|
Gross Margin
|
43.97% | 34.19% | 35.77% | 27.27% | 30.60% | 19.75% | 21.40% | 23.34% | 24.73% | 27.52% | 43.13% | 41.95% | 46.62% | 42.99% | 31.41% | 40.25% | 40.90% | 35.49% | 33.92% | 29.07% | 36.69% | 38.73% | 38.68% | 38.73% | 40.97% | 43.99% | 40.03% | 43.48% | 38.67% | 43.76% | 38.40% | 43.63% | 46.60% | 45.62% | 46.52% | 46.38% | 51.31% | 48.71% | 52.71% | 52.73% | 49.92% | 60.04% | 53.98% | 52.43% | 52.18% | 53.31% | 46.45% | 49.99% | 49.59% | 51.42% |
|
EBT Margin
|
3.51% | 0.56% | 10.33% | -5.39% | -3.83% | -13.37% | -10.41% | -10.89% | -18.99% | -6.70% | 13.44% | 6.43% | 14.33% | 9.34% | 1.58% | 2.65% | 4.87% | -3.65% | 7.45% | -15.22% | -5.91% | 3.41% | -3.33% | -4.55% | 77.29% | 1.97% | 21.65% | 6.85% | -1.75% | 8.48% | -7.03% | 4.96% | 13.98% | 33.55% | 22.47% | 24.12% | 18.75% | 18.81% | 38.83% | 23.97% | 22.52% | 35.25% | 29.14% | 27.86% | 27.55% | 24.94% | 26.47% | 18.10% | 22.55% | 11.21% |
|
EBIT Margin
|
3.76% | 0.38% | 5.34% | -4.29% | -2.39% | -13.09% | -12.57% | -12.76% | -19.05% | -5.87% | 18.68% | 6.86% | 15.18% | 9.03% | -7.59% | 2.48% | 3.35% | -5.08% | -2.89% | -16.74% | -4.14% | 3.38% | 1.72% | -3.98% | 1.23% | 3.00% | -0.29% | 8.83% | -3.41% | 4.22% | 3.00% | 10.00% | 10.39% | 22.08% | 20.06% | 17.96% | 20.10% | 19.34% | 28.02% | 23.88% | 25.32% | 40.25% | 30.31% | 27.94% | 30.27% | 29.83% | 24.20% | 21.87% | 24.19% | 13.20% |
|
EBITDA Margin
|
3.76% | 0.38% | 5.34% | -4.29% | -2.39% | -13.09% | -12.57% | -12.76% | -19.05% | -5.87% | 18.68% | 6.86% | 15.18% | 9.03% | -7.59% | 2.48% | 3.35% | -5.08% | -2.89% | -16.74% | -4.14% | 3.38% | 1.72% | -3.98% | 1.23% | 3.00% | -0.29% | 8.83% | -3.41% | 4.22% | 3.00% | 10.00% | 10.39% | 22.08% | 20.06% | 17.96% | 20.10% | 19.34% | 28.02% | 23.88% | 25.32% | 40.25% | 30.31% | 27.94% | 30.27% | 29.83% | 24.20% | 21.87% | 24.19% | 13.20% |
|
Operating Margin
|
3.76% | 0.38% | 5.34% | -4.29% | -2.39% | -13.09% | -12.57% | -12.76% | -19.05% | -5.87% | 18.68% | 6.86% | 15.18% | 9.03% | -7.59% | 2.48% | 3.35% | -5.08% | -2.89% | -16.74% | -4.14% | 3.38% | 1.72% | -3.98% | 1.23% | 3.00% | -0.29% | 8.83% | -3.41% | 4.22% | 3.00% | 10.00% | 10.39% | 22.08% | 20.06% | 17.96% | 20.10% | 19.34% | 28.02% | 23.88% | 25.32% | 40.25% | 30.31% | 27.94% | 30.27% | 29.83% | 24.20% | 21.87% | 24.19% | 13.20% |
|
Net Margin
|
3.81% | -0.27% | 8.60% | -3.53% | -2.41% | -9.01% | -4.51% | -1.17% | -12.34% | -4.71% | 9.79% | 4.19% | 10.13% | 6.06% | -1.75% | 1.58% | 3.03% | 0.17% | 15.95% | -12.23% | -4.02% | 2.14% | -2.08% | -2.70% | 59.36% | 1.23% | 21.13% | 4.16% | -1.67% | 5.74% | -6.04% | 3.84% | 8.48% | 27.59% | 16.52% | 20.73% | 14.25% | 13.35% | 21.67% | 19.15% | 18.14% | 27.48% | 18.74% | 25.46% | 20.81% | 21.14% | 14.07% | 14.83% | 17.79% | 9.04% |
|
FCF Margin
|
| -6.14% | 8.69% | -21.51% | -4.34% | 16.08% | 5.27% | -4.29% | -0.85% | -0.61% | -2.63% | 16.82% | 5.77% | -8.41% | 13.64% | 26.70% | -2.65% | -15.44% | -0.58% | -6.82% | -10.86% | 4.16% | -0.07% | -23.00% | 53.13% | -25.81% | -3.31% | -7.71% | 22.38% | 3.81% | 7.89% | 14.76% | 25.99% | -4.14% | 27.76% | 36.60% | -2.09% | 12.28% | 6.60% | 22.07% | 31.48% | 29.99% | 8.10% | 27.06% | 34.58% | 24.15% | 8.91% | 14.30% | 14.35% | 24.62% |
|
Inventory Average
|
| | | | | 98.58M | 86.00M | 84.37M | 83.47M | 77.31M | 72.05M | 77.57M | 87.22M | 91.10M | 86.00M | 78.95M | 76.30M | 72.05M | 66.62M | 63.19M | 62.23M | 63.55M | 67.37M | 73.95M | 88.91M | 104.54M | 110.18M | 109.20M | 106.31M | 106.80M | 102.85M | 96.97M | 97.52M | 99.09M | 96.52M | 93.98M | 96.94M | 100.99M | 103.42M | 103.62M | 104.13M | 107.30M | 107.91M | 110.66M | 118.95M | 126.36M | 142.03M | 169.61M | 188.60M | 188.83M |
|
Assets Average
|
| | | | | 399.20M | 395.25M | 392.94M | 397.72M | 396.98M | 392.58M | 392.57M | 401.80M | 418.71M | 428.29M | 431.68M | 439.80M | 440.88M | 444.42M | 450.43M | 450.71M | 466.14M | 497.10M | 529.14M | 573.01M | 593.47M | 586.30M | 579.90M | 586.44M | 606.89M | 622.48M | 638.49M | 655.74M | 658.71M | 661.60M | 693.88M | 719.98M | 725.21M | 734.34M | 757.82M | 1,075.96M | 1,461.45M | 1,528.77M | 1,543.61M | 1,532.92M | 1,518.35M | 1,561.32M | 1,601.87M | 1,620.80M | 1,640.78M |
|
Equity Average
|
| | | | | 285.43M | 282.49M | 280.57M | 282.27M | 284.53M | 289.65M | 296.05M | 302.02M | 317.96M | 327.49M | 326.04M | 329.44M | 331.98M | 332.20M | 330.42M | 323.81M | 330.90M | 352.81M | 372.31M | 406.28M | 432.97M | 430.59M | 425.45M | 432.90M | 446.70M | 449.84M | 449.84M | 459.09M | 448.70M | 437.85M | 462.52M | 489.42M | 502.24M | 516.91M | 538.62M | 568.91M | 592.19M | 617.28M | 655.89M | 692.85M | 720.51M | 729.99M | 741.79M | 754.38M | 767.11M |
|
Invested Capital
|
| | 283.72M | | 341.26M | 334.47M | 325.56M | 327.70M | 332.69M | 329.90M | 314.52M | 336.85M | 350.11M | 371.16M | 343.60M | 361.97M | 379.63M | 379.10M | 348.81M | 372.87M | 373.11M | 392.47M | 377.38M | 428.83M | 479.02M | 478.70M | 438.46M | 433.76M | 452.27M | 460.24M | 457.43M | 459.43M | 475.66M | 500.18M | 515.09M | 548.65M | 568.00M | 573.41M | 596.91M | 615.95M | 1,089.23M | 940.14M | 984.42M | 1,017.36M | 1,058.35M | 1,072.68M | 1,077.30M | 1,096.28M | 1,102.48M | 1,121.75M |
|
Asset Utilization Ratio
|
| | | | | 0.52 | 0.53 | 0.56 | 0.57 | 0.58 | 0.64 | 0.65 | 0.67 | 0.64 | 0.60 | 0.58 | 0.57 | 0.55 | 0.54 | 0.54 | 0.55 | 0.57 | 0.59 | 0.60 | 0.57 | 0.55 | 0.55 | 0.56 | 0.57 | 0.56 | 0.56 | 0.58 | 0.59 | 0.63 | 0.66 | 0.66 | 0.66 | 0.67 | 0.68 | 0.68 | 0.50 | 0.41 | 0.42 | 0.44 | 0.47 | 0.48 | 0.47 | 0.46 | 0.45 | 0.44 |
|
Interest Coverage Ratio
|
7.71 | 1.16 | 13.26 | -10.94 | -2.46 | -15.51 | 12.77 | -21.29 | -48.86 | -16.16 | 70.45 | 10.61 | 33.87 | 20.63 | -89.37 | 7.35 | 9.22 | -11.15 | -13.03 | -543.17 | -29.41 | 20.56 | 0.00M | -105.73 | 40.54 | 109.27 | -5.67 | 98.42 | -83.49 | 20.10 | 32.72 | 99.10 | 122.79 | 47.00 | 144.36 | 60.88 | 62.53 | 41.04 | 71.65 | 84.00 | 10.24 | 5.30 | 5.71 | 5.58 | 6.41 | 8.52 | 7.03 | 5.93 | 6.72 | 4.03 |
|
Debt to Equity
|
| | 0.13 | | 0.19 | 0.18 | 0.16 | 0.17 | 0.17 | 0.16 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.11 | 0.14 | 0.15 | 0.14 | 0.14 | 0.16 | 0.15 | 0.14 | 0.13 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.08 | 0.18 | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.85 | 1.07 | 0.92 | 0.88 | 0.82 | 0.82 | 0.82 | 0.80 | 0.80 | 0.78 |
|
Debt Ratio
|
| | 0.09 | | 0.13 | 0.13 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.10 | 0.11 | 0.10 | 0.10 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.36 | 0.41 | 0.39 | 0.38 | 0.39 | 0.39 | 0.38 | 0.37 | 0.38 | 0.37 |
|
Equity Ratio
|
| | 0.74 | | 0.72 | 0.71 | 0.72 | 0.70 | 0.72 | 0.72 | 0.76 | 0.75 | 0.75 | 0.77 | 0.76 | 0.75 | 0.75 | 0.76 | 0.74 | 0.73 | 0.71 | 0.71 | 0.71 | 0.70 | 0.72 | 0.74 | 0.73 | 0.74 | 0.74 | 0.73 | 0.71 | 0.70 | 0.70 | 0.66 | 0.66 | 0.67 | 0.69 | 0.70 | 0.71 | 0.71 | 0.43 | 0.39 | 0.42 | 0.43 | 0.48 | 0.47 | 0.46 | 0.46 | 0.47 | 0.47 |
|
Times Interest Earned
|
7.71 | 1.16 | 13.26 | -10.94 | -2.46 | -15.51 | 12.77 | -21.29 | -48.86 | -16.16 | 70.45 | 10.61 | 33.87 | 20.63 | -89.37 | 7.35 | 9.22 | -11.15 | -13.03 | -543.17 | -29.41 | 20.56 | 0.00M | -105.73 | 40.54 | 109.27 | -5.67 | 98.42 | -83.49 | 20.10 | 32.72 | 99.10 | 122.79 | 47.00 | 144.36 | 60.88 | 62.53 | 41.04 | 71.65 | 84.00 | 10.24 | 5.30 | 5.71 | 5.58 | 6.41 | 8.52 | 7.03 | 5.93 | 6.72 | 4.03 |
|
Enterprise Value
|
-55.95M | -51.94M | -54.91M | -52.13M | 362.51M | 445.73M | 449.05M | 596.60M | 710.50M | 458.03M | 573.27M | 475.62M | 654.86M | 787.96M | 774.01M | 587.41M | 730.18M | 754.45M | 812.96M | 810.37M | 659.11M | 838.94M | 858.25M | 917.38M | 914.78M | 882.47M | 866.24M | 663.12M | 983.88M | 837.30M | 896.10M | 799.24M | 880.93M | 798.45M | 977.73M | 1,541.46M | 1,515.40M | 1,193.24M | 1,178.48M | 1,603.24M | 2,611.17M | 1,946.99M | 2,706.27M | 1,822.33M | 1,738.30M | 2,111.75M | 1,563.62M | 1,144.49M | 850.56M | 962.88M |
|
Market Capitalization
|
| | | | 428.09M | 520.10M | 518.37M | 666.69M | 786.25M | 529.99M | 640.63M | 540.23M | 722.91M | 855.95M | 847.76M | 665.70M | 816.88M | 825.52M | 884.57M | 869.07M | 711.33M | 889.97M | 917.36M | 955.90M | 993.55M | 936.50M | 905.43M | 686.18M | 1,037.61M | 890.35M | 955.31M | 868.97M | 960.33M | 913.08M | 1,114.41M | 1,728.47M | 1,698.79M | 1,377.33M | 1,354.24M | 1,796.13M | 2,774.31M | 2,246.87M | 2,963.07M | 2,111.89M | 1,956.08M | 2,362.24M | 1,785.26M | 1,381.38M | 1,082.31M | 1,239.09M |
|
Return on Sales
|
| | | 0.02% | 0.01% | -0.02% | -0.05% | -0.04% | -0.07% | -0.06% | -0.01% | 0.00% | 0.05% | 0.08% | 0.05% | 0.04% | 0.02% | 0.01% | 0.05% | 0.02% | 0.00% | 0.00% | -0.03% | -0.02% | 0.14% | 0.13% | 0.20% | 0.21% | 0.06% | 0.07% | 0.00% | 0.00% | 0.03% | 0.09% | 0.15% | 0.19% | 0.20% | 0.16% | 0.18% | 0.17% | 0.18% | 0.22% | 0.21% | 0.23% | 0.23% | 0.21% | 0.20% | 0.18% | 0.17% | 0.14% |
|
Return on Capital Employed
|
| | | | | -0.02% | -0.05% | -0.07% | -0.10% | -0.09% | -0.02% | 0.01% | 0.07% | 0.10% | 0.04% | 0.04% | 0.01% | -0.01% | 0.00% | -0.03% | -0.05% | -0.03% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.05% | 0.09% | 0.13% | 0.14% | 0.15% | 0.15% | 0.17% | 0.18% | 0.16% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.13% | 0.10% |
|
Return on Invested Capital
|
| | | | | -0.01% | -0.03% | -0.03% | -0.05% | -0.04% | -0.01% | | 0.05% | 0.07% | 0.03% | 0.02% | 0.01% | -0.01% | | | 0.00% | | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.07% | 0.10% | 0.12% | 0.14% | 0.13% | 0.13% | 0.13% | 0.11% | 0.13% | 0.15% | 0.16% | 0.17% | 0.16% | 0.15% | 0.13% | 0.12% | 0.10% |
|
Return on Assets
|
| | | | | -0.01% | -0.03% | -0.02% | -0.04% | -0.03% | -0.01% | 0.00% | 0.03% | 0.05% | 0.03% | 0.02% | 0.01% | 0.00% | 0.03% | 0.01% | 0.00% | 0.00% | -0.02% | -0.01% | 0.08% | 0.07% | 0.11% | 0.12% | 0.04% | 0.04% | 0.00% | 0.00% | 0.02% | 0.06% | 0.10% | 0.12% | 0.13% | 0.11% | 0.12% | 0.12% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.10% | 0.10% | 0.08% | 0.08% | 0.06% |
|
Return on Equity
|
| | | | | -0.01% | -0.04% | -0.03% | -0.05% | -0.05% | -0.01% | 0.00% | 0.05% | 0.07% | 0.04% | 0.03% | 0.02% | 0.01% | 0.04% | 0.01% | 0.00% | 0.00% | -0.03% | -0.01% | 0.11% | 0.10% | 0.15% | 0.16% | 0.05% | 0.05% | 0.00% | 0.00% | 0.03% | 0.08% | 0.15% | 0.18% | 0.19% | 0.16% | 0.17% | 0.17% | 0.17% | 0.22% | 0.22% | 0.23% | 0.24% | 0.22% | 0.20% | 0.18% | 0.16% | 0.13% |