Amaze Holdings Balance Sheet (2021-2025) | AMZE

Balance Sheet Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 16.06M11.15M5.23M3.42M2.08M2.60M0.48M0.76M0.34M0.11M0.19M0.12M0.16M0.48M0.31M0.30M
Short-term Investments 0.10M0.10M0.05M0.05M0.05M0.03M0.07M
Cash & Current Investments 16.06M11.15M5.23M3.42M2.08M2.60M0.48M0.86M0.44M0.16M0.24M0.17M0.16M0.51M0.38M0.30M
Receivables - Net 0.24M0.21M0.25M0.26M0.23M0.13M0.43M0.17M0.05M0.04M0.05M3.50M0.05M0.00M0.15M
Receivables - Other 0.38M0.68M0.57M0.21M0.10M0.04M
Receivables 0.24M0.58M0.94M0.57M0.21M0.36M0.23M0.13M0.43M0.17M0.05M0.04M0.05M3.54M0.05M0.00M0.15M
Finished Goods 0.14M0.76M3.68M0.74M0.34M
Inventory 0.16M0.79M3.77M3.93M3.70M3.47M1.50M0.74M0.34M0.17M0.10M0.23M0.21M0.20M0.18M0.17M
Current Deferred Tax Assets 0.07M
Prepaid Assets 2.14M3.55M2.35M2.05M0.96M1.64M1.19M0.57M0.04M0.03M0.02M0.08M0.03M0.51M0.82M0.57M
Current Assets 18.26M15.81M12.29M9.17M7.91M7.36M3.30M2.61M0.89M0.38M0.36M0.48M4.41M1.71M1.31M1.29M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.01M0.01M
Long-Term Investments 0.50M0.50M0.50M0.50M0.47M0.46M
Goodwill 98.04M97.61M97.17M
Intangibles 0.00M0.00M
Goodwill & Intangibles 0.00M0.00M98.04M97.61M97.17M
Long-Term Deferred Tax 0.00M0.01M0.41M0.28M
Other Non-Current Assets 0.99M0.91M0.83M0.76M0.68M0.60M0.52M0.10M0.50M0.05M0.05M
Non-Current Assets 1.00M0.92M0.83M0.86M0.68M0.60M0.52M0.50M0.50M0.50M0.50M98.05M97.62M97.17M
Assets 19.25M16.73M13.13M10.02M8.59M7.96M3.82M2.61M1.39M0.88M0.86M0.98M4.41M99.76M98.93M98.46M
Liabilities
Current Liabilities
Accounts Payables 0.42M0.60M0.47M0.49M0.59M0.78M0.67M0.55M0.51M1.10M1.11M1.16M1.11M7.19M9.59M7.95M
Notes Payables 0.20M0.17M0.31M0.11M0.01M0.20M0.43M5.20M5.49M5.70M
Payables 0.62M0.77M0.78M0.60M0.59M0.78M0.67M0.55M0.51M1.12M1.11M1.36M1.54M12.39M15.08M13.66M
Accumulated Expenses 0.42M0.31M0.73M0.56M0.42M0.53M0.57M0.67M0.81M0.85M1.01M1.13M0.60M2.42M2.50M2.54M
Other Accumulated Expenses 0.08M0.01M0.31M0.00M0.03M0.31M0.31M0.31M0.31M0.31M
Current Taxes 0.41M
Current Deferred Revenue 0.01M0.06M0.01M0.02M0.01M925.000.00M0.00M0.00M0.01M0.00M0.00M0.00M4.30M4.14M2.83M
Total Current Liabilities 2.18M2.12M2.45M1.88M2.97M1.55M1.46M1.53M2.22M2.86M3.03M3.38M2.93M24.84M28.30M27.28M
Non-Current Liabilities
Convertible Debt 0.36M0.60M0.60M
Total Liabilities 2.18M2.12M2.45M1.88M2.97M1.55M1.46M1.53M2.22M2.86M3.03M3.38M2.93M24.84M28.30M27.28M
Shareholder's Equity
Common Equity 17.08M14.61M10.67M8.14M5.61M6.41M2.36M1.08M-0.83M-1.98M-2.17M-2.40M1.48M74.92M70.63M71.18M
Shareholder's Equity 17.08M14.61M10.67M8.14M5.61M6.41M2.36M1.08M-0.83M-1.98M-2.17M-2.40M1.48M74.92M70.63M71.18M
Liabilities and Shareholders Equity 19.25M16.73M13.13M10.02M8.59M7.96M3.82M2.61M1.39M0.88M0.86M0.98M4.41M99.76M98.93M98.46M
Retained Earnings -0.62M-4.90M-9.46M-12.02M-15.82M-17.83M-22.25M-24.40M-26.48M-27.72M-28.62M-28.99M-29.16M-31.30M-36.41M-41.58M
Preferred Shares 8.0010.0010.0010.0010.009.009.007.005.00
Treasury Shares 0.38M0.29M1.03M0.50M0.00M1.03M3.55M1.03M1.03M