|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.55B | 149.18B | 33.45B | 158.91B | 160.67B | 174.48B | 192.82B | 206.77B | 190.24B | 166,406,000.00B | 169.44B | 144.18B | 93.01B | 171.81B | 163.38B | 248.34B | 223.30B | 231.37B | 236.19B | 209.90B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.73B | 311.97B | 4.02B | 361.96B | 299.87B | 303.52B | 0.00B | 336.64B | 3.85B | 0.00B | 0.00B | 319.80B | 172.96B | 351.50B | 349.06B | 451.06B | 186.44B | 434.88B | 476.68B | 466.05B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 473.28B | 461.15B | 37.47B | 520.88B | 460.54B | 478.00B | 0.00B | 543.42B | 194.09B | 166,406,000.00B | 0.00B | 463.98B | 265.98B | 523.31B | 512.43B | 699.40B | 409.74B | 666.25B | 712.87B | 675.95B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01B | | | | 1.97B | | | | 1.80B | | | 1.88B | | | 2.23B | | | 2.41B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44B | | | | 0.00B | | | | 0.00B | | | 0.18B | | | 0.66B | | | 0.85B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46B | | | | 1.97B | | | | 1.80B | | | 2.07B | | | 2.89B | | | 3.26B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | | | | 1.11B | | | | 1.08B | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.60B | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.11B | | | | 19.30B | | | | 18.70B | | | 18.30B | | | 12.09B | | | 12.12B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.43B | 36.84B | 40.36B | 120.72B | 33.35B | 34.65B | 0.00B | 115.00B | 4.53B | 0.00B | 0.00B | 118.01B | 56.24B | 1.00B | 140.31B | 162.36B | 2.30B | 165.44B | 169.49B | 2.30B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10B | | | | 6.00B | | | 6.00B | | | 6.50B | | | 6.60B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 6.27B | | 1.29B | 6.26B | | | 6.66B | | | 6.73B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47B | 6.43B | 0.01B | 6.43B | 6.45B | 6.40B | | 6.38B | 0.00B | 0.00B | | 6.27B | 31.59B | 6.26B | 6.24B | 7.02B | 6.66B | 6.69B | 6.75B | 13.33B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51B | 9.21B | 18.49B | 9.16B | 8.95B | 8.79B | 8.88B | 9.10B | 0.00B | 0.00B | 9.35B | 9.28B | 1.00B | 9.24B | 9.42B | 9.88B | 10.48B | 10.52B | 11.11B | 11.09B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.85B | 8.90B | 0.02B | 8.76B | 8.60B | 8.12B | 247.27 | 10.16B | 0.00B | 0.00B | 321.79 | 10.37B | 6.89B | 8.38B | 8.91B | 15.12B | 17.28B | 15.13B | 17.08B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.42B | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.45B | 1,065.15B | 98.02B | 1,109.23B | 1,085.86B | 1,088.80B | 104,256,440.15B | 1,139.88B | 1,112.47B | 1.11B | 0.00B | 0.00B | 604.09B | 1,156.02B | 1,116.81B | 1,564.66B | 1,568.06B | 1,547.49B | 1,671.81B | 1,617.17B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.10B | 45.60B | 44.00B | | 49.80 | 48.10 | 45.10 | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 477.14B | 487.88B | 130.03B | 508.90B | 517.46B | 51.80B | 544.83B | 542.98B | 46.70 | 38.70 | 527.17B | 507.84B | 183.12B | 555.67B | 536.00B | 760.69B | 749.48B | 747.45B | 804.71B | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 477.14B | 487.88B | 130.03B | 508.90B | 556.56B | 97.40B | | 542.98B | 96.50 | 86.80 | | 507.84B | 183.12B | 555.67B | 536.00B | 760.69B | 749.48B | 747.45B | 804.71B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | | | | 1.88B | | | | 1.76B | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.08B | 0.12B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.13B | 30.69B | 1.58B | 30.77B | 32.91B | 32.58B | 43.10B | 32.37B | 30.37B | | 32.03B | 28.02B | 7.99B | 27.37B | 26.79B | 36.83B | 34.04B | 32.79B | 35.53B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | | | 1.40B | | | | 1.07B | | | | | | 1.54B | 1.70B | 0.93B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | | | | 0.00B | | | | 0.00B | | | | | | 0.61B | 0.60B | 0.64B | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83B | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.95B | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Total Long Term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.70B | 0.74B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.29B | 0.32B | 0.31B | 0.28B | 0.33B | 0.34B | 0.36B | 0.30 | 330.00 | 0.34B | 0.35B | -0.28B | 0.34B | 0.32B | 0.85B | 0.66B | 0.57B | 0.58B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | | | | | | | | | | 1.21B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | | | | 0.30B | | | | 0.24B | | | | | | 0.28B | 0.30B | 0.32B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | | | | 0.00B | | | | 0.00B | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56B | 2.69B | 5.48B | 2.69B | 2.79B | 18.70B | 3.45B | 3.41B | 24.00 | 22.50 | 3.18B | 3.89B | 3.90B | 2.52B | 2.45B | 4.76B | 5.13B | 5.50B | 5.08B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,005.33B | 1,002.72B | 3.77B | 1,048.79B | 1,027.42B | 1,012.13B | 0.00B | 1,078.14B | 1.06B | 1.06B | 0.00B | 994.13B | 568.47B | 1,097.92B | 1,058.99B | 1,465.65B | 1,468.26B | 1,444.87B | 1,571.88B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,007.89B | 1,005.41B | 58.84B | 1,051.48B | 1,030.22B | 1,030.83B | 63,996,468.78B | 1,081.56B | 1.06B | 1.06B | 0.00B | 998.02B | 572.37B | 1,100.45B | 1,061.44B | 1,470.42B | 1,473.39B | 1,450.37B | 1,576.96B | 1,527.99B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.13B | 30.69B | 51.53B | 30.77B | 32.91B | 32.58B | 0.00B | 32.37B | 30.37B | | 0.00B | 28.02B | 7.99B | 27.37B | 26.79B | 36.83B | 34.04B | 32.79B | 35.53B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.56B | 59.74B | 39.18B | 57.75B | 55.65B | 60.60B | 0.00B | 58.32B | 55.09B | 56.10 | 0.00B | 58.74B | | 55.23B | 55.36B | 94.25B | 94.00B | 97.12B | 94.85B | 88.84B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,063.45B | 1,065.15B | 98.02B | 1,109.23B | 1,085.86B | 1,088.80B | 104,256,440.15B | 1,139.88B | 1,112.47B | 1.11B | 0.00B | 0.00B | 604.09B | 1,156.02B | 1,116.81B | 1,564.66B | 1,568.06B | 1,547.49B | 1,671.81B | 1,617.17B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | | 0.33B | | | | 0.43B | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.23B | 37.94B | 38.78B | 26.93B | 24.41B | 42.30B | 5.24B | 30.45B | 46.60 | 48.80 | -0.13B | 32.86B | | 28.23B | 29.23B | 7.42B | 7.84B | 9.13B | 3.70B | -2.15B |