Arista Networks Income Statement (2013-2025) | ANET

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 83.48M101.62M114.77M117.21M137.95M155.46M173.49M179.04M195.55M217.55M245.45M242.20M268.74M290.26M327.97M335.48M405.21M437.63M467.87M472.49M519.85M563.31M595.73M595.42M608.32M654.41M552.55M523.03M540.57M605.43M648.48M667.56M707.32M748.70M824.46M877.07M1,051.89M1,176.80M1,275.55M1,351.35M1,458.92M1,509.46M1,540.47M1,571.40M1,690.40M1,810.90M1,930.40M2,004.80M2,204.80M2,308.30M2,487.80M
Cost of Revenue 29.58M36.59M37.29M35.89M44.57M54.51M57.05M61.29M67.66M75.80M89.28M78.91M88.02M94.78M108.06M121.27M145.43M157.02M160.70M169.57M185.96M201.73M220.73M214.85M218.13M237.14M196.24M184.78M196.48M220.47M233.90M242.29M253.14M270.08M301.75M323.22M408.63M466.82M506.95M546.84M574.79M567.04M541.22M570.00M593.20M649.20M699.40M728.70M766.20M818.10M924.00M
Gross Profit 53.90M65.04M77.47M81.31M93.38M100.96M116.44M117.75M127.89M141.75M156.17M155.09M171.45M186.42M210.16M214.21M259.78M280.62M307.17M302.92M333.88M361.58M374.99M380.57M390.19M417.27M356.30M338.25M344.09M384.96M414.58M425.27M454.18M478.62M522.71M553.85M643.26M709.98M768.61M804.51M884.13M942.42M999.25M1,001.40M1,097.20M1,161.70M1,231.00M1,276.10M1,438.60M1,490.20M1,563.80M
Operating items
Research & Development 21.09M26.64M31.35M33.45M34.89M36.23M44.34M43.34M49.95M58.75M57.41M62.52M69.02M70.65M71.40M81.61M81.19M79.61M107.18M102.36M104.08M117.59M118.44M119.67M114.30M118.73M110.06M113.15M111.54M128.05M133.85M132.49M143.29M153.09M157.88M172.01M178.16M187.81M190.42M201.41M229.68M212.35M211.46M208.40M267.50M235.80M285.00M266.40M296.50M326.00M348.40M
Selling, General & Administrative 3.51M5.24M6.20M7.23M7.13M9.90M8.08M14.07M18.40M25.20M18.05M15.23M17.53M19.54M22.94M22.16M23.32M19.54M21.79M19.68M18.42M15.32M12.00M15.51M16.02M14.66M15.72M18.35M14.32M15.15M18.43M15.47M20.89M22.49M24.26M23.11M22.88M23.43M23.82M25.03M26.42M25.34M42.31M27.70M25.70M33.80M35.40M34.30M29.40M34.80M43.40M
Restructuring Costs 405.00M
Other Operating Expenses 13.04M14.52M17.41M18.66M20.71M20.96M25.02M24.59M26.68M26.51M31.31M27.61M31.74M33.22M38.32M37.03M38.63M40.64M38.81M42.14M46.19M47.90M50.91M51.05M53.04M55.28M54.53M57.09M51.24M53.37M67.67M71.02M70.62M69.74M74.79M80.74M79.37M81.40M85.44M93.49M97.97M102.03M105.50M105.10M104.40M106.80M111.00M116.60M126.50M151.20M139.10M
Operating Expenses 37.64M46.40M54.97M59.33M62.73M67.08M77.44M82.00M95.03M110.45M106.77M105.36M118.29M123.40M132.66M140.79M143.14M139.78M167.78M164.18M573.69M180.81M181.35M186.23M183.35M188.67M180.31M188.59M177.10M196.57M219.95M218.98M234.81M245.32M256.93M275.86M280.41M292.63M299.69M319.93M354.07M339.72M359.28M341.20M397.60M376.40M431.40M417.30M452.40M512.00M530.90M
Operating Income 16.26M18.64M22.50M21.98M30.66M33.87M39.00M35.76M32.86M31.30M49.40M49.73M53.16M63.02M77.50M73.42M116.63M140.83M139.39M138.74M-239.80M180.77M193.64M194.34M206.84M228.61M175.99M149.66M166.99M188.40M194.64M206.29M219.37M233.29M265.79M277.99M362.85M417.35M468.92M484.58M530.06M602.70M639.97M660.20M699.60M785.30M799.60M858.80M986.20M978.20M1,032.90M
EBIT 16.26M18.64M22.50M21.98M30.66M33.87M39.00M35.76M32.86M31.30M49.40M49.73M53.16M63.02M77.50M73.42M116.63M140.83M139.39M138.74M-239.80M180.77M193.64M194.34M206.84M228.61M175.99M149.66M166.99M188.40M194.64M206.29M219.37M233.29M265.79M277.99M362.85M417.35M468.92M484.58M530.06M602.70M639.97M660.20M699.60M785.30M799.60M858.80M986.20M978.20M1,032.90M
Non-operating items
Non Operating Investment Income 1.15M
Interest & Investment Income 1.43M5.38M7.96M11.90M
Other Non Operating Income -0.00M-0.02M-0.63M-0.76M2.47M-0.82M-0.15M-0.47M0.42M0.01M-0.11M0.34M0.42M0.64M0.56M1.02M1.12M2.14M2.99M4.84M-1.49M9.29M5.51M12.33M
Non Operating Income -1.77M-1.82M-2.43M-2.54M2.47M-1.59M-0.92M-1.29M0.42M-0.74M-0.85M-0.41M0.42M0.64M0.56M1.02M1.12M2.14M2.99M4.16M-2.17M8.62M4.85M12.33M13.81M19.17M11.18M12.16M8.26M13.22M5.54M1.57M1.72M1.35M1.50M31.48M-0.53M6.82M16.93M12.15M56.34M41.81M54.40M62.60M70.80M97.60M89.40M96.20M94.00M98.90M104.50M
Net income details
EBT 14.49M16.82M20.07M19.45M31.69M32.29M38.08M34.47M32.44M30.56M48.54M49.32M52.84M62.92M77.14M73.73M117.13M142.27M141.63M142.89M-241.97M189.39M198.49M206.68M220.65M247.78M187.17M161.82M175.25M201.62M200.18M207.87M221.08M234.64M267.29M309.47M362.32M424.16M485.85M496.72M586.40M644.51M694.37M722.80M770.40M882.90M889.00M955.00M1,080.20M1,077.10M1,137.40M
Tax Provisions 4.24M4.96M6.33M7.12M10.07M10.42M7.05M9.97M8.45M1.87M4.62M14.08M13.94M11.67M18.35M-9.23M14.45M8.54M37.80M-1.64M-86.70M20.86M28.17M5.65M31.40M38.88M-73.52M23.39M30.45M33.24M17.22M27.50M24.20M10.34M27.99M37.21M63.22M70.17M58.76M60.25M94.52M99.18M80.75M85.10M105.00M134.90M88.00M141.20M191.40M224.10M181.60M
Profit After Tax 10.25M11.86M13.74M12.33M21.62M21.87M31.04M24.49M24.00M28.69M43.92M35.24M38.90M51.26M58.78M82.96M102.69M133.72M103.83M144.54M-155.27M168.52M170.32M201.03M189.25M208.90M260.69M138.43M144.79M168.38M182.96M180.37M196.89M224.31M239.29M272.26M299.10M354.00M427.09M436.47M491.88M545.33M613.62M637.70M665.40M748.00M801.00M813.80M888.80M853.00M955.80M
Equity Income -9.10M
Income from Continuing Operations 10.25M11.86M13.74M12.33M21.62M21.87M31.04M24.49M24.00M28.69M43.92M35.24M38.90M51.26M58.78M82.96M102.69M133.72M103.83M144.54M-155.27M168.52M170.32M201.03M189.25M208.90M260.69M138.43M144.79M168.38M182.96M180.37M196.89M224.31M239.29M272.26M299.10M354.00M427.09M436.47M491.88M545.33M613.62M637.70M665.40M748.00M801.00M813.80M888.80M853.00M955.80M
Consolidated Net Income 10.25M11.86M13.74M12.33M21.62M21.87M31.04M24.49M24.00M28.69M43.92M35.24M38.90M51.26M58.78M82.96M102.69M133.72M103.83M144.54M-155.27M168.52M170.32M201.03M189.25M208.90M260.69M138.43M144.79M168.38M182.96M180.37M196.89M224.31M239.29M272.26M299.10M354.00M427.09M436.47M491.88M545.33M613.62M637.70M665.40M748.00M801.00M813.80M888.80M853.00M955.80M
Income towards Parent Company 10.25M11.86M13.74M12.33M21.62M21.87M31.04M24.49M24.00M28.69M43.92M35.24M38.90M51.26M58.78M82.96M102.69M133.72M103.83M144.54M-155.27M168.52M170.32M201.03M189.25M208.90M260.69M138.43M144.79M168.38M182.96M180.37M196.89M224.31M239.29M272.26M299.10M354.00M427.09M436.47M491.88M545.33M613.62M637.70M665.40M748.00M801.00M813.80M888.80M853.00M955.80M
Preferred Dividend Payments 0.32M0.29M0.29M0.27M0.23M0.18M0.08M0.09M-0.08M0.12M
Net Income towards Common Stockholders -5.30M6.13M36.62M6.82M14.85M21.25M28.61M24.07M23.64M28.33M43.30M34.94M38.63M50.98M58.51M82.72M102.47M133.56M103.76M144.46M-155.19M168.44M170.23M200.92M189.16M208.80M260.59M138.43M144.79M168.38M182.96M180.37M196.89M224.31M239.29M272.26M299.10M354.00M427.09M436.47M491.88M545.33M613.62M637.70M665.40M748.00M801.00M813.80M888.80M853.00M955.80M
Additional items
EPS (Basic) 0.180.211.340.220.370.340.590.370.360.420.660.520.570.740.851.161.421.841.441.95-2.082.252.282.652.472.730.851.821.912.220.600.590.640.730.780.880.981.16-1.921.421.591.76-3.090.510.530.590.640.650.710.680.76
EPS (Weighted Average and Diluted) 0.180.201.220.200.340.300.520.340.330.390.610.480.530.690.801.071.301.681.311.79-2.082.082.112.472.332.590.811.731.832.120.580.570.620.700.740.850.941.13-1.851.381.551.72-3.010.500.520.580.630.640.700.670.75
Shares Outstanding (Weighted Average) 26.93M27.56M27.32M29.12M38.49M62.40M48.43M64.64M65.52M66.63M65.96M67.74M68.28M69.08M68.77M71.11M71.99M72.59M72.26M73.99M74.50M75.01M74.75M75.92M76.55M76.43M305.25M76.26M76.04M76.02M303.94M305.22M305.84M307.46M306.51M308.05M307.40M306.58M1,225.89M306.99M308.64M310.19M1,237.40M1,252.10M1,254.80M1,257.90M1,256.30M1,260.00M1,258.20M1,258.10M1,258.00M
Shares Outstanding (Diluted Average) 29.25M30.41M30.05M33.82M44.06M69.74M54.59M70.72M71.22M71.89M71.41M72.21M72.82M73.45M73.22M77.52M78.76M79.32M78.98M80.72M74.50M81.02M80.84M81.20M81.33M81.10M323.52M79.94M79.62M79.52M317.86M318.49M318.84M319.64M319.24M319.65M318.04M316.75M1,265.84M315.58M316.49M317.63M1,268.50M1,279.40M1,279.70M1,281.80M1,281.10M1,279.20M1,275.20M1,276.60M1,275.70M
EBITDA 16.26M18.64M22.50M21.98M30.66M33.87M39.00M35.76M32.86M31.30M49.40M49.73M53.16M63.02M77.50M73.42M116.63M140.83M139.39M138.74M-239.80M180.77M193.64M194.34M206.84M228.61M175.99M149.66M166.99M188.40M194.64M206.29M219.37M233.29M265.79M277.99M362.85M417.35M468.92M484.58M530.06M602.70M639.97M660.20M699.60M785.30M799.60M858.80M986.20M978.20M1,032.90M
Interest Expenses 1.34M1.36M1.36M1.77M1.44M0.76M0.77M0.82M0.83M0.75M0.75M0.75M0.73M0.73M0.92M0.71M0.62M0.70M0.74M0.69M0.68M0.67M0.66M
Tax Rate 29.26%29.50%31.55%36.60%31.79%32.27%18.50%28.94%26.04%6.11%9.51%28.54%26.38%18.54%23.79%-12.52%12.33%6.01%26.69%-1.15%35.83%11.02%14.19%2.73%14.23%15.69%-39.28%14.45%17.38%16.49%8.60%13.23%10.94%4.40%10.47%12.02%17.45%16.54%12.09%12.13%16.12%15.39%11.63%11.77%13.63%15.28%9.90%14.79%17.72%20.81%15.97%