Amphastar Pharmaceuticals Growth Metrics (2013-2025) | AMPH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.94%0.42%-1.52%0.20%-0.38%2.42%8.56%9.64%10.28%8.67%2.08%5.46%3.25%1.72%9.79%13.85%21.11%33.14%21.84%14.29%5.16%-0.21%4.80%7.54%12.73%10.95%6.19%6.38%10.92%8.71%11.51%10.49%8.02%90.44%112.56%103.90%103.49%8.22%0.04%4.27%3.30%8.30%7.83%
Assets Growth (3y) 8.09%3.78%2.96%5.03%4.29%4.22%6.76%9.60%11.31%13.75%10.95%11.13%9.56%10.56%11.92%11.85%12.81%13.81%10.68%9.35%9.55%6.37%7.46%8.13%10.54%31.94%36.03%33.83%34.59%30.85%33.35%32.93%31.44%30.69%31.86%
Assets Growth (5y) 8.68%8.64%7.86%8.56%7.64%8.51%9.21%10.10%10.33%10.26%8.73%9.44%10.46%10.27%10.67%10.47%11.46%25.00%26.30%24.12%23.65%19.92%21.41%21.86%23.21%21.90%22.11%
Assets (QoQ) 0.97%-2.93%1.83%0.61%-0.98%-1.24%1.25%3.44%4.96%-0.26%1.84%1.92%-1.40%3.04%-0.29%0.41%6.42%6.85%6.07%10.39%-2.61%0.23%-2.41%4.75%2.28%2.85%2.30%3.10%-2.11%3.05%6.66%1.04%0.41%2.10%4.27%78.15%12.07%-2.05%4.06%-5.26%3.60%2.09%3.09%-0.67%3.15%
Capital Expenditures Growth (1y) -7.42%150.43%-6.20%-3.27%-2.06%-43.39%4.39%82.36%69.86%0.49%84.16%16.73%70.32%89.58%69.81%94.43%10.71%-5.30%19.48%-20.64%-31.32%-12.23%-45.70%11.99%-35.11%10.93%-4.85%-47.28%28.20%-26.27%-11.93%-6.08%-22.11%-8.26%41.26%67.92%81.27%49.64%-7.22%-33.24%35.32%31.44%21.65%74.80%-61.23%
Capital Expenditures Growth (3y) 15.48%12.52%21.72%27.22%41.50%2.55%48.35%60.56%47.40%21.74%55.17%21.67%9.00%16.37%3.28%20.00%-20.98%-2.67%-14.85%-22.33%-17.02%-10.46%-23.08%-17.84%-13.47%-9.13%5.78%-5.97%21.87%0.40%4.90%1.73%24.09%21.74%16.82%25.13%-1.66%
Capital Expenditures Growth (5y) 23.76%20.66%29.62%26.01%16.59%-2.16%16.19%29.76%7.38%11.93%14.06%1.24%1.50%5.20%-1.59%-3.07%-13.20%-9.01%-5.14%-5.87%-4.20%-0.29%-9.82%-9.07%9.71%8.09%5.97%-0.60%-1.03%
Capital Expenditures (QoQ) -13.90%7.58%-24.07%31.63%132.89%-59.71%-21.69%33.28%34.63%-25.70%36.80%24.14%-20.36%36.16%-13.29%81.13%-11.35%21.96%-0.72%3.13%-24.16%53.87%-34.05%-10.75%-3.09%-4.80%36.01%-48.29%65.67%-18.34%-24.64%25.74%-4.72%-2.46%-19.63%4.28%12.22%50.19%-4.46%12.58%-7.37%-6.87%-31.26%128.21%-10.02%-13.81%-1.23%-49.38%
Cash & Equivalents Growth (1y) 14.52%40.31%26.58%31.56%16.20%-3.02%-2.59%-7.66%-10.48%-5.78%9.50%21.21%23.83%0.48%-6.77%-28.94%-41.76%2.71%30.75%48.42%150.41%24.55%-16.46%-29.95%-27.40%2.69%25.73%79.16%20.65%21.27%36.39%69.91%57.60%47.49%23.54%2.31%-10.57%69.66%-7.56%13.89%27.61%-27.99%5.07%-9.13%-1.02%12.57%
Cash & Equivalents Growth (3y) 6.01%8.64%10.53%13.77%8.81%-2.80%-0.18%-7.35%-13.57%-0.93%10.11%8.53%21.77%8.73%0.61%-9.60%1.92%9.52%11.15%23.04%29.93%15.76%12.73%28.71%11.34%22.47%28.43%46.03%19.36%44.78%15.92%25.57%21.61%21.69%6.26%1.92%4.15%11.21%
Cash & Equivalents Growth (5y) -2.99%5.76%10.48%9.20%13.44%3.27%1.67%-3.73%3.25%4.46%6.99%9.91%9.60%9.87%11.80%17.59%15.02%18.63%18.27%26.49%25.32%31.16%10.35%19.96%9.51%17.55%15.52%26.37%16.52%19.73%
Cash & Equivalents (QoQ) -7.17%3.16%-2.71%22.91%13.73%-6.93%1.12%8.57%-5.08%-6.52%-4.15%5.25%-0.09%8.64%6.10%7.53%-18.93%0.81%-19.14%-11.87%42.99%28.32%-8.21%48.68%-28.88%-13.93%-23.04%54.10%0.60%5.38%9.67%3.77%1.12%18.52%36.62%-3.75%-5.36%-0.73%13.14%-15.87%79.53%-45.91%39.40%-5.73%1.32%-21.08%20.56%2.68%15.23%
Cash from Investing Activities Growth (1y) 38.36%-213.28%-5.17%83.03%-18.27%55.09%-86.72%-115.27%-304.16%-59.52%36.68%2.25%13.31%-42.40%-46.49%-50.41%0.72%13.15%-70.34%17.86%-44.63%16.43%41.40%-4.11%70.73%-65.61%0.31%57.74%30.86%1.82%-4.77%-92.29%-304.83%98.08%30.48%-6,117.38%-104.17%-44,899.56%340.60%86.26%-11.02%65.38%-31.21%99.11%43.27%
Cash from Investing Activities Growth (3y) -43.36%-30.93%-7.53%29.06%-60.62%-0.67%-20.09%-46.82%-51.51%-25.42%-16.47%-6.49%-7.57%-1.11%-13.50%-8.75%25.09%-6.33%0.16%28.77%33.60%-10.76%15.10%5.42%6.43%68.54%10.12%-269.69%-78.79%-103.79%55.39%-154.23%-109.36%-43.98%46.60%57.57%-8.74%
Cash from Investing Activities Growth (5y) -20.45%-22.65%-25.42%15.10%-42.86%5.83%-11.57%-22.04%-8.05%-22.25%1.59%11.88%24.10%-10.94%-8.84%-0.89%-3.30%53.13%6.24%-112.38%-19.33%-63.58%24.77%-48.53%-13.18%-37.15%26.20%42.64%-29.19%
Cash from Investing Activities (QoQ) 37.59%-51.37%-356.91%85.72%-217.19%49.18%26.28%0.46%-20.45%-111.26%15.01%-86.88%52.46%16.14%-31.20%-65.73%21.90%13.73%-34.71%-9.39%31.68%-69.19%35.04%-92.59%60.52%-18.63%-15.41%45.85%-123.37%28.59%51.08%11.40%-217.17%23.79%10.21%-86.53%98.50%-2,665.50%-7,930.66%93.87%-230.79%114.79%-558.77%50.52%-3.16%129.38%-105.96%-3,039.04%
Cash from Operations Growth (1y) 1,822.43%44.77%122.93%167.99%-73.93%-73.33%941.11%272.59%-63.47%326.10%60.79%-50.95%90.45%-30.28%-62.68%-0.90%538.39%-2.54%-143.18%1,041.03%-176.06%-40.61%140.91%-41.83%173.37%198.89%1,445.36%6.88%-70.83%139.40%122.41%-91.25%693.11%-62.35%-20.45%1,851.08%215.75%56.73%36.92%25.83%-6.80%21.62%-36.56%-48.50%-12.31%
Cash from Operations Growth (3y) 22.33%18.06%80.07%69.82%-43.40%-7.46%84.18%21.89%64.38%42.53%-31.21%77.01%-124.05%-26.10%-59.60%87.37%52.73%20.05%39.77%92.15%-45.40%61.97%152.31%-62.10%54.63%39.14%201.26%22.21%94.03%12.20%34.30%29.05%185.78%-10.47%-11.59%132.97%37.17%
Cash from Operations Growth (5y) 85.99%2.26%9.16%123.19%-23.57%-14.43%2.00%64.43%19.91%38.73%10.38%28.09%14.63%23.62%17.78%-9.25%52.48%9.29%37.02%64.69%32.45%20.18%76.88%5.97%47.56%38.71%88.42%3.42%42.96%
Cash from Operations (QoQ) 1,100.56%-168.55%116.01%1,359.31%-9.59%-89.14%87.07%41.95%-7.49%323.79%-33.05%-86.08%979.04%59.92%-79.58%-45.96%295.02%-14.39%-45.78%248.14%-39.69%-137.93%1,532.77%-123.21%147.09%-73.87%1,937.17%-70.73%91.81%35.12%40.89%-92.01%1,474.19%25.53%-94.45%623.80%-25.27%165.22%36.01%17.13%-62.91%131.69%24.99%-13.24%-51.60%20.86%1.47%47.74%
EBITDA Margin Growth (1y) -616.00-1347.00-1791.00-847.00-1666.00722.003,126.001,963.003,424.001,489.00-2628.00-439.00-1183.00-1411.00470.00-1922.00-749.00846.00461.001,277.00537.00-38.00-202.001,281.00-464.00122.00329.00117.001,379.001,786.001,706.00795.00972.00-274.00796.00592.00522.002,092.00229.00406.00495.00-1042.00-611.00-607.00-609.00-1664.00
EBITDA Margin Growth (3y) 1,142.00865.00-1293.00677.00574.00801.00968.00-398.001,491.00924.00-1696.00-1084.00-1395.00-603.00730.00635.00-676.00930.00589.002,675.001,453.001,870.001,834.002,193.001,887.001,634.002,831.001,504.002,873.003,604.002,731.001,794.001,989.00776.00414.00391.00408.00-614.00
EBITDA Margin Growth (5y) -790.00299.00-362.0032.00362.001,609.001,228.002,160.001,565.001,008.00-1568.00314.00-480.001,305.002,766.001,548.001,675.002,442.003,091.004,062.002,946.003,688.002,859.003,191.002,904.002,683.002,450.001,304.002,759.00898.00
EBITDA Margin (QoQ) -338.00496.00-963.00190.00-1070.0052.00-19.00-629.001,318.002,455.00-1182.00832.00-616.00-1662.001,007.0087.00-843.00219.00-1385.001,260.00752.00-165.00-570.00521.00177.00-329.00913.00-1224.00762.00-121.00700.0038.001,169.00-201.00-211.00215.00-77.00868.00-414.00144.001,493.00-994.00-237.00233.00-44.00-563.00-233.00232.00-1099.00
EBIT Growth (1y) -149.81%-3,558.85%-339.73%-268.77%-775.43%52.05%304.60%156.12%200.68%254.67%-133.58%-65.55%-78.85%-150.77%63.82%-796.37%-234.60%186.65%188.49%67.56%133.08%-5.73%-115.79%335.81%-400.31%46.30%1,279.92%37.78%461.40%604.26%742.38%109.72%135.07%-6.22%56.00%54.68%48.64%212.89%42.68%43.60%49.66%-21.51%-16.37%-22.32%-23.60%-55.62%
EBIT Growth (3y) 63.74%194.92%-53.93%39.47%56.92%27.79%37.12%-10.43%34.07%38.91%-52.45%-40.58%-54.50%-25.43%63.02%74.65%-49.44%47.29%53.95%45.09%77.48%113.36%150.38%106.57%194.38%112.99%439.53%64.72%144.56%174.42%165.66%67.01%73.57%32.06%23.01%19.94%19.33%2.92%
EBIT Growth (5y) -26.58%62.36%-12.01%-10.01%23.13%18.20%48.93%24.82%22.21%24.06%-27.50%20.39%0.44%33.70%47.68%72.77%62.59%58.15%88.29%40.21%70.82%95.42%103.55%76.51%124.28%88.39%184.69%37.89%75.05%48.41%
EBIT Margin Growth (1y) -616.00-1347.00-1791.00-847.00-1666.00722.003,126.001,963.003,424.001,489.00-2628.00-439.00-1183.00-1411.00470.00-1922.00-749.00846.00461.001,277.00537.00-38.00-202.001,281.00-464.00122.00329.00117.001,379.001,786.001,706.00795.00972.00-274.00796.00592.00522.002,092.00229.00406.00495.00-1042.00-611.00-607.00-609.00-1664.00
EBIT Margin Growth (3y) 1,142.00865.00-1293.00677.00574.00801.00968.00-398.001,491.00924.00-1696.00-1084.00-1395.00-603.00730.00635.00-676.00930.00589.002,675.001,453.001,870.001,834.002,193.001,887.001,634.002,831.001,504.002,873.003,604.002,731.001,794.001,989.00776.00414.00391.00408.00-614.00
EBIT Margin Growth (5y) -790.00299.00-362.0032.00362.001,609.001,228.002,160.001,565.001,008.00-1568.00314.00-480.001,305.002,766.001,548.001,675.002,442.003,091.004,062.002,946.003,688.002,859.003,191.002,904.002,683.002,450.001,304.002,759.00898.00
EBIT Margin (QoQ) -338.00496.00-963.00190.00-1070.0052.00-19.00-629.001,318.002,455.00-1182.00832.00-616.00-1662.001,007.0087.00-843.00219.00-1385.001,260.00752.00-165.00-570.00521.00177.00-329.00913.00-1224.00762.00-121.00700.0038.001,169.00-201.00-211.00215.00-77.00868.00-414.00144.001,493.00-994.00-237.00233.00-44.00-563.00-233.00232.00-1099.00
EBIT (QoQ) -90.40%1,196.46%-167.20%40.48%-566.98%10.14%-3.37%-41.30%63.47%483.43%-71.64%153.50%-43.88%-183.25%129.09%55.63%-234.69%40.67%-459.97%69.92%186.71%-39.41%-305.31%130.67%147.07%-110.15%3,165.57%-139.06%220.36%-18.14%257.97%2.46%134.55%-2.09%-10.88%14.85%-6.43%62.87%-11.63%10.36%96.98%-25.73%-11.06%15.01%3.32%-20.87%-17.39%13.12%-39.98%
EBT Growth (1y) -185.58%-2,483.28%-202.57%-150.79%-445.26%46.44%277.72%161.58%195.34%240.34%-90.30%-60.59%-67.46%-135.23%348.45%-691.02%-232.37%221.76%-166.50%59.13%1,554.60%-38.54%703.48%259.79%-102.46%347.41%-137.35%-11.90%1,045.28%431.87%502.88%467.72%62.84%-39.98%93.00%15.62%41.71%181.63%-0.98%42.62%53.14%-25.07%-4.88%-35.54%-21.71%-54.88%
EBT Growth (3y) 64.47%161.65%-43.87%37.66%54.55%35.79%40.50%-12.78%25.67%37.54%-31.80%-43.45%84.35%-35.88%162.05%56.86%-35.25%74.88%-51.81%37.07%75.28%144.55%122.94%115.38%-27.64%142.63%42.68%79.49%187.70%107.94%113.26%110.76%52.32%8.20%22.04%2.06%19.33%-1.62%
EBT Growth (5y) -31.39%50.35%-20.37%-8.01%103.11%17.06%38.54%24.04%31.85%29.59%-21.54%6.03%7.83%44.38%93.43%80.77%48.81%66.22%63.42%42.01%57.89%89.94%80.87%72.28%-3.84%97.62%22.29%39.68%94.94%24.90%
EBT Margin Growth (1y) -733.00-1394.00-2074.00-551.00-1517.00668.002,385.001,732.003,333.001,604.00-1186.00-377.00-947.00-1299.00587.00-1788.00-1078.00706.00-1078.001,067.008,320.00-143.002,498.001,141.00-7904.00651.00-2868.00-189.001,574.002,507.002,950.001,916.00477.00-1474.001,636.00-15.00376.001,644.00-968.00389.00503.00-1031.00-267.00-976.00-499.00-1372.00
EBT Margin Growth (3y) 1,083.00878.00-876.00804.00870.00972.001,786.00-433.001,308.001,010.00-1678.00-1098.006,295.00-737.002,007.00420.00-662.001,213.00-1448.002,019.001,990.003,015.002,580.002,867.00-5854.001,684.001,718.001,712.002,427.002,676.003,617.002,290.001,356.00-862.00400.00-602.00380.00-760.00
EBT Margin Growth (5y) -942.00284.00-1367.0083.008,112.001,535.003,206.001,775.001,724.001,518.00-2047.00-146.00-35.002,421.002,089.002,147.001,388.002,246.003,138.003,920.002,843.003,184.003,248.003,241.00-4974.002,296.00482.001,124.002,431.00273.00
EBT Margin (QoQ) -294.00977.00-1572.00156.00-954.00296.00-48.00-810.001,230.002,014.00-701.00791.00-499.00-777.00108.00221.00-852.001,110.00-2267.00931.00932.00-674.00-122.008,184.00-7531.001,967.00-1479.00-861.001,024.00-1551.001,199.00902.001,957.00-1108.00165.00-537.006.002,002.00-1485.00-146.001,273.00-610.00-128.00-32.00-261.00153.00-837.00445.00-1134.00
EBT (QoQ) -84.72%1,592.84%-143.57%24.08%-325.59%27.14%-6.53%-65.06%58.20%341.77%-63.09%155.56%-38.46%-83.29%49.95%110.97%-166.62%312.77%-297.62%52.75%161.29%-216.20%-21.46%1,781.61%-97.41%1,040.96%-67.84%-125.91%570.61%-195.25%175.85%178.00%164.80%-27.85%6.89%-20.26%-2.40%132.01%-35.97%-2.27%93.97%-18.43%-7.77%4.94%-5.10%3.55%-37.50%27.45%-45.31%
Enterprise Value Growth (1y) 747.87%958.09%917.76%1,244.35%95.99%2.76%27.66%-20.28%-7.83%72.03%35.02%23.51%11.50%-4.25%5.03%37.96%-9.73%11.20%5.57%13.20%38.79%5.19%0.93%-27.72%7.55%-5.12%3.45%20.53%-10.46%-4.64%9.11%92.87%72.02%49.44%20.53%4.01%72.31%63.17%129.64%13.67%-33.43%8.46%-42.22%-37.20%-51.07%-54.40%
Enterprise Value Growth (3y) 139.30%157.98%152.48%136.73%26.29%19.18%21.88%10.75%-2.47%22.35%14.40%24.48%11.79%3.85%3.82%4.12%10.45%3.53%3.30%-0.46%10.15%-1.64%4.44%18.89%18.32%10.58%10.81%34.22%38.45%32.48%44.55%31.62%25.43%38.29%16.94%-9.45%-17.51%-6.90%
Enterprise Value Growth (5y) 68.98%78.56%77.52%81.32%20.34%14.64%14.04%2.14%6.73%12.82%9.35%10.94%6.11%0.26%4.78%21.28%15.72%9.60%7.71%14.62%31.70%18.34%25.82%14.71%13.70%19.07%12.54%11.53%-2.87%2.83%
Enterprise Value (QoQ) 7.17%-5.71%5.06%795.33%22.96%0.75%32.86%19.09%-35.53%25.16%-17.03%37.69%20.32%-1.77%-24.11%24.30%3.32%7.76%-0.32%-18.67%27.28%2.30%6.89%-0.28%-3.53%-1.84%-23.45%48.37%-14.90%7.02%-10.81%10.22%-9.36%22.45%57.66%-1.69%-21.26%-1.24%36.04%62.87%-25.44%39.00%-32.66%-4.61%21.48%-25.96%-26.80%-25.68%13.21%
EPS (Basic) Growth (1y) -115.00%-220.00%75.00%-400.00%41.67%383.33%700.00%200.00%228.57%-135.29%-66.67%-73.33%-97.62%133.33%-850.00%-250.00%2,233.13%100.00%113.33%1,783.33%-40.00%-150.00%350.00%-103.06%166.67%-550.00%22.22%617.27%675.00%415.38%354.55%118.75%-48.39%70.73%8.00%54.29%215.63%7.14%66.67%42.59%-17.82%5.33%-41.11%-14.29%-54.22%
EPS (Basic) Growth (3y) -9.14%-47.36%35.72%49.38%26.37%32.64%-146.62%26.32%39.49%-38.26%-30.66%88.83%-30.66%30.66%65.10%-40.50%234.21%-104.08%39.82%67.11%131.46%117.22%192.40%-29.76%120.13%233.22%81.71%168.97%132.85%98.06%101.50%68.83%10.21%24.44%1.96%23.55%5.90%
EPS (Basic) Growth (5y) -18.13%-4.36%20.11%104.39%17.61%19.73%61.54%27.08%25.74%-22.55%12.89%1.30%47.11%54.61%90.37%54.31%172.16%103.62%41.14%61.54%82.42%79.72%114.11%-5.28%94.26%110.67%42.56%87.76%36.56%
EPS (Basic) (QoQ) -180.00%25.00%-300.00%50.00%83.33%-1,400.00%53.33%342.86%-64.71%150.00%-40.00%-166.67%133.33%100.00%-94.64%833.25%-850.00%60.00%183.33%-20.00%-50.00%4,950.00%-97.03%-166.67%550.00%-134.37%358.63%-262.50%184.62%45.45%287.50%-33.87%21.95%-30.00%-8.57%118.75%-22.86%0.00%87.04%-25.74%20.00%-14.44%7.79%-4.82%-32.91%24.53%-42.42%
EPS (Weighted Average and Diluted) Growth (1y) -115.00%-2,821.43%-220.00%75.00%-400.00%41.67%366.67%600.00%200.00%214.29%-137.50%-60.00%-73.33%133.33%-850.00%-250.00%100.00%113.33%1,700.00%-40.00%-150.00%300.00%166.67%-550.00%25.00%637.50%407.69%370.00%106.25%-49.15%62.50%6.38%48.48%203.33%6.15%62.00%48.98%-14.29%7.25%-37.04%-12.33%-52.56%
EPS (Weighted Average and Diluted) Growth (3y) -9.14%177.96%-47.36%35.72%49.38%32.64%-146.62%26.32%39.49%-37.00%-26.32%85.66%-27.89%30.66%58.74%-104.08%38.67%67.11%127.66%115.44%186.43%-29.95%115.44%225.54%84.20%124.90%94.06%100.83%65.86%9.75%22.76%2.76%24.71%7.24%
EPS (Weighted Average and Diluted) Growth (5y) -18.13%69.94%-4.36%20.11%102.44%17.61%19.73%58.49%25.74%-22.98%14.87%1.30%49.13%54.02%88.02%52.51%100.62%39.77%59.01%78.65%76.75%109.65%-5.33%91.86%108.07%44.84%35.84%
EPS (Weighted Average and Diluted) (QoQ) -102.05%1,317.26%-180.00%25.00%-300.00%50.00%83.33%-1,400.00%53.33%328.57%-68.75%200.00%-46.67%-175.00%133.33%100.00%-850.00%60.00%183.33%-20.00%-50.00%4,700.00%-96.88%-166.67%500.00%-262.50%176.92%60.00%268.75%-32.20%17.50%-29.79%-9.09%116.67%-23.08%-2.00%85.71%-24.18%17.39%-9.88%6.85%-5.13%-31.08%25.49%-42.19%
FCF Margin Growth (1y) 2,222.00-342.001,721.00349.00-1669.00-790.002,111.00662.00-780.001,627.00988.00-842.00-703.00-1423.00-3352.00-822.001,960.0051.00-1619.006,400.00-2997.00-324.001,529.00-3076.002,961.001,119.002,247.00361.00-795.001,988.002,184.00-2807.001,642.00-2116.00-1453.003,357.001,771.00149.00499.00310.00-584.0081.00-1276.00-2023.0048.00
FCF Margin Growth (3y) -227.00496.004,821.00169.00-3152.00-585.00-252.00-1002.00478.00256.00-3982.004,736.00-1739.00-1695.00-3441.002,503.001,924.00847.002,158.003,685.00-831.002,784.005,960.00-5522.003,809.00991.002,978.00910.002,618.0021.001,230.00859.002,829.00-1886.00-2230.001,644.001,234.00
FCF Margin Growth (5y) 1,030.00-876.00-150.005,747.00-4189.00-857.00-342.002,322.00442.001,052.00-206.002,021.00427.001,412.00990.0056.002,772.00719.002,889.004,234.002,582.00817.005,006.00-1856.004,995.001,221.002,201.00-803.002,082.00
FCF Margin (QoQ) 1,482.00-3019.001,717.002,042.00-1082.00-956.00344.0023.00-202.001,945.00-1104.00-1419.002,206.001,306.00-2935.00-1279.001,485.00-623.00-405.001,503.00-424.00-2293.007,614.00-7894.002,250.00-440.003,009.00-1857.00408.00688.001,122.00-3013.003,191.00884.00-3869.001,437.00-568.001,547.00941.00-149.00-2189.001,896.00752.00-1043.00-1524.00539.005.001,027.00
Free Cash Flow Growth (1y) 363.65%-38.27%75.25%78.50%-104.08%-168.80%508.85%959.52%-1,278.32%528.31%51.55%-143.97%-65.48%-104.07%-126.30%-346.90%135.19%81.59%-361.16%644.18%-757.37%-4,143.08%64.43%-54.29%115.36%374.26%332.91%37.59%-246.41%343.72%189.71%-109.75%417.25%-73.44%-29.85%1,879.94%267.01%61.75%50.45%37.49%-14.72%15.19%-47.57%-60.32%2.31%
Free Cash Flow Growth (3y) -14.05%22.07%52.32%6.69%-43.11%-28.46%-17.68%-156.56%115.63%68.21%-56.57%120.31%-56.43%-32.35%-34.47%135.84%33.05%186.14%79.89%75.69%-51.51%703.30%63.87%-27.27%39.48%73.61%88.83%33.68%157.36%24.00%45.14%33.65%128.49%-20.90%-17.90%127.09%47.39%
Free Cash Flow Growth (5y) 23.42%-15.03%-13.22%85.15%-32.95%-24.05%-21.74%113.17%58.81%41.82%8.78%46.40%2.96%31.09%23.83%-8.33%29.56%93.69%57.74%51.36%76.67%195.12%35.30%8.47%33.45%51.66%41.81%5.44%71.58%
Free Cash Flow (QoQ) 230.86%-306.99%78.45%551.65%-69.36%-183.00%81.29%14.22%-416.33%593.28%-60.66%-237.55%260.45%74.54%-111.41%-417.72%96.05%-1,027.48%-93.92%140.76%-102.07%-28,136.92%328.83%-149.24%86.66%-136.73%394.07%-83.46%138.16%101.04%73.72%-117.60%821.78%31.26%-105.85%672.45%-39.56%246.62%48.42%18.03%-73.36%222.41%35.63%-26.79%-64.02%46.75%2.65%88.74%
Gross Margin Growth (1y) -1336.00-1444.00-1437.00-393.00-587.00778.002,172.001,860.002,189.001,547.00-1172.00-170.00-572.00-751.00251.00-1118.00-421.00325.00475.00967.00428.00526.00136.00475.00-231.00-23.00-164.0015.00794.00186.00812.00275.00471.00309.00619.00636.00-140.001,133.00127.00-30.00226.00-673.00-753.00-244.00-259.00-189.00
Gross Margin Growth (3y) 265.00881.00-436.001,297.001,029.001,574.001,252.00572.001,196.001,121.00-445.00-322.00-564.00100.00862.00324.00-223.00827.00448.001,456.00991.00689.00784.00765.001,034.00472.001,267.00925.001,125.001,628.001,558.00881.00558.00769.00-6.00361.00-173.00272.00
Gross Margin Growth (5y) -728.00454.00291.001,146.001,037.002,424.001,863.002,014.001,393.001,624.00-473.00168.00-1.00262.001,510.00613.001,042.001,322.001,879.002,367.001,323.002,131.001,530.001,370.001,120.00932.00642.00651.001,092.00766.00
Gross Margin (QoQ) -978.00158.00-850.00333.00-1086.00166.00194.00139.00279.001,561.00-118.00467.00-362.00-1158.00883.0065.00-541.00-156.00-486.00762.00204.00-6.005.00224.00302.00-396.00345.00-482.00509.00-536.00523.00297.00-98.0090.00-14.00493.00-261.00400.003.00-282.001,012.00-606.00-155.00-26.00114.00-686.00354.00-40.00183.00
Gross Profit Growth (1y) -45.45%-41.86%-39.07%6.16%-11.19%49.08%177.35%87.52%138.13%57.08%-39.82%-8.41%-15.94%-25.56%2.65%-25.58%-2.23%42.36%69.30%82.08%24.26%20.48%-3.77%19.16%2.44%3.56%10.34%22.06%42.80%40.20%52.68%24.21%33.73%14.32%26.56%32.27%14.81%85.27%35.09%22.02%30.83%-5.96%-9.87%-5.38%-9.12%-3.23%
Gross Profit Growth (3y) 4.88%10.83%0.56%22.17%21.14%20.35%19.66%8.52%25.08%18.51%1.50%7.46%0.70%8.48%18.70%17.31%7.56%21.11%21.59%38.35%22.04%20.49%17.47%21.79%25.07%18.40%28.70%26.10%29.91%43.73%37.69%26.09%26.18%25.82%15.50%15.16%10.93%19.02%
Gross Profit Growth (5y) -1.06%7.61%12.06%19.83%16.65%24.49%22.79%22.63%20.03%15.74%2.12%12.54%8.36%13.14%23.02%19.61%18.90%23.27%28.28%34.19%22.78%29.94%22.61%23.86%24.06%23.66%21.02%18.28%21.12%21.99%
Gross Profit (QoQ) -26.23%-3.21%-36.27%19.88%-21.37%1.43%11.04%0.29%31.99%88.71%-24.93%27.36%-12.93%-27.71%14.26%16.89%-22.90%-0.31%-17.17%53.57%12.26%18.55%-10.91%4.80%8.85%-5.31%10.31%-9.90%10.04%0.89%22.03%5.41%8.04%9.87%-0.73%13.49%-7.65%21.63%3.75%-1.49%49.03%-11.31%-6.28%5.62%7.12%-15.00%-1.61%1.45%14.05%
Interest Coverage Ratio Growth (1y) -131.92%-1,438.25%-3.67%-94.66%-1,884.30%-4.16%451.61%149.84%169.32%227.70%-226.86%-30.73%-72.78%-154.04%85.42%-7,489.23%-419.00%284.47%11,957.39%80.53%237.85%431.37%-100.37%193.08%-305.93%-81.61%676.55%0.69%247.08%133.86%341.24%-38.56%-49.08%-12.68%-50.37%37.97%-83.62%-87.08%-92.03%-93.36%-37.38%60.57%23.08%6.41%4.71%-52.69%
Interest Coverage Ratio Growth (3y) 63.74%161.10%-105.99%38.76%79.09%10.42%-44.55%-194.37%15.57%48.47%179.91%-128.71%6.18%74.32%60.11%137.46%-122.77%56.09%65.23%29.71%83.46%31.72%-54.62%37.08%15.54%-27.85%144.56%-5.14%28.52%-35.86%-44.12%-61.68%-62.62%-43.41%-63.49%-53.98%-52.46%-53.87%
Interest Coverage Ratio Growth (5y) -42.19%77.75%158.99%-57.42%79.17%55.34%-19.57%45.95%-11.31%26.54%-14.22%56.33%29.38%17.90%29.31%52.63%46.65%41.54%49.62%16.59%18.62%-23.74%-67.38%15.47%-30.84%-39.97%26.49%-42.98%15.78%-27.49%
Interest Coverage Ratio (QoQ) -84.98%1,043.94%-182.51%77.49%-529.93%182.34%-266.73%-129.45%66.93%536.06%-84.94%219.16%-39.09%-533.21%108.23%25.42%-220.92%-16.88%-4,068.63%94.59%169.92%7,412.94%-106.84%138.34%169.53%-105.19%1,834.47%-184.83%124.07%62.79%202.90%23.91%-61.72%207.14%-57.82%2.70%-34.37%74.59%17.24%-87.81%-48.22%7.62%-2.33%15.04%32.79%-17.50%-15.56%13.21%-40.01%
Net Cash Flow Growth (1y) 325.14%-474.80%150.83%-51.01%-142.87%-9.50%-441.87%-44.07%95.04%183.52%286.88%115.20%-8,239.06%-120.70%-337.67%-186.76%229.34%1,613.04%35.17%774.15%-266.66%-168.48%-157.32%-21.38%100.96%137.16%140.07%-30.07%-5,461.21%340.78%518.12%-128.00%50.18%-105.89%-55.72%-301.76%1,459.14%-10,738.45%177.79%54.95%-97.86%67.93%-45.47%141.40%1,017.85%
Net Cash Flow Growth (3y) 63.69%50.78%73.77%-16.14%-55.69%42.58%-158.05%-44.93%94.44%66.51%-42.27%132.62%-464.37%-60.64%-81.36%66.29%26.42%80.19%38.70%78.70%-41.85%3.91%103.06%-29.14%36.56%54.14%45.76%-40.72%613.36%-211.14%96.63%-35.84%28.96%-59.35%-12.47%40.09%73.77%
Net Cash Flow Growth (5y) 48.26%60.76%-37.99%28.10%-42.24%-14.43%-93.79%40.81%15.83%21.67%37.80%47.24%-147.11%28.58%57.92%-23.73%11.25%0.02%30.81%-33.05%42.05%-55.72%57.98%-17.91%15.71%-27.37%29.64%-31.88%144.13%
Net Cash Flow (QoQ) 140.97%-188.37%924.93%-24.63%-168.21%111.98%695.12%-165.95%-74.24%62.58%230.08%-105.85%3,033.33%-16.28%49.80%-326.69%92.72%-861.06%45.32%437.94%-14.81%-141.18%668.64%-183.54%64.99%-54.73%273.74%-98.98%1,260.61%66.84%203.22%-177.89%211.86%133.96%-113.73%-38.61%86.78%1,859.74%-224.62%568.90%-205.40%145.10%-120.21%122.24%-1,681.88%176.69%-84.66%500.57%
Net Income Growth (1y) -149.54%-3,283.02%-153.43%58.93%-463.31%44.08%398.81%474.29%203.73%229.32%-114.76%-64.12%-71.40%-97.46%966.55%-899.66%-244.68%1,532.32%-119.32%69.84%1,744.58%-39.11%1,046.24%263.65%-103.05%387.09%-132.87%12.31%703.36%545.94%444.75%530.36%104.13%-48.20%46.51%7.46%50.14%209.36%14.09%63.14%43.61%-18.51%-21.40%-42.21%-18.23%-57.09%
Net Income Growth (3y) 42.52%198.01%-30.76%36.65%54.27%26.38%79.90%-120.62%24.57%36.39%-30.98%-42.04%89.50%-36.76%161.32%58.04%-39.67%264.47%-37.53%36.70%71.25%167.58%133.46%138.61%-27.88%153.54%18.41%96.68%173.65%117.93%98.00%122.74%63.88%9.30%9.53%0.44%20.81%2.66%
Net Income Growth (5y) -26.17%64.82%-19.08%-5.88%110.94%16.90%55.15%48.82%26.47%29.15%-22.59%9.73%4.57%51.42%81.98%94.65%54.92%176.63%24.87%41.91%62.30%98.35%81.92%86.08%-4.16%110.25%8.29%48.30%88.37%29.34%
Net Income (QoQ) -106.68%3,067.30%-134.32%27.12%-355.85%53.13%73.62%-899.55%54.75%350.43%-66.96%177.02%-43.58%-128.59%180.31%120.83%-94.98%9,633.33%-174.11%60.05%156.64%-215.22%-15.68%2,278.27%-97.90%1,690.55%-79.99%-140.54%435.41%-220.84%168.35%117.78%259.08%-35.50%24.98%-29.48%-8.88%82.42%-8.33%-1.46%87.75%-32.72%31.07%-13.26%6.54%-35.11%-3.62%22.72%-44.09%
Net Income towards Common Stockholders Growth (1y) -149.54%-3,283.02%-153.43%58.93%-463.31%44.08%398.81%474.29%203.73%229.32%-114.76%-64.12%-71.40%-97.46%966.55%-899.66%-244.68%1,532.32%-119.32%69.84%1,744.58%-39.11%1,046.24%263.65%-103.05%387.09%-132.87%12.31%703.36%545.94%444.75%530.36%104.13%-48.20%46.51%7.46%50.14%209.36%14.09%63.14%43.61%-18.51%-21.40%-42.21%-18.23%-57.09%
Net Income towards Common Stockholders Growth (3y) 42.52%198.01%-30.76%36.65%54.27%26.38%79.90%-120.62%24.57%36.39%-30.98%-42.04%89.50%-36.76%161.32%58.04%-39.67%264.47%-37.53%36.70%71.25%167.58%133.46%138.61%-27.88%153.54%18.41%96.68%173.65%117.93%98.00%122.74%63.88%9.30%9.53%0.44%20.81%2.66%
Net Income towards Common Stockholders Growth (5y) -26.17%64.82%-19.08%-5.88%110.94%16.90%55.15%48.82%26.47%29.15%-22.59%9.73%4.57%51.42%81.98%94.65%54.92%176.63%24.87%41.91%62.30%98.35%81.92%86.08%-4.16%110.25%8.29%48.30%88.37%29.34%
Net Income towards Common Stockholders (QoQ) -106.68%3,067.30%-134.32%27.12%-355.85%53.13%73.62%-899.55%54.75%350.43%-66.96%177.02%-43.58%-128.59%180.31%120.83%-94.98%9,633.33%-174.11%60.05%156.64%-215.22%-15.68%2,278.27%-97.90%1,690.55%-79.99%-140.54%435.41%-220.84%168.35%117.78%259.08%-35.50%24.98%-29.48%-8.88%82.42%-8.33%-1.46%87.75%-32.72%31.07%-13.26%6.54%-35.11%-3.62%22.72%-44.09%
Net Margin Growth (1y) -622.00-874.00-1311.00236.00-993.00430.001,431.00536.002,248.001,077.00-1154.00-262.00-711.00-589.001,770.00-1380.00-704.00197.00-1803.00953.006,337.00-91.002,321.00686.00-6102.00452.00-2717.00-32.001,015.002,185.002,256.001,689.00577.00-1424.00515.00-158.00388.001,413.00-293.00631.00267.00-633.00-467.00-1063.00-302.00-1210.00
Net Margin Growth (3y) 633.00633.00-1035.00511.00543.00918.002,046.00-1106.00833.00685.00-1187.00-689.004,922.00-483.002,288.00259.00-469.00557.00-2199.001,607.001,250.002,545.001,859.002,343.00-4510.001,212.0054.001,499.001,980.002,173.002,478.002,162.001,233.00-645.00-245.00-591.00354.00-431.00
Net Margin Growth (5y) -783.00241.00-1067.0083.006,177.001,024.002,564.00533.001,068.001,045.00-1583.00-35.00-165.002,154.001,827.001,916.001,123.001,318.00571.003,138.002,215.002,534.002,082.002,816.00-3855.001,992.00-706.001,067.001,946.00330.00
Net Margin (QoQ) -408.00887.00-1213.00112.00-660.00450.00334.00-1117.00763.001,450.00-560.00594.00-408.00-781.00333.00145.00-285.001,578.00-2818.00821.00616.00-422.00-62.006,206.00-5813.001,990.00-1697.00-583.00741.00-1178.00988.00464.001,911.00-1108.00422.00-648.00-91.00832.00-251.00-102.00934.00-874.00672.00-465.0034.00-708.0076.00296.00-875.00
Operating Income Growth (1y) -149.81%-3,558.85%-339.73%-268.77%-775.43%52.05%304.60%156.12%200.68%254.67%-133.58%-65.55%-78.85%-150.77%63.82%-796.37%-234.60%186.65%188.49%67.56%133.08%-5.73%-115.79%335.81%-400.31%46.30%1,279.92%37.78%461.40%604.26%742.38%109.72%135.07%-6.22%56.00%54.68%48.64%212.89%42.68%43.60%49.66%-21.51%-16.37%-22.32%-23.60%-55.62%
Operating Income Growth (3y) 63.74%194.92%-53.93%39.47%56.92%27.79%37.12%-10.43%34.07%38.91%-52.45%-40.58%-54.50%-25.43%63.02%74.65%-49.44%47.29%53.95%45.09%77.48%113.36%150.38%106.57%194.38%112.99%439.53%64.72%144.56%174.42%165.66%67.01%73.57%32.06%23.01%19.94%19.33%2.92%
Operating Income Growth (5y) -26.58%62.36%-12.01%-10.01%23.13%18.20%48.93%24.82%22.21%24.06%-27.50%20.39%0.44%33.70%47.68%72.77%62.59%58.15%88.29%40.21%70.82%95.42%103.55%76.51%124.28%88.39%184.69%37.89%75.05%48.41%
Operating Income (QoQ) -90.40%1,196.46%-167.20%40.48%-566.98%10.14%-3.37%-41.30%63.47%483.43%-71.64%153.50%-43.88%-183.25%129.09%55.63%-234.69%40.67%-459.97%69.92%186.71%-39.41%-305.31%130.67%147.07%-110.15%3,165.57%-139.06%220.36%-18.14%257.97%2.46%134.55%-2.09%-10.88%14.85%-6.43%62.87%-11.63%10.36%96.98%-25.73%-11.06%15.01%3.32%-20.87%-17.39%13.12%-39.98%
Operating Margin Growth (1y) -616.00-1347.00-1791.00-847.00-1666.00722.003,126.001,963.003,424.001,489.00-2628.00-439.00-1183.00-1411.00470.00-1922.00-749.00846.00461.001,277.00537.00-38.00-202.001,281.00-464.00122.00329.00117.001,379.001,786.001,706.00795.00972.00-274.00796.00592.00522.002,092.00229.00406.00495.00-1042.00-611.00-607.00-609.00-1664.00
Operating Margin Growth (3y) 1,142.00865.00-1293.00677.00574.00801.00968.00-398.001,491.00924.00-1696.00-1084.00-1395.00-603.00730.00635.00-676.00930.00589.002,675.001,453.001,870.001,834.002,193.001,887.001,634.002,831.001,504.002,873.003,604.002,731.001,794.001,989.00776.00414.00391.00408.00-614.00
Operating Margin Growth (5y) -790.00299.00-362.0032.00362.001,609.001,228.002,160.001,565.001,008.00-1568.00314.00-480.001,305.002,766.001,548.001,675.002,442.003,091.004,062.002,946.003,688.002,859.003,191.002,904.002,683.002,450.001,304.002,759.00898.00
Operating Margin (QoQ) -338.00496.00-963.00190.00-1070.0052.00-19.00-629.001,318.002,455.00-1182.00832.00-616.00-1662.001,007.0087.00-843.00219.00-1385.001,260.00752.00-165.00-570.00521.00177.00-329.00913.00-1224.00762.00-121.00700.0038.001,169.00-201.00-211.00215.00-77.00868.00-414.00144.001,493.00-994.00-237.00233.00-44.00-563.00-233.00232.00-1099.00
Profit After Tax Growth (1y) -115.11%-3,261.88%-237.83%58.93%-463.31%44.08%398.81%474.29%203.73%229.32%-136.40%-65.41%-72.44%-97.46%128.70%-929.38%-250.16%2,313.13%137.23%69.84%1,774.97%-45.17%-154.95%283.33%-102.99%265.88%-511.40%27.65%703.36%545.94%415.00%381.11%101.18%-48.73%71.62%7.34%50.61%210.08%6.65%65.86%45.26%-17.86%4.97%-41.44%-18.23%-57.09%
Profit After Tax Growth (3y) -4.07%197.43%-51.82%36.29%53.41%26.38%32.23%-120.62%24.57%40.85%-37.19%-42.04%90.66%-30.43%27.94%66.15%-40.14%264.47%-115.23%39.35%71.25%134.89%119.56%136.69%-28.67%129.69%227.27%87.50%172.71%117.36%98.03%104.60%63.88%9.30%24.32%1.40%21.39%3.01%
Profit After Tax Growth (5y) -18.79%76.09%0.41%-5.88%111.68%17.54%16.46%51.34%26.47%29.15%-23.15%15.16%4.57%51.42%55.89%94.96%55.63%176.06%112.26%41.36%62.00%83.14%80.90%85.64%-4.51%98.56%108.07%44.97%88.37%29.34%
Profit After Tax (QoQ) -102.05%1,243.13%-188.52%27.12%-355.85%53.13%73.62%-899.55%54.75%350.43%-66.96%177.02%-43.58%-170.49%131.40%120.67%-94.79%694.95%-1,007.37%60.05%183.74%-21.85%-215.37%2,318.52%-97.26%-178.32%484.89%-136.19%435.41%-230.88%180.36%71.04%259.08%-36.18%22.74%-28.48%-8.49%113.64%-23.24%0.35%88.42%-26.52%19.38%-12.11%6.54%-6.10%-33.40%22.72%-44.09%
Property, Plant & Equipment (Net) Growth (1y) 18.58%3.93%5.27%2.80%4.63%6.75%7.63%7.59%8.78%8.79%13.88%18.05%21.94%22.58%17.04%16.55%11.94%11.01%9.69%11.14%7.75%8.26%10.68%11.20%9.41%6.03%-1.20%-6.08%-3.96%-5.95%-4.19%-2.45%0.09%17.24%20.66%18.67%18.50%3.40%5.18%5.16%6.61%7.72%4.50%
Property, Plant & Equipment (Net) Growth (3y) 9.46%6.47%8.87%9.29%11.55%12.49%12.78%13.96%14.09%13.97%13.50%15.21%13.72%13.78%12.42%12.93%9.69%8.41%6.25%5.09%4.23%2.58%1.56%0.62%1.70%5.35%4.53%2.83%4.44%4.47%6.73%6.78%8.14%9.30%9.87%
Property, Plant & Equipment (Net) Growth (5y) 12.53%10.43%10.62%11.08%10.85%11.34%11.74%12.84%11.85%11.19%9.84%9.81%9.10%7.99%6.11%5.70%4.87%7.04%6.76%6.09%6.08%5.53%5.86%4.92%5.85%5.42%4.65%
Property, Plant & Equipment (Net) (QoQ) 0.09%3.11%-0.01%0.71%1.39%0.69%1.77%2.74%2.22%0.65%2.91%2.75%7.00%4.33%6.30%3.30%2.16%3.90%2.10%2.43%0.95%5.27%-1.02%2.92%3.21%5.76%-2.61%-0.27%-3.83%0.54%-0.41%-2.34%-2.03%2.37%2.19%14.39%0.83%0.68%2.04%-0.18%2.56%0.66%3.45%0.86%-0.50%
Return on Assets Growth (1y) -2.002.003.007.008.004.002.00-2.00-5.000.00-1.00-1.000.00-5.00-2.008.007.0013.0013.00-4.00-3.00-11.00-12.00-2.002.009.0012.0011.005.002.000.00-4.00-2.00-3.00-2.002.001.001.00-2.00-3.00-4.00
Return on Assets Growth (3y) 1.006.003.004.004.00-1.00-1.004.002.008.009.002.004.00-3.00-1.002.005.0012.0013.005.003.001.000.006.005.009.0010.009.005.000.00-4.00-5.00-5.00
Return on Assets Growth (5y) 8.0014.0014.007.007.001.000.00-2.001.007.0010.0012.0010.009.0011.009.009.0011.0011.003.003.00-1.00-4.004.002.00
Return on Assets (QoQ) -2.000.00-1.001.003.001.003.002.00-2.000.00-1.00-1.002.00-2.00-1.000.00-2.001.009.000.003.001.00-8.001.00-4.000.002.004.004.003.001.00-2.001.000.00-3.000.000.001.001.00-1.00-1.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) -6.003.009.0017.0018.006.002.00-6.00-11.00-4.00-7.00-6.00-2.00-2.003.005.004.002.003.001.001.002.001.004.007.0010.0011.0010.006.004.004.000.000.00-2.00-2.001.001.000.00-3.00-4.00-5.00
Return on Capital Employed Growth (3y) 1.005.004.005.005.000.00-2.00-7.00-9.00-4.00-1.000.003.002.006.0010.0012.0015.0014.0015.0015.0017.0016.0015.0013.0013.0014.0011.007.002.000.00-3.00-5.00
Return on Capital Employed Growth (5y) 3.005.009.0011.0010.004.001.00-2.00-1.008.0010.0014.0016.0017.0022.0021.0018.0017.0017.0016.0015.0015.0012.0011.009.00
Return on Capital Employed (QoQ) -3.00-2.00-3.001.007.003.006.002.00-5.00-1.00-2.00-2.001.00-3.00-2.002.001.002.001.000.000.002.00-1.000.001.001.002.004.004.001.001.000.002.001.00-2.00-1.000.001.000.00-1.00-1.00-1.00-1.00-2.00
Return on Equity Growth (1y) -3.003.004.0010.0011.005.003.00-3.00-6.000.00-2.00-2.000.00-7.00-3.0011.0010.0018.0018.00-6.00-5.00-14.00-16.00-2.003.0014.0018.0017.007.002.00-2.00-2.007.005.007.006.00-1.00-2.00-6.00-7.00-9.00
Return on Equity Growth (3y) 2.008.005.005.005.00-2.00-2.006.004.0011.0013.003.005.00-4.00-1.003.008.0017.0020.008.006.002.000.0013.0017.0022.0023.0021.0013.006.00-1.00-3.00-3.00
Return on Equity Growth (5y) 11.0019.0020.0010.0010.001.000.00-2.002.0011.0015.0017.0015.0013.0015.0017.0022.0025.0025.0013.0011.006.001.0012.008.00
Return on Equity (QoQ) -3.000.00-2.001.004.001.004.002.00-3.000.00-2.00-1.003.00-2.00-1.000.00-3.001.0012.00-1.005.002.00-11.001.00-5.000.002.006.006.004.001.00-3.001.000.001.005.000.001.000.00-2.00-1.00-3.00-1.00-3.00
Return on Invested Capital Growth (1y) -3.003.0010.0011.003.00-5.00-7.00-1.000.002.002.001.001.001.00-1.002.006.0010.0011.0010.005.002.001.00-3.000.003.003.006.003.00-1.00-3.00-5.00-6.00
Return on Invested Capital Growth (3y) 1.005.00-1.00-5.00-6.00-3.000.001.002.004.0012.0012.0013.0012.0013.0011.009.0011.0015.0015.0014.008.004.001.00-2.00-3.00
Return on Invested Capital Growth (5y) 2.003.005.006.006.001.00-2.001.008.0010.0013.0013.0011.0017.0017.0017.0016.0015.0011.0011.008.00
Return on Invested Capital (QoQ) -2.000.00-2.001.004.002.00-4.000.00-1.00-1.001.001.000.000.002.00-1.000.00-1.001.002.004.003.002.002.00-1.000.001.00-3.002.002.001.001.00-1.00-1.00-1.00-1.00-3.00
Return on Sales Growth (1y) -7.00-8.00-4.004.005.0012.0013.006.004.00-3.00-7.000.00-2.00-2.000.00-9.00-4.0014.0013.0023.0023.00-8.00-6.00-19.00-21.00-3.002.0014.0018.0017.007.003.00-1.00-1.006.004.005.005.000.00-1.00-5.00-6.00-8.00
Return on Sales Growth (3y) 2.001.002.0010.006.007.006.00-2.00-2.009.006.0015.0017.004.007.00-5.00-1.003.009.0018.0020.006.003.00-2.00-4.0012.0015.0021.0022.0020.0012.006.00-1.00-3.00-2.00
Return on Sales Growth (5y) -4.0013.0015.0025.0025.0013.0013.001.000.00-2.001.0010.0014.0017.0015.0012.0015.0018.0021.0025.0024.009.008.001.00-3.0011.007.00
Return on Sales (QoQ) -2.00-2.00-3.001.00-2.001.004.001.005.003.00-3.00-1.00-2.00-1.004.00-3.00-2.001.00-4.002.0015.000.006.001.00-15.001.00-7.000.003.006.005.004.001.00-3.001.000.001.004.00-1.002.000.00-2.00-1.00-2.00-1.00-3.00
Revenue Growth (1y) -21.63%0.66%1.82%24.02%9.90%6.96%37.65%4.36%26.33%0.56%-17.38%-4.54%-4.18%-9.82%-4.94%3.04%8.98%30.44%48.49%36.64%11.27%6.08%-7.03%6.14%8.55%4.11%15.04%21.65%18.48%34.48%26.03%16.84%21.45%7.07%11.69%16.33%18.02%50.30%31.91%22.72%25.17%5.90%4.73%-0.76%-4.38%0.33%
Revenue Growth (3y) 2.85%2.68%5.01%7.30%9.98%-1.01%2.63%0.88%9.67%5.76%5.26%10.36%5.13%7.66%9.48%14.33%9.59%12.94%16.67%20.83%12.69%14.09%10.46%14.69%16.03%14.45%17.43%18.25%19.31%29.35%22.91%18.59%21.51%19.45%15.55%12.31%12.20%16.89%
Revenue Growth (5y) 2.59%4.95%10.32%11.71%10.04%6.06%8.34%8.28%9.76%5.49%4.52%11.65%8.36%11.80%13.73%16.26%13.63%15.71%17.45%19.12%15.45%19.04%14.71%16.58%18.20%19.00%17.47%15.03%15.24%18.12%
Revenue (QoQ) -5.13%-7.49%-16.41%6.83%21.85%-6.42%1.81%-5.33%18.60%20.42%-22.81%14.60%-5.60%-1.06%-10.82%15.03%-11.15%4.29%-3.33%21.66%6.34%18.73%-11.04%-0.93%1.38%4.05%1.57%1.32%-2.77%14.97%7.40%-1.32%10.36%7.74%-0.43%2.57%-2.70%12.40%3.70%4.06%23.91%-1.36%-3.52%6.14%4.84%-2.45%-8.58%2.28%9.99%
Share-based Compensation Growth (1y) 19.77%5.43%38.00%53.85%28.83%33.00%72.69%13.46%3.74%1.79%15.58%2.38%16.91%18.81%4.83%-2.37%-5.97%-6.50%0.17%-3.91%9.88%9.85%13.01%61.53%1.77%0.88%-8.48%-6.59%-10.32%-11.15%3.89%-30.39%9.70%11.79%21.68%14.88%8.03%7.39%20.44%18.81%20.50%21.85%14.04%10.42%12.53%
Share-based Compensation Growth (3y) 16.98%12.59%40.18%21.35%16.04%17.17%27.90%4.28%4.48%4.18%6.67%-1.34%6.50%6.86%5.87%14.86%1.69%1.19%1.19%13.18%0.09%-0.51%2.42%1.65%0.04%0.07%4.98%-9.27%2.05%2.18%15.04%-1.69%12.61%13.52%18.67%14.65%13.57%
Share-based Compensation Growth (5y) 11.96%9.66%23.67%10.89%10.05%10.56%18.82%11.97%4.98%4.61%4.65%7.70%1.97%1.81%2.44%-0.29%0.68%0.58%5.54%3.00%3.51%3.40%9.51%7.47%5.44%5.57%9.70%-0.41%7.58%
Share-based Compensation (QoQ) 11.03%-34.47%48.82%10.60%-2.26%-14.23%65.92%-7.38%0.90%11.36%9.01%-15.32%-0.98%26.45%-3.44%-3.30%0.63%11.57%-10.07%-6.86%0.05%19.54%-13.74%6.50%0.02%22.98%23.31%-32.90%-0.85%11.56%25.86%-35.59%-1.76%30.44%-15.67%1.51%0.12%41.98%-20.39%-4.54%-0.47%59.24%-21.47%-3.18%0.64%49.02%-23.96%-1.33%
Shareholder's Equity Growth (1y) 12.05%-0.86%0.24%4.84%6.20%7.78%15.74%10.49%9.77%8.41%0.67%2.21%0.47%-3.84%3.21%9.18%16.25%34.87%27.07%17.34%11.34%2.35%3.99%4.96%6.52%5.60%-4.61%-0.71%6.33%6.87%17.43%18.66%14.40%18.01%17.81%20.95%22.56%21.06%22.27%14.53%11.74%6.19%6.74%
Shareholder's Equity Growth (3y) 9.09%5.02%5.31%5.79%5.41%3.96%6.34%7.23%8.64%12.03%9.70%9.40%9.15%9.90%10.90%10.37%11.30%13.38%8.02%6.93%8.04%4.92%5.22%7.33%9.02%10.02%9.69%12.53%14.24%15.15%19.15%18.02%16.14%14.90%15.42%
Shareholder's Equity Growth (5y) 7.69%8.48%8.90%8.69%8.68%9.17%9.71%8.71%8.74%8.73%5.54%6.41%8.05%8.42%8.85%9.64%10.89%12.95%11.76%11.91%12.07%10.54%10.91%11.36%12.15%11.35%11.49%
Shareholder's Equity (QoQ) -1.61%-0.45%-0.91%2.14%-0.52%4.13%0.36%3.67%6.83%-0.59%-0.29%2.38%-0.80%0.93%-1.99%-2.01%6.47%6.77%4.37%13.68%0.32%-1.41%-0.97%4.50%1.93%-0.50%0.50%3.61%-7.93%3.57%7.63%4.13%1.17%4.65%3.77%7.41%1.00%7.44%5.15%6.10%2.01%0.63%2.59%0.83%2.54%
Tax Rate Growth (1y) 3,986.005,479.00-208.00-297.00-2953.00-5449.00-572.00552.00585.00855.00-2096.00-578.002,105.00-887.0058.00-3536.00-143.00-1821.00-552.001,170.00-1669.003,437.00-1452.001,239.00-854.00-1538.001,127.001,771.00607.00-452.00-699.00-850.00-1150.00501.00-683.001,117.00945.00-336.00414.00
Tax Rate Growth (3y) 615.0075.00-6960.00-295.00756.001,061.00594.00-610.00262.00-135.00-3286.00292.00728.00-1946.00-1126.00-2667.0078.00-877.004,181.00-1916.001,447.00-1024.002,161.00-1397.00-1489.00-255.002,038.00403.00-286.00-968.00
Tax Rate Growth (5y) 2,094.00623.00-1390.00517.00-5427.00-4999.00-3003.00263.00-1304.00-1219.001,006.00-1742.00-2658.00-1387.0045.00-1262.00-1518.00-205.00-3209.00127.00-2259.004,448.00-2121.001,613.00-1293.00
Tax Rate (QoQ) 1,768.00262.00-447.002,403.003,261.00-5425.00-536.00-252.00764.00-548.00588.00-277.001,241.00515.0053.00296.00-1751.001,460.00-3541.003,689.00-3429.002,730.00-1819.00849.001,677.00-2159.00873.00-1244.00993.00505.001,517.00-2408.00-66.00258.001,366.00-2708.001,585.00-926.003,165.00-2879.00304.00-176.00
Total Debt Growth (1y) 35.83%-11.37%-10.19%-5.95%-16.83%-10.09%-7.40%-8.22%-9.58%8.60%13.44%25.01%25.70%13.55%5.68%6.48%6.10%-11.13%-12.01%-6.13%-1.43%-0.08%0.05%-1.46%-7.02%-17.47%72.64%65.73%71.90%97.03%-2.72%-1.42%-1.92%560.10%743.74%677.51%692.16%17.14%-6.57%2.01%1.62%3.67%2.15%
Total Debt Growth (3y) 5.45%-4.70%-1.92%2.57%-1.86%3.50%3.55%6.90%6.44%3.10%1.80%7.71%9.55%0.28%-2.38%-0.50%-0.93%-9.84%14.97%15.31%16.36%17.56%18.88%17.20%16.17%120.58%141.99%133.33%137.26%147.90%97.20%98.48%99.13%100.13%100.44%
Total Debt Growth (5y) 9.31%-2.67%-2.58%1.52%-0.23%-0.31%-0.46%2.48%2.02%-2.01%12.75%15.33%16.01%10.39%9.34%9.98%10.39%56.97%65.65%63.69%65.03%65.89%67.65%66.43%66.04%67.12%68.35%
Total Debt (QoQ) -4.05%-14.90%10.79%-2.04%-2.77%-10.88%-2.02%5.90%0.14%-11.67%-3.48%27.19%4.60%-2.66%-2.95%14.90%-2.64%-1.92%-3.29%-3.76%-3.61%4.63%1.56%-2.45%-3.48%3.06%-4.18%-13.41%101.90%-1.07%-0.61%-0.76%-0.31%0.26%-1.11%567.91%27.42%-7.61%0.75%-1.23%1.63%0.87%0.37%0.76%0.14%