|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.43M | 106.61M | 126.35M | 172.63M | 166.16M | 157.24M | 156.10M | 176.62M | 148.59M | 266.78M | 144.30M | 201.15M | 189.62M | 192.12M | 151.61M | 182.78M | 187.69M | 216.26M | 170.18M | 170.94M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.74M | 0.20M | 0.20M | 0.20M | 0.20M | 2.20M | 0.23M | 16.28M | 2.20M | 4.26M | 0.20M | 0.23M | 0.23M | 0.20M | 2.20M | 0.20M | 2.20M | 0.20M | 0.23M | 0.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.18M | 106.81M | 126.55M | 172.83M | 166.36M | 159.44M | 156.33M | 192.89M | 150.79M | 271.04M | 144.50M | 201.38M | 189.85M | 192.32M | 153.81M | 182.98M | 189.89M | 216.47M | 170.41M | 171.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.89M | 78.09M | 78.80M | 73.17M | 80.81M | 77.10M | 88.80M | 100.64M | 104.72M | 118.99M | 114.94M | 138.11M | 131.41M | 139.63M | 136.29M | 144.64M | 132.98M | 146.81M | 143.56M | 147.85M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | 0.20M | | | | 0.30M | 0.30M | 0.40M | | | 0.50M | 0.50M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.89M | 78.09M | 78.80M | 73.17M | 80.81M | 77.30M | 88.80M | 100.84M | 104.72M | 118.99M | 114.94M | 138.41M | 131.71M | 140.03M | 136.29M | 144.64M | 133.48M | 147.31M | 143.56M | 147.85M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.75M | 45.75M | 41.85M | 40.36M | 43.90M | 47.08M | 47.61M | 47.92M | 44.63M | 55.18M | 50.08M | 51.41M | 56.44M | 60.54M | 81.51M | 103.25M | 106.55M | 105.76M | 106.83M | 104.66M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.50M | 37.55M | 33.30M | 40.26M | 40.09M | 38.56M | 37.09M | 30.87M | 31.77M | 28.29M | 30.82M | 33.33M | 38.55M | 36.02M | 32.81M | 43.78M | 43.59M | 42.46M | 40.44M | 42.64M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.68M | 16.93M | 17.66M | 14.53M | 14.75M | 17.61M | 18.89M | 24.86M | 28.22M | 26.50M | 24.93M | 30.75M | 27.41M | 33.76M | 39.42M | 38.45M | 41.60M | 37.71M | 29.62M | 22.89M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.93M | 100.24M | 92.81M | 95.15M | 98.73M | 103.25M | 103.58M | 103.65M | 104.62M | 109.98M | 105.83M | 115.49M | 122.41M | 130.32M | 153.74M | 185.48M | 191.73M | 185.93M | 176.89M | 170.19M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89M | 7.75M | 7.27M | 6.43M | 5.90M | 5.99M | 7.56M | 7.33M | 5.87M | 6.20M | 9.06M | 8.70M | 7.95M | 17.72M | 18.21M | 17.77M | 20.33M | 26.02M | 13.15M | 11.65M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.97M | 303.67M | 318.12M | 364.42M | 377.14M | 384.22M | 378.32M | 407.67M | 384.55M | 543.00M | 489.60M | 555.08M | 482.64M | 545.95M | 534.07M | 587.96M | 580.83M | 639.47M | 636.02M | 633.68M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.59M | 242.92M | 244.24M | 243.25M | 237.56M | 232.74M | 264.57M | 243.48M | 278.53M | 899.29M | 282.75M | 893.25M | 288.00M | 327.52M | 297.35M | 307.60M | 354.73M | 308.69M | 353.72M | 378.91M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 4.19M | 3.40M | 3.50M | 3.06M | 2.69M | 4.50M | 4.90M | 5.40M | 0.97M | 14.69M | 7.80M | 9.94M | 9.40M | 11.00M | 5.91M | 2.05M | 13.30M | 14.50M | 14.40M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | 3.39M | 3.31M | 3.26M | 3.05M | 2.89M | 3.13M | 3.17M | 3.17M | 32.32M | 3.22M | 3.15M | 3.13M | 3.26M | 3.05M | 3.16M | 3.40M | 3.40M | 3.40M | 3.33M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.23M | 29.23M | 29.23M | 29.20M | 29.23M | 29.23M | 29.23M | 29.23M | 29.23M | 29.20M | 29.23M | 29.23M | 29.23M | 29.23M | 29.23M | 29.23M | 29.23M | 29.23M | 29.23M | 29.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.05M | 39.19M | 38.87M | 38.44M | 37.70M | 37.04M | 37.30M | 37.18M | 625.60M | 619.35M | 613.29M | 607.06M | 600.85M | 594.80M | 590.66M | 584.53M | 578.50M | 572.24M | 565.97M | 559.62M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.98M | 22.00M | 22.40M | 22.40M | 22.40M | 22.40M | 38.53M | 38.53M | 40.87M | 40.87M | 53.25M | 53.25M | 53.25M | 53.25M | 71.12M | 71.12M | 71.12M | 71.12M | 42.46M | 42.46M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 11.61M | 16.66M | 16.30M | 18.68M | 20.55M | 20.86M | 18.54M | 20.27M | 25.30M | 25.91M | 23.37M | 24.26M | 23.66M | 25.99M | 22.99M | 28.10M | 29.87M | 31.14M | 33.48M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.77M | 348.01M | 353.41M | 351.82M | 346.57M | 342.47M | 363.67M | 365.99M | 993.71M | 1,001.63M | 1,023.31M | 1,019.24M | 1,008.88M | 999.23M | 1,043.40M | 1,038.32M | 1,034.50M | 1,026.75M | 993.28M | 1,014.48M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 665.75M | 651.68M | 671.53M | 716.24M | 723.72M | 726.70M | 741.99M | 773.66M | 1,378.27M | 1,544.63M | 1,512.91M | 1,574.32M | 1,491.52M | 1,545.18M | 1,577.47M | 1,626.28M | 1,615.33M | 1,666.22M | 1,629.30M | 1,648.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.60M | 21.66M | 89.55M | 95.81M | 97.67M | 19.96M | 84.24M | 21.98M | 18.83M | 222.72M | 93.37M | 116.70M | 31.77M | 34.09M | 157.06M | 52.81M | 166.55M | 40.54M | 148.35M | 35.50M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.60M | 21.66M | 89.55M | 95.81M | 97.67M | 19.96M | 84.24M | 21.98M | 18.83M | 222.72M | 93.37M | 116.70M | 31.77M | 34.09M | 157.06M | 52.81M | 166.55M | 40.54M | 148.35M | 35.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.85M | 67.25M | 67.33M | 71.97M | 66.59M | 75.83M | 63.74M | 66.91M | 198.70M | 190.75M | 67.93M | 80.16M | 99.44M | 119.18M | 126.54M | 123.13M | 124.67M | 150.30M | 115.76M | 117.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08M | 2.26M | 2.20M | 2.16M | 2.06M | 1.68M | 3.05M | 2.17M | 12.92M | 0.43M | 0.44M | 0.43M | 0.25M | 0.25M | 0.23M | 0.22M | 0.93M | 0.92M | 1.64M | 1.67M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 2.86M | 2.98M | 3.28M | 3.31M | 3.18M | 3.00M | 2.99M | 3.13M | 3.72M | 3.91M | 3.94M | 4.00M | 4.21M | 6.80M | 7.75M | 7.88M | 7.83M | 7.93M | 9.71M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 3.96M | 9.08M | 13.12M | 0.60M | 1.53M | 4.57M | 11.59M | 17.70M | 31.09M | 1.61M | 5.86M | 1.51M | 1.28M | 9.66M | 15.14M | 1.05M | 5.63M | 0.24M | 0.41M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.55M | 97.99M | 103.81M | 114.36M | 103.63M | 102.19M | 94.86M | 105.64M | 251.28M | 257.96M | 225.41M | 255.17M | 136.97M | 159.01M | 173.76M | 199.05M | 176.41M | 205.23M | 158.16M | 164.48M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.46M | 75.55M | 74.78M | 74.35M | 73.87M | 74.01M | 72.84M | 72.87M | 488.28M | 638.21M | 589.58M | 594.01M | 586.85M | 596.45M | 601.63M | 603.86M | 607.73M | 608.58M | 608.75M | 609.80M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.23M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 2.90M | 0.53M | 0.49M | 0.36M | 0.24M | 0.14M | 0.18M | 0.20M | 0.20M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.55M | 25.47M | 24.70M | 25.49M | 24.68M | 24.37M | 23.69M | 23.99M | 24.41M | 30.20M | 29.72M | 28.74M | 29.48M | 28.94M | 41.88M | 40.70M | 38.96M | 39.44M | 37.68M | 75.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 14.88M | 15.65M | 15.49M | 6.53M | 14.19M | 7.22M | 15.18M | 17.63M | 7.22M | 6.07M | 17.98M | 18.80M | 27.04M | 20.95M | 24.42M | 6.96M | 6.96M | 5.93M | 5.93M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.81M | 206.62M | 210.35M | 221.22M | 217.88M | 207.34M | 206.10M | 209.90M | 771.40M | 942.27M | 867.42M | 883.98M | 759.37M | 790.46M | 824.23M | 850.57M | 850.89M | 882.52M | 834.57M | 868.85M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.52M | 221.50M | 226.01M | 236.71M | 224.41M | 221.53M | 213.33M | 225.08M | 789.03M | 949.49M | 873.49M | 901.96M | 778.18M | 817.50M | 845.17M | 874.99M | 857.85M | 889.48M | 840.49M | 874.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.54M | 77.81M | 76.98M | 76.51M | 75.93M | 75.69M | 75.89M | 75.04M | 501.20M | 638.64M | 590.01M | 594.43M | 587.10M | 596.70M | 601.86M | 604.08M | 608.65M | 609.50M | 610.39M | 611.47M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.22M | 430.18M | 445.52M | 479.52M | 499.31M | 505.17M | 528.66M | 548.58M | 589.24M | 595.14M | 639.42M | 672.36M | 713.35M | 727.68M | 732.30M | 751.28M | 757.48M | 776.75M | 788.80M | 773.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 665.75M | 651.68M | 671.53M | 716.24M | 723.72M | 726.70M | 741.99M | 773.66M | 1,378.27M | 1,544.63M | 1,512.91M | 1,574.32M | 1,491.52M | 1,545.18M | 1,577.47M | 1,626.28M | 1,615.33M | 1,666.22M | 1,629.30M | 1,648.16M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.73M | | | | -10.00M | | | | -11.32M | -11.32M | -11.52M | -12.32M | -13.23M | -13.62M | -15.16M | -15.33M | -16.13M | -17.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.30M | 412.92M | 422.42M | -7.25M | 221.94M | -9.93M | 271.72M | 456.62M | 323.88M | 477.88M | 409.27M | 452.44M | 490.39M | 530.82M | 505.40M | 594.07M | -5.36M | 642.45M | 666.88M | 673.30M |