|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.32M | 252.20M | 273.92M | 273.68M | 415.89M | 474.00M | 577.40M | 441.30M | 331.73M | 271.04M | 327.07M | 335.15M | 441.37M | 298.41M | 437.98M | 500.87M | 532.67M | | 472.28M | 525.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.10M | 205.29M | 220.60M | 214.87M | 344.58M | 405.62M | 496.09M | 361.74M | 270.13M | 221.09M | 268.43M | 271.49M | 367.19M | 251.41M | 372.81M | 423.73M | 465.88M | | 398.93M | 441.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.22M | 46.91M | 53.32M | 58.81M | 71.31M | 68.38M | 81.30M | 79.56M | 61.60M | 49.95M | 58.65M | 63.66M | 74.18M | 46.99M | 65.17M | 77.14M | 66.79M | | 73.36M | 84.33M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.65M | 28.60M | 31.88M | 35.17M | 37.25M | 40.33M | 38.60M | 41.11M | 39.45M | 41.30M | 41.41M | 42.75M | 36.67M | 39.55M | 44.23M | 42.14M | 47.84M | | 45.73M | 43.37M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.65M | 28.60M | 31.88M | 35.17M | 37.25M | 40.33M | 38.60M | 41.11M | 39.45M | 41.30M | 41.41M | 42.75M | 36.67M | 39.55M | 44.23M | 42.14M | 47.84M | | 45.73M | 43.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.57M | 18.31M | 21.44M | 23.64M | 32.04M | 28.69M | 43.05M | 38.94M | 22.31M | 9.10M | 17.62M | 21.43M | 34.08M | 7.99M | 20.95M | 35.16M | 44.64M | | 27.77M | 42.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.57M | 18.31M | 21.44M | 23.64M | 32.04M | 28.69M | 43.05M | 38.94M | 22.31M | 9.10M | 17.62M | 21.43M | 34.08M | 7.99M | 20.95M | 35.16M | 44.64M | | 27.77M | 42.35M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | | | | -1.33M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | -3.67M | -5.45M | -4.56M | -3.61M | -7.08M | -5.25M | -7.55M | -7.40M | -8.04M | -9.20M | -10.64M | -16.07M | -14.17M | -15.76M | -3.05M | -70.87M | -18.11M | -15.16M | -3.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.67M | 14.64M | 15.99M | 19.09M | 28.43M | 21.61M | 37.80M | 31.39M | 14.92M | 1.05M | 8.42M | 10.79M | 18.01M | -6.18M | 5.19M | 13.69M | 21.23M | | 12.62M | 18.16M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09M | 2.21M | -1.90M | -1.19M | -1.16M | 2.31M | 4.93M | 3.66M | -3.73M | -0.50M | 0.01M | -10.05M | -15.08M | | | -3.32M | -16.68M | | -2.90M | -3.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.48M | 11.17M | 13.65M | 17.42M | 29.59M | 17.38M | 32.87M | 27.39M | 17.93M | 1.56M | 6.37M | 20.84M | 33.09M | -2.94M | 5.01M | 17.60M | 40.73M | | 12.86M | 21.84M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.06M | -0.04M | -0.03M | 0.01M | 0.64M | 0.35M | 0.49M | 0.17M | 0.45M | 0.38M | 0.53M | 0.40M | 0.56M | 0.01M | 0.16M | 0.07M | | 0.15M | 1.39M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.33M | | | -49.00M | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 1.26M | 4.23M | 2.86M | 1.39M | 1.91M | 0.66M | 0.34M | 0.71M | 0.46M | 2.04M | -0.42M | -0.64M | -3.24M | 0.18M | -0.58M | 0.82M | | 2.65M | 3.31M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.76M | 12.43M | 17.89M | 20.28M | 29.59M | 19.30M | 32.87M | 27.73M | 18.64M | 1.56M | 8.41M | 20.84M | 33.09M | -6.18M | 5.19M | 17.01M | 37.91M | | 15.52M | 21.84M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.76M | 12.43M | 17.89M | 20.28M | 29.59M | 19.30M | 32.87M | 27.73M | 18.64M | 1.56M | 8.41M | 20.84M | 33.09M | -6.18M | 5.19M | 17.01M | 37.91M | | 15.52M | 21.84M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.76M | 12.43M | 17.89M | 20.28M | 29.59M | 12.96M | 32.87M | 27.73M | -30.36M | 1.56M | 8.41M | 20.84M | 33.09M | -6.18M | 5.19M | 17.01M | 37.91M | | 15.52M | 21.84M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.45M | 11.14M | 13.62M | 17.40M | 28.18M | 17.36M | 32.19M | 27.36M | 17.90M | 1.07M | 6.34M | 21.24M | 33.71M | -2.96M | 4.98M | 17.57M | 37.06M | | 12.84M | 18.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.23 | 0.27 | 0.34 | 0.55 | 0.34 | 0.62 | 0.53 | 0.35 | 0.02 | 0.12 | 0.41 | 0.65 | -0.06 | 0.10 | 0.34 | 0.71 | | 0.24 | 0.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48 | 0.22 | 0.26 | 0.33 | 0.54 | 0.32 | 0.61 | 0.51 | 0.34 | 0.02 | 0.12 | 0.40 | 0.63 | -0.06 | 0.09 | 0.33 | 0.70 | | 0.24 | 0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.70M | 48.98M | 51.31M | 50.60M | 50.85M | 51.74M | 51.78M | 51.81M | 51.84M | 51.96M | 52.13M | 52.10M | 52.14M | 52.29M | 52.35M | 52.35M | 52.38M | 52.54M | 52.64M | 52.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.01M | 50.36M | 52.57M | 52.84M | 52.27M | 53.64M | 53.17M | 53.30M | 53.28M | 53.26M | 53.21M | 53.30M | 53.23M | 52.29M | 53.11M | 53.10M | 53.14M | | 52.90M | 53.37M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.57M | 18.31M | 21.44M | 23.64M | 32.04M | 28.69M | 43.05M | 38.94M | 22.31M | 9.10M | 17.62M | 21.43M | 34.08M | 7.99M | 20.95M | 35.16M | 44.64M | | 27.77M | 42.35M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.81% | 15.07% | -11.86% | -6.24% | -4.09% | 10.68% | 13.05% | 11.65% | -24.98% | -47.72% | 0.06% | -93.20% | -83.75% | | | -24.28% | -78.53% | | -22.98% | -20.25% |