Ameresco, Inc. Income Statement

Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 618.23M728.20M631.17M574.17M593.24M630.83M651.23M717.15M787.14M866.93M1032.28M1215.70M1824.42M1374.63M1769.93M
Cost of Revenue 507.52M593.15M503.02M470.85M476.31M513.77M516.88M572.99M613.53M698.82M844.73M985.34M1533.59M1128.20M1513.84M
Gross Profit 110.70M135.05M128.15M103.33M116.93M117.06M134.34M144.16M173.61M168.12M187.55M230.36M290.83M246.43M256.09M
Operating items
Selling, General & Administrative 20.31M84.36M98.47M96.69M103.78M110.01M110.57M107.57M114.51M116.50M116.05M132.90M159.49M162.14M173.76M
Other Operating Expenses 44.40M1.02M38.01M
Operating Expenses 64.71M84.36M99.49M96.69M103.78M110.01M110.57M107.57M114.51M116.50M116.05M132.90M159.49M162.14M173.76M
Operating Income 45.99M50.69M28.66M6.63M13.15M7.06M23.78M36.59M59.10M51.61M71.50M95.43M132.99M82.22M108.75M
EBIT 45.99M50.69M28.66M6.63M13.15M7.06M23.78M36.59M59.10M51.61M71.50M95.43M132.99M82.22M108.75M
Non-operating items
Non Operating Income -6.29M-6.51M-4.05M-3.87M-6.86M-6.76M-7.41M-7.87M-16.71M-15.06M-15.07M-17.29M-27.27M-43.95M-74.81M
Net income details
EBT 39.70M44.18M24.61M2.76M6.29M0.29M16.37M28.72M42.39M36.55M56.43M78.14M105.72M38.27M33.94M
Tax Provisions 12.19M10.77M6.25M0.34M-4.09M4.98M4.37M-4.79M4.81M-3.75M-0.49M-2.05M7.17M-25.64M-20.00M
Profit After Tax 27.51M33.41M18.36M2.41M10.38M-4.68M12.03M37.49M37.98M44.44M56.92M80.19M98.55M63.90M56.76M
Equity Income -0.18M-0.23M-0.12M1.65M1.76M0.79M
Net Income - Minority -0.06M0.03M-0.01M0.00M-49.00M
Income from Non-Controlling Interests -5.53M-0.04M-3.98M-0.41M-4.13M2.87M9.73M3.62M1.43M-2.82M
Income from Continuing Operations 27.51M33.41M18.36M2.41M10.38M-4.68M12.00M33.51M37.58M40.30M56.92M80.19M98.55M63.90M53.94M
Consolidated Net Income 27.51M33.41M18.36M2.41M10.38M-4.68M12.00M33.51M37.58M40.30M56.92M80.19M98.55M63.90M53.94M
Income towards Parent Company 27.51M33.35M18.39M2.41M10.38M-4.68M12.00M33.51M37.58M40.30M56.92M80.19M49.55M63.90M53.94M
Net Income towards Common Stockholders 27.51M33.35M18.39M2.41M10.38M0.84M12.03M33.51M37.98M44.44M53.93M70.34M94.81M62.36M56.65M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 41.29M44.12M45.08M45.83M46.35M46.52M45.85M45.50M45.98M47.03M47.87M51.56M51.91M52.23M52.44M
Shares Outstanding (Diluted Average) 46.15M44.71M46.00M46.69M47.03M47.66M46.49M45.75M46.83M47.77M49.01M52.27M53.28M53.23M53.14M
EBITDA 45.99M50.69M28.66M6.63M13.15M7.06M23.78M36.59M59.10M51.61M71.50M95.43M132.99M82.22M108.75M
Tax Rate 30.69%24.37%25.39%12.50%26.70%11.35%6.78%