23.05% | 29.29% | 33.32% | 25.19% | 26.84% | 22.16% | 15.39% | 20.47% | 16.50% | 8.09% | 12.91% | 7.38% | 13.44% | 35.50% | 38.89% | 51.67% | 36.28% | 36.52% | 45.70% | 27.80% | 33.89% | 11.75% | 23.23% | 26.76% | 25.06% | 33.66% | 30.41% | 25.25% | 22.77% | 18.13% | 14.88% | 23.85% | 20.47% | 7.44% | 30.38% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 80.18% | 63.13% | 50.92% | 40.00% | 35.60% | 36.42% | 33.12% | 26.11% | 23.72% | 23.79% | 22.05% | 19.52% | 20.21% | 17.43% | 18.79% | 21.40% | 21.86% | 25.19% | 21.67% | 25.98% | 31.71% | 27.68% | 27.44% | 27.39% | 35.61% | 34.94% | 31.65% | 26.81% | 32.79% | 26.60% | 27.15% | 20.84% | 22.68% | 25.28% | 22.75% | 19.26% | 25.00% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.18% | 45.62% | 38.41% | 29.37% | 26.57% | 26.85% | 25.53% | 24.05% | 24.33% | 25.31% | 22.96% | 25.86% | 28.58% | 25.71% | 25.06% | 22.24% | 26.58% | 26.02% | 24.70% | 24.46% | 29.71% | 27.01% | 26.02% | 26.69% | 30.16% | 30.68% | 27.54% | 20.95% | 28.53% |
|
Share-based Compensation (QoQ)
|
| 45.51% | 27.18% | 40.21% | 20.54% | -0.40% | 9.80% | 26.80% | 9.55% | 5.70% | 2.94% | 6.53% | 6.21% | 7.99% | 0.70% | 11.93% | 9.52% | 1.41% | 2.03% | 7.80% | 3.45% | 5.87% | -1.33% | 0.02% | 8.07% | 0.68% | 4.24% | 19.47% | 10.77% | 9.94% | -6.34% | 19.68% | 18.22% | -3.56% | -1.88% | -0.11% | 30.37% | -0.80% | -3.19% | 6.75% | 27.21% | -4.72% | -5.11% | 2.72% | 23.71% | 2.72% | -7.71% | -8.39% | 50.12% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 614.84% | | 44.31% | 46.71% | 41.84% | 39.21% | 37.76% | 39.86% | 40.56% | 44.54% | 48.09% | 50.73% | 50.02% | 50.20% | 26.68% | 27.64% | 28.97% | 30.10% | 46.84% | 36.49% | 35.05% | 18.68% | 20.23% | 16.11% | 14.70% | 21.15% | 21.78% | 25.34% | 19.83% | 20.34% | 8.33% | 13.45% | 22.80% | 28.32% | 46.23% | 48.35% | 47.76% | 47.53% | 43.93% | 42.12% | 38.45% | 28.70% | 29.31% | 28.78% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 142.45% | | 43.32% | 45.70% | 44.08% | 44.58% | 37.23% | 39.09% | 39.58% | 41.35% | 40.18% | 37.96% | 37.73% | 32.37% | 30.77% | 26.47% | 25.95% | 23.21% | 29.07% | 25.71% | 22.90% | 20.05% | 16.62% | 18.19% | 19.06% | 23.22% | 24.48% | 28.25% | 29.55% | 31.58% | 31.62% | 33.74% | 35.94% | 34.56% | 39.62% | 39.51% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 94.13% | | 40.51% | 40.05% | 39.11% | 36.08% | 35.47% | 33.65% | 33.33% | 32.35% | 32.17% | 30.75% | 29.14% | 27.59% | 24.16% | 23.53% | 24.07% | 23.63% | 27.77% | 27.30% | 27.49% | 26.78% | 27.26% | 28.33% | 28.13% | 28.85% | 29.13% | 31.02% |
|
Shareholder's Equity (QoQ)
|
| | | | 6.88% | 12.73% | 9.86% | 9.02% | 8.66% | 8.99% | 7.83% | 7.88% | 10.32% | 9.53% | 10.88% | 10.53% | 12.29% | 9.01% | 11.02% | -6.78% | 13.13% | 10.15% | 11.99% | 5.22% | 5.16% | 8.99% | -1.58% | 6.59% | 1.56% | 7.67% | 3.95% | 7.14% | 4.53% | 2.93% | 4.39% | -3.55% | 9.47% | 11.42% | 9.07% | 9.92% | 11.06% | 10.97% | 8.91% | 7.23% | 9.67% | 8.10% | 1.24% | 7.73% | 9.22% |
|
Tax Rate Growth (1y)
|
| | | 2,770.00 | 278.00 | -1305.00 | -766.00 | -575.00 | -2616.00 | -899.00 | -40.00 | 34.00 | 1,243.00 | 1,428.00 | | -1404.00 | -1254.00 | 290.00 | | 2,350.00 | 501.00 | -1250.00 | | -2160.00 | 467.00 | | 1,172.00 | 315.00 | 80.00 | | -122.00 | -643.00 | -1208.00 | 187.00 | -121.00 | 650.00 | 1,214.00 | 162.00 | 11.00 | -133.00 | -115.00 | -46.00 | -36.00 | -249.00 | -11.00 | -173.00 | 301.00 | 409.00 | 553.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,229.00 | -1095.00 | -775.00 | | -1945.00 | -2627.00 | 819.00 | | 979.00 | 491.00 | 468.00 | -2581.00 | -1215.00 | -285.00 | | | 504.00 | 1,048.00 | -1809.00 | | -2489.00 | -661.00 | -372.00 | 929.00 | 322.00 | 85.00 | | -232.00 | -126.00 | -110.00 | 303.00 | -146.00 | 269.00 | 1,087.00 | -58.00 | 276.00 | 27.00 | 426.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,174.00 | -1848.00 | -1736.00 | -3387.00 | -1756.00 | -1658.00 | | -1449.00 | -866.00 | 1,038.00 | -91.00 | -1531.00 | -1543.00 | -1414.00 | -1332.00 | | 512.00 | 1,054.00 | -1460.00 | | -1971.00 | 437.00 | -256.00 | 904.00 | -60.00 | -41.00 | | 33.00 | 34.00 | 432.00 |
|
Tax Rate (QoQ)
|
2,540.00 | 205.00 | 506.00 | -481.00 | 49.00 | -1377.00 | 1,044.00 | -290.00 | -1993.00 | 340.00 | 1,903.00 | -216.00 | -783.00 | 525.00 | | | -633.00 | 2,068.00 | | | -2481.00 | 317.00 | -1146.00 | 1,150.00 | 146.00 | | | 292.00 | -89.00 | -789.00 | 463.00 | -229.00 | -654.00 | 607.00 | 155.00 | 543.00 | -91.00 | -445.00 | 4.00 | 399.00 | -73.00 | -376.00 | 14.00 | 186.00 | 165.00 | -538.00 | 489.00 | 293.00 | 309.00 |