Ameresco Growth Metrics (2009-2025) | AMRC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 10.84%0.01%-13.54%4.63%0.79%-6.16%-12.40%-10.24%-7.89%-5.32%6.23%2.57%5.43%8.54%9.52%16.33%9.39%13.71%5.66%10.21%21.65%20.91%23.10%23.41%24.11%19.20%23.33%18.06%18.47%6.30%5.02%18.28%17.93%31.50%35.40%27.66%30.78%32.83%24.20%26.83%36.88%48.80%54.36%29.31%17.26%5.42%13.92%29.09%28.17%30.39%15.06%11.98%9.64%8.33%11.15%
Assets Growth (3y) 1.35%-3.86%-6.99%-1.24%-0.72%-1.20%0.64%2.31%2.03%5.33%7.12%9.56%11.95%14.27%12.52%16.53%18.20%17.90%17.06%17.10%21.39%15.28%16.82%19.89%20.14%18.56%20.59%21.25%22.25%22.91%20.87%24.19%28.28%37.49%37.43%27.93%28.04%27.72%29.74%28.41%27.18%26.94%26.48%23.18%18.11%14.19%13.37%
Assets Growth (5y) 4.43%1.86%-1.42%4.31%5.43%5.80%5.80%7.81%9.91%10.99%13.29%13.89%15.58%13.59%13.03%17.18%18.20%18.03%17.93%19.38%22.50%21.76%21.80%22.78%25.43%26.92%27.44%23.93%24.01%23.84%25.44%26.17%25.98%29.00%27.75%24.79%24.15%24.10%22.81%
Assets (QoQ) 19.35%-18.12%-3.04%5.54%3.18%-0.91%-6.60%-1.73%-3.68%1.53%-4.16%1.01%8.07%-1.97%-1.48%3.99%9.05%4.12%-7.36%8.09%1.33%8.61%2.25%7.44%3.17%8.89%2.83%3.19%6.74%4.23%3.19%-7.41%5.45%17.40%2.88%3.25%8.58%10.69%5.39%4.86%1.52%13.04%13.74%14.00%5.31%-5.31%3.15%2.48%13.81%7.30%2.41%4.26%0.43%4.43%0.27%3.01%3.05%
Capital Expenditures Growth (1y) 38.39%35.61%29.57%51.76%19.26%-31.08%-5.99%28.52%93.52%-64.36%-170.58%-35.20%-85.94%34.42%190.50%-29.53%194.39%193.02%110.94%46.45%57.23%49.72%30.93%238.70%82.33%-28.90%-39.98%17.31%8.57%158.39%33.86%-31.69%-4.33%-42.71%177.98%47.03%85.50%88.07%-19.89%62.71%-1.96%-10.20%-42.12%-0.60%65.05%31.90%321.99%75.79%136.20%221.69%-24.17%8.29%-25.76%-37.82%-19.04%2.11%-17.65%-34.23%
Capital Expenditures Growth (3y) 47.27%-30.68%-41.94%8.12%-31.27%-30.88%-15.63%-16.27%-7.12%11.97%10.45%-12.55%-13.33%80.66%65.09%51.76%103.60%46.11%18.35%79.86%46.00%40.11%1.70%39.49%23.72%1.72%30.71%5.62%24.43%40.68%43.92%17.79%20.27%-1.09%8.83%33.48%44.25%30.60%25.07%41.67%56.35%56.19%22.81%23.69%42.51%38.18%37.35%24.80%13.03%9.57%
Capital Expenditures Growth (5y) 5.75%5.58%10.42%5.46%8.48%7.69%10.65%23.83%18.10%8.37%1.15%21.59%5.20%61.05%32.00%22.87%54.37%35.79%43.89%42.34%40.75%24.27%18.56%45.37%28.06%12.19%0.70%13.76%25.53%26.95%48.74%23.35%46.65%32.64%32.76%35.26%39.40%34.83%3.74%25.75%18.50%9.28%
Capital Expenditures (QoQ) 111.35%5.05%-49.46%23.34%107.11%0.37%-40.81%-3.07%19.69%36.90%-19.08%45.95%-77.95%-371.10%174.29%-68.32%110.69%82.54%-42.15%32.33%109.71%31.40%-59.84%42.07%99.69%14.91%3.90%-23.52%-22.13%-3.00%103.06%-29.22%85.33%-49.75%3.62%-0.87%10.99%143.82%-45.19%25.07%12.53%3.85%11.32%-24.64%3.08%-33.07%91.18%25.13%-17.63%114.14%-20.36%68.14%12.19%-49.52%13.73%15.26%-6.03%-34.27%43.44%-7.05%-24.95%
Cash & Equivalents Growth (1y) -6.75%145.40%36.79%8.44%-41.20%-35.71%0.00%-17.51%141.07%-45.46%-39.01%-28.22%-72.89%-1.06%-6.94%24.99%38.38%-14.84%17.74%-9.50%-8.91%-3.17%-20.92%-13.64%-4.80%42.98%77.59%61.02%17.74%39.55%3.03%118.34%153.06%-25.31%37.17%-47.16%-45.89%58.32%9.23%32.98%99.93%100.67%40.41%25.94%-24.05%-15.66%14.87%114.54%129.01%162.04%-27.47%-12.05%-31.39%-56.59%206.70%5.31%36.89%-3.92%-40.90%-13.21%
Cash & Equivalents Growth (3y) 9.74%-4.88%-5.86%-13.73%-27.30%-29.73%-17.21%-9.55%-3.30%-22.83%-12.57%-6.71%-30.09%-6.56%-4.66%-0.77%6.27%5.64%18.25%7.97%0.70%24.55%13.10%44.80%41.56%14.22%35.90%22.93%17.26%18.17%15.57%15.34%39.89%33.38%28.14%-3.99%-6.34%38.89%20.78%53.16%51.50%64.29%5.37%33.45%6.07%-1.37%36.72%25.72%29.09%3.01%9.55%-7.02%
Cash & Equivalents Growth (5y) -13.09%-6.23%-1.78%-6.20%-13.50%-22.14%-11.98%-10.37%-4.75%-8.65%-1.26%2.46%-17.46%10.24%9.65%27.99%29.02%4.21%18.50%7.75%6.93%17.97%16.74%16.36%25.14%36.48%30.94%25.48%19.61%22.80%20.02%32.90%36.63%39.29%11.88%10.80%5.24%24.97%31.41%27.19%26.71%13.09%16.22%16.78%
Cash & Equivalents (QoQ) -49.17%-13.25%38.48%52.71%33.77%-51.64%9.77%-17.19%46.26%-24.78%-9.45%142.00%-66.91%-15.89%6.57%-8.62%20.79%-20.89%43.14%1.18%-25.67%9.38%10.03%1.83%-20.99%-10.67%20.16%12.26%18.66%10.95%8.95%-17.92%40.65%-18.09%130.89%-4.87%-58.49%50.44%-11.06%-2.58%21.46%3.79%8.29%46.46%21.90%-27.37%-2.88%-11.67%35.36%-1.08%81.39%-5.72%54.88%-72.62%119.96%-26.45%-2.01%93.46%-24.47%-4.39%-31.22%18.99%10.92%
Cash from Investing Activities Growth (1y) -43.54%-304.76%-11.09%-841.00%-19.46%78.89%6.93%-94.43%-144.90%87.82%192.17%40.58%82.27%-640.32%-179.52%28.39%-55.08%-11.48%-109.93%-47.74%-91.48%-49.06%-46.09%-220.40%-65.94%27.50%44.03%-20.71%-17.33%-162.89%-32.37%25.82%9.10%38.44%-165.09%-12.48%-100.18%-67.56%14.26%-92.45%0.16%9.31%-3.27%-2.22%-51.31%-58.69%-127.88%-75.38%-138.74%-164.22%19.05%-2.49%27.28%34.29%69.29%-14.07%55.45%32.68%
Cash from Investing Activities Growth (3y) -61.33%52.96%43.47%-121.53%19.64%42.48%11.97%6.12%12.34%-0.17%-15.45%14.33%19.25%-130.84%-64.35%-50.22%-70.17%-6.40%-19.74%-78.78%-55.06%-41.63%-2.68%-42.09%-20.96%-5.47%-25.23%-0.24%-28.76%-39.45%-44.37%-17.10%-22.02%2.20%-32.90%-30.31%-44.61%-34.10%-26.36%-51.10%-53.35%-56.08%-23.96%-22.48%-37.98%-40.19%17.26%-27.04%8.21%-5.33%
Cash from Investing Activities Growth (5y) -2.92%3.00%-9.73%-62.99%-9.03%20.57%-15.91%-31.39%-16.44%-1.67%-4.70%-19.45%-0.50%-87.93%-30.65%-24.86%-39.36%-14.28%-43.21%-36.66%-46.65%-23.99%-19.73%-44.08%-28.74%-12.26%-11.70%-14.65%-26.39%-31.30%-47.92%-23.55%-45.69%-31.43%-34.06%-31.80%-39.33%-33.16%12.89%-32.17%-3.16%-10.96%
Cash from Investing Activities (QoQ) -208.51%29.78%94.21%-1,043.40%-769.96%80.73%50.92%-45.16%-53.72%15.02%-2.54%-82.84%92.35%743.05%-166.11%45.43%-219.14%30.93%40.47%-18.18%-129.40%-30.08%58.10%-53.16%-78.58%-27.49%8.12%20.67%21.98%1.56%-98.15%22.90%-74.81%50.43%-11.03%5.51%-18.37%-113.45%52.89%-68.16%0.91%-9.22%-5.74%12.76%9.99%-24.37%-4.67%-29.14%5.60%-78.60%19.44%-75.79%-4.47%45.28%-1.99%-24.74%5.61%74.43%-278.84%51.29%-42.64%
Cash from Operations Growth (1y) 108.86%13.86%-456.06%229.61%294.28%-70.15%99.64%-201.24%9.83%20.40%-4,285.35%107.00%-47.96%-586.19%188.15%-1,038.90%-515.33%124.08%-226.25%31.76%-65.71%-276.32%68.92%-112.43%21.28%-409.71%-758.46%-15.82%-3.37%164.33%53.12%-56.69%-155.01%-145.71%-257.13%11.11%57.09%11.12%75.13%25.01%-163.09%-94.81%-197.71%-613.05%45.08%274.58%-16.38%121.28%-191.99%-118.95%54.59%-64.58%157.56%481.79%162.14%-235.97%-150.41%-29.41%
Cash from Operations Growth (3y) 33.58%-25.76%-36.76%27.89%31.10%-55.32%28.83%-38.64%-63.54%12.13%-265.44%23.47%-77.38%-59.59%29.81%-149.92%-95.03%-29.35%-75.10%-18.85%-10.48%79.48%-7.74%-56.80%-27.55%-14.44%-143.13%-17.28%-4.19%36.07%25.33%-1.46%-42.26%-40.80%-38.28%-68.13%14.73%71.26%4.84%46.41%-61.58%13.62%-16.31%36.40%42.98%48.33%32.54%53.20%5.38%-20.06%
Cash from Operations Growth (5y) 3.67%-13.69%-21.25%10.07%-77.28%-22.35%44.18%-24.27%-38.50%-71.11%-164.80%-1.98%-37.50%46.59%-6.84%-92.89%-74.72%8.64%-50.18%-18.52%-8.09%-34.17%-2.12%-20.78%-18.56%-21.01%-60.47%-53.87%-10.32%23.64%-7.61%29.09%-35.79%-17.73%-6.92%18.72%24.92%33.16%17.54%11.33%-4.13%30.17%
Cash from Operations (QoQ) 150.52%200.67%-194.04%106.20%549.04%-1,040.27%134.23%-81.13%-50.86%-111.26%-9,597.79%120.47%-46.13%-510.03%115.47%52.30%-603.27%174.34%-264.79%32.63%129.18%-489.75%10.93%-63.60%68.95%31.30%-508.81%39.37%-101.02%-15.70%17.86%45.89%225.09%-184.32%-174.55%11.94%77.58%-558.77%31.66%57.49%53.56%-84.35%-106.04%-49.16%65.61%-181.72%-393.50%88.51%209.31%-287.80%190.25%-257.59%92.90%-349.94%170.40%156.11%-52.94%-26.76%-254.03%5.06%165.91%
Dividends Paid - Common Growth (1y) 0.00%0.00%380.58%-27.88%-54.90%9,880.39%284.01%-17.39%-95.72%-99.92%654.89%112.06%586.50%
Dividends Paid - Common Growth (3y) 68.75%51.34%16.05%-35.47%41.15%108.42%123.57%
Dividends Paid - Common Growth (5y) 9.34%5.25%57.68%
Dividends Paid - Common (QoQ) -42.86%9.31%54.26%-53.20%12,545.96%-89.93%554.89%-58.32%-99.72%100,300.00%83.96%34.92%
EBITDA Margin Growth (1y) 0.24M-0.37M-0.63M-0.56M-0.43M-304.00-67.00-669.00-423.00-655.00-184.00172.00-399.00399.0019.00226.00257.0065.0048.00-586.00465.00-23.0015.00608.00-175.00235.00150.00245.00536.00184.00142.00234.00-58.00-51.00-207.00-295.0012.00-81.00233.00177.00278.00205.00-4.00-11.00-121.00-37.0018.00-98.00-270.00-207.00-243.0099.00-271.0063.0066.00120.00103.00
EBITDA Margin Growth (3y) -0.18M-0.37M-0.63M-0.56M-0.43M-559.00-233.00-270.00-565.00-191.00-118.00-188.00323.00441.0082.00248.00546.00277.00213.00267.00825.00397.00307.000.00M303.00369.0084.00184.00490.0052.00167.00116.00232.0073.0022.00-129.00169.0087.00247.0068.00-113.00-39.00-228.00-10.00-515.00-162.0068.00-358.00-77.00
EBITDA Margin Growth (5y) -0.19M-0.37M-0.63M-0.56M-0.43M-517.00-170.00-249.00-275.0022.0047.00665.00683.00861.00373.00727.000.00M411.00147.00206.00779.00265.00332.00969.00592.00493.00313.00350.00647.00220.00182.007.00-158.00-171.00-203.00-128.00-391.0067.00233.00-190.00-63.00
EBITDA Margin (QoQ) 0.19M0.26M-0.08M-0.13M-0.43M-87.00-51.00-436.00270.00150.00-653.00-189.0038.00620.00-296.00-760.00836.00240.00-89.00-730.00644.00223.00-723.00321.00156.00261.00-130.00-462.00567.00175.00-35.00-172.00216.00133.0058.00-464.00223.00-24.00-30.00-157.00130.00290.00-86.00-56.0057.0081.00-94.00-165.00140.00137.00-210.00-337.00203.00101.00133.00434.00136.00417.00
EBIT Growth (1y) -98.20%63.38%10.84%223.96%11.19%-13.24%0.90%41,147.62%61,725.30%65,165.01%-50.35%-160.79%-123.13%-29.21%48,463.22%-225.89%298.01%21.67%127.81%34.74%34.43%4.84%-147.17%140.38%-7.24%2.82%324.20%-131.49%85.71%44.22%91.75%1,568.74%59.57%20.61%39.18%-20.80%-6.57%-22.17%-5.18%45.40%-1.29%82.11%32.50%92.27%66.36%-3.55%30.39%56.69%100.81%64.68%-30.36%-68.29%-59.08%-44.96%52.71%-54.63%64.06%31.01%71.30%20.45%
EBIT Growth (3y) 131.30%874.39%-17.81%-833.83%-443.99%637.32%524.28%-835.68%556.64%725.30%718.97%-48.77%-14.93%-3.35%-706.14%41.93%64.72%9.46%34.06%56.38%32.30%15.84%26.57%56.97%40.08%21.39%99.86%54.15%40.42%10.63%36.27%166.43%13.74%19.57%20.48%30.34%15.33%10.99%17.88%63.62%48.84%42.48%6.36%-1.51%10.98%-4.38%11.51%-28.03%14.14%11.69%-31.74%2.84%
EBIT Growth (5y) 41.47%280.43%261.15%-344.21%235.20%248.12%-204.89%192.84%223.27%260.15%257.13%-16.70%1.18%6.01%367.93%42.96%56.26%17.94%45.09%24.28%28.12%7.85%21.76%32.93%20.45%20.45%56.93%59.24%35.37%18.92%34.32%121.20%37.51%22.11%9.69%1.93%4.74%4.38%11.74%-9.35%21.17%19.21%1.22%11.55%
EBIT Margin Growth (1y) 324.00-43.00-265.00-28.00-333.00-304.00-67.00-669.00-423.00-655.00-184.00172.00-399.00399.0019.00226.00257.0065.0048.00-586.00465.00-23.0015.00608.00-175.00235.00150.00245.00536.00184.00142.00234.00-58.00-51.00-207.00-295.0012.00-81.00233.00177.00278.00205.00-4.00-11.00-121.00-37.0018.00-98.00-270.00-207.00-243.0099.00-271.0063.0066.00120.00103.00
EBIT Margin Growth (3y) -432.00-0.00M-517.00-524.00-0.00M-559.00-233.00-270.00-565.00-191.00-118.00-188.00323.00441.0082.00248.00546.00277.00213.00267.00825.00397.00307.000.00M303.00369.0084.00184.00490.0052.00167.00116.00232.0073.0022.00-129.00169.0087.00247.0068.00-113.00-39.00-228.00-10.00-515.00-162.0068.00-358.00-77.00
EBIT Margin Growth (5y) -574.00-537.00-450.00-885.00-433.00-517.00-170.00-249.00-275.0022.0047.00665.00683.00861.00373.00727.000.00M411.00147.00206.00779.00265.00332.00969.00592.00493.00313.00350.00647.00220.00182.007.00-158.00-171.00-203.00-128.00-391.0067.00233.00-190.00-63.00
EBIT Margin (QoQ) 607.00136.00-288.00-130.00240.00-87.00-51.00-436.00270.00150.00-653.00-189.0038.00620.00-296.00-760.00836.00240.00-89.00-730.00644.00223.00-723.00321.00156.00261.00-130.00-462.00567.00175.00-35.00-172.00216.00133.0058.00-464.00223.00-24.00-30.00-157.00130.00290.00-86.00-56.0057.0081.00-94.00-165.00140.00137.00-210.00-337.00203.00101.00133.00434.00136.00417.00
EBIT (QoQ) -98.27%-2.56%-77.28%368.75%57.42%-33.89%-33.59%60.88%22.84%-23.12%27,046.40%141.14%29.67%-99.94%-33,337.55%8.26%496.91%-59.87%-323.04%155.74%143.89%-24.87%-163.90%214.81%90.20%-133.81%154.70%163.76%110.84%-26.29%-107.68%1,655.60%63.74%-2.00%-41.16%69.00%23.76%13.08%-66.52%99.37%3.10%37.77%-48.66%35.35%90.22%0.24%-25.50%17.11%10.28%35.51%-10.47%50.09%-9.56%-42.69%-59.23%93.65%21.65%59.01%339.87%26.97%209.30%
EBT Growth (1y) -98.50%-99.87%261.07%535.63%23.69%-15.15%-99.97%30,101.39%57,298.17%68,419.34%-44.35%-209.92%-134.44%-36.22%27,528.97%-234.39%226.63%12.78%203.05%16.75%25.15%11.27%-176.54%113.33%-23.31%2.05%225.93%-352.80%144.94%65.11%133.85%297.78%42.58%10.89%19.19%-33.80%-6.97%-34.03%9.11%32.13%-5.10%124.26%52.72%254.13%80.96%-8.18%25.41%47.62%136.43%64.46%-47.53%-95.12%-77.73%-65.63%20.73%-173.39%26.90%17.91%28.49%32.67%
EBT Growth (3y) 120.00%-9.08%-91.89%-1,183.05%-527.03%618.43%-65.56%-936.06%530.26%689.92%675.26%-71.68%-18.27%-7.15%-763.06%33.35%47.60%8.60%42.95%34.54%32.97%23.31%31.11%38.67%38.87%23.17%76.62%49.03%48.11%6.50%44.88%55.09%7.97%17.94%25.70%45.77%16.90%10.75%27.85%90.44%59.53%50.17%0.16%-36.59%-1.60%-19.64%-7.39%-33.63%-10.49%-9.27%-28.40%-16.67%
EBT Growth (5y) 35.95%-11.57%-14.88%-467.31%229.35%241.63%-15.94%161.88%199.33%254.48%239.21%-24.83%0.50%6.16%352.03%30.98%44.25%18.58%52.10%18.81%25.54%6.52%24.00%20.90%18.78%22.55%50.99%72.98%41.03%19.99%42.25%61.67%40.04%19.89%5.50%-25.92%-3.40%-5.15%5.77%-21.64%8.11%7.42%-20.11%-2.67%
EBT Margin Growth (1y) 410.0039.00-240.00-2.28M-366.00-304.00-29.00-576.00-389.00-604.00-203.0094.00-507.00383.00-13.00197.00208.0034.0059.00-514.00601.00-54.009.00503.00-248.00245.00194.00260.00460.0087.0065.0085.00-74.00-38.00-247.00-142.00-14.00-74.00299.00237.00386.00188.00-38.00-38.00-125.0071.0014.00-234.00-417.00-397.00-389.00-42.00-464.00-49.00-9.0082.0072.00
EBT Margin Growth (3y) -346.00-869.00-471.00-2.28M-0.00M-525.00-245.00-285.00-688.00-187.00-157.00-223.00302.00363.0054.00185.00560.00225.00262.00249.00812.00278.00268.00848.00138.00294.0012.00204.00372.00-25.00117.00181.00298.0076.0013.0058.00247.00185.00274.00-34.00-156.00-139.00-414.00-313.00-791.00-424.00-285.00-780.00-366.00
EBT Margin Growth (5y) -644.00-452.00-426.00-2.28M-453.00-545.00-177.00-296.00-336.004.0046.00540.00514.00695.00313.00531.00946.00274.0080.00193.00725.00166.00319.00944.00510.00408.00272.00403.00633.00234.0092.00-91.00-243.00-251.00-362.00-218.00-677.00-164.00-85.00-521.00-391.00
EBT Margin (QoQ) 568.00160.002.28M-2.28M197.00-119.00-25.00-418.00259.00156.00-573.00-232.0044.00558.00-276.00-833.00934.00162.00-66.00-821.00760.00187.00-639.00293.00106.00249.00-145.00-458.00599.00198.00-78.00-258.00226.00176.00-58.00-417.00261.00-33.0047.00-290.00202.00340.00-15.00-141.003.00114.00-14.00-228.00199.0057.00-262.00-411.00218.0065.0086.00480.00125.00471.00
EBT (QoQ) 1,844.25%-9.36%-99.99%698.92%67.60%253,035.45%-99.98%55.46%14.97%-20.75%21,219.94%195.46%37.25%-99.94%-42,213.10%7.42%354.16%-72.12%-609.69%135.06%126.36%-25.08%-240.01%152.71%101.26%-151.54%124.38%203.28%167.79%-36.40%-148.94%393.85%80.51%-9.93%-58.60%111.83%40.39%-3.19%-77.01%197.67%-0.44%60.13%-72.16%113.79%135.28%9.05%-35.44%9.25%19.37%48.94%-24.01%74.98%-16.96%-52.48%-92.93%698.67%28.15%66.94%321.59%55.11%511.09%
Enterprise Value Growth (1y) 1,225.04%2,469.50%-17.62%-2.02%11.90%-3.08%22.69%11.54%-37.21%-43.81%-21.95%-12.60%12.31%3.85%-21.62%-32.93%-29.34%-0.20%9.53%-14.18%-10.34%-34.71%-41.75%-7.52%-11.56%30.96%68.39%42.78%58.30%103.11%68.26%72.48%59.40%30.26%27.48%29.48%36.55%8.34%85.93%113.10%201.04%188.70%143.41%88.66%69.62%77.48%-26.92%12.74%-30.87%-40.27%8.24%-42.09%-44.07%-49.76%-44.69%-1.79%-28.80%-51.60%-46.73%-10.84%
Enterprise Value Growth (3y) 114.76%146.10%-7.60%-1.52%-7.59%-17.30%-9.12%-13.20%-20.72%-16.49%-12.49%-20.47%-10.72%-12.21%-20.63%-18.96%-17.56%-5.15%2.42%4.25%7.87%20.20%18.18%31.57%30.68%51.32%53.43%47.18%51.04%42.05%58.58%68.20%87.13%59.72%79.35%73.31%91.04%77.06%48.99%65.49%52.26%45.19%24.41%7.19%-13.12%-18.94%-24.08%-13.77%-34.95%-47.44%-31.68%-20.26%
Enterprise Value Growth (5y) 52.60%72.73%-7.50%-11.28%-12.95%-18.10%-13.69%-12.30%-16.95%-13.02%-8.05%-7.86%-0.08%12.47%7.22%5.56%7.17%17.69%18.17%20.40%22.26%19.64%31.37%44.42%55.78%61.06%74.86%66.56%77.45%71.15%47.97%58.87%50.35%33.99%35.48%27.72%21.94%10.75%14.64%20.85%7.05%-5.74%-10.72%1.52%
Enterprise Value (QoQ) 49.17%2,138.67%-7.61%17.51%7.06%-29.13%9.89%34.21%-7.28%-10.28%-0.10%-24.45%-17.02%24.62%11.87%-2.91%-23.28%-5.93%-4.28%2.29%8.36%3.24%-25.00%6.86%-21.10%-7.89%19.07%2.19%16.84%18.44%0.96%13.30%49.92%-1.88%3.48%4.72%22.51%-3.97%5.11%10.43%-2.80%64.80%20.46%56.01%-6.78%38.94%-6.63%40.27%-2.47%-42.79%44.03%-13.99%-15.73%3.68%-22.94%-16.93%-24.30%14.14%36.82%-39.77%-48.54%25.64%128.99%
EPS (Basic) Growth (1y) 116.67%-58.33%-21.21%-13.64%-69.23%-45.00%-42.31%-42.11%-200.00%-136.36%-33.33%-72.73%-125.00%200.00%-10.00%-166.67%122.22%0.00%33.33%450.00%0.00%0.00%0.00%0.00%-150.00%225.00%58.33%642.86%1,600.00%46.15%21.05%-51.92%-40.00%5.26%-17.39%88.00%44.44%-55.00%121.05%4.26%76.92%200.00%-19.05%12.24%47.83%129.63%55.88%-36.36%-94.12%-80.65%-22.64%85.71%-150.00%-17.07%9.23%-66.67%2.94%
EPS (Basic) Growth (3y) -38.67%-27.72%-32.83%-48.53%-39.12%-41.52%-29.79%-28.16%-20.63%-28.62%-7.17%-13.99%35.72%44.22%6.27%32.64%51.93%48.12%28.28%203.66%95.74%68.10%24.22%52.86%65.10%71.00%16.55%88.65%146.62%-11.54%30.27%-1.96%15.31%12.43%13.92%30.06%55.74%45.81%40.77%-9.36%-46.42%10.06%-0.80%9.88%-30.50%0.00%8.88%-29.29%-12.92%
EPS (Basic) Growth (5y) -19.73%-39.16%-18.32%-20.47%-31.23%-27.52%-14.33%-18.10%-17.61%3.40%4.84%36.43%41.88%46.51%18.13%52.81%24.57%37.97%16.12%91.12%45.41%17.61%28.47%47.58%62.98%46.51%23.16%51.03%104.77%36.68%22.77%-7.61%-33.17%-8.78%12.26%21.06%-18.13%12.34%8.60%-25.48%-3.58%
EPS (Basic) (QoQ) 700.00%-31.25%-33.33%-40.91%53.85%30.00%-26.92%-78.95%175.00%36.36%-26.67%-136.36%0.00%350.00%-70.00%-400.00%144.44%125.00%-122.22%200.00%100.00%200.00%-41.67%-71.43%100.00%200.00%-41.67%-114.29%1,400.00%46.15%173.68%-71.15%26.67%21.05%8.70%-64.00%122.22%-5.00%147.37%-72.34%-30.77%366.67%16.67%-53.06%17.39%25.93%61.76%-38.18%82.35%-14.52%-33.96%-94.29%500.00%241.67%58.54%666.67%108.82%450.00%
EPS (Weighted Average and Diluted) Growth (1y) 1,322.21%13.04%-73.53%500.00%5.88%-7.69%0.00%-66.67%-44.44%-37.50%-42.11%-200.00%-140.00%-33.33%-72.73%-125.00%200.00%-10.00%-166.67%122.22%0.00%33.33%450.00%0.00%0.00%0.00%0.00%-150.00%225.00%58.33%642.86%1,600.00%46.15%21.05%-53.85%-40.00%0.00%-17.39%91.67%44.44%-52.63%115.79%4.35%69.23%188.89%-19.51%12.50%45.45%134.62%54.55%-37.04%-93.75%-80.33%-21.57%85.29%-141.67%-17.50%11.11%-100.00%6.06%
EPS (Weighted Average and Diluted) Growth (3y) 103.00%-13.28%-46.48%-58.74%-30.75%-27.28%-45.95%-40.10%-39.43%-27.89%-28.16%-20.63%-26.32%-7.17%-13.99%35.72%44.22%6.27%32.64%51.93%48.12%28.28%203.66%95.74%68.10%24.22%50.79%65.10%68.10%16.55%87.31%146.62%-11.54%29.22%-2.63%13.62%11.02%12.79%31.04%52.63%47.52%38.98%-9.59%-46.42%10.06%-0.82%9.49%-29.91%0.00%9.04%-29.34%-11.79%
EPS (Weighted Average and Diluted) Growth (5y) 27.33%-17.11%-15.19%0.00%-25.13%-14.33%-18.10%-30.12%-25.98%-12.94%-18.10%-17.61%5.39%4.84%36.43%41.88%46.51%18.13%51.57%24.57%36.56%16.12%90.37%45.41%17.61%27.86%46.97%61.54%45.41%22.42%50.47%102.44%36.23%21.83%-8.15%-33.17%-8.78%11.70%21.29%-17.75%11.67%8.76%-25.48%-3.11%
EPS (Weighted Average and Diluted) (QoQ) 1,824.29%212.03%-97.21%750.00%52.94%-26.92%-36.84%50.00%33.33%-20.83%-78.95%150.00%50.00%-26.67%-136.36%0.00%350.00%-70.00%-400.00%144.44%125.00%-122.22%200.00%100.00%200.00%-41.67%-71.43%100.00%200.00%-41.67%-114.29%1,400.00%46.15%173.68%-71.15%26.67%21.05%4.35%-62.50%111.11%0.00%142.11%-71.74%-30.77%355.56%17.07%-54.17%18.18%26.92%63.64%-40.74%90.63%-16.39%-33.33%-94.12%500.00%233.33%57.50%760.00%112.12%450.00%
FCF Margin Growth (1y) 1.29M-0.11M-6.84M2.20M0.40M0.29M6.04M-0.01M-732.00494.00810.000.00M0.00M-0.00M414.00-0.00M-0.00M585.00-0.00M320.00-875.00-0.00M289.00-0.00M-234.00-978.00-0.00M286.00255.000.00M925.00-0.00M-0.00M-792.00-0.00M0.00M840.00-318.000.00M297.00-736.00-240.00150.00-0.00M0.00M0.00M-0.00M0.01M-0.01M-0.01M0.00M0.01M0.00M0.00M-0.00M689.00
FCF Margin Growth (3y) 1.68M0.17M-0.79M2.20M0.40M0.28M6.04M-0.00M-0.00M-142.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-853.00-298.00190.00-0.00M-0.00M23.00-0.00M495.00-407.00682.00741.00506.00-0.00M-0.00M-34.00-0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M-581.000.00M527.00976.00-0.00M-583.00
FCF Margin Growth (5y) 1.68M0.17M-0.79M2.20M0.39M0.28M6.04M-0.01M-0.00M-0.00M-0.00M-35.00-0.00M-934.00-0.00M-0.00M-0.00M-505.00-0.00M-0.00M-0.00M-0.00M7.00-0.00M-0.00M-536.00-133.00-0.00M749.000.00M-0.00M0.00M-0.01M-0.00M-765.000.00M-31.000.00M-695.00976.00
FCF Margin (QoQ) 1.51M0.97M-2.99M1.80M0.11M-5.76M6.04M-0.00M-311.00-517.00-0.00M0.00M914.00-200.00-291.00580.00-0.00M0.00M-0.00M697.00731.00-0.00M431.00-498.00493.00-136.00-0.00M0.00M-252.00-182.00-0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M460.000.00M838.00-123.00-0.00M104.000.00M267.00-0.00M0.01M0.00M-0.01M0.00M-0.01M0.00M0.00M510.00717.000.00M
FCF Payout Ratio Growth (1y) 12.52%5.26%-336.87%79.44%-285.74%-3,834.04%-488.32%62.24%83.96%99.84%-370.20%-14.15%-965.81%
FCF Payout Ratio Growth (3y) -53.56%5.23%-51.32%33.09%-89.91%-93.13%-63.55%
FCF Payout Ratio Growth (5y) -23.49%-4.39%-43.82%
FCF Payout Ratio (QoQ) -87.33%-391.00%81.48%-126.46%-1,810.50%85.46%-711.63%68.07%99.57%-41,795.64%-97.04%-198.15%
Free Cash Flow Growth (1y) 72.53%-94.40%-902.02%172.04%47.58%-30.75%85.75%-300.28%-246.52%94.97%75.43%87.14%107.94%-5,402.44%181.52%-367.54%-2,501.48%49.33%-1,278.57%15.34%-62.80%-168.14%13.15%-158.30%-13.05%-75.86%-86.14%-16.53%-6.15%65.01%29.51%-14.31%-67.92%-88.39%-216.32%-5.55%12.69%-57.44%50.10%-10.00%-53.90%-8.11%-23.26%-250.74%-1.33%64.38%-120.76%88.31%-153.69%-746.17%34.73%-118.77%73.33%53.13%53.59%-60.55%-85.77%35.59%
Free Cash Flow Growth (3y) 20.69%49.63%-31.63%42.96%28.95%-53.51%26.59%-47.43%-87.63%-11.92%-33.16%20.14%-45.86%-321.26%-102.83%-117.04%-258.82%-33.69%-176.13%-36.59%-25.01%-18.16%-4.45%-50.97%-26.31%-5.05%-60.71%-12.03%-15.88%-1.24%-3.62%-9.90%-31.16%-47.46%-24.84%-59.69%-10.84%15.36%-10.73%23.31%-58.16%-48.26%-21.10%3.56%11.82%-12.21%12.55%25.67%-7.92%-36.70%
Free Cash Flow Growth (5y) 1.00%-28.93%-36.27%5.98%-41.32%-37.50%21.81%-35.89%-64.80%-45.90%-30.72%-8.92%-30.08%-115.05%-61.39%-68.59%-140.69%-9.51%-113.62%-25.19%-23.42%-37.38%-12.46%-31.92%-22.04%-14.56%-20.62%-40.24%-19.40%16.76%-24.80%11.46%-42.13%-57.41%-22.90%-0.82%1.63%-19.18%16.28%-9.64%-14.41%0.33%
Free Cash Flow (QoQ) 85.91%523.44%-326.81%79.70%0.30%-1,646.95%120.37%-114.77%-148.68%-90.42%-186.29%74.44%96.39%-830.57%-49.89%115.77%-2,601.27%113.79%-959.59%18.99%47.23%-220.70%38.25%-55.78%13.08%-3.87%-83.65%31.82%-35.21%-9.95%-14.97%37.89%55.43%-121.53%-86.42%8.76%50.00%-271.96%37.79%24.53%9.84%-17.88%-37.14%-5.58%36.67%-34.41%-290.24%69.50%77.74%-732.98%79.33%-561.92%25.74%35.74%30.73%19.31%-30.52%36.38%-139.64%6.64%54.75%
Gross Margin Growth (1y) 0.17M0.09M-0.07M0.12M-1.91M-1.94M-1.75M-1.86M-40.00-47.00-264.00-495.00-252.00174.0059.00130.00367.00-67.00229.00327.000.00M0.00M0.00M0.00M-143.00166.00-128.00-104.00193.0047.00227.00300.0055.005.00-140.00-709.00-364.00-405.00-289.00298.0050.00175.00330.00-138.00-417.00-539.00-346.00142.00400.00385.0097.00-176.00-218.00-359.00-427.00-103.0063.00
Gross Margin Growth (3y) -1.74M-1.85M-1.82M-1.74M-1.91M-1.94M-1.75M-1.86M75.0060.0025.00-38.00115.00107.00288.00457.00224.0098.00102.00224.0050.00213.00100.00196.00105.00218.00-40.00-513.00-116.00-353.00-202.00-111.00-259.00-225.00-99.00-549.00-731.00-769.00-305.00303.0033.0022.0081.00-172.00-372.00-609.00-461.0063.00-200.00
Gross Margin Growth (5y) -1.74M-1.85M-1.82M-1.74M-1.91M-1.94M-1.75M-1.86M-68.00226.00-103.00-141.00165.00319.00388.00653.00472.00151.00189.00-186.00-259.00-187.00-330.00-215.00-209.00-12.001.00-353.00-483.00-716.00-218.00-107.00-276.00-378.00-348.00-583.00-602.00-568.00-300.00-300.00-215.00
Gross Margin (QoQ) 0.11M-0.03M-0.07M0.17M0.03M-0.19M0.11M-1.86M-95.00225.00-18.00-151.00-102.008.00-250.0092.00324.00-107.00-179.00329.00-110.00189.00-81.002.00-110.00189.00-81.00-141.00199.00-104.00-57.00155.0053.0076.0016.00-90.003.00-69.00-554.00256.00-39.0047.0034.008.0087.00202.00-434.00-272.00-34.00395.0054.00-14.00-50.00106.00-219.00-35.00-286.00132.00
Gross Profit Growth (1y) 91.00%45.84%16.92%52.09%22.93%14.26%12.11%4.43%-3.09%-12.68%-5.97%-26.37%-24.95%-13.62%-13.96%-8.72%32.13%20.72%6.60%40.89%3.11%6.89%19.14%0.00%0.00%0.00%0.00%-6.33%11.15%6.63%15.11%36.83%20.81%11.59%18.67%-8.01%0.85%-3.18%-3.14%17.82%-8.42%14.95%22.17%22.01%34.97%14.48%22.49%45.77%52.48%35.27%-13.63%-26.95%-27.86%-19.99%20.42%-19.87%21.18%-9.96%10.48%9.32%
Gross Profit Growth (3y) 31.53%13.32%7.22%5.36%-3.66%-4.83%-3.20%-11.13%-1.32%-3.07%-4.82%-1.80%0.74%3.69%3.00%8.75%10.86%8.87%8.29%9.69%4.65%4.46%11.10%8.63%10.32%5.97%10.96%5.64%10.64%4.83%9.78%14.04%3.72%7.49%11.98%9.76%7.62%8.41%13.17%27.96%23.52%21.19%8.93%9.12%14.08%7.41%8.41%-4.12%9.46%-2.16%-13.89%1.96%
Gross Profit Growth (5y) 17.67%8.70%2.48%8.51%4.02%2.15%2.87%-0.22%-0.18%-0.54%0.54%-2.37%2.59%3.52%4.69%10.51%12.84%8.96%11.65%10.68%6.90%4.25%9.53%6.79%4.40%5.78%10.08%11.13%10.85%8.68%14.64%21.41%18.09%13.97%8.24%7.08%6.52%6.64%8.56%1.73%11.53%6.98%5.62%10.42%
Gross Profit (QoQ) 74.67%11.82%-31.20%42.15%33.37%-10.36%-10.51%14.90%23.96%-12.04%-16.64%6.62%11.70%-5.28%-34.72%8.66%28.57%-5.66%-30.74%57.29%17.47%-16.70%-8.45%15.10%21.78%-7.16%-23.16%15.10%21.78%-7.16%-28.02%36.58%16.83%0.22%-14.44%20.59%7.92%6.58%-33.68%32.20%3.60%6.63%-19.32%2.76%30.03%13.33%-19.43%13.67%10.30%21.25%-4.12%18.90%-2.15%-22.58%-18.91%17.42%8.54%16.53%64.15%-13.42%62.42%
Net Cash Flow Growth (1y) -173,684.97%233.18%-449.78%-136.99%177.02%-131.14%90.90%771.96%-462.65%74.31%150.59%-106.37%106.35%-52.90%380.86%122.18%-373.03%162.85%-83.21%594.39%38.41%-137.04%212.20%20.75%174.05%763.97%-22.86%-214.69%243.32%-226.42%1,257.93%121.32%-408.73%269.43%-110.61%530.28%108.02%-204.17%216.13%311.06%484.16%-75.31%-96.67%-125.18%25.41%117.78%39,612.03%-113.74%195.41%-2,892.22%41.62%-55.06%-108.77%176.06%-140.73%82.62%-475.86%-73.09%180.42%
Net Cash Flow Growth (3y) -1,593.20%52.60%-45.60%-29.23%29.61%-28.51%30.48%27.96%-38.01%30.98%34.04%-53.88%52.56%29.13%36.08%56.86%7.58%52.49%-26.06%-126.48%52.78%-72.23%219.79%-33.41%-98.73%153.14%-45.98%15.51%-5.25%-61.74%18.71%95.95%13.11%-45.72%-84.00%-104.27%37.29%-31.27%158.88%-61.50%178.67%-105.70%165.52%-41.52%-32.47%79.43%-513.64%16.80%-51.70%78.78%-22.59%
Net Cash Flow Growth (5y) -284.62%16.02%-33.51%-24.59%21.49%-15.19%16.17%22.83%-22.10%21.12%24.43%-16.39%17.83%-24.47%92.44%19.67%-72.33%39.65%-20.89%66.83%19.02%-49.58%32.14%50.22%41.53%-91.82%-46.72%-29.16%44.18%-7.01%85.74%-24.35%39.91%-72.70%18.19%-88.22%31.37%47.14%-54.68%-21.02%-66.83%30.48%43.72%
Net Cash Flow (QoQ) -253,479.03%133.42%92.80%-206.37%294.32%-187.77%79.61%321.46%-178.56%74.35%1,605.88%-219.52%94.44%150.52%-289.66%219.13%-233.96%258.87%-91.25%-1,566.54%130.84%-57.57%261.90%-230.08%81.46%457.62%39.97%-20.23%66.28%-58.45%-308.12%338.78%-161.23%546.29%-96.73%-3,557.83%133.60%-127.94%294.16%-55.98%-536.21%131.15%587.26%-37.44%-230.91%100.59%-5,299.25%411.57%-81.44%1,220.76%-127.98%530.63%-275.44%166.99%-130.64%75.66%1,622.37%-135.87%86.93%-706.60%171.13%7.21%
Net Income Growth (1y) -98.43%-99.86%74.27%614.27%28.01%-2.45%-99.98%31,124.83%57,340.41%60,791.96%-39.67%-210.88%-136.96%-32.29%30,799.10%-330.41%252.67%60.42%449.81%49.43%-26.77%-42.70%-177.02%116.81%5.47%39.06%150.76%-347.73%183.81%51.31%506.00%530.28%46.01%21.73%-47.95%-61.74%-2.24%-22.15%92.99%131.14%3.87%112.33%15.39%87.33%102.42%14.65%24.55%55.24%83.79%36.76%-37.00%-91.93%-74.41%-24.85%77.50%-173.43%-18.37%14.56%9.26%28.36%
Net Income Growth (3y) 125.93%-6.44%-93.99%-1,252.67%-549.30%638.16%-66.24%-1,042.72%586.88%771.29%908.26%-64.03%-25.52%-14.62%-994.30%33.25%47.04%8.53%29.05%40.50%29.90%6.43%33.31%55.94%63.50%36.82%53.27%59.77%59.41%12.76%82.59%79.72%14.03%26.25%5.04%18.32%27.14%23.75%40.50%88.72%56.92%49.32%-3.26%-38.32%-1.62%5.62%11.67%-32.86%-5.69%8.61%-29.48%-7.66%
Net Income Growth (5y) 45.43%-2.31%-18.09%-457.49%213.70%226.27%-16.68%163.36%201.78%250.25%231.56%-24.62%4.34%5.54%425.95%42.62%47.09%18.68%46.63%18.60%25.62%2.70%18.93%29.09%34.72%33.46%40.96%77.58%53.48%28.40%54.31%67.20%40.71%25.83%-1.88%-26.99%-0.67%14.26%25.40%-22.21%15.35%12.98%-21.38%4.31%
Net Income (QoQ) 1,860.83%186.46%-100.00%742.42%72.41%361,917.22%-99.99%50.98%31.38%-23.41%20,451.51%177.74%39.28%-99.92%-37,869.93%7.43%355.19%-65.37%-626.11%132.83%168.15%18.69%-148.39%147.54%109.84%-259.53%110.56%198.30%176.67%-41.77%-151.55%441.74%47.50%133.20%-63.40%15.96%22.97%-0.29%-73.09%196.31%-2.07%147.17%-67.77%33.15%100.19%34.33%-47.68%43.88%13.38%45.93%-34.79%70.34%-15.63%-32.78%-91.65%440.33%147.74%58.78%375.40%122.82%489.58%
Net Income towards Common Stockholders Growth (1y) -98.43%-99.86%74.27%614.27%28.01%-2.45%-100.13%29,841.52%56,490.42%60,145.01%159.23%-210.05%-137.79%-31.60%4,692.36%-352.24%250.94%60.50%452.68%49.43%-26.48%-42.69%-113.14%125.17%0.15%36.79%387.51%-161.10%192.43%48.61%527.13%1,185.09%49.24%26.00%-43.45%-40.66%5.91%-17.11%91.52%49.53%-52.64%124.48%5.63%79.70%212.14%-12.63%20.15%55.76%136.25%57.30%-36.48%-93.81%-80.30%-22.38%88.31%-146.75%-17.26%9.94%-85.90%5.30%
Net Income towards Common Stockholders Growth (3y) 124.81%-6.77%-88.83%-1,230.56%-550.87%638.00%-66.30%-1,042.72%585.95%771.25%441.61%-65.30%-25.15%-14.31%-232.61%37.08%45.99%7.96%27.80%57.32%29.13%5.22%33.30%54.23%63.50%36.82%130.18%57.87%66.57%15.78%89.38%126.56%-9.20%32.84%4.59%16.83%16.12%17.58%34.45%61.15%51.72%45.57%-6.93%-44.24%13.25%2.18%12.85%-30.40%0.34%9.56%-29.49%-12.23%
Net Income towards Common Stockholders Growth (5y) 45.32%-2.31%-18.09%-457.49%213.70%226.27%-15.19%185.50%198.67%249.09%127.73%-19.01%4.20%5.04%262.67%42.21%46.94%18.70%49.24%20.12%27.76%4.00%20.73%28.33%17.00%36.65%86.61%60.26%46.87%24.94%53.85%96.03%40.73%26.36%-2.68%-31.23%-6.14%14.69%23.80%-18.35%14.65%10.79%-26.68%-1.45%
Net Income towards Common Stockholders (QoQ) 1,860.83%186.46%-100.00%742.42%72.41%361,917.22%-99.99%50.98%31.38%-600.51%3,115.81%185.36%39.87%-99.51%-5,703.68%2.02%353.17%-65.52%-628.80%132.70%169.20%18.72%-148.39%147.54%109.84%-127.21%192.70%89.18%186.61%-42.80%-119.70%1,005.43%45.65%141.39%-65.91%24.53%22.97%8.34%-64.23%122.23%-3.75%150.32%-72.07%-29.61%356.15%17.79%-52.49%22.27%27.68%61.99%-38.41%85.46%-14.99%-34.59%-93.99%489.77%235.00%58.71%692.88%110.88%435.84%
Net Margin Growth (1y) 306.0043.00-105.00-2.28M-266.00-218.00-79.000.00M-280.00-431.00-124.0087.00-551.00320.00104.00409.00404.00-55.00-154.00-563.00392.000.00M85.00253.00-127.00227.0098.00783.00465.0092.00106.00-438.00-141.0023.00-103.00191.0016.00-269.00286.0022.00150.00302.00-69.00-69.00-76.0060.00-16.00-138.00-326.00-364.0014.00224.00-293.00-283.00-68.00-57.001.00
Net Margin Growth (3y) -240.00-606.00-308.00-2.28M-0.00M-329.00-98.000.00M-427.00-167.00-174.00-67.00245.00265.0035.0099.00670.00172.0029.00473.00730.00319.00290.00599.00197.00342.00102.00537.00340.00-154.00290.00-225.0024.0056.00115.00144.0090.0092.00202.00-185.00-252.00-2.00-71.0018.00-597.00-285.0018.00-714.00-268.00
Net Margin Growth (5y) -387.00-341.00-358.00-2.28M-301.00-384.00-167.000.00M-161.0061.0010.00969.00584.00584.00240.00444.00994.00287.0033.00226.00605.0073.00473.00811.00363.00375.00319.00490.00414.00208.00205.00-431.00-378.00-248.00113.00230.00-564.00-67.00-28.00-352.00-353.00
Net Margin (QoQ) 390.00125.002.28M-2.28M127.00-23.00-0.00M0.00M176.00116.00-403.00-168.0024.00423.00-192.00-806.00895.00208.00113.00-811.00435.00109.00-297.00144.0044.00194.00-129.00-235.00398.0065.00556.00-554.0024.0079.0012.00-257.00189.00-47.00306.00-432.00-96.00509.0041.00-304.0056.00138.0042.00-311.00191.0063.00-80.00-500.00154.00440.00130.00450.00345.00508.00
Operating Income Growth (1y) -98.20%63.38%10.84%223.96%11.19%-13.24%0.90%41,147.62%61,725.30%65,165.01%-50.35%-160.79%-123.13%-29.21%48,463.22%-225.89%298.01%21.67%127.81%34.74%34.43%4.84%-147.17%140.38%-7.24%2.82%324.20%-131.49%85.71%44.22%91.75%1,568.74%59.57%20.61%39.18%-20.80%-6.57%-22.17%-5.18%45.40%-1.29%82.11%32.50%92.27%66.36%-3.55%30.39%56.69%100.81%64.68%-30.36%-68.29%-59.08%-44.96%52.71%-54.63%64.06%31.01%71.30%20.45%
Operating Income Growth (3y) 131.30%874.39%-17.81%-833.83%-443.99%637.32%524.28%-835.68%556.64%725.30%718.97%-48.77%-14.93%-3.35%-706.14%41.93%64.72%9.46%34.06%56.38%32.30%15.84%26.57%56.97%40.08%21.39%99.86%54.15%40.42%10.63%36.27%166.43%13.74%19.57%20.48%30.34%15.33%10.99%17.88%63.62%48.84%42.48%6.36%-1.51%10.98%-4.38%11.51%-28.03%14.14%11.69%-31.74%2.84%
Operating Income Growth (5y) 41.47%280.43%261.15%-344.21%235.20%248.12%-204.89%192.84%223.27%260.15%257.13%-16.70%1.18%6.01%367.93%42.96%56.26%17.94%45.09%24.28%28.12%7.85%21.76%32.93%20.45%20.45%56.93%59.24%35.37%18.92%34.32%121.20%37.51%22.11%9.69%1.93%4.74%4.38%11.74%-9.35%21.17%19.21%1.22%11.55%
Operating Income (QoQ) -98.27%-2.56%-77.28%368.75%57.42%-33.89%-33.59%60.88%22.84%-23.12%27,046.40%141.14%29.67%-99.94%-33,337.55%8.26%496.91%-59.87%-323.04%155.74%143.89%-24.87%-163.90%214.81%90.20%-133.81%154.70%163.76%110.84%-26.29%-107.68%1,655.60%63.74%-2.00%-41.16%69.00%23.76%13.08%-66.52%99.37%3.10%37.77%-48.66%35.35%90.22%0.24%-25.50%17.11%10.28%35.51%-10.47%50.09%-9.56%-42.69%-59.23%93.65%21.65%59.01%339.87%26.97%209.30%
Operating Margin Growth (1y) 324.00-43.00-265.00-28.00-333.00-304.00-67.00-669.00-423.00-655.00-184.00172.00-399.00399.0019.00226.00257.0065.0048.00-586.00465.00-23.0015.00608.00-175.00235.00150.00245.00536.00184.00142.00234.00-58.00-51.00-207.00-295.0012.00-81.00233.00177.00278.00205.00-4.00-11.00-121.00-37.0018.00-98.00-270.00-207.00-243.0099.00-271.0063.0066.00120.00103.00
Operating Margin Growth (3y) -432.00-0.00M-517.00-524.00-0.00M-559.00-233.00-270.00-565.00-191.00-118.00-188.00323.00441.0082.00248.00546.00277.00213.00267.00825.00397.00307.000.00M303.00369.0084.00184.00490.0052.00167.00116.00232.0073.0022.00-129.00169.0087.00247.0068.00-113.00-39.00-228.00-10.00-515.00-162.0068.00-358.00-77.00
Operating Margin Growth (5y) -574.00-537.00-450.00-885.00-433.00-517.00-170.00-249.00-275.0022.0047.00665.00683.00861.00373.00727.000.00M411.00147.00206.00779.00265.00332.00969.00592.00493.00313.00350.00647.00220.00182.007.00-158.00-171.00-203.00-128.00-391.0067.00233.00-190.00-63.00
Operating Margin (QoQ) 607.00136.00-288.00-130.00240.00-87.00-51.00-436.00270.00150.00-653.00-189.0038.00620.00-296.00-760.00836.00240.00-89.00-730.00644.00223.00-723.00321.00156.00261.00-130.00-462.00567.00175.00-35.00-172.00216.00133.0058.00-464.00223.00-24.00-30.00-157.00130.00290.00-86.00-56.0057.0081.00-94.00-165.00140.00137.00-210.00-337.00203.00101.00133.00434.00136.00417.00
Profit After Tax Growth (1y) -98.43%-99.86%-99.91%614.27%28.01%-2.45%-4.95%31,121.88%57,337.43%60,790.86%60,234.00%-210.89%-136.96%-32.29%-69.10%-117.67%211.79%-8.07%-172.24%125.17%0.15%36.79%387.51%0.00%0.00%0.00%0.00%-161.10%192.43%48.61%628.39%1,185.09%49.24%26.00%-51.31%-40.66%5.91%-17.11%91.52%60.02%-4.12%125.50%7.02%87.33%102.42%1.39%24.55%55.24%83.79%36.76%-37.00%-91.93%-74.41%-23.33%77.50%-137.10%-17.24%12.07%-79.62%24.10%
Profit After Tax Growth (3y) 125.92%-6.44%-18.97%-1,252.67%-549.30%638.16%461.67%-810.83%519.11%623.70%-415.10%-15.31%-25.48%-5.22%-13.74%36.58%46.12%7.93%27.59%46.43%43.07%26.68%184.15%87.86%63.42%23.25%52.50%57.87%66.57%15.78%89.38%130.86%14.86%33.05%-0.07%21.17%27.14%23.75%36.67%66.95%52.79%46.23%-5.66%-38.32%-1.62%2.06%11.67%-29.55%-4.62%7.81%-29.48%-7.66%
Profit After Tax Growth (5y) 36.65%-12.60%-16.20%323.03%213.79%247.37%225.97%185.50%198.67%249.09%229.29%-18.85%3.89%4.82%36.13%41.30%47.09%18.68%49.09%24.49%35.86%16.25%84.76%44.48%34.68%28.47%48.69%63.81%55.08%28.83%55.37%99.96%41.33%26.70%-4.78%-25.94%-0.67%14.72%23.34%-18.52%14.69%10.80%-21.38%1.77%
Profit After Tax (QoQ) 1,860.83%16.84%-99.99%742.42%72.41%-21.39%-37.44%50.98%31.38%-23.41%20,449.57%177.75%39.28%-24.11%-137.77%7.43%355.19%-65.37%-366.07%147.54%109.84%-127.21%192.70%89.18%186.61%-42.80%-67.76%89.18%186.61%-42.80%-119.70%1,005.43%45.65%180.36%-70.65%24.53%22.97%8.34%-64.23%122.23%-3.75%150.32%-70.11%33.15%126.37%18.79%-47.68%43.88%13.38%45.93%-34.79%70.34%-15.63%-32.78%-91.65%440.33%152.76%55.62%663.89%110.72%489.58%
Property, Plant & Equipment (Net) Growth (1y) 23.38%17.75%25.26%22.53%26.93%26.31%16.88%16.54%18.08%22.00%14.91%1.67%0.14%-8.36%-4.74%3.33%-0.26%6.43%10.54%12.19%15.77%14.69%16.79%30.88%37.16%35.78%27.89%11.47%12.29%16.19%23.76%29.04%24.85%21.68%14.87%25.98%25.16%29.42%31.98%25.87%28.27%25.25%23.66%17.43%18.67%20.82%24.63%37.94%39.89%46.93%60.40%42.99%40.81%27.93%13.64%13.37%9.32%12.55%12.48%
Property, Plant & Equipment (Net) Growth (3y) 20.78%21.97%18.93%13.24%14.49%12.19%8.56%6.98%5.65%5.97%6.56%5.63%4.96%3.81%7.13%14.91%16.56%18.34%18.19%17.85%21.26%21.85%22.73%23.48%24.35%24.28%22.05%21.92%20.62%22.31%23.34%26.96%26.08%25.41%23.31%23.03%23.97%25.11%26.70%26.81%28.65%30.52%35.21%32.31%32.72%31.44%31.46%30.77%29.13%28.37%27.04%
Property, Plant & Equipment (Net) Growth (5y) 13.11%12.09%12.11%10.98%11.62%11.50%10.55%12.45%13.37%13.13%12.56%11.45%12.23%12.03%14.25%16.89%17.30%18.57%18.61%21.62%22.75%23.30%22.89%24.45%25.29%25.49%24.30%21.78%21.71%22.59%23.66%27.08%27.18%28.48%30.24%29.72%30.28%29.78%29.96%27.01%26.80%26.20%25.87%
Property, Plant & Equipment (Net) (QoQ) 6.77%7.52%-1.46%4.10%13.57%5.18%2.07%3.60%5.09%4.88%3.41%7.03%-1.01%-7.20%1.85%-2.04%2.89%0.67%-1.70%4.53%6.86%2.17%1.45%3.55%8.81%14.50%6.31%2.51%2.49%-0.20%7.09%6.07%9.17%4.06%3.62%3.38%3.06%14.12%2.94%6.89%5.10%8.84%4.90%4.38%3.77%3.36%6.01%6.26%7.04%14.40%7.51%11.61%16.85%1.98%5.87%1.40%3.80%1.74%2.09%4.40%3.73%
Return on Assets Growth (1y) -4.002.001.00-1.00-2.00-2.00-2.000.00M0.00M1.003.002.001.00-2.00-2.00-2.00-1.002.001.002.002.002.003.003.003.000.00M-1.00-2.00-2.000.00M0.00M0.00M1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M-1.00-2.00-2.00-2.000.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (3y) -5.002.002.001.000.00M-3.00-1.000.00M0.00M1.002.001.001.002.002.002.003.004.003.003.002.002.002.002.002.000.00M-1.00-1.00-1.001.001.001.001.000.00M0.00M-1.00-2.00-2.00-2.00-2.00-2.00-3.00-2.00
Return on Assets Growth (5y) -5.002.001.001.000.00M2.003.004.004.003.003.003.002.002.001.001.002.004.003.004.004.002.002.002.002.000.00M-2.00-3.00-3.00-2.00-1.00-1.00-1.00-2.00-2.00
Return on Assets (QoQ) -6.000.00M1.001.000.00M0.00M-1.000.00M0.00M-1.001.000.00M1.001.000.00M-1.00-2.001.000.00M0.00M1.000.00M0.00M0.00M2.001.000.00M0.00M-1.00-1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M1.00
Return on Capital Employed Growth (1y) 4.004.002.00-1.00-3.00-3.00-3.000.00M1.001.003.002.002.00-1.00-1.00-1.00-1.003.001.001.002.001.002.002.002.002.000.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M1.000.00M0.00M-2.00-4.00-3.00-1.000.00M1.000.00M1.00
Return on Capital Employed Growth (3y) 2.003.002.001.00-1.00-3.00-1.001.002.003.003.002.002.002.002.003.003.005.004.004.003.001.002.001.001.001.000.00M0.00M-1.00-1.00-1.000.00M1.001.000.00M-1.00-3.00-2.00-3.00-2.00-2.00-3.00-3.00
Return on Capital Employed Growth (5y) 2.004.003.001.000.00M1.002.005.005.005.006.004.004.003.002.001.002.004.003.003.003.002.002.002.003.001.000.00M-2.00-3.00-3.00-3.00-3.00-2.00-2.00-2.00
Return on Capital Employed (QoQ) 0.00M1.002.002.000.00M-1.00-2.00-1.001.00-1.001.000.00M1.000.00M0.00M0.00M-2.001.000.00M0.00M2.00-1.000.00M1.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-1.001.001.00-1.00-1.00-1.00-1.000.00M0.00M1.001.00
Return on Equity Growth (1y) 2.00-22.00-20.00-17.00-13.005.003.00-2.00-5.00-4.00-5.00-1.001.003.007.005.003.00-5.00-5.00-5.00-3.006.003.004.005.006.009.009.008.000.00M-4.00-5.00-6.000.00M2.002.004.002.001.001.00-1.000.00M1.002.002.000.00M-3.00-7.00-8.00-5.000.00M1.001.00-2.000.00M
Return on Equity Growth (3y) -16.00-21.00-22.00-19.00-17.004.004.002.00-2.00-7.00-4.00-1.000.00M3.005.004.004.007.008.008.0010.0012.009.008.007.006.007.006.007.002.00-1.00-2.00-2.002.003.005.006.002.00-1.00-4.00-6.00-5.00-5.00-5.00-4.00-9.00-7.00
Return on Equity Growth (5y) -12.00-23.00-20.00-19.00-18.004.002.002.000.00M5.009.0012.0013.009.0010.008.006.006.005.005.008.0014.0011.0011.0011.008.009.009.008.001.00-3.00-7.00-8.00-3.00-2.00-1.00-2.00-6.00-5.00
Return on Equity (QoQ) 6.00-1.00-1.00-1.00-18.001.002.003.000.00M-1.00-3.00-1.001.00-2.002.001.002.001.000.00M-1.00-5.002.000.00M1.003.00-1.001.001.005.002.001.000.00M-3.00-1.000.00M-1.002.001.000.00M2.000.00M-1.000.00M0.00M0.00M0.00M1.000.00M-2.00-3.00-3.00-1.001.001.001.002.00
Return on Invested Capital Growth (1y) 0.00M1.003.005.004.003.00-2.00-4.00-3.00-1.003.004.003.002.00
Return on Invested Capital Growth (3y) 2.001.00-3.00-1.000.00M3.003.009.0010.009.004.003.00
Return on Invested Capital Growth (5y) 0.00M0.00M1.005.003.001.00-1.009.0010.0012.0012.0010.009.00
Return on Invested Capital (QoQ) 0.00M0.00M0.00M0.00M1.002.002.000.00M-1.00-2.00-1.001.000.00M1.003.00-1.001.000.00M-2.002.000.00M0.00M-1.00-3.00-2.00
Return on Sales Growth (1y) -0.01M-0.01M-0.01M-0.01M-2.000.00M-2.00-3.00-2.00-2.000.00M0.00M1.003.002.001.00-2.00-2.00-2.00-1.003.001.002.002.003.004.004.004.000.00M-1.00-2.00-2.000.00M0.00M0.00M1.001.001.002.001.001.000.00M-1.00-1.00-1.00-1.00-2.00-2.00-1.000.00M0.00M0.00M-1.000.00M
Return on Sales Growth (3y) -0.01M-0.01M-0.01M-0.01M-3.001.000.00M-1.00-3.00-2.000.00M0.00M1.002.002.002.003.003.004.004.005.004.004.004.003.003.003.003.001.000.00M1.001.002.002.002.002.001.000.00M-1.00-1.00-1.00-2.00-3.00-2.00-3.00-2.00
Return on Sales Growth (5y) -0.01M-0.01M-0.01M-0.01M-3.000.00M0.00M0.00M3.004.005.006.004.005.004.003.003.003.003.004.006.006.006.006.005.005.004.003.001.00-1.00-2.00-2.000.00M0.00M0.00M0.00M-2.00-2.00
Return on Sales (QoQ) -409.00-219.00-299.00-0.01M-3.001.001.00-1.000.00M-1.000.00M0.00M-1.001.000.00M1.001.000.00M0.00M-2.001.000.00M0.00M2.000.00M1.000.00M2.001.000.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M1.000.00M0.00M1.000.00M0.00M-1.000.00M0.00M0.00M0.00M-1.000.00M1.000.00M1.001.00
Revenue Growth (1y) 38.62%17.07%18.71%5.10%100,004.49%99,064.86%71,850.45%82,974.79%-24.86%-23.06%-1.38%12.48%4.81%20.78%17.01%-1.34%15.89%6.65%-4.52%0.26%0.00%0.00%0.00%0.00%0.62%2.48%13.37%21.18%24.37%18.19%0.31%2.95%-10.33%0.61%3.24%41.05%41.50%12.54%33.24%2.51%18.73%22.81%-3.12%32.32%87.95%110.79%61.24%-20.24%-42.82%-43.35%-24.05%33.05%-8.76%49.45%20.69%18.24%5.01%
Revenue Growth (3y) 914.03%863.04%844.42%894.00%823.80%873.11%839.89%873.25%-3.00%-0.30%3.29%3.62%6.70%8.81%3.76%-0.36%5.26%3.01%2.68%6.71%7.76%6.60%4.38%7.65%3.92%6.81%5.49%20.73%16.42%10.20%11.33%14.18%14.64%11.62%10.04%24.14%46.71%42.82%27.68%2.66%8.46%13.61%5.86%11.98%2.90%22.32%8.60%-15.14%6.03%
Revenue Growth (5y) 317.37%309.43%293.30%295.81%290.98%296.72%280.04%291.89%-1.69%0.31%4.55%6.16%8.74%9.30%4.90%4.30%5.39%5.38%2.31%12.03%9.69%6.52%9.36%12.53%13.52%10.99%8.67%19.01%28.63%28.21%16.60%9.46%10.12%10.67%10.29%15.22%8.53%18.76%11.68%9.61%13.24%
Revenue (QoQ) 33.82%35.76%-6.54%-18.36%13.02%37.66%-17.26%77,660.03%11.96%-0.12%-4.46%-29.67%14.63%28.03%8.96%-34.46%32.10%24.04%-8.13%-23.01%21.57%11.05%-3.53%-23.22%21.57%11.05%-3.53%-22.74%23.81%22.85%3.12%-20.71%17.66%4.26%5.84%-30.94%32.02%6.98%44.61%-30.72%5.00%26.66%11.26%-19.76%8.61%-0.09%51.96%13.97%21.81%-23.57%-24.83%-18.29%20.67%2.47%31.69%67.85%6.35%49.08%
Share-based Compensation Growth (1y) -97.36%67.51%-33.58%6,811.52%-9.03%21.36%97.37%-1.84%-14.13%-25.50%-7.60%-18.11%7.00%6.32%-13.43%-42.88%-27.86%-35.93%-42.02%4.42%-29.15%-13.69%-17.17%-6.47%-6.54%-21.48%-0.61%-15.69%3.50%27.69%19.63%-61.83%8.45%1.28%5.90%251.24%11.43%8.31%26.15%30.12%78.55%213.72%315.55%702.17%360.97%172.42%67.71%-5.12%14.33%7.81%18.95%-147.52%-25.04%-7.17%-15.17%288.10%-6.01%1.98%2.24%
Share-based Compensation Growth (3y) 21.45%14.84%6.60%281.57%-5.80%-1.31%16.44%-22.85%-12.81%-20.23%-22.60%-21.25%-18.22%-16.22%-25.37%-17.68%-21.83%-24.27%-21.85%-6.27%-11.83%-4.71%-0.51%-32.98%1.61%0.51%7.98%4.17%7.74%11.89%16.92%20.38%29.22%50.98%77.06%232.20%109.32%109.97%106.39%114.75%111.12%109.64%102.39%-77.76%58.08%39.70%19.17%-5.35%-6.96%0.68%1.04%
Share-based Compensation Growth (5y) -3.47%0.63%-9.47%101.40%-15.64%-11.87%-5.39%-14.82%-15.18%-19.22%-17.52%-17.37%-11.96%-10.03%-13.14%-29.07%-11.72%-10.90%-9.57%2.00%-3.70%-1.04%5.64%6.59%15.85%28.11%45.85%63.82%59.41%64.29%61.94%67.74%62.62%58.83%61.76%-79.30%51.04%56.09%54.74%54.67%45.98%54.22%48.37%
Share-based Compensation (QoQ) 48.34%-98.14%6,980.86%-14.38%-41.18%93.82%-6.80%14.22%-4.34%-3.61%-18.48%-0.89%18.65%-14.58%6.53%-1.53%-3.39%-43.63%34.55%-12.55%-12.58%1.52%-8.71%6.54%-16.11%14.63%-8.78%-10.50%6.19%-2.76%11.99%10.42%-0.51%-68.97%218.18%3.12%4.03%2.91%0.94%0.23%21.16%6.14%38.52%76.11%60.49%104.90%-20.40%4.08%-1.20%15.92%-4.09%-1.86%9.01%-146.31%251.30%21.55%-0.38%2.67%-24.40%31.89%-0.13%
Shareholder's Equity Growth (1y) 89.79%98.03%26.64%21.21%18.98%13.31%12.23%10.74%7.72%5.42%3.90%5.72%2.57%3.75%4.48%3.43%4.69%4.95%2.15%0.39%2.89%0.90%1.74%2.40%2.60%5.32%6.76%14.38%14.80%15.67%16.74%11.96%12.19%11.30%10.37%13.79%13.21%12.64%15.19%14.91%45.51%46.83%44.44%42.91%17.07%21.07%21.78%23.96%21.54%11.82%10.38%6.05%3.96%7.69%7.52%12.88%12.46%13.78%13.15%
Shareholder's Equity Growth (3y) 36.58%33.24%13.88%12.38%9.55%7.41%6.80%6.59%4.97%4.70%3.50%3.16%3.38%3.19%2.78%2.06%3.39%3.71%3.52%5.54%6.62%7.12%8.24%9.45%9.73%10.68%11.22%13.37%13.39%13.19%14.07%13.55%22.72%22.56%22.46%23.17%24.47%26.04%26.54%26.74%27.45%25.74%24.76%23.39%13.94%13.39%13.07%14.06%12.42%11.07%10.33%
Shareholder's Equity Growth (5y) 22.74%20.83%9.52%8.06%7.21%5.59%4.83%4.48%4.08%4.06%3.79%5.15%5.41%6.00%6.24%6.37%7.32%7.50%7.41%8.42%9.01%9.03%10.02%11.39%16.83%17.53%18.01%19.07%19.96%20.85%21.16%21.00%21.33%20.04%19.81%19.69%19.50%19.25%19.18%19.50%19.34%19.49%18.76%
Shareholder's Equity (QoQ) 64.55%7.02%4.59%7.52%5.23%2.43%2.66%2.40%4.23%1.07%-0.13%0.21%2.72%2.85%-3.12%1.36%3.44%1.82%-1.93%1.62%0.68%0.06%0.52%-0.35%1.51%0.71%0.71%2.29%2.90%7.89%1.08%3.07%3.85%3.48%1.29%2.25%2.99%6.68%0.77%1.73%5.32%6.43%27.61%2.66%3.60%5.30%4.54%6.16%4.22%7.18%2.49%-2.32%2.88%2.98%0.46%1.19%2.71%8.11%0.09%2.37%2.15%
Tax Rate Growth (1y) -297.00-436.00-797.00-238.00-0.00M0.00M-245.00-5.00895.00-654.00-65.00-513.00-440.00-997.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.00M150.00-0.00M633.00-204.00-678.00-442.00-0.00M478.00-439.00-0.00M
Tax Rate Growth (3y) -540.00-588.00-0.00M-756.00-592.00580.00-0.00M-0.00M0.00M0.00M0.00M104.00226.0014.000.00M0.00M616.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M246.00441.00152.00
Tax Rate Growth (5y) -0.00M539.000.00M0.00M-207.00-293.00468.00838.00189.00-0.00M206.00-0.00M-31.000.00M545.00-31.00-0.00M-0.00M-0.00M-205.00-0.00M-0.00M
Tax Rate (QoQ) -55.00-351.00-195.00-0.00M0.00M209.00-0.00M270.00280.00449.00-104.00-0.00M869.001.00-31.00-0.00M-303.00617.00579.00-227.00122.00-243.00639.00-369.00-0.00M0.00M0.00M-228.00-0.00M42.00149.00237.00-140.00
Total Debt Growth (1y) 86.77%58.91%81.59%0.40%-13.72%-19.81%-30.17%-41.56%-0.59%-9.01%-29.40%-4.39%-41.84%-47.45%-26.53%-11.97%-16.84%-2.31%-21.66%11.36%3.92%16.38%34.73%40.35%84.86%62.97%57.01%22.35%26.34%27.55%23.90%25.79%3.31%11.92%11.20%36.62%40.39%21.87%21.86%13.35%-4.13%13.52%17.84%19.70%117.50%102.81%103.10%97.34%27.74%43.04%76.19%65.79%64.08%43.46%15.96%9.44%10.70%13.70%13.43%
Total Debt Growth (3y) 3.10%5.06%-3.62%-17.53%-20.69%-27.35%-28.72%-21.06%-21.66%-22.41%-25.93%-2.13%-20.49%-15.78%-8.13%11.23%16.90%22.83%18.34%24.12%34.39%34.24%37.88%29.26%34.12%32.51%29.33%28.11%22.37%20.27%18.85%24.89%11.61%15.69%16.88%22.84%43.05%41.04%42.87%38.86%38.62%48.78%61.56%57.63%65.81%60.85%60.69%52.99%32.39%32.63%32.33%
Total Debt Growth (5y) -1.60%-9.85%-12.42%-11.27%-15.49%-15.30%-17.50%-5.12%-1.58%-2.39%-2.98%9.99%3.26%4.43%8.57%16.19%15.83%21.48%17.95%26.86%28.62%26.97%28.85%27.31%26.56%26.34%25.44%23.33%30.75%31.99%32.07%35.70%31.04%35.05%41.71%43.41%43.74%41.92%42.90%37.18%37.07%39.97%40.86%
Total Debt (QoQ) 7.46%11.60%17.31%12.96%22.79%-38.29%0.81%4.98%6.92%-48.36%71.49%-3.90%-17.04%-30.06%4.32%-13.18%16.00%-16.20%-1.46%1.99%-6.98%19.12%-8.05%14.23%7.68%24.09%21.11%0.70%3.74%-3.30%25.07%1.67%0.77%-1.83%2.72%10.14%0.13%20.60%5.56%-4.39%0.11%12.19%-10.72%13.21%3.92%13.96%62.21%5.57%4.07%10.73%5.00%18.21%28.18%4.20%3.92%3.36%3.61%-1.66%5.11%6.15%3.37%