Arista Networks Cash Flow Statement (2013-2025) | ANET

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 10.25M11.86M13.74M12.33M21.62M21.87M31.04M24.49M24.00M28.69M43.92M35.24M38.90M51.26M58.78M82.96M102.69M133.72M103.83M144.54M-155.27M168.52M170.32M201.03M189.25M208.90M260.69M138.43M144.79M168.38M182.96M180.37M196.89M224.31M239.29M272.26M299.10M354.00M427.09M436.47M491.88M545.33M613.62M637.70M665.40M748.00M801.00M813.80M888.80M853.00M955.80M
Depreciation and Depletion 2.30M2.40M2.70M2.60M2.90M3.30M3.40M3.70M4.80M4.80M5.10M4.60M4.80M5.00M5.20M5.20M5.30M5.40M5.40M5.60M4.70M4.80M4.80M4.70M5.20M5.10M4.90M5.00M4.90M4.80M4.90M4.90M5.60M6.20M6.90M6.90M7.10M7.80M8.60M8.20M8.60M8.50M8.50M8.40M8.00M7.70M7.40M7.70M
Share-based Compensation 2.58M3.76M4.78M6.71M8.08M8.05M8.84M11.21M12.28M12.98M13.36M14.23M15.12M16.32M16.44M18.40M20.15M20.44M20.85M22.48M23.25M24.62M24.29M24.30M26.26M26.43M27.56M32.92M36.47M40.09M37.55M44.94M53.13M51.24M50.28M50.22M65.48M64.95M62.88M67.13M85.39M81.40M77.20M79.30M98.10M100.80M93.00M85.20M127.90M133.10M
Deferred Taxes -0.88M-5.87M2.11M-1.41M-1.49M-5.99M1.67M-3.94M-13.22M-8.93M-1.60M-5.28M-6.84M-8.00M2.52M-11.04M-14.23M31.17M-3.54M-14.74M-31.33M-8.28M-0.72M8.63M3.03M-86.69M0.46M2.21M0.59M-12.40M1.43M-4.42M2.42M-98.72M-81.82M-24.11M-42.42M-96.03M-71.15M-59.13M-87.20M-153.31M-77.80M-150.70M-148.20M-116.20M-107.10M-230.80M135.40M-109.50M
Gains from Investment Securities -0.03M0.45M2.79M-2.20M1.55M36.11M3.50M-0.24M-0.17M-0.01M-0.53M-1.33M-1.34M0.34M0.58M0.78M1.10M1.57M2.03M5.97M0.88M9.03M0.10M1.82M-3.95M-1.41M-2.49M16.57M3.50M2.85M4.27M5.86M12.74M6.06M6.74M7.18M15.23M1.78M6.93M9.66M25.50M10.50M11.50M10.90M34.80M4.50M5.00M6.20M
Asset Writedowns and Impairment -0.17M-0.15M0.04M0.33M0.22M0.09M0.20M0.28M0.17M-0.65M
Cash from Operations 31.87M-5.97M17.69M46.26M34.76M33.17M20.77M52.61M10.65M153.76M77.13M64.87M-33.27M65.57M162.86M79.23M205.87M183.66M195.54M130.58M-118.83M295.82M170.10M196.38M269.40M327.16M194.85M138.22M215.13M186.92M254.68M263.37M272.58M225.24M217.14M101.10M134.10M40.47M374.48M434.09M698.98M526.45M513.80M989.00M1,174.50M1,030.90M641.70M1,200.10M1,268.20M1,261.90M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.28M0.29M0.29M0.23M0.49M0.40M0.45M0.14M0.39M0.61M-2.49M-0.33M-0.42M-0.35M-0.35M0.03M0.75M1.08M1.50M2.07M2.19M1.77M0.74M-1.04M-1.90M-3.09M-4.35M-5.45M-6.67M-7.07M-7.65M-7.03M-4.42M-2.71M1.40M4.22M7.78M10.39M11.13M12.42M15.43M16.77M15.86M
Depreciation & Amortization (CF) 1.02M2.54M2.29M2.43M2.65M2.65M2.89M3.35M3.48M3.95M4.78M4.88M5.14M4.94M4.94M5.09M5.32M5.29M5.70M5.63M7.11M9.23M8.36M8.39M8.19M7.90M10.21M10.96M10.80M3.18M12.66M12.58M12.63M12.47M13.09M14.92M17.16M17.53M20.91M18.32M17.01M14.37M15.60M15.50M15.60M15.30M13.80M12.80M23.20M22.80M
Change in Working Capital
Change in Receivables -11.93M12.49M-14.95M5.27M16.34M12.33M16.07M9.29M37.89M-15.97M-9.14M11.54M63.58M42.88M-44.06M60.56M-57.01M34.73M-40.01M53.58M54.62M9.72M-60.53M71.83M104.17M-55.27M-46.33M31.07M-83.01M87.60M-9.07M-16.25M31.38M120.92M131.86M-67.53M65.61M272.00M-60.22M-83.15M58.99M190.28M65.50M136.70M-105.70M9.60M295.40M187.70M-134.20M397.50M
Change in Inventory 17.85M18.67M5.62M-7.91M-2.22M17.93M10.71M11.59M9.62M-17.79M-8.10M34.10M44.00M74.36M50.30M77.02M-30.65M-26.96M-38.07M-22.69M-37.52M47.23M82.60M-32.98M-74.57M4.02M17.69M65.20M111.11M41.32M3.50M60.03M32.47M74.45M43.53M158.52M247.74M189.16M393.00M181.63M29.20M51.67M80.00M-171.40M-83.80M64.60M122.70M101.80M96.60M91.40M
Change in Account Payables 13.62M-11.98M-5.90M10.69M0.81M8.41M-1.94M13.76M-11.97M9.18M-16.12M34.62M17.01M3.17M-18.65M19.95M-47.37M15.97M20.04M-16.44M26.92M8.82M-2.39M-4.39M-7.58M12.42M-6.39M37.86M40.33M-30.64M2.83M8.05M-11.95M67.76M2.48M68.69M2.31M-42.04M94.56M20.34M-81.17M164.86M-207.20M71.00M-5.80M90.40M6.70M153.30M-61.90M162.40M
Change in Accured Expenses 2.17M1.85M1.11M1.51M5.12M11.14M-12.36M15.44M15.02M2.30M-14.87M9.67M21.11M14.72M-15.14M9.16M10.16M39.36M-48.14M0.99M11.24M53.37M-19.01M9.54M15.21M10.63M-39.45M-0.43M10.07M46.91M-20.76M40.78M11.29M46.87M-29.67M13.46M30.90M56.43M58.66M11.76M47.06M10.62M-131.00M43.00M7.80M128.00M-173.30M123.60M69.30M99.80M
Change in Taxes 0.16M1.04M0.11M0.26M0.13M3.88M8.98M12.86M2.91M7.26M6.80M11.05M9.42M15.38M2.92M2.46M2.04M12.50M3.48M3.17M3.66M-10.42M2.04M12.36M15.41M-6.29M3.98M12.84M-18.49M30.28M-10.44M1.29M5.58M0.98M106.99M-96.20M30.28M2.95M108.20M89.90M148.07M-325.97M157.50M-83.40M-14.30M-126.30M241.30M-88.90M-257.60M57.40M
Other Working Capital Changes 7.73M11.58M3.35M2.27M13.17M28.78M26.36M31.62M26.26M6.10M22.41M11.10M64.53M78.08M124.24M57.34M10.63M-49.88M-42.69M115.10M-21.91M20.03M-50.76M-34.25M25.62M5.13M-25.75M-1.06M-11.84M89.01M69.20M26.06M54.35M128.87M187.19M-23.50M-76.80M30.57M55.92M64.95M32.64M311.50M157.00M455.60M388.50M284.10M297.40M844.00M624.30M686.30M
Investing Activities
Capital Expenditures 3.28M4.82M3.10M5.48M2.21M2.35M5.14M3.63M5.21M6.01M8.63M4.11M3.75M4.93M4.64M4.89M2.62M3.12M6.34M6.74M4.54M6.22M5.24M3.40M4.68M2.43M3.11M2.07M2.52M7.68M5.10M4.47M45.89M9.28M14.88M8.87M10.44M10.46M5.63M11.58M11.21M5.98M9.40M3.20M7.00M12.40M28.40M24.00M30.10M37.00M
Change in Intangibles 4.45M0.67M0.04M0.04M0.67M0.03M
Acquisitions -2.50M1.18M1.36M66.22M0.09M161.10M-0.02M-1.40M1.42M-1.30M37.61M107.48M-1.80M-0.00M
Change in Acquisitions & Divestments 8.00M150.00M41.92M95.94M64.49M47.56M23.43M70.85M90.45M132.32M144.24M180.80M302.26M250.25M254.01M402.20M414.50M460.71M308.39M362.09M379.61M440.20M338.92M296.74M404.18M425.54M448.11M366.00M824.02M441.28M299.64M322.95M590.40M362.20M474.70M631.30M799.20M852.00M939.10M842.20M
Cash from Investing Activities -3.28M-4.00M-3.10M-1.44M-21.66M-223.16M-5.80M-3.67M48.92M144.73M-60.27M-247.91M-11.37M-6.22M-1.67M-10.01M-187.41M-192.23M-183.86M-313.11M-86.48M-171.66M-35.22M29.71M-14.53M-264.03M-329.48M-103.28M102.28M-278.33M-217.95M-218.13M-425.28M-64.20M-72.61M245.57M126.19M-82.83M-21.75M-102.91M-225.84M-337.00M-295.60M-477.90M-373.90M-1309.90M-765.90M-625.10M-1186.10M-999.10M
Financing Activities
Other financing activities 0.13M0.54M0.78M-0.32M0.38M16.59M10.57M12.41M9.41M4.87M6.01M9.96M14.08M12.81M
Cash from Financing Activities 0.76M3.63M1.26M222.80M-1.56M21.47M20.23M18.82M16.22M-29.42M6.44M3.54M14.14M8.63M18.52M7.46M12.27M13.23M15.31M8.12M17.91M1.51M24.47M-91.04M-102.94M-48.45M-212.55M2.89M-148.73M12.06M-85.77M4.95M-109.16M-170.90M-129.81M-485.89M-34.24M-4.66M-68.40M-29.23M15.21M-1.38M-63.10M-173.10M-55.60M-130.00M-793.80M-197.20M20.60M-625.50M
Additional items
Exchange Rate Effect 0.05M-0.03M0.01M0.05M-0.14M-0.04M-0.04M0.02M-0.25M-0.25M0.04M-0.10M-0.07M-0.33M0.18M0.23M0.29M0.06M-0.01M-0.59M-0.38M-0.41M0.20M-0.12M-1.07M1.35M-2.69M1.03M1.42M2.21M-0.84M0.17M-0.85M-0.30M-0.48M-2.56M-3.05M2.48M0.31M0.12M-1.36M1.73M-1.60M-1.10M1.60M-3.70M0.70M2.60M-1.60M
Change in Cash 29.39M-6.36M15.86M267.67M11.40M-168.56M35.16M67.77M75.54M268.83M23.34M-179.60M-30.58M67.65M179.90M76.91M31.01M4.72M26.97M-175.00M-187.77M125.27M159.54M134.93M150.85M16.02M-349.88M38.85M170.09M-77.13M-49.88M50.35M-262.71M-10.17M14.23M-141.78M223.01M-44.53M284.65M302.07M486.98M189.80M153.50M336.90M746.60M-412.70M-917.30M380.40M101.10M-362.70M
Free Cash Flow 28.58M-10.79M14.59M40.78M32.55M30.83M15.63M48.97M5.44M147.75M68.50M60.76M-37.01M60.63M158.22M74.34M203.24M180.54M189.21M123.85M-123.37M289.60M164.86M192.98M264.72M324.73M191.74M136.15M212.60M179.24M249.58M258.89M226.69M215.96M202.26M92.23M123.67M30.01M368.85M422.51M687.76M520.47M504.40M985.80M1,167.50M1,018.50M613.30M1,176.10M1,238.10M1,224.90M
Net Cash Flow 29.34M-6.33M15.85M267.62M11.54M-168.52M35.20M67.75M75.79M269.07M23.29M-179.50M-30.50M67.98M179.71M76.68M30.72M4.66M26.98M-174.41M-187.40M125.67M159.35M135.05M151.92M14.68M-347.18M37.82M168.68M-79.34M-49.04M50.18M-261.86M-9.87M14.71M-139.22M226.06M-47.01M284.33M301.95M488.35M188.07M155.10M338.00M745.00M-409.00M-918.00M377.80M102.70M-362.70M