Arista Networks, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 193.41M361.22M584.11M837.59M1,129.17M1,646.19M2,151.37M2,410.71M2,317.51M2,948.04M4,381.31M5,860.17M7,003.15M
Cost of Revenue 61.25M122.69M192.01M294.03M406.05M584.42M777.99M866.37M835.63M1,067.26M1,705.61M2,229.89M2,511.84M
Gross Profit 132.16M238.54M392.09M543.56M723.12M1,061.77M1,373.38M1,544.34M1,481.89M1,880.78M2,675.70M3,630.28M4,491.30M
Operating items
Research & Development 55.16M98.59M148.91M209.45M273.58M349.59M442.47M462.76M486.59M586.75M728.39M854.92M996.72M
Selling, General & Administrative 8.50M18.69M32.33M75.72M75.24M86.80M65.42M61.90M66.24M83.12M93.24M119.08M122.71M
Restructuring Costs 405.00M
Other Operating Expenses 28.60M55.12M85.34M109.08M130.89M155.10M187.14M213.91M229.37M286.17M326.95M399.03M427.26M
Operating Expenses 92.26M172.39M266.58M394.25M479.71M591.50M1,100.03M738.56M782.20M956.04M1,148.59M1,373.03M1,546.69M
Operating Income 39.90M66.15M125.51M149.31M243.41M470.27M273.35M805.77M699.68M924.74M1,527.11M2,257.25M2,944.62M
EBIT 39.90M66.15M125.51M149.31M243.41M470.27M273.35M805.77M699.68M924.74M1,527.11M2,257.25M2,944.62M
Non-operating items
Other Non Operating Income 0.14M-0.75M2.27M-0.15M1.95M7.27M18.16M
Non Operating Income -6.92M-7.87M-4.00M-3.30M1.95M4.49M15.45M56.50M39.18M6.14M54.69M164.78M320.42M
Net income details
EBT 32.98M58.27M121.51M146.01M242.22M474.76M288.80M862.27M738.86M930.88M1,581.80M2,422.03M3,265.03M
Tax Provisions 15.35M15.81M34.66M50.79M58.04M51.56M-39.31M2.40M104.31M90.03M229.35M334.70M412.98M
Profit After Tax 21.35M42.46M86.85M121.10M184.19M423.20M328.12M859.87M634.56M840.85M1,352.45M2,087.32M2,852.05M
Income from Continuing Operations 17.63M42.46M86.85M95.22M184.19M423.20M328.12M859.87M634.56M840.85M1,352.45M2,087.32M2,852.05M
Consolidated Net Income 17.63M42.46M86.85M95.22M184.19M423.20M328.12M859.87M634.56M840.85M1,352.45M2,087.32M2,852.05M
Income towards Parent Company 17.63M42.46M86.85M95.22M184.19M423.20M328.12M859.87M634.56M840.85M1,352.45M2,087.32M2,852.05M
Preferred Dividend Payments 11.73M21.68M17.96M1.99M1.22M0.80M
Net Income towards Common Stockholders 9.66M21.78M70.52M119.26M183.04M422.47M327.94M859.47M634.56M840.85M1,352.45M2,087.32M2,852.05M
Additional items
EPS (Basic) 0.390.761.421.812.665.854.392.822.092.741.101.692.27
EPS (Weighted Average and Diluted) 0.390.721.291.672.505.354.062.662.002.631.071.652.23
Shares Outstanding (Weighted Average) 1,059.91M1,092.38M1,136.18M1,169.61M1,206.84M1,222.38M1,210.58M1,229.13M1,222.29M1,244.40M1,259.76M
Shares Outstanding (Diluted Average) 24.90M30.05M54.59M71.41M73.22M78.98M80.84M323.52M317.86M319.24M1,265.84M1,268.54M1,281.08M
Interest Expenses 5.32M5.38M6.28M3.15M3.14M2.78M2.70M
Tax Rate 46.54%27.14%28.52%34.79%23.96%10.86%0.28%14.12%9.67%14.50%13.82%12.65%