|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73B | 15.43B | 5.54B | 6.20B | 8.99B | 27,008,000.00B | 8,705,000.00B | 9,494,000.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 1,156.02B | 9.11B | 9.90B | 1,568.06B | 12.16B | 11.63B | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 1.32B | 0.46B | 0.48B | 0.48B | 1,472,000.00B | 513,000.00B | 485,000.00B | 0.45B | 476.00 | 413.00 | 0.45B | | | 0.46B | 0.59B | | 0.65B | 0.65B | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31B | 14.12B | 5.08B | 5.72B | 8.51B | 25,536,000.00B | 8,192,000.00B | 9,009,000.00B | -0.45B | 0.00B | 0.00B | -0.45B | | | 8.65B | 9.31B | | 11.51B | 10.98B | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.05B | 0.01B | 0.01B | 0.01B | 0.02B | -0.02B | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 1.30B | | 0.45B | 0.44B | 1.34B | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 6.04B | 1.51B | 2.14B | 2.07B | 0.00B | 0.00B | 0.00B | 2.36B | 0.00B | 0.00B | 2.98B | | | 2.98B | 4.58B | | 4.08B | 4.23B | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70B | 11.43B | | 4.09B | 4.08B | -1.34B | | 0.00B | 4.21B | 0.00B | | 4.37B | | | 4.69B | 5.43B | | 6.62B | 6.39B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99B | 18.76B | 6.13B | 6.68B | 6.59B | 0.00B | 0.00B | 0.00B | 6.58B | 0.00B | 0.00B | 7.35B | | | 7.68B | 10.01B | | 10.70B | 10.62B | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51B | 24.56B | 8.12B | 8.84B | 9.07B | 9.13B | 8.85B | 9.47B | -7.03B | 0.00B | 0.00B | -7.80B | | | 0.97B | -0.70B | | 0.81B | 0.36B | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51B | 24.56B | 8.12B | 8.84B | 9.07B | 9.13B | 8.85B | 9.47B | -7.03B | 0.00B | 0.00B | -7.80B | | | 0.97B | -0.70B | | 0.81B | 0.36B | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 5.80B | 1.99B | 2.15B | 2.48B | 0.00B | 0.00B | 0.00B | 2.45B | 0.00B | 0.00B | 1.46B | | | 1.38B | -0.20B | | 1.34B | 0.86B | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 1.16B | 0.34B | 0.44B | 0.56B | 0.00B | 370.00 | -644.00 | 0.48B | 580.00 | 267.00 | 0.45B | | | 0.37B | 0.03B | | 0.30B | -0.34B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 6.58B | 1.73B | -0.34B | 2.60B | 1.68B | 1.18B | -0.07B | 1.97B | -145.00 | 0.00B | 0.00B | | | 1.01B | -0.22B | | 1.04B | 1.20B | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.55B | | | | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 7.43B | 0.01B | 5.60B | 6.07B | 5.57B | 11.00 | 2.51B | 1.15B | 9.00 | 4.00 | 0.54B | | 1.97B | 0.81B | 0.76B | 1.00B | 2.35B | 5.48B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 4.64B | 1.64B | 1.71B | 1.92B | 0.00B | 0.00B | 0.00B | 1.97B | 0.00B | 0.00B | 1.01B | | | 1.01B | -0.22B | | 1.04B | 1.20B | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 4.64B | 1.65B | 1.71B | 1.92B | 0.00B | 0.00B | 0.00B | 1.97B | 0.00B | 0.00B | 1.01B | | | 1.01B | -0.22B | | 1.03B | 1.20B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 4.63B | 1.64B | 1.71B | 1.91B | 0.00B | 0.00B | 0.00B | 1.96B | 0.00B | 0.00B | 1.00B | | | 1.01B | 0.26B | | 1.03B | 1.19B | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 4.63B | | 1.71B | 1.91B | 0.00B | | 0.00B | 1.96B | 0.00B | | 1.00B | | | 1.01B | 0.26B | | 1.03B | 1.19B | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33 | 1.29 | | 0.48 | 0.55 | 0.00 | | 0.00 | 0.59 | 0.00 | | 0.33 | | | 0.33 | 0.09 | | 0.33 | 0.39 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32 | 1.25 | | 0.46 | 0.53 | 0.00 | | 0.00 | 0.57 | 0.00 | | 0.31 | | | 0.31 | 0.08 | | 0.32 | 0.37 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58B | 3.59B | 3.58B | 3.54B | 3.50B | 3.50B | 3.48B | 3.38B | 3.30B | 3.30B | 3.26B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B | 3.07B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69B | 3.72B | 3.71B | 3.69B | 3.64B | 3.65B | 3.63B | 3.53B | 3.43B | 3.44B | 3.40B | 3.21B | 3.21B | 3.21B | 3.21B | 3.21B | 3.21B | 3.21B | 3.21B | 3.21B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92B | 25.86B | 8.67B | 9.29B | 9.51B | 10.47B | 8.85B | 9.47B | -7.03B | 0.00B | 0.00B | -7.80B | | | 0.97B | -0.70B | | 0.81B | 0.36B | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B | 1.28B | | 1.68B | 1.02B | 1.28B | | 1.43B | 1.30B | | | | | 0.10B | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.51% | 20.04% | 17.18% | 20.41% | 22.69% | 21.10% | 21.40% | -25.17% | 19.49% | 24.97% | 14.93% | 30.56% | | | 26.54% | -14.29% | | 22.63% | -38.98% | |