|
Net Income (Quarter)
|
-1.32M | -5.24M | -1.53M | -1.87M | -4.29M | -4.56M | -2.57M | -3.81M | -2.01M | -4.42M | -2.13M | -1.44M | -1.21M | -0.88M | -0.32M | 0.16M | -2.13M | -4.97M | -4.84M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | 558.00 | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
0.73M | 4.28M | | | 1.90M | 0.70M | 0.11M | 1.35M | 0.34M | 0.45M | 0.95M | -0.03M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.19M | 0.77M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | 0.29M | 0.50M | | | | 0.03M | | 0.57M | 0.02M | | 0.02M | 0.02M | | | |
|
Gains from Investment Securities (Quarter)
|
| | | 1.83M | 1.50M | 0.12M | | 1.57M | 73.14M | 1.62M | 2.63M | 0.49M | 0.45M | 0.45M | 0.00M | 0.07M | 0.00M | 0.05M | -0.01M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | 0.01M | | | | 0.11M | 0.11M | | | 0.00M | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | 0.07M | 0.07M | 0.01M | 0.07M | 0.07M | 0.07M | | 0.07M | | |
|
Cash from Operations (Quarter)
|
-0.16M | -1.11M | -0.74M | -3.78M | -4.54M | -5.91M | -1.85M | -1.23M | -2.09M | -2.11M | -0.39M | -0.22M | -0.33M | -0.61M | -0.40M | -0.59M | -1.36M | -2.54M | -5.87M |
|
Amortizatization of Intangibles (Quarter)
|
113.00 | 120.00 | 120.00 | 119.00 | 120.00 | 0.00M | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | 0.15M | 0.18M | 0.52M | 0.15M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 558.00 | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
0.02M | 0.10M | 0.30M | -0.26M | 0.06M | 0.43M | -0.54M | 0.10M | -0.03M | -0.10M | -0.05M | 0.26M | 0.12M | 0.01M | -0.01M | 0.02M | 0.05M | -0.02M | -0.05M |
|
Change in Inventory (Quarter)
|
0.02M | -0.07M | 0.11M | -0.07M | 0.63M | 2.98M | 0.16M | -0.23M | -0.23M | -0.24M | 1.69M | 0.29M | 0.06M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Change in Account Payables (Quarter)
|
0.03M | 0.20M | 0.36M | -0.24M | 0.18M | -0.12M | 0.01M | 1.18M | 0.19M | -0.10M | -0.12M | -0.05M | -0.59M | -0.01M | -0.04M | 1.28M | 0.30M | -0.14M | -1.10M |
|
Change in Accured Expenses (Quarter)
|
0.05M | | | | -0.32M | 0.71M | -0.60M | -0.04M | -0.42M | | 0.65M | -0.65M | 0.01M | 0.14M | 0.06M | -0.57M | 0.03M | 0.31M | -0.46M |
|
Change in Taxes (Quarter)
|
| | | | 0.41M | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
-0.05M | 0.18M | -0.14M | 0.78M | 1.49M | -1.49M | 0.01M | -0.01M | 0.08M | -0.09M | 0.08M | -0.08M | 0.00M | 0.02M | -0.02M | -766.00 | 0.50M | -0.77M | -0.67M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | 0.59M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -0.31M | | |
|
Other financing activities (Quarter)
|
1.56M | | | | 1.82M | 0.62M | 0.03M | -2.40M | 0.26M | 0.37M | 0.11M | -0.03M | 0.00M | 0.00M | 0.00M | 0.00M | | | |
|
Cash from Financing Activities (Quarter)
|
0.20M | 1.68M | 0.36M | 19.61M | -0.37M | -0.02M | | -0.07M | 2.62M | | 0.75M | 0.20M | 0.11M | 0.70M | 0.33M | 4.12M | 2.00M | 2.37M | 5.86M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | 0.03M | | | | | | |
|
Change in Cash (Quarter)
|
0.04M | 0.57M | -0.39M | 15.83M | -4.91M | -5.92M | -1.81M | -1.33M | 0.52M | -2.13M | 0.38M | -0.52M | -0.23M | 0.09M | -0.07M | 0.03M | 0.33M | -0.17M | -0.01M |
|
Beginning Cash Balance (Quarter)
|
| | | | 0.22M | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.16M | -1.11M | -0.74M | -3.78M | -4.54M | -5.91M | -1.85M | -1.23M | -2.09M | -2.11M | -0.39M | -0.22M | -0.33M | -0.61M | -0.40M | -0.59M | -1.36M | -2.54M | -5.87M |
|
Net Cash Flow (Quarter)
|
0.04M | 0.57M | -0.39M | 15.83M | -4.91M | -5.92M | -1.85M | -1.30M | 0.52M | -2.11M | 0.36M | -0.02M | -0.23M | 0.09M | -0.07M | 3.53M | 0.33M | -0.17M | -0.01M |