|
Cash & Equivalents
|
50.19M | 110.40M | 67.44M | 107.73M | 62.53M | 114.56M | 247.76M | 135.26M | 170.20M | 170.55M | 75.00M | 71.84M | 77.39M | 59.76M | 58.09M | 225.18M |
|
Short-term Investments
|
45.93M | 144.80M | 139.24M | 54.86M | 284.42M | 231.11M | 109.52M | 219.79M | 201.16M | 202.74M | 234.81M | 162.56M | 99.11M | 144.30M | 122.74M | 118.81M |
|
Cash & Current Investments
|
96.12M | 255.21M | 206.68M | 162.59M | 346.94M | 345.67M | 357.28M | 355.05M | 371.36M | 373.29M | 309.81M | 234.40M | 176.50M | 204.07M | 180.83M | 343.99M |
|
Receivables - Net
|
| | | 0.14M | 15.31M | 17.55M | 33.47M | 29.35M | 40.05M | 20.35M | 4.09M | 1.73M | 0.45M | 0.30M | 0.10M | 0.13M |
|
Receivables - Other
|
| | | | 0.50M | 0.30M | 0.80M | 0.10M | 0.50M | 0.30M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Receivables
|
| | | 0.14M | 15.81M | 17.86M | 34.27M | 29.45M | 40.55M | 20.65M | 4.19M | 1.83M | 0.55M | 0.40M | 0.20M | 0.23M |
|
Raw Materials
|
| | | 0.41M | 7.15M | | | | | | | | | | | |
|
Work In Process
|
| | | 0.04M | 1.68M | | | | | | | | | | | |
|
Finished Goods
|
| | | 0.11M | 0.94M | | | | | | | | | | | |
|
Inventory
|
| | | 0.56M | 9.77M | 13.07M | 24.86M | 32.37M | 38.32M | | | | | | | |
|
Prepaid Assets
|
5.39M | 10.28M | 9.46M | 8.34M | 10.11M | 12.75M | 11.79M | 17.34M | 14.93M | 16.89M | 12.82M | 9.14M | 12.48M | 11.78M | 5.96M | 9.26M |
|
Current Assets
|
104.95M | 265.49M | 216.14M | 172.20M | 382.13M | 389.05M | 427.39M | 434.11M | 464.67M | 410.53M | 326.72M | 245.26M | 189.43M | 216.14M | 186.89M | 353.38M |
|
Property, Plant & Equipment (Net)
|
0.47M | 1.29M | 1.86M | 2.12M | 2.61M | 2.56M | 2.64M | 2.76M | 2.69M | 2.46M | 1.47M | 1.25M | 0.96M | 0.82M | 0.45M | 0.40M |
|
Other Non-Current Assets
|
0.20M | 0.46M | 0.46M | 0.72M | 0.47M | 0.47M | 0.47M | 0.48M | 0.70M | 0.49M | 0.48M | 0.48M | 0.02M | 0.01M | | 2.50M |
|
Non-Current Assets
|
0.66M | 8.95M | 9.10M | 9.24M | 9.32M | 18.91M | 26.19M | 32.47M | 52.79M | 6.92M | 5.44M | 5.45M | 4.20M | 3.53M | 7.71M | 9.36M |
|
Assets
|
105.61M | 274.44M | 225.24M | 181.44M | 391.45M | 407.96M | 453.59M | 466.58M | 517.45M | 417.46M | 332.16M | 250.71M | 193.63M | 219.68M | 194.60M | 362.74M |
|
Accounts Payables
|
4.37M | 10.04M | 8.12M | 7.05M | 6.26M | 10.77M | 24.70M | 6.37M | 22.06M | 21.45M | 4.96M | 1.49M | 2.94M | 4.81M | 3.29M | 5.34M |
|
Payables
|
4.37M | 10.04M | 8.12M | 7.05M | 6.26M | 10.77M | 24.70M | 6.37M | 22.06M | 21.45M | 4.96M | 1.49M | 2.94M | 4.81M | 3.29M | 5.34M |
|
Accumulated Expenses
|
13.02M | 16.26M | 17.26M | 23.61M | 38.31M | 38.75M | 37.24M | 37.05M | 57.72M | 67.87M | 62.76M | 50.46M | 23.95M | 12.07M | 17.46M | 19.47M |
|
Other Accumulated Expenses
|
0.26M | 0.44M | 0.54M | 0.36M | 1.00M | | | | | | | | | | | |
|
Current Leases
|
| 1.41M | 1.79M | 1.99M | 2.04M | 2.09M | 2.15M | 2.20M | 2.26M | 2.31M | 2.37M | 1.97M | 1.52M | 1.05M | 0.67M | 0.98M |
|
Total Current Liabilities
|
17.40M | 27.71M | 27.16M | 32.65M | 46.61M | 51.62M | 64.08M | 45.62M | 82.04M | 91.64M | 70.08M | 53.91M | 28.41M | 17.93M | 21.42M | 25.79M |
|
Non-Current Deffered Revenue
|
0.04M | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
239.35M | | | | | | | | | | | | | | | |
|
Operating Leases
|
| 5.79M | 5.29M | 4.77M | 4.24M | 3.69M | 3.14M | 2.57M | 1.98M | 1.38M | 0.77M | 5.10M | 0.46M | 0.33M | 5.30M | 4.95M |
|
Total Liabilities
|
17.43M | 33.49M | 32.45M | 37.41M | 50.85M | 55.31M | 67.22M | 48.18M | 84.02M | 93.02M | 70.85M | 54.51M | 28.87M | 18.26M | 26.72M | 30.75M |
|
Common Equity
|
-151.17M | 240.95M | 192.79M | 144.03M | 340.61M | 352.65M | 386.37M | 418.40M | 433.43M | 324.44M | 261.31M | 196.20M | 164.76M | 201.42M | 167.88M | 332.00M |
|
Shareholder's Equity
|
-151.17M | 240.95M | 192.79M | 144.03M | 340.61M | 352.65M | 386.37M | 418.40M | 433.43M | 324.44M | 261.31M | 196.20M | 164.76M | 201.42M | 167.88M | 332.00M |
|
Liabilities and Shareholders Equity
|
105.61M | 274.44M | 225.24M | 181.44M | 391.45M | 407.96M | 453.59M | 466.58M | 517.45M | 417.46M | 332.16M | 250.71M | 193.63M | 219.68M | 194.60M | 362.74M |
|
Retained Earnings
|
-155.84M | -203.70M | -257.80M | -311.52M | -354.22M | -352.65M | -330.57M | -309.68M | -304.95M | -423.74M | -496.44M | -569.15M | -606.69M | -642.60M | -684.04M | -718.43M |
|
Treasury Shares
|
| 0.60M | 0.67M | 0.69M | 0.74M | 1.06M | 1.06M | 1.08M | 1.11M | 2.06M | 2.91M | 2.27M | 2.21M | 3.17M | 3.14M | 2.76M |