|
Assets Growth (1y)
|
| | | 17.77% | 16.70% | 16.15% | 12.49% | 7.39% | 4.63% | 2.39% | 1.32% | 3.80% | 0.98% | 8.80% | 9.09% | 9.65% | 20.07% | 10.60% | 13.29% | 13.94% | 5.65% | 8.14% | 6.07% | 3.73% | 0.97% | -2.99% | 10.76% | 8.95% | 13.08% | 16.27% | 1.63% | 5.54% | 6.39% | 4.04% | 10.17% | 5.11% | -0.06% | 1.89% | -0.29% | 10.37% | -1.65% | -1.99% | 4.45% | -0.73% | 18.71% | 16.58% | 6.96% | 5.03% | 8.84% | 12.34% | 20.23% | 23.20% | 14.78% | 16.00% | 12.97% | 5.72% | 3.87% | 0.61% | -0.74% | 1.57% | 3.43% | 4.37% | 2.56% | 3.53% | 12.24% | 16.48% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 9.50% | 7.23% | 8.97% | 7.53% | 6.92% | 8.25% | 7.21% | 7.79% | 9.05% | 8.60% | 9.18% | 9.45% | 9.02% | 8.60% | 5.08% | 10.00% | 8.79% | 6.45% | 6.85% | 6.09% | 6.05% | 6.70% | 5.48% | 7.44% | 6.52% | 6.34% | 7.22% | 3.74% | 6.98% | 1.50% | 1.28% | 4.69% | 4.82% | 5.28% | 5.20% | 3.66% | 4.79% | 8.31% | 8.68% | 10.34% | 8.70% | 14.04% | 14.96% | 13.26% | 11.01% | 9.07% | 9.45% | 10.47% | 9.78% | 7.23% | 6.80% | 4.77% | 3.59% | 6.44% | 6.94% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.40% | 9.36% | 9.13% | 8.36% | 7.63% | 6.24% | 5.27% | 8.03% | 7.94% | 7.90% | 7.98% | 8.09% | 8.30% | 9.03% | 7.02% | 8.31% | 7.39% | 5.10% | 5.27% | 5.58% | 6.71% | 3.61% | 3.22% | 5.25% | 5.78% | 7.02% | 7.09% | 4.52% | 5.00% | 6.20% | 6.35% | 8.09% | 8.30% | 7.83% | 8.69% | 8.64% | 8.43% | 8.66% | 8.42% | 8.54% | 6.64% | 9.76% | 9.79% | 8.14% | 7.54% | 8.54% | 9.77% |
|
Assets (QoQ)
|
8.04% | 5.28% | 0.14% | 3.40% | 7.05% | 4.78% | -3.02% | -1.29% | 4.30% | 2.54% | -4.03% | 1.12% | 1.46% | 10.49% | -3.76% | 1.64% | 11.11% | 1.77% | -1.43% | 2.22% | 3.03% | 4.17% | -3.31% | -0.04% | 0.28% | 0.09% | 10.39% | -1.67% | 4.08% | 2.92% | -3.51% | 2.11% | 4.93% | 0.64% | 2.18% | -2.59% | -0.23% | 2.60% | 0.00% | 7.82% | -11.10% | 2.24% | 6.57% | 2.47% | 6.31% | 0.42% | -2.23% | 0.62% | 10.18% | 3.64% | 4.65% | 3.10% | 2.65% | 4.75% | 1.91% | -3.52% | 0.86% | 1.46% | 0.54% | -1.27% | 2.70% | 2.38% | -1.21% | -0.33% | 11.33% | 6.25% |
|
Capital Expenditures Growth (1y)
|
| | | 256.68% | -32.76% | 218.64% | 174.49% | 69.74% | 46.04% | -25.44% | -15.77% | 6.33% | 0.76% | 48.08% | 7.60% | -7.06% | -1.31% | 21.45% | 7.24% | 28.22% | -1.50% | 5.68% | 45.39% | -22.63% | -9.04% | -24.90% | -22.39% | 79.09% | 58.13% | -11.68% | -9.15% | 5.73% | -61.39% | 13.23% | -18.65% | 9.08% | 163.88% | -37.84% | -49.56% | -11.88% | -55.68% | -38.03% | 108.34% | -47.18% | 115.99% | 25.55% | 56.09% | 155.23% | 22.54% | -55.00% | 28.35% | -2.13% | -61.36% | 659.65% | 15.41% | -33.76% | 61.64% | -7.54% | -28.54% | 10.02% | -42.36% | -10.13% | 20.15% | 3.50% | 170.13% | -54.52% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 69.01% | -0.35% | 52.09% | 35.50% | 18.82% | 13.24% | 10.27% | -0.94% | 8.21% | -0.69% | 23.87% | 18.82% | -2.67% | -4.02% | -1.22% | 6.56% | 21.11% | 12.31% | -11.17% | 0.83% | 13.58% | -17.81% | -9.11% | -16.92% | 27.35% | 17.23% | -14.66% | -28.03% | 0.54% | -23.28% | -24.16% | -5.09% | -20.22% | 36.19% | -21.50% | 17.93% | 5.91% | 5.47% | -29.52% | 61.01% | 9.68% | 0.75% | 62.51% | 32.23% | 18.28% | -8.53% | 46.75% | 1.91% | -10.65% | -28.86% | 84.81% | -0.30% | -8.97% | 36.02% | -27.70% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.96% | -0.77% | 35.19% | 31.14% | 10.72% | 5.41% | 1.25% | 1.86% | 11.92% | 7.10% | 4.74% | 3.41% | 11.79% | -11.60% | -0.73% | -2.21% | 15.43% | 7.62% | -13.18% | -15.90% | 7.09% | -8.27% | -21.97% | -9.63% | -0.78% | 9.05% | -13.52% | 3.92% | 6.50% | 3.63% | -24.43% | 11.36% | 4.87% | 3.65% | 10.58% | 19.43% | -5.09% | -6.03% | 19.72% | 28.05% | -0.78% | -0.96% | 28.96% | 14.70% | 13.51% | 3.57% | 5.26% |
|
Capital Expenditures (QoQ)
|
363.37% | -62.78% | 46.68% | 8.97% | 13.03% | 76.36% | 26.36% | -32.61% | -2.75% | -9.96% | 42.74% | -14.93% | -7.84% | 32.32% | 3.73% | -26.52% | -2.14% | 62.83% | -8.41% | -12.15% | -24.82% | 74.70% | 26.01% | -53.25% | -11.62% | 44.24% | 30.22% | 7.88% | -21.96% | -19.44% | 33.95% | 25.56% | -71.51% | 136.26% | -3.76% | 68.36% | -31.07% | -44.35% | -21.91% | 194.15% | -65.33% | -22.19% | 162.54% | -25.42% | 41.76% | -54.77% | 226.39% | 21.95% | -31.93% | -83.39% | 830.95% | -7.01% | -73.13% | 226.52% | 41.44% | -46.63% | -34.42% | 86.78% | 9.31% | -17.83% | -65.64% | 191.23% | 46.14% | -29.22% | -10.32% | -50.97% |
|
Cash & Equivalents Growth (1y)
|
| | | 0.27% | -3.84% | -6.54% | 0.00% | -7.64% | 8.60% | 15.78% | 7.32% | -3.01% | -26.14% | 13.59% | -4.97% | 22.45% | 81.10% | 7.69% | 47.79% | 34.69% | -17.31% | -17.88% | -26.29% | -21.38% | -15.90% | -11.36% | 16.27% | -16.33% | 12.89% | 27.74% | 5.04% | 48.49% | 31.70% | -5.53% | 8.52% | -19.35% | -42.18% | 5.43% | 14.29% | 113.13% | 45.02% | 9.33% | 31.31% | -10.80% | 42.03% | -5.35% | -22.01% | -30.93% | -7.46% | -3.73% | 18.44% | 31.45% | 1.26% | 14.39% | 16.01% | 6.43% | 9.66% | 17.89% | 16.76% | 22.88% | 34.15% | 30.37% | 1.23% | -5.41% | 41.47% | 55.94% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -3.51% | -8.29% | 7.12% | 0.66% | 3.13% | 13.26% | 12.30% | 14.66% | 16.95% | 3.42% | 0.15% | 1.16% | 9.05% | 7.99% | -7.79% | 8.20% | -3.96% | -7.75% | -2.39% | -3.44% | -0.78% | 7.73% | 2.27% | 9.85% | 0.07% | -4.91% | 8.36% | 9.22% | 36.67% | 3.36% | 2.88% | 17.65% | 15.31% | 6.00% | 2.95% | 5.39% | 9.51% | 23.99% | -0.13% | 6.65% | -6.79% | 10.00% | 1.39% | 2.33% | -1.13% | 0.91% | 9.09% | 17.07% | 19.80% | 14.21% | 20.69% | 11.09% | 7.35% | 27.67% | 33.82% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.18% | 2.93% | 1.68% | 2.13% | 3.04% | 0.20% | 0.61% | 5.25% | 1.02% | 0.98% | 2.61% | 4.80% | 10.01% | 13.37% | -1.10% | 7.62% | 1.19% | -9.78% | -1.52% | 2.23% | 10.92% | 0.95% | 4.28% | 14.74% | 13.76% | 12.11% | 5.66% | 5.94% | 9.48% | 7.74% | -0.15% | 8.51% | 6.84% | 2.22% | 3.74% | 9.97% | 12.94% | 16.18% | 6.08% | 10.44% | 1.16% | 14.38% | 9.88% | 4.84% | 2.35% | 14.29% | 21.42% |
|
Cash & Equivalents (QoQ)
|
7.30% | -1.88% | -9.34% | 5.06% | 2.90% | -4.64% | -2.99% | -2.97% | 21.00% | 1.67% | -10.09% | -12.31% | -7.86% | 56.35% | -24.78% | 12.99% | 36.28% | -7.03% | 3.24% | 2.97% | -16.33% | -7.67% | -7.34% | 9.83% | -10.50% | -2.68% | 21.54% | -20.97% | 20.76% | 10.12% | -0.06% | 11.73% | 7.11% | -21.01% | 14.81% | -16.97% | -23.21% | 44.02% | 24.45% | 54.85% | -47.75% | 8.58% | 49.47% | 5.20% | -16.81% | -27.64% | 23.16% | -6.84% | 11.46% | -24.72% | 51.53% | 3.39% | -14.14% | -14.97% | 53.68% | -5.14% | -11.54% | -8.59% | 52.20% | -0.16% | -3.43% | -11.16% | 18.18% | -6.70% | 44.43% | -2.08% |
|
Cash from Investing Activities Growth (1y)
|
| | | -46.83% | -191.38% | -181.43% | -39.37% | -64.18% | -27.00% | 24.54% | 27.27% | 0.69% | -13.72% | -42.53% | -28.37% | 28.44% | -63.15% | -55.17% | -3.10% | -20.42% | 16.48% | 3.36% | -45.67% | -21.55% | 46.41% | 25.88% | 31.96% | -71.45% | -96.31% | 28.58% | 25.19% | 55.33% | 37.86% | -24.60% | -6.19% | -158.15% | -60.51% | 37.65% | 50.23% | 11.99% | 62.38% | 33.53% | -124.09% | 48.24% | -460.62% | -204.92% | 80.95% | -57.16% | 52.46% | -78.68% | -1,023.61% | -46.02% | -82.44% | 37.58% | 7.66% | 35.13% | 8.20% | -41.46% | 10.19% | 44.70% | 28.20% | 18.46% | -17.08% | 26.77% | 24.46% | -53.83% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -33.77% | -61.45% | -44.65% | -9.17% | -5.27% | -33.07% | -18.62% | 1.26% | 5.06% | -15.72% | -28.81% | -24.46% | -1.56% | 9.95% | -3.58% | -0.72% | -35.89% | 4.22% | 20.02% | 9.49% | 2.36% | 13.21% | 12.95% | 18.54% | -25.51% | -25.11% | 17.82% | 26.60% | -0.50% | 27.87% | 19.77% | -5.80% | -5.55% | -50.15% | -8.11% | 40.33% | 10.54% | -0.09% | -53.56% | -68.64% | -5.90% | -69.41% | -50.38% | -25.49% | -14.18% | 7.31% | -16.41% | -110.43% | 19.39% | -6.34% | 10.37% | 0.98% | 35.95% | 20.74% | -21.06% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.58% | -41.81% | -35.33% | -14.34% | -11.30% | -1.07% | -3.63% | 0.94% | -12.27% | -10.27% | -2.50% | 0.38% | 4.31% | 2.28% | 0.22% | 4.08% | -23.68% | 2.60% | 16.85% | 17.08% | -16.16% | 16.96% | 22.85% | 9.62% | 2.07% | -32.80% | -2.38% | 29.94% | 3.76% | 0.00% | -22.98% | -20.45% | -21.96% | -24.04% | -7.10% | -17.13% | 7.47% | -10.92% | -26.17% | -31.80% | 15.69% | -26.23% | -31.44% | -15.75% | 9.63% | 15.46% | -14.63% |
|
Cash from Investing Activities (QoQ)
|
43.77% | -78.86% | -161.81% | 44.24% | -11.59% | -72.75% | -29.65% | 34.31% | 13.68% | -2.65% | -24.95% | 10.30% | 1.15% | -28.64% | -12.54% | 50.00% | -125.38% | -22.35% | 25.22% | 41.60% | -56.32% | -41.56% | -12.71% | 51.27% | 31.08% | -95.79% | -3.47% | -22.79% | 21.08% | 28.77% | -8.39% | 26.68% | -9.77% | -42.83% | 7.63% | -78.26% | 31.75% | 44.52% | 26.27% | -215.17% | 70.82% | 1.97% | -148.59% | 27.20% | -216.01% | 46.68% | 84.47% | -500.60% | 4.41% | -100.40% | 2.34% | 21.95% | -19.44% | 31.44% | -44.47% | 45.17% | -69.02% | -5.65% | 8.28% | 66.24% | -119.45% | -19.97% | -31.71% | 78.88% | -126.38% | -144.30% |
|
Cash from Operations Growth (1y)
|
| | | 264.14% | -10.12% | 42.93% | 67.41% | 15.90% | 30.99% | -19.59% | -19.70% | -53.33% | -24.03% | 0.05% | -25.82% | 75.87% | 18.32% | 22.84% | 74.23% | 33.72% | 1.11% | -2.28% | 14.65% | 25.07% | -38.77% | 18.60% | -26.04% | -16.32% | 113.57% | 8.07% | 53.83% | -25.65% | -27.99% | -2.04% | -14.06% | 43.78% | -39.61% | 3.22% | 15.58% | -64.74% | 98.94% | -48.20% | 18.77% | 85.54% | 24.76% | 67.52% | 19.77% | 83.03% | 91.71% | -8.54% | 45.74% | -6.00% | 5.92% | -52.37% | 12.93% | 5.76% | -16.64% | 227.70% | 3.77% | -7.64% | -8.94% | -39.99% | -6.31% | -85.12% | 15.00% | 2.63% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 42.40% | -3.65% | 4.77% | -0.09% | -1.65% | 5.60% | -0.39% | 1.25% | 3.15% | -3.14% | 6.30% | 14.01% | 43.28% | -9.86% | 12.49% | 13.89% | 11.86% | 9.76% | 7.79% | 9.26% | -8.02% | -1.98% | 7.88% | -0.75% | -3.64% | -2.43% | 3.00% | 15.18% | -27.76% | -4.72% | -19.39% | 5.66% | -2.02% | 14.44% | -3.60% | 18.03% | 6.19% | 68.20% | -7.41% | 27.51% | 47.24% | 36.32% | -9.97% | 25.39% | 22.08% | 19.18% | 12.60% | 19.53% | -2.81% | -7.01% | -2.16% | 3.16% | -47.43% | -4.43% | 26.37% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.53% | 1.36% | 6.66% | 14.78% | 9.73% | -6.13% | 2.75% | -2.52% | 2.81% | 3.51% | 9.01% | 11.01% | 12.85% | 2.41% | 8.55% | 14.33% | 8.39% | -10.48% | 4.84% | 5.32% | -16.97% | 2.50% | -7.66% | 6.06% | -10.16% | 18.18% | -1.06% | 16.80% | 5.06% | 15.65% | -4.30% | 15.54% | 10.11% | 24.93% | -17.15% | 22.03% | 3.55% | 33.25% | 4.38% | 19.43% | 25.54% | 13.97% | 7.49% | 13.89% | -24.21% | 12.13% | -2.54% |
|
Cash from Operations (QoQ)
|
252.79% | 27.86% | -15.02% | -1.13% | -16.34% | 103.34% | -0.47% | -31.55% | -5.45% | 24.83% | -0.60% | -60.22% | 53.92% | 64.40% | -26.31% | -5.69% | 3.55% | 70.68% | 4.53% | -27.62% | -21.71% | 64.96% | 22.64% | -21.04% | -61.67% | 219.51% | -23.52% | -10.66% | -2.17% | 61.67% | 8.87% | -56.82% | -5.25% | 119.93% | -4.49% | -27.76% | -60.21% | 275.91% | 6.95% | -77.96% | 124.51% | -2.11% | 145.20% | -65.57% | 50.96% | 31.43% | 75.32% | -47.38% | 58.12% | -37.29% | 179.36% | -66.06% | 78.18% | -71.80% | 562.31% | -68.22% | 40.45% | 10.85% | 109.73% | -71.71% | 38.47% | -26.95% | 227.43% | -95.51% | 970.28% | -34.80% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.26% | 9.76% | 0.00% | | | | | | | | | | | | | | | | | | | | -37.15% | 25.41% | 25.38% | 50.50% | 50.72% | 50.62% | 50.62% | 5.26% | 5.17% | 5.16% | 5.22% | 522.01% | | 110.67% | 5.26% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13% | 25.71% | 25.72% | 114.39% | | 49.43% | 18.60% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.24% | 135.43% | 132.77% | 146.23% | 146.27% | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 9.76% | 0.00% | 5.93% | -5.59% | 0.00% | | | | | | | | | | | | | | | | | -49.82% | 0.08% | 25.05% | 0.07% | 0.14% | 0.06% | 50.11% | 0.21% | 0.08% | 0.05% | 4.90% | 0.13% | 0.06% | 0.12% | 520.09% | | | -49.98% |
|
EBITDA Margin Growth (1y)
|
| | | 1,382.00 | 557.00 | 60.00 | -496.00 | -316.00 | -531.00 | -890.00 | -509.00 | -228.00 | -494.00 | 182.00 | -52.00 | 74.00 | 464.00 | -21.00 | 401.00 | 54.00 | 11.00 | 170.00 | -762.00 | 75.00 | -270.00 | -226.00 | 87.00 | -472.00 | -192.00 | 357.00 | 928.00 | -50.00 | 1,379.00 | -137.00 | -292.00 | 148.00 | -1206.00 | -108.00 | -250.00 | -202.00 | -255.00 | -83.00 | 307.00 | 579.00 | 486.00 | 214.00 | 156.00 | 360.00 | 365.00 | 317.00 | 303.00 | 226.00 | -154.00 | 274.00 | -283.00 | -848.00 | -425.00 | -618.00 | -275.00 | 69.00 | 34.00 | -112.00 | -81.00 | -297.00 | 51.00 | -3.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 837.00 | -468.00 | -648.00 | -1058.00 | -471.00 | -561.00 | -729.00 | -161.00 | -100.00 | -20.00 | 330.00 | -414.00 | 203.00 | 205.00 | -78.00 | -275.00 | -343.00 | -451.00 | 300.00 | 252.00 | -447.00 | 918.00 | -7.00 | 722.00 | -374.00 | -18.00 | 112.00 | 385.00 | -104.00 | -82.00 | -328.00 | -236.00 | 525.00 | -975.00 | 23.00 | 213.00 | 737.00 | 597.00 | 448.00 | 766.00 | 1,165.00 | 698.00 | 805.00 | 176.00 | -263.00 | -214.00 | -27.00 | -255.00 | -554.00 | -545.00 | -456.00 | -638.00 | -1077.00 | -340.00 | -732.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 965.00 | 6.00 | -500.00 | -1420.00 | -342.00 | -820.00 | -786.00 | -837.00 | -498.00 | -481.00 | 461.00 | 601.00 | -319.00 | 1,392.00 | 141.00 | 361.00 | -245.00 | -277.00 | 55.00 | -290.00 | -502.00 | -543.00 | -197.00 | 779.00 | 3.00 | 213.00 | 243.00 | 849.00 | 835.00 | 770.00 | 203.00 | 223.00 | 1,111.00 | -763.00 | 614.00 | 233.00 | 115.00 | 17.00 | 104.00 | 209.00 | 386.00 | 306.00 | 75.00 | -179.00 | -491.00 | -129.00 | -142.00 |
|
EBITDA Margin (QoQ)
|
1,101.00 | 637.00 | 220.00 | -576.00 | 276.00 | 140.00 | -336.00 | -397.00 | 62.00 | -219.00 | 45.00 | -115.00 | -204.00 | 457.00 | -190.00 | 11.00 | 186.00 | -28.00 | 232.00 | -336.00 | 143.00 | 131.00 | -700.00 | 501.00 | -202.00 | 174.00 | -387.00 | -58.00 | 79.00 | 722.00 | 185.00 | -1036.00 | 1,508.00 | -794.00 | 29.00 | -595.00 | 154.00 | 304.00 | -113.00 | -547.00 | 101.00 | 476.00 | 277.00 | -275.00 | 8.00 | 204.00 | 220.00 | -72.00 | 14.00 | 155.00 | 206.00 | -148.00 | -366.00 | 583.00 | -352.00 | -714.00 | 57.00 | 391.00 | -9.00 | -370.00 | 22.00 | 245.00 | 23.00 | -587.00 | 370.00 | 191.00 |
|
EBIT Growth (1y)
|
| | | 666.58% | 152.46% | 34.26% | -21.49% | -27.52% | -44.44% | -62.67% | -49.31% | -31.40% | -60.76% | 22.78% | -2.96% | 19.79% | 166.13% | 7.40% | 75.80% | 10.38% | 4.29% | 29.59% | -46.39% | 19.02% | -36.61% | -31.77% | -47.65% | -59.07% | -20.96% | 123.44% | 505.53% | -16.79% | 465.32% | -7.97% | -13.95% | 96.47% | -68.76% | -12.11% | -30.85% | -62.85% | -58.27% | -14.94% | 57.05% | 526.48% | 284.38% | 61.65% | 34.46% | 71.81% | 79.27% | 65.89% | 58.57% | 45.39% | -7.93% | 50.99% | -10.83% | -67.29% | -46.56% | -47.82% | -29.51% | 6.44% | 6.82% | -10.34% | -15.27% | -56.89% | 12.81% | 6.40% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 68.89% | -18.05% | -14.94% | -27.18% | -15.86% | -16.60% | -21.04% | -4.73% | -3.20% | 2.89% | 19.55% | -2.93% | 16.32% | 20.72% | -1.71% | -20.98% | -18.68% | -19.46% | 25.48% | 19.33% | -25.99% | 41.49% | 11.95% | 39.72% | -12.53% | 11.76% | 21.81% | 53.30% | -15.31% | -9.67% | -11.72% | -2.23% | 65.99% | -20.57% | 6.52% | 13.45% | 58.73% | 42.20% | 31.64% | 49.61% | 150.13% | 85.12% | 59.39% | 23.88% | -6.51% | -4.10% | 9.33% | -0.11% | -20.30% | -19.30% | -10.94% | -18.94% | -46.85% | -13.64% | -20.75% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.76% | 8.84% | -3.05% | -18.30% | -4.79% | -17.44% | -15.33% | -24.66% | -15.07% | -11.41% | 21.11% | 23.72% | -11.73% | 51.04% | 14.32% | 20.78% | -2.54% | -1.59% | 9.83% | 0.22% | -21.61% | -18.07% | 0.96% | 24.26% | 9.27% | 17.49% | 19.97% | 50.06% | 45.58% | 38.40% | 13.03% | 14.78% | 62.76% | -3.73% | 24.80% | 15.60% | 13.72% | 7.19% | 12.44% | 16.05% | 40.37% | 29.36% | 13.63% | 2.58% | -17.81% | 1.23% | 4.51% |
|
EBIT Margin Growth (1y)
|
| | | 1,382.00 | 557.00 | 60.00 | -496.00 | -316.00 | -531.00 | -890.00 | -509.00 | -228.00 | -494.00 | 182.00 | -52.00 | 74.00 | 464.00 | -21.00 | 401.00 | 54.00 | 11.00 | 170.00 | -762.00 | 75.00 | -270.00 | -226.00 | 87.00 | -472.00 | -192.00 | 357.00 | 928.00 | -50.00 | 1,379.00 | -137.00 | -292.00 | 148.00 | -1206.00 | -108.00 | -250.00 | -202.00 | -255.00 | -83.00 | 307.00 | 579.00 | 486.00 | 214.00 | 156.00 | 360.00 | 365.00 | 317.00 | 303.00 | 226.00 | -154.00 | 274.00 | -283.00 | -848.00 | -425.00 | -618.00 | -275.00 | 69.00 | 34.00 | -112.00 | -81.00 | -297.00 | 51.00 | -3.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 837.00 | -468.00 | -648.00 | -1058.00 | -471.00 | -561.00 | -729.00 | -161.00 | -100.00 | -20.00 | 330.00 | -414.00 | 203.00 | 205.00 | -78.00 | -275.00 | -343.00 | -451.00 | 300.00 | 252.00 | -447.00 | 918.00 | -7.00 | 722.00 | -374.00 | -18.00 | 112.00 | 385.00 | -104.00 | -82.00 | -328.00 | -236.00 | 525.00 | -975.00 | 23.00 | 213.00 | 737.00 | 597.00 | 448.00 | 766.00 | 1,165.00 | 698.00 | 805.00 | 176.00 | -263.00 | -214.00 | -27.00 | -255.00 | -554.00 | -545.00 | -456.00 | -638.00 | -1077.00 | -340.00 | -732.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 965.00 | 6.00 | -500.00 | -1420.00 | -342.00 | -820.00 | -786.00 | -837.00 | -498.00 | -481.00 | 461.00 | 601.00 | -319.00 | 1,392.00 | 141.00 | 361.00 | -245.00 | -277.00 | 55.00 | -290.00 | -502.00 | -543.00 | -197.00 | 779.00 | 3.00 | 213.00 | 243.00 | 849.00 | 835.00 | 770.00 | 203.00 | 223.00 | 1,111.00 | -763.00 | 614.00 | 233.00 | 115.00 | 17.00 | 104.00 | 209.00 | 386.00 | 306.00 | 75.00 | -179.00 | -491.00 | -129.00 | -142.00 |
|
EBIT Margin (QoQ)
|
1,101.00 | 637.00 | 220.00 | -576.00 | 276.00 | 140.00 | -336.00 | -397.00 | 62.00 | -219.00 | 45.00 | -115.00 | -204.00 | 457.00 | -190.00 | 11.00 | 186.00 | -28.00 | 232.00 | -336.00 | 143.00 | 131.00 | -700.00 | 501.00 | -202.00 | 174.00 | -387.00 | -58.00 | 79.00 | 722.00 | 185.00 | -1036.00 | 1,508.00 | -794.00 | 29.00 | -595.00 | 154.00 | 304.00 | -113.00 | -547.00 | 101.00 | 476.00 | 277.00 | -275.00 | 8.00 | 204.00 | 220.00 | -72.00 | 14.00 | 155.00 | 206.00 | -148.00 | -366.00 | 583.00 | -352.00 | -714.00 | 57.00 | 391.00 | -9.00 | -370.00 | 22.00 | 245.00 | 23.00 | -587.00 | 370.00 | 191.00 |
|
EBIT (QoQ)
|
427.75% | 119.96% | 25.09% | -37.17% | 46.04% | 16.98% | -26.85% | -42.00% | 11.95% | -21.40% | -0.67% | -21.51% | -35.97% | 145.94% | -21.49% | -3.11% | 42.26% | -0.75% | 28.51% | -39.17% | 34.42% | 23.32% | -46.84% | 35.06% | -28.41% | 32.74% | -59.21% | 5.60% | 38.24% | 275.27% | 10.53% | -85.49% | 839.18% | -38.91% | 3.36% | -66.87% | 49.34% | 71.86% | -18.69% | -82.20% | 67.73% | 250.31% | 50.13% | -28.98% | 2.92% | 47.32% | 24.88% | -9.25% | 7.38% | 36.33% | 19.36% | -16.80% | -32.00% | 123.58% | -29.50% | -69.48% | 11.09% | 118.28% | -4.76% | -53.91% | 11.49% | 83.21% | -10.00% | -76.55% | 191.75% | 72.81% |
|
EBT Growth (1y)
|
| | | 332.58% | 415.70% | 76.88% | -27.65% | -33.61% | -68.76% | -66.38% | -73.49% | -48.73% | -116.74% | 7.69% | -37.54% | 18.71% | 717.62% | 8.97% | 422.30% | 14.72% | 129.97% | 70.83% | -75.17% | 44.75% | -83.06% | -26.51% | -197.57% | -95.02% | 20.09% | 93.99% | 1,153.54% | -1,141.76% | 1,659.06% | -4.11% | -34.78% | 182.89% | -71.46% | -12.36% | -34.10% | -110.16% | -107.10% | -11.16% | 74.30% | 5,483.77% | 2,320.81% | 70.76% | 38.84% | 89.91% | 106.31% | 83.22% | 73.20% | 52.60% | -4.35% | 55.78% | -13.33% | -72.09% | -45.80% | -47.64% | -27.71% | 28.34% | 10.45% | -12.62% | -10.52% | -64.17% | 2.02% | 8.83% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 40.81% | -31.42% | -13.80% | -50.70% | -26.07% | -31.39% | -26.65% | -4.72% | -11.29% | 33.46% | 26.09% | -6.78% | 25.38% | 63.95% | 11.01% | -48.36% | -56.42% | -22.36% | 34.54% | 36.66% | -40.13% | 52.97% | 10.98% | 88.56% | -24.50% | 82.02% | 17.69% | 86.89% | -42.23% | -33.07% | -9.28% | -9.18% | 86.95% | -23.38% | 9.96% | 16.83% | 118.20% | 48.14% | 40.60% | 61.23% | 440.64% | 257.85% | 69.55% | 27.73% | -6.83% | 2.27% | 14.33% | 2.76% | -18.24% | -16.96% | -10.68% | -17.55% | -49.56% | -15.16% | -20.74% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.21% | 30.81% | 3.58% | -31.09% | -7.67% | -33.94% | -13.11% | -17.18% | -44.99% | -13.52% | 23.37% | 52.79% | -24.77% | 121.10% | 20.54% | 54.12% | -6.50% | 18.63% | 15.40% | 1.87% | -15.59% | -15.69% | 1.25% | 50.42% | 18.68% | 56.88% | 19.85% | 66.92% | 145.79% | 74.81% | 18.49% | 12.49% | 72.20% | -2.35% | 30.57% | 19.07% | 34.64% | 11.01% | 17.79% | 21.30% | 125.17% | 95.06% | 17.40% | 6.16% | -17.95% | 3.80% | 7.28% |
|
EBT Margin Growth (1y)
|
| | | 1,166.00 | 550.00 | 303.00 | -449.00 | -242.00 | -508.00 | -714.00 | -574.00 | -210.00 | -306.00 | 59.00 | -96.00 | 30.00 | 294.00 | -6.00 | 558.00 | 34.00 | 309.00 | 280.00 | -623.00 | 104.00 | -460.00 | -137.00 | -264.00 | -380.00 | -4.00 | 187.00 | 1,504.00 | -187.00 | 1,427.00 | -73.00 | -553.00 | 294.00 | -1111.00 | -85.00 | -227.00 | -138.00 | -446.00 | -39.00 | 320.00 | 616.00 | 623.00 | 215.00 | 165.00 | 391.00 | 424.00 | 382.00 | 384.00 | 265.00 | -107.00 | 304.00 | -303.00 | -877.00 | -399.00 | -597.00 | -235.00 | 146.00 | 52.00 | -129.00 | -33.00 | -332.00 | -8.00 | 15.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 714.00 | -265.00 | -352.00 | -1120.00 | -422.00 | -521.00 | -661.00 | -113.00 | -146.00 | 296.00 | 333.00 | -162.00 | 168.00 | 143.00 | 136.00 | -329.00 | -241.00 | -155.00 | 329.00 | 617.00 | -462.00 | 963.00 | -24.00 | 688.00 | -273.00 | 313.00 | 28.00 | 724.00 | -31.00 | -130.00 | -198.00 | -461.00 | 772.00 | -934.00 | 91.00 | 257.00 | 869.00 | 602.00 | 558.00 | 869.00 | 1,273.00 | 940.00 | 901.00 | 246.00 | -220.00 | -82.00 | 89.00 | -154.00 | -466.00 | -455.00 | -422.00 | -570.00 | -1063.00 | -355.00 | -711.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 778.00 | 338.00 | -78.00 | -1186.00 | -283.00 | -672.00 | -519.00 | -1000.00 | -421.00 | -167.00 | 382.00 | 1,079.00 | -398.00 | 1,566.00 | 249.00 | 622.00 | -134.00 | 161.00 | 170.00 | -163.00 | -307.00 | -593.00 | -148.00 | 780.00 | 205.00 | 490.00 | 204.00 | 1,209.00 | 976.00 | 918.00 | 399.00 | 88.00 | 1,429.00 | -617.00 | 777.00 | 338.00 | 258.00 | 95.00 | 265.00 | 331.00 | 542.00 | 593.00 | 175.00 | -21.00 | -406.00 | -38.00 | -25.00 |
|
EBT Margin (QoQ)
|
707.00 | 593.00 | 445.00 | -579.00 | 91.00 | 346.00 | -307.00 | -372.00 | -176.00 | 141.00 | -167.00 | -8.00 | -272.00 | 506.00 | -322.00 | 119.00 | -8.00 | 206.00 | 241.00 | -405.00 | 266.00 | 177.00 | -662.00 | 323.00 | -298.00 | 500.00 | -788.00 | 207.00 | 78.00 | 690.00 | 530.00 | -1484.00 | 1,692.00 | -811.00 | 50.00 | -638.00 | 288.00 | 215.00 | -92.00 | -548.00 | -20.00 | 622.00 | 266.00 | -252.00 | -13.00 | 214.00 | 216.00 | -26.00 | 20.00 | 171.00 | 218.00 | -144.00 | -353.00 | 583.00 | -389.00 | -719.00 | 125.00 | 385.00 | -26.00 | -338.00 | 31.00 | 204.00 | 70.00 | -637.00 | 355.00 | 226.00 |
|
EBT (QoQ)
|
159.31% | 347.82% | 67.65% | -47.77% | 31.52% | 53.60% | -31.43% | -52.07% | -38.11% | 65.32% | -45.93% | -7.32% | -120.20% | 1,163.73% | -68.64% | 76.13% | 5.11% | 87.68% | 50.32% | -61.31% | 110.71% | 39.42% | -78.15% | 125.51% | -75.33% | 504.64% | -129.01% | 111.52% | 494.41% | 876.70% | 57.55% | -111.39% | 1,103.70% | -46.76% | 7.16% | -85.53% | 245.65% | 63.46% | -19.43% | -102.23% | -141.38% | 2,146.54% | 58.08% | -31.06% | -0.43% | 57.36% | 28.53% | -5.70% | 8.17% | 39.75% | 21.50% | -16.91% | -32.20% | 127.58% | -32.40% | -73.24% | 31.67% | 119.87% | -6.68% | -52.50% | 13.32% | 73.93% | -4.43% | -80.98% | 222.67% | 85.54% |
|
Enterprise Value Growth (1y)
|
| | | -2.67% | 5.75% | 9.28% | 1.72% | 12.04% | -8.47% | -15.85% | -7.12% | 3.18% | 26.71% | -13.57% | 5.27% | -22.53% | -82.49% | -7.41% | -48.25% | -34.83% | 18.03% | 18.76% | 27.37% | 22.41% | 17.00% | 12.38% | -16.24% | 17.28% | -12.95% | -28.38% | -4.70% | -49.90% | -32.22% | 6.37% | -8.16% | 20.59% | 44.07% | -5.18% | -14.54% | -118.54% | -47.69% | -9.57% | -33.31% | 5.56% | -102.89% | -56.22% | 8.15% | 19.22% | 19.64% | 15.02% | -30.43% | -43.97% | -25.78% | -18.44% | -15.47% | -7.94% | -8.87% | -26.94% | -29.08% | -26.07% | -28.84% | -25.76% | -3.26% | 0.69% | -32.90% | -44.37% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 4.37% | 9.17% | -6.08% | 0.09% | -1.43% | -13.20% | -12.22% | -14.58% | -16.95% | -3.11% | 0.30% | -0.67% | -8.63% | -7.48% | 8.56% | -7.77% | 4.71% | 8.40% | 2.96% | 4.03% | 1.28% | -7.42% | -1.75% | -9.59% | 0.51% | 5.83% | -8.13% | -9.06% | -37.53% | -2.98% | -2.57% | -18.20% | -17.90% | -18.78% | -21.65% | -11.93% | -18.58% | -34.04% | -13.30% | -16.89% | -3.18% | -27.05% | -16.29% | -11.42% | -7.87% | -3.24% | -8.51% | -24.80% | -25.13% | -20.83% | -23.66% | -15.46% | -10.56% | -23.07% | -32.09% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.63% | -2.31% | -0.82% | -1.44% | -1.77% | 0.26% | -0.12% | -4.90% | -0.53% | -0.55% | -2.20% | -4.42% | -9.71% | -13.15% | 1.67% | -7.23% | -0.59% | 10.69% | 2.08% | -1.83% | -10.79% | -0.47% | -3.95% | -14.98% | -15.24% | -20.14% | -16.69% | -9.69% | -14.69% | -12.23% | -7.45% | -14.62% | -13.77% | -11.12% | -12.62% | -16.13% | -20.97% | -26.95% | -16.94% | -18.94% | -8.37% | -23.53% | -20.21% | -13.02% | -9.46% | -13.51% | -18.33% |
|
Enterprise Value (QoQ)
|
-7.26% | 1.08% | 10.54% | -8.17% | 1.54% | 4.79% | 3.08% | 3.19% | -21.41% | -1.70% | 10.39% | 12.49% | 8.10% | -57.60% | 25.25% | -13.18% | -36.88% | 7.24% | -3.17% | -2.94% | 16.78% | 8.07% | 7.76% | -9.95% | 10.97% | 2.95% | -22.36% | 21.75% | -21.56% | -10.31% | 0.21% | -12.03% | -7.22% | 21.88% | -15.27% | 17.75% | 24.48% | -46.90% | -25.53% | -56.94% | 48.97% | -8.98% | -52.73% | -11.18% | -9.64% | 16.09% | 10.20% | 2.22% | -9.07% | 11.26% | -37.82% | -7.93% | 4.71% | 16.44% | -34.36% | -0.90% | 3.90% | 2.56% | -36.62% | 1.46% | 1.78% | 4.89% | -12.18% | 5.23% | -31.44% | -3.32% |
|
EPS (Basic) Growth (1y)
|
| | | | 540.00% | -4.55% | -39.27% | -45.83% | -78.13% | -66.67% | -64.14% | -46.15% | -92.54% | 0.00% | -86.58% | 28.57% | 3,345.41% | -14.29% | 1,378.34% | 0.00% | 16.67% | 66.67% | -106.90% | 33.33% | -85.71% | -40.00% | -201.78% | -163.25% | -33.33% | 108.33% | 1,110.08% | 20.95% | 2,400.00% | 0.00% | -19.46% | 166.67% | -72.00% | -4.00% | -95.46% | -350.00% | -128.57% | -4.17% | 1,971.16% | 370.00% | 675.00% | 65.22% | 33.64% | 81.48% | 126.09% | 94.74% | 117.76% | 42.86% | -1.92% | 68.92% | -24.72% | -74.29% | -49.02% | -56.80% | -29.85% | 33.33% | 3.85% | -7.41% | -8.62% | -62.50% | -18.52% | 2.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -52.90% | -31.73% | -69.20% | -27.89% | -17.45% | -34.14% | -10.73% | -11.54% | 44.22% | 12.62% | -28.80% | 19.68% | 79.07% | -5.01% | -71.89% | -41.67% | -51.93% | 27.72% | 28.13% | -38.67% | 33.53% | 7.72% | 198.33% | -30.66% | 67.11% | 25.99% | 33.31% | -9.63% | -58.74% | -2.74% | -8.86% | 86.63% | -22.81% | 14.98% | 7.89% | 130.52% | 54.87% | 45.55% | 292.08% | 108.01% | 145.24% | 75.82% | 29.88% | -12.64% | 4.17% | 12.43% | 4.77% | -21.17% | -19.63% | -12.25% | -21.56% | -49.53% | -24.44% | -25.83% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.24% | -14.59% | -15.21% | -12.94% | -37.71% | -22.16% | -16.52% | -20.91% | -22.16% | 12.30% | 33.07% | -23.36% | 148.99% | 12.30% | 90.44% | -14.97% | -4.90% | 14.87% | -40.14% | -25.48% | -16.98% | 2.83% | 90.48% | 17.61% | 50.29% | 25.93% | 64.97% | 53.26% | 91.86% | 24.24% | 17.11% | 68.71% | 0.40% | 37.97% | 15.54% | 35.10% | 13.18% | 17.61% | 99.79% | 34.49% | 54.31% | 16.80% | 7.03% | -19.73% | -0.89% | 6.06% |
|
EPS (Basic) (QoQ)
|
| 780.00% | 1.04% | -46.02% | 33.33% | 31.25% | -35.71% | -51.85% | -46.15% | 100.00% | -30.84% | -27.70% | -92.54% | 2,579.76% | -90.72% | 592.76% | 100.00% | -33.33% | 60.05% | -53.14% | 133.33% | -4.76% | -106.63% | 1,005.34% | -75.00% | 300.00% | -133.33% | -89.75% | 126.35% | 1,150.00% | 61.61% | -114.85% | 933.33% | -50.00% | 30.16% | -87.71% | 250.00% | 71.43% | -93.85% | -777.22% | 60.00% | 675.00% | 32.97% | -11.72% | -14.81% | 65.22% | 7.55% | 19.89% | 6.12% | 42.31% | 20.27% | -21.35% | -27.14% | 145.10% | -46.40% | -73.13% | 44.44% | 107.69% | -12.96% | -48.94% | 12.50% | 85.19% | -14.10% | -79.04% | 144.44% | 131.82% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 360.00% | -3.23% | -32.04% | -44.44% | -69.57% | -63.33% | -67.85% | -40.00% | -92.54% | 0.00% | -87.32% | 16.67% | 2,581.39% | 0.00% | 1,683.29% | 28.57% | 50.00% | 81.82% | -108.46% | 33.33% | -85.71% | -40.00% | -209.65% | -163.25% | -33.33% | 108.33% | 1,107.46% | 20.95% | 2,400.00% | 0.00% | -19.49% | 166.67% | -72.00% | -4.00% | -95.46% | -350.00% | -128.57% | -4.17% | 1,971.30% | 360.00% | 675.00% | 65.22% | 33.45% | 88.46% | 121.74% | 94.74% | 115.98% | 40.82% | 0.00% | 67.57% | -25.00% | -73.91% | -49.02% | -56.45% | -27.27% | 33.33% | 3.85% | -9.26% | -11.06% | -62.50% | -18.52% | 4.08% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -52.91% | -29.20% | -69.74% | -27.01% | -15.25% | -28.43% | -10.09% | -3.45% | 44.22% | 22.05% | -29.89% | 25.99% | 79.11% | 2.94% | -88.27% | -45.56% | -47.72% | 31.48% | 38.21% | -38.67% | 33.53% | 7.72% | 200.43% | -30.66% | 67.11% | 25.99% | 33.30% | -9.63% | -58.74% | -2.74% | -8.84% | 85.02% | -22.81% | 14.98% | 7.89% | 130.52% | 53.87% | 45.55% | 290.83% | 107.24% | 145.24% | 75.35% | 29.30% | -11.54% | 4.17% | 12.43% | 5.61% | -21.17% | -19.10% | -12.84% | -21.42% | -49.29% | -24.44% | -25.63% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.24% | -8.39% | -15.35% | -7.79% | -33.46% | -16.74% | -16.98% | -22.50% | -22.16% | 17.84% | 42.95% | -24.57% | 149.02% | 17.84% | 106.89% | -10.59% | 0.00% | 16.89% | -37.34% | -25.48% | -16.98% | 2.83% | 91.33% | 16.72% | 50.29% | 25.93% | 64.88% | 53.26% | 91.12% | 24.24% | 16.91% | 68.29% | 0.40% | 37.75% | 15.26% | 35.10% | 13.18% | 17.61% | 100.70% | 34.49% | 54.31% | 16.33% | 6.93% | -19.12% | -0.89% | 6.06% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 520.00% | -0.32% | -41.75% | 27.78% | 30.43% | -30.00% | -52.38% | -30.00% | 57.14% | -38.63% | -11.12% | -91.30% | 2,006.80% | -92.22% | 717.80% | 100.00% | -21.43% | 38.76% | -41.04% | 133.33% | -4.76% | -106.46% | 1,028.96% | -75.00% | 300.00% | -133.33% | -89.75% | 126.35% | 1,150.00% | 61.19% | -114.89% | 933.33% | -50.00% | 29.78% | -87.67% | 250.00% | 71.43% | -93.86% | -778.38% | 60.00% | 675.00% | 32.75% | -14.85% | -11.54% | 65.22% | 7.22% | 20.26% | 4.08% | 45.10% | 18.92% | -21.59% | -26.09% | 143.14% | -46.77% | -72.73% | 44.44% | 107.69% | -11.11% | -50.00% | 12.50% | 81.48% | -12.87% | -78.92% | 144.44% | 131.82% |
|
FCF Margin Growth (1y)
|
| | | 1,091.00 | 466.00 | -784.00 | -561.00 | -472.00 | -104.00 | 32.00 | -107.00 | -1087.00 | -410.00 | -652.00 | -653.00 | 790.00 | 261.00 | 18.00 | 911.00 | 24.00 | 39.00 | -171.00 | -407.00 | 896.00 | -413.00 | 1,049.00 | -291.00 | -1430.00 | 253.00 | 40.00 | 1,138.00 | -497.00 | 595.00 | -230.00 | -94.00 | 400.00 | -1308.00 | 533.00 | 960.00 | -880.00 | 1,459.00 | -607.00 | -386.00 | 1,596.00 | -573.00 | 357.00 | -347.00 | -640.00 | 716.00 | -49.00 | 355.00 | 94.00 | 827.00 | -1587.00 | -12.00 | 626.00 | -595.00 | 1,036.00 | 763.00 | -230.00 | 184.00 | -476.00 | -372.00 | -1105.00 | -568.00 | 569.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -468.00 | -47.00 | -1404.00 | -1321.00 | -769.00 | -253.00 | -602.00 | 151.00 | -273.00 | -110.00 | -805.00 | -149.00 | 1,711.00 | -113.00 | 896.00 | 213.00 | -510.00 | -122.00 | 918.00 | 441.00 | -1032.00 | 435.00 | 859.00 | 754.00 | -1528.00 | -460.00 | 343.00 | 2,004.00 | -977.00 | 747.00 | -304.00 | 479.00 | 1,116.00 | -422.00 | 284.00 | 226.00 | 76.00 | 1,602.00 | -298.00 | -378.00 | 1,050.00 | 970.00 | -1278.00 | -4.00 | 81.00 | 948.00 | -599.00 | 1,106.00 | 490.00 | 417.00 | -1027.00 | 379.00 | -709.00 | -979.00 | 1,129.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 347.00 | 253.00 | -1557.00 | -817.00 | 151.00 | -627.00 | 276.00 | -547.00 | -807.00 | -271.00 | 284.00 | 699.00 | -217.00 | 735.00 | 705.00 | 1,257.00 | -608.00 | -834.00 | 1,221.00 | 1,306.00 | -1511.00 | 586.00 | 785.00 | 1,327.00 | -812.00 | 426.00 | 93.00 | 1,270.00 | -21.00 | 890.00 | 5.00 | 488.00 | 571.00 | 1,121.00 | -1352.00 | 569.00 | 797.00 | 1,835.00 | -849.00 | 373.00 | 1,447.00 | 560.00 | -718.00 | 387.00 | -1254.00 | 564.00 | -506.00 |
|
FCF Margin (QoQ)
|
204.00 | 1,643.00 | -673.00 | -82.00 | -421.00 | 392.00 | -450.00 | 7.00 | -53.00 | 527.00 | -589.00 | -973.00 | 624.00 | 286.00 | -590.00 | 470.00 | 95.00 | 42.00 | 303.00 | -416.00 | 110.00 | -168.00 | 67.00 | 887.00 | -1199.00 | 1,295.00 | -1273.00 | -253.00 | 484.00 | 1,082.00 | -174.00 | -1889.00 | 1,576.00 | 256.00 | -38.00 | -1395.00 | -131.00 | 2,097.00 | 389.00 | -3234.00 | 2,207.00 | 31.00 | 609.00 | -1252.00 | 39.00 | 961.00 | -95.00 | -1545.00 | 1,394.00 | 197.00 | 309.00 | -1806.00 | 2,127.00 | -2217.00 | 1,884.00 | -1168.00 | 907.00 | -586.00 | 1,610.00 | -2160.00 | 1,321.00 | -1247.00 | 1,714.00 | -2894.00 | 1,858.00 | -110.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.03% | 148.62% | 43.12% | | | | | | | | | | | | | | | | | | | | 40.10% | -47.90% | -219.20% | 37.60% | -8,122.89% | 158.87% | 507.93% | -31.02% | 94.06% | -13.03% | -288.23% | 729.80% | | 330.67% | 141.44% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.02% | 5.46% | -123.42% | 98.96% | | 113.24% | 73.05% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -146.88% | 78.78% | 113.06% | 99.00% | -149.45% | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -294.43% | 45.43% | -195.50% | 123.91% | 26.10% | -163.84% | | | | | | | | | | | | | | | | | 152.40% | -35.46% | -10.36% | -297.57% | 145.58% | -247.67% | 203.48% | -11,906.69% | 101.43% | 132.70% | -82.50% | -1,116.69% | 121.01% | -603.65% | 177.13% | | | -51.54% |
|
Free Cash Flow Growth (1y)
|
| | | 279.83% | 167.45% | -47.58% | -84.69% | -82.68% | -73.30% | -1.25% | -119.67% | -1,123.97% | -963.72% | -113.49% | -3,619.62% | 78.66% | 68.48% | 13.25% | 137.16% | 10.91% | 34.92% | -287.17% | -265.28% | 532.00% | -584.10% | 412.92% | -3.15% | -215.86% | 40.91% | 55.08% | 325.73% | -75.81% | 276.98% | -22.75% | -2.93% | 23.69% | -370.56% | 84.80% | 147.98% | -82.18% | 146.31% | -54.99% | -18.27% | 92.88% | -113.71% | 106.13% | -18.50% | -803.61% | 1,562.56% | 17.51% | 80.85% | -4.92% | 140.73% | -205.19% | 9.38% | 98.17% | -41.81% | 136.92% | 52.60% | -1,670.63% | 20.92% | -155.90% | -25.04% | -438.16% | -51.08% | 354.01% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -47.20% | -15.87% | -27.44% | -46.12% | -33.49% | -39.71% | -28.37% | 39.56% | -58.04% | -55.66% | -34.87% | -183.75% | 41.30% | -11.96% | 132.14% | 14.11% | -64.60% | -38.05% | 174.96% | 56.71% | -106.46% | 109.20% | 79.14% | 62.11% | -52.61% | -41.44% | 30.33% | 95.17% | -34.70% | 61.57% | -13.71% | 25.31% | 53.75% | -29.50% | 19.69% | 18.21% | -5.41% | 43.07% | 2.92% | 6.41% | 12.30% | 69.00% | -65.68% | 17.26% | 44.20% | 182.25% | -23.01% | 44.52% | 30.17% | 19.20% | -30.40% | 7.75% | -20.43% | -29.92% | 36.16% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.52% | 20.42% | -17.45% | -21.86% | 7.82% | -39.25% | 6.96% | -46.00% | -63.67% | -55.74% | 17.06% | 123.04% | -10.84% | 28.24% | 70.93% | 27.64% | -43.01% | -65.98% | 95.86% | 56.08% | -65.01% | 61.44% | 38.62% | 45.77% | -17.10% | 29.06% | 15.48% | 41.24% | -9.46% | 45.17% | 9.25% | 23.73% | 1.28% | 43.33% | -32.73% | 26.72% | 53.17% | 26.98% | -15.79% | 14.99% | 26.20% | 27.70% | -20.36% | 13.02% | -75.31% | 69.80% | -8.31% |
|
Free Cash Flow (QoQ)
|
20.37% | 602.21% | -46.80% | -15.48% | -70.13% | 290.30% | -84.46% | -4.37% | -53.96% | 1,343.36% | -103.09% | -4,879.39% | 61.16% | 77.46% | -753.24% | 71.43% | 42.64% | 37.96% | 465.53% | -168.50% | 58.10% | -269.07% | -56.04% | 279.04% | -166.35% | 268.82% | -151.43% | -101.11% | 66.16% | 543.03% | -25.13% | -256.64% | 134.07% | 93.38% | -5.92% | -223.13% | -20.78% | 232.08% | 26.24% | -190.46% | 130.71% | 28.36% | 129.25% | -107.87% | 40.84% | 2,030.10% | -9.36% | -187.30% | 195.76% | 55.07% | 39.50% | -150.65% | 319.71% | -167.76% | 245.06% | -100.85% | 7,074.48% | -57.00% | 499.51% | -109.85% | 576.29% | -119.88% | 903.90% | -170.71% | 143.29% | 3.22% |
|
Gross Margin Growth (1y)
|
| | | 885.00 | 371.00 | -138.00 | -504.00 | -216.00 | -504.00 | -719.00 | -487.00 | -302.00 | -587.00 | 28.00 | -76.00 | 69.00 | 554.00 | 157.00 | 430.00 | 179.00 | 109.00 | 49.00 | -1313.00 | -34.00 | -402.00 | -161.00 | 854.00 | -402.00 | -128.00 | 245.00 | 694.00 | 100.00 | 317.00 | -20.00 | -274.00 | 24.00 | -159.00 | -195.00 | -263.00 | -189.00 | -214.00 | -73.00 | 206.00 | 290.00 | 261.00 | 99.00 | 139.00 | 363.00 | 300.00 | 152.00 | 70.00 | 35.00 | -284.00 | 89.00 | -348.00 | -716.00 | -374.00 | -469.00 | -160.00 | 155.00 | 171.00 | -88.00 | -79.00 | -284.00 | -250.00 | -32.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 367.00 | -720.00 | -830.00 | -1067.00 | -449.00 | -537.00 | -535.00 | -133.00 | -54.00 | 76.00 | 233.00 | -959.00 | 214.00 | 261.00 | 44.00 | -30.00 | -257.00 | -420.00 | 133.00 | 234.00 | -336.00 | -212.00 | 64.00 | 1,273.00 | -278.00 | 30.00 | 30.00 | 156.00 | -65.00 | -56.00 | -287.00 | -332.00 | 124.00 | -112.00 | -168.00 | 81.00 | 464.00 | 347.00 | 178.00 | 414.00 | 688.00 | 277.00 | 340.00 | -139.00 | -318.00 | -358.00 | -228.00 | -438.00 | -526.00 | -487.00 | -469.00 | -587.00 | -845.00 | -452.00 | -590.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 615.00 | -58.00 | -624.00 | -1950.00 | -304.00 | -830.00 | -647.00 | -593.00 | -491.00 | -453.00 | 317.00 | 588.00 | -88.00 | 450.00 | 269.00 | 390.00 | -133.00 | -262.00 | -82.00 | -303.00 | -501.00 | -585.00 | -204.00 | 1,216.00 | -178.00 | 77.00 | 57.00 | 501.00 | 588.00 | 505.00 | -36.00 | -123.00 | 522.00 | -96.00 | 73.00 | -196.00 | -218.00 | -311.00 | -202.00 | -93.00 | 127.00 | 74.00 | -218.00 | -378.00 | -447.00 | -436.00 | -349.00 |
|
Gross Margin (QoQ)
|
786.00 | 488.00 | 117.00 | -506.00 | 271.00 | -21.00 | -248.00 | -218.00 | -17.00 | -236.00 | -16.00 | -33.00 | -302.00 | 378.00 | -120.00 | 112.00 | 183.00 | -19.00 | 153.00 | -139.00 | 113.00 | -79.00 | -1208.00 | 1,140.00 | -254.00 | 162.00 | -194.00 | -116.00 | 20.00 | 534.00 | 255.00 | -709.00 | 237.00 | 197.00 | 1.00 | -411.00 | 54.00 | 162.00 | -68.00 | -337.00 | 30.00 | 302.00 | 211.00 | -253.00 | 1.00 | 141.00 | 251.00 | -29.00 | -63.00 | -7.00 | 169.00 | -64.00 | -382.00 | 366.00 | -268.00 | -432.00 | -39.00 | 270.00 | 41.00 | -117.00 | -24.00 | 11.00 | 51.00 | -322.00 | 11.00 | 228.00 |
|
Gross Profit Growth (1y)
|
| | | 185.09% | 75.02% | 21.76% | -9.13% | -7.50% | -27.56% | -35.07% | -29.82% | -17.13% | -31.20% | -4.46% | 0.80% | 9.50% | 54.92% | 20.74% | 33.22% | 12.06% | 8.91% | 8.66% | -20.04% | 4.76% | -23.63% | -17.37% | -14.53% | -8.94% | 14.34% | 68.88% | 121.39% | 10.86% | 34.20% | 4.72% | -1.25% | 15.81% | -3.91% | -10.35% | -18.71% | -23.46% | -27.26% | -9.20% | 22.27% | 56.43% | 55.78% | 32.29% | 24.90% | 40.56% | 41.86% | 34.74% | 30.11% | 22.52% | -8.67% | 29.68% | -7.75% | -40.24% | -25.00% | -32.87% | -16.50% | 3.71% | 13.65% | -3.63% | -11.61% | -21.85% | -14.35% | 4.41% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 29.77% | -4.45% | -8.93% | -13.70% | -5.67% | -8.26% | -9.18% | -1.96% | 0.56% | 5.10% | 7.82% | 2.40% | 8.73% | 8.82% | 2.73% | -3.08% | 2.25% | -1.66% | 14.88% | 14.80% | 1.88% | 5.43% | 13.48% | 23.17% | 5.35% | 13.82% | 16.60% | 21.13% | -0.58% | -2.11% | -5.18% | -0.62% | 11.51% | 2.88% | 2.50% | 7.47% | 18.95% | 17.14% | 17.41% | 25.72% | 39.14% | 26.37% | 32.22% | 14.45% | 0.96% | -0.95% | 5.46% | 0.07% | -8.77% | -8.01% | -5.69% | -12.03% | -21.47% | -9.96% | -12.26% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.81% | 8.04% | -0.18% | -7.29% | -0.30% | -8.47% | -7.63% | -8.42% | -0.61% | 0.27% | 11.83% | 15.23% | 5.35% | 14.61% | 13.90% | 14.76% | 6.54% | 4.17% | 7.32% | 3.96% | -1.28% | -3.91% | 3.53% | 13.18% | 6.96% | 10.81% | 13.75% | 22.10% | 16.66% | 15.70% | 8.73% | 9.79% | 19.02% | 7.12% | 13.47% | 8.30% | 4.27% | 1.94% | 7.09% | 8.88% | 10.80% | 11.46% | 8.38% | 2.04% | -3.56% | -1.11% | 3.37% |
|
Gross Profit (QoQ)
|
113.13% | 51.01% | 13.41% | -21.90% | 30.84% | 5.06% | -15.36% | -20.49% | 2.47% | -5.84% | -8.52% | -6.12% | -14.92% | 30.75% | -3.48% | 1.98% | 20.38% | 1.90% | 6.50% | -14.22% | 17.00% | 1.66% | -21.63% | 12.39% | -14.71% | 9.99% | -18.94% | 19.75% | 7.10% | 62.45% | 6.26% | -40.03% | 29.64% | 26.77% | 0.20% | -29.67% | 7.57% | 18.26% | -9.14% | -33.78% | 2.23% | 47.62% | 22.36% | -15.28% | 1.81% | 25.36% | 15.52% | -4.66% | 2.74% | 19.06% | 11.56% | -10.22% | -23.41% | 69.06% | -20.64% | -41.84% | -3.88% | 51.31% | -1.29% | -27.75% | 5.32% | 28.30% | -9.46% | -36.13% | 15.43% | 56.40% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 773.17% | 183.77% | 70.76% | -4.18% | -13.71% | -30.84% | -58.38% | -46.57% | -30.65% | -65.73% | 9.72% | -23.94% | 0.84% | 151.70% | -19.00% | 64.67% | 2.73% | 9.85% | 42.25% | -61.90% | 18.75% | -37.46% | -8.31% | 6.95% | -39.90% | -13.26% | 84.00% | 388.78% | -36.61% | 431.08% | -2.69% | -129.38% | 108.67% | -67.23% | -9.66% | 29.59% | -61.42% | -52.73% | -1.01% | -74.19% | 608.36% | 347.78% | 67.40% | 602.05% | 131.09% | 124.89% | 111.02% | 77.01% | 30.23% | -19.47% | 30.87% | -21.38% | -71.37% | -45.67% | -40.28% | -31.94% | 4.68% | -2.99% | -25.39% | -23.21% | -57.84% | 6.06% | -21.71% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 82.00% | -12.38% | -7.96% | -26.98% | -15.50% | -15.82% | -28.22% | -12.54% | -10.44% | -1.78% | 8.13% | -21.85% | 7.15% | 20.03% | 1.85% | -12.45% | -9.83% | -15.85% | 33.89% | 25.82% | -23.23% | 42.29% | 17.97% | -52.34% | -7.36% | 14.71% | 17.39% | -44.40% | -20.09% | -6.31% | -4.53% | -33.14% | 78.66% | -11.49% | 14.40% | 101.30% | 84.84% | 68.21% | 51.79% | 159.53% | 177.28% | 100.91% | 66.59% | 107.91% | -4.85% | -0.54% | 18.14% | -1.79% | -26.92% | -24.85% | -16.46% | -25.66% | -49.82% | -17.62% | -29.61% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.91% | 13.21% | -2.12% | -24.56% | -5.94% | -16.34% | -13.57% | -22.89% | -12.50% | -12.46% | 16.36% | 20.06% | -14.06% | 51.44% | 13.60% | -24.27% | -0.61% | 0.73% | 16.11% | -19.25% | -18.29% | -14.91% | 7.98% | -31.17% | 16.79% | 26.15% | 21.80% | 54.63% | 52.89% | 52.63% | 25.18% | 26.20% | 76.57% | 4.66% | 32.82% | 60.25% | 18.68% | 15.80% | 22.27% | 59.38% | 44.90% | 33.71% | 15.55% | 41.39% | -17.59% | 0.25% | -0.74% |
|
Interest Coverage Ratio (QoQ)
|
417.47% | 141.93% | 33.16% | -34.18% | 33.83% | 45.58% | -25.28% | -40.73% | 7.27% | -12.40% | -4.08% | -23.06% | -46.99% | 180.45% | -33.51% | 2.02% | 32.31% | -9.74% | 35.17% | -36.36% | 41.49% | 16.88% | -63.79% | 98.33% | -25.49% | 71.37% | -57.77% | 11.46% | 7.53% | 263.53% | 12.18% | -85.54% | 800.86% | -33.39% | -133.87% | 202.68% | 41.45% | 83.66% | -126.39% | 156.26% | 73.31% | 284.65% | -146.44% | 328.79% | 9.55% | 43.80% | 39.29% | 5.31% | 6.62% | 34.93% | 16.84% | -22.52% | -34.07% | 119.28% | -29.81% | -71.79% | 25.12% | 141.00% | -20.00% | -56.61% | 15.96% | 85.36% | -17.67% | -76.17% | 191.73% | 36.82% |
|
Net Cash Flow Growth (1y)
|
| | | 122.86% | -92.49% | -139.22% | 73.62% | -139.47% | 572.03% | 127.02% | -259.90% | -338.56% | -136.70% | 3,377.32% | -179.51% | 200.16% | 656.79% | -122.41% | 115.35% | -65.63% | -160.92% | 8.92% | -270.93% | 146.34% | 49.39% | 70.62% | 357.57% | -366.51% | 245.34% | 515.95% | -77.22% | 146.21% | -41.06% | -379.89% | 269.82% | -294.37% | -353.14% | 225.35% | 68.63% | 452.88% | -349.62% | -72.80% | 125.30% | -87.40% | 68.92% | -568.12% | -56.56% | -178.63% | 147.26% | 18.88% | 125.45% | 195.62% | -240.64% | 43.15% | 10.11% | -230.39% | 12.10% | 33.98% | 17.66% | 113.72% | 64.30% | -95.86% | -50.29% | -1,381.68% | 1,521.31% | 123.17% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 26.58% | -29.77% | 190.36% | -38.45% | 20.14% | 139.46% | -28.18% | 52.47% | 51.97% | -48.04% | -108.77% | 9.81% | 41.75% | -19.74% | -27.24% | 38.83% | -62.07% | -23.48% | 46.02% | 0.10% | 44.76% | 34.51% | -50.67% | 60.96% | -63.78% | -29.44% | 155.06% | 12.42% | 72.91% | -105.74% | -1.54% | 141.30% | -4.74% | -76.92% | -16.87% | 18.17% | 29.55% | 38.56% | -44.75% | 30.18% | -54.41% | 40.88% | -60.81% | 2.54% | -43.91% | 16.40% | 32.73% | 42.94% | 29.49% | -34.65% | 9.75% | -13.64% | -62.52% | 86.24% | 31.99% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.39% | -21.32% | -35.63% | 6.98% | 7.98% | -44.19% | 10.83% | 54.49% | -58.21% | -1.75% | 54.05% | 19.44% | 24.94% | 28.26% | -21.96% | 20.77% | -32.13% | -21.69% | 42.64% | 44.30% | 83.50% | -37.61% | 25.93% | 59.26% | 1.26% | -24.83% | -79.40% | 6.81% | 20.68% | -0.29% | -41.26% | 68.93% | -8.26% | -34.19% | 5.94% | 32.58% | 15.30% | 3.97% | -19.01% | 23.37% | -55.76% | 42.14% | -36.80% | -8.81% | -30.07% | 37.78% | 16.41% |
|
Net Cash Flow (QoQ)
|
223.77% | -105.39% | -483.97% | 158.70% | -59.32% | -271.56% | 35.60% | 12.18% | 792.54% | -93.10% | -957.73% | -7.02% | 42.05% | 753.73% | -168.94% | 138.35% | 222.13% | -126.32% | 147.23% | -14.15% | -670.91% | 60.65% | 11.37% | 223.73% | -217.29% | 77.16% | 877.02% | -228.02% | 163.96% | -34.63% | -57.44% | 159.64% | -18.40% | -410.40% | 156.24% | -236.46% | -6.27% | 253.71% | -24.35% | 185.57% | -235.40% | 109.30% | 526.54% | -84.03% | -433.94% | -40.07% | 158.13% | -128.91% | 300.73% | -340.42% | 261.57% | -87.74% | -395.25% | 2.82% | 412.94% | -114.52% | -99.05% | 27.01% | 657.69% | -98.31% | -618.00% | -300.47% | 241.55% | -143.65% | 674.44% | -93.47% |
|
Net Income Growth (1y)
|
| | | 300.71% | 529.46% | -3.24% | -42.24% | -41.54% | -75.49% | -65.14% | -63.60% | -55.05% | -93.96% | -17.37% | -88.74% | 18.38% | 3,212.39% | 1.10% | 1,626.97% | 12.48% | 5.14% | 96.27% | -67.59% | 52.11% | -91.32% | -38.91% | -216.65% | -101.73% | 103.64% | 123.43% | 952.16% | -3,348.89% | 2,136.86% | -1.12% | -12.58% | 172.99% | -72.35% | -5.24% | -71.44% | -322.34% | -127.14% | -4.90% | 245.46% | 384.53% | 723.36% | 70.50% | 27.20% | 86.08% | 125.25% | 95.75% | 71.14% | 42.67% | -0.78% | 68.52% | -24.57% | -73.59% | -48.64% | -56.45% | -27.38% | 32.20% | 4.37% | -8.06% | -11.10% | -63.45% | -18.15% | 3.25% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 36.22% | -54.67% | -34.68% | -71.29% | -32.24% | -21.16% | -33.71% | -10.89% | -15.73% | 28.11% | 17.92% | -14.27% | 26.52% | 44.57% | 6.62% | -104.32% | -26.61% | -42.94% | 38.88% | 47.70% | -42.70% | 58.11% | 10.51% | 105.60% | -24.25% | 132.66% | 27.93% | 60.41% | -282.52% | -54.37% | -3.77% | -4.81% | 87.74% | -22.38% | 15.39% | 7.86% | 127.49% | 56.20% | 46.96% | 95.92% | 112.19% | 151.63% | 77.84% | 17.97% | -11.16% | 4.71% | 12.83% | -2.13% | -20.73% | -18.98% | -12.29% | -21.33% | -49.65% | -24.01% | -25.51% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.00% | 26.53% | -11.17% | -33.25% | -11.85% | -46.29% | -18.98% | -17.79% | -15.05% | -17.97% | 17.48% | 44.34% | -26.24% | 167.77% | 21.78% | 117.48% | -5.75% | 2.81% | 20.21% | -4.26% | -28.25% | -18.09% | 3.99% | 53.68% | 22.42% | 84.37% | 27.69% | 62.55% | 212.57% | 88.13% | 24.36% | 13.42% | 70.14% | 0.89% | 38.35% | 10.13% | 34.71% | 14.20% | 18.43% | 32.73% | 35.91% | 56.77% | 17.63% | 1.17% | -19.46% | -0.39% | 6.40% |
|
Net Income (QoQ)
|
142.64% | 764.97% | 8.50% | -49.85% | 33.74% | 32.96% | -35.23% | -49.24% | -43.94% | 89.15% | -32.38% | -37.31% | -92.47% | 2,488.99% | -90.79% | 559.18% | 110.66% | -20.98% | 57.38% | -57.07% | 96.93% | 47.51% | -74.01% | 101.49% | -88.77% | 938.52% | -149.63% | 97.02% | 1,424.94% | 1,039.41% | 89.30% | -112.07% | 959.32% | -49.63% | 67.36% | -89.92% | 225.49% | 72.65% | -49.57% | -178.45% | 60.27% | 705.00% | 83.20% | -35.38% | -12.96% | 65.47% | 36.67% | -5.47% | 5.36% | 43.80% | 19.49% | -21.20% | -26.72% | 144.25% | -46.52% | -72.41% | 42.50% | 107.08% | -10.82% | -49.76% | 12.50% | 82.42% | -13.77% | -79.35% | 151.92% | 130.11% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 235.34% | 1,631.69% | -3.46% | -45.83% | -51.24% | -86.44% | -61.98% | -58.10% | -37.17% | -87.82% | -17.37% | -88.74% | 18.38% | 3,212.39% | 1.10% | 1,626.97% | -73.22% | -38.60% | 36.21% | -108.51% | 113.56% | -176.71% | -66.55% | -908.24% | -329.41% | 6.38% | 305.05% | 411.12% | -91.83% | 874.67% | -9.69% | -18.94% | 60.15% | -91.10% | -14.85% | -95.45% | -250.73% | -497.30% | -12.01% | 1,974.59% | 177.51% | 182.06% | 127.25% | 34.63% | 145.26% | 241.19% | 180.72% | 120.13% | 86.73% | 28.51% | 68.52% | -24.57% | -73.59% | -48.64% | -56.45% | -27.38% | 32.20% | 4.37% | -8.06% | -11.10% | -63.45% | -18.15% | 3.25% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 34.16% | -34.11% | -32.81% | -70.54% | -28.69% | -18.21% | -31.77% | -6.60% | -41.60% | 35.32% | 4.40% | -29.38% | -12.19% | -160.13% | -22.77% | -156.23% | -49.06% | -34.64% | 22.67% | 38.74% | -125.05% | 77.19% | 6.96% | 201.57% | -55.42% | 38.30% | 46.04% | 28.35% | -38.93% | -39.89% | -12.21% | -8.57% | 45.55% | -33.81% | 19.41% | 8.28% | 105.41% | 123.23% | 77.72% | 294.69% | 77.05% | 77.56% | 120.71% | 30.75% | 6.55% | 31.08% | 27.24% | 6.43% | -13.29% | -11.68% | -12.29% | -21.33% | -49.65% | -24.01% | -25.51% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.34% | 42.22% | -16.02% | -15.30% | -26.99% | -17.69% | -32.06% | -21.97% | -24.37% | -30.46% | 9.05% | 39.02% | -37.86% | 157.47% | 11.00% | 106.31% | -24.60% | -21.20% | 7.25% | -37.11% | -72.19% | -31.73% | -1.72% | 91.83% | 36.67% | 32.63% | 44.17% | 39.07% | 47.98% | 57.41% | 33.98% | 17.77% | 47.41% | 4.92% | 51.78% | 16.08% | 39.53% | 48.99% | 32.73% | 102.05% | 26.50% | 31.48% | 33.90% | 7.61% | -10.18% | 13.98% | 14.36% |
|
Net Income towards Common Stockholders (QoQ)
|
110.91% | 2,342.16% | 9.34% | -53.55% | 39.62% | 36.14% | -38.64% | -58.19% | -61.18% | 281.77% | -32.38% | -37.31% | -92.47% | 2,488.99% | -90.79% | 559.18% | 110.66% | -20.98% | 57.38% | -89.78% | 382.98% | 75.30% | -109.84% | 356.44% | -273.49% | 176.45% | -396.43% | 41.65% | 29.20% | 430.76% | 127.69% | -135.98% | 385.91% | -61.44% | 104.37% | -117.69% | 163.81% | 269.09% | -89.09% | -1,465.00% | 27.71% | 181.74% | 157.20% | -49.00% | -23.46% | 126.37% | 52.37% | -7.10% | 6.47% | 86.25% | 19.49% | -21.20% | -26.72% | 144.25% | -46.52% | -72.41% | 42.50% | 107.08% | -10.82% | -49.76% | 12.50% | 82.42% | -13.77% | -79.35% | 151.92% | 130.11% |
|
Net Margin Growth (1y)
|
| | | 1,304.00 | 644.00 | -303.00 | -632.00 | -308.00 | -600.00 | -536.00 | -317.00 | -100.00 | -91.00 | -45.00 | -241.00 | 23.00 | 374.00 | -27.00 | 447.00 | -147.00 | -156.00 | 85.00 | -493.00 | 53.00 | -416.00 | -241.00 | -443.00 | -313.00 | 46.00 | 246.00 | 1,399.00 | -177.00 | 1,117.00 | -57.00 | -263.00 | 250.00 | -896.00 | -48.00 | -643.00 | -405.00 | -472.00 | -20.00 | 589.00 | 863.00 | 633.00 | 215.00 | 98.00 | 367.00 | 450.00 | 603.00 | 540.00 | 381.00 | 140.00 | 389.00 | -400.00 | -765.00 | -392.00 | -738.00 | -180.00 | 131.00 | 18.00 | -73.00 | -30.00 | -272.00 | -96.00 | -21.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 895.00 | -47.00 | -883.00 | -1190.00 | -386.00 | -317.00 | -608.00 | -112.00 | -224.00 | 127.00 | 13.00 | -287.00 | -71.00 | -197.00 | -183.00 | -489.00 | -407.00 | -526.00 | 91.00 | 463.00 | -437.00 | 747.00 | -51.00 | 693.00 | -240.00 | 267.00 | 141.00 | 492.00 | -332.00 | -251.00 | -125.00 | -317.00 | 708.00 | -735.00 | 147.00 | 44.00 | 826.00 | 612.00 | 799.00 | 1,227.00 | 1,611.00 | 1,223.00 | 1,208.00 | 238.00 | -17.00 | 198.00 | 254.00 | -41.00 | -254.00 | -234.00 | -423.00 | -610.00 | -907.00 | -470.00 | -833.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 771.00 | 171.00 | -825.00 | -1236.00 | -480.00 | -889.00 | -763.00 | -1047.00 | -484.00 | -243.00 | 19.00 | 669.00 | -561.00 | 966.00 | 6.00 | 647.00 | -334.00 | -305.00 | -14.00 | -443.00 | -592.00 | -621.00 | -120.00 | 639.00 | 219.00 | 429.00 | 337.00 | 1,180.00 | 899.00 | 833.00 | 694.00 | 321.00 | 1,456.00 | -145.00 | 1,140.00 | 184.00 | 441.00 | 360.00 | 449.00 | 647.00 | 977.00 | 850.00 | 396.00 | 27.00 | -159.00 | 120.00 | 159.00 |
|
Net Margin (QoQ)
|
779.00 | 1,148.00 | 11.00 | -634.00 | 119.00 | 201.00 | -318.00 | -310.00 | -173.00 | 265.00 | -99.00 | -93.00 | -164.00 | 312.00 | -296.00 | 171.00 | 188.00 | -90.00 | 179.00 | -423.00 | 178.00 | 151.00 | -400.00 | 123.00 | -290.00 | 326.00 | -601.00 | 253.00 | 68.00 | 527.00 | 551.00 | -1323.00 | 1,362.00 | -647.00 | 345.00 | -810.00 | 217.00 | 201.00 | -250.00 | -572.00 | 150.00 | 652.00 | 359.00 | -298.00 | -80.00 | 234.00 | 242.00 | -28.00 | 3.00 | 388.00 | 178.00 | -188.00 | -239.00 | 637.00 | -611.00 | -552.00 | 135.00 | 290.00 | -53.00 | -242.00 | 22.00 | 199.00 | -10.00 | -484.00 | 199.00 | 273.00 |
|
Operating Income Growth (1y)
|
| | | 666.58% | 152.46% | 34.26% | -21.49% | -27.52% | -44.44% | -62.67% | -49.31% | -31.40% | -60.76% | 22.78% | -2.96% | 19.79% | 166.13% | 7.40% | 75.80% | 10.38% | 4.29% | 29.59% | -46.39% | 19.02% | -36.61% | -31.77% | -47.65% | -59.07% | -20.96% | 123.44% | 505.53% | -16.79% | 465.32% | -7.97% | -13.95% | 96.47% | -68.76% | -12.11% | -30.85% | -62.85% | -58.27% | -14.94% | 57.05% | 526.48% | 284.38% | 61.65% | 34.46% | 71.81% | 79.27% | 65.89% | 58.57% | 45.39% | -7.93% | 50.99% | -10.83% | -67.29% | -46.56% | -47.82% | -29.51% | 6.44% | 6.82% | -10.34% | -15.27% | -56.89% | 12.81% | 6.40% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 68.89% | -18.05% | -14.94% | -27.18% | -15.86% | -16.60% | -21.04% | -4.73% | -3.20% | 2.89% | 19.55% | -2.93% | 16.32% | 20.72% | -1.71% | -20.98% | -18.68% | -19.46% | 25.48% | 19.33% | -25.99% | 41.49% | 11.95% | 39.72% | -12.53% | 11.76% | 21.81% | 53.30% | -15.31% | -9.67% | -11.72% | -2.23% | 65.99% | -20.57% | 6.52% | 13.45% | 58.73% | 42.20% | 31.64% | 49.61% | 150.13% | 85.12% | 59.39% | 23.88% | -6.51% | -4.10% | 9.33% | -0.11% | -20.30% | -19.30% | -10.94% | -18.94% | -46.85% | -13.64% | -20.75% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.76% | 8.84% | -3.05% | -18.30% | -4.79% | -17.44% | -15.33% | -24.66% | -15.07% | -11.41% | 21.11% | 23.72% | -11.73% | 51.04% | 14.32% | 20.78% | -2.54% | -1.59% | 9.83% | 0.22% | -21.61% | -18.07% | 0.96% | 24.26% | 9.27% | 17.49% | 19.97% | 50.06% | 45.58% | 38.40% | 13.03% | 14.78% | 62.76% | -3.73% | 24.80% | 15.60% | 13.72% | 7.19% | 12.44% | 16.05% | 40.37% | 29.36% | 13.63% | 2.58% | -17.81% | 1.23% | 4.51% |
|
Operating Income (QoQ)
|
427.75% | 119.96% | 25.09% | -37.17% | 46.04% | 16.98% | -26.85% | -42.00% | 11.95% | -21.40% | -0.67% | -21.51% | -35.97% | 145.94% | -21.49% | -3.11% | 42.26% | -0.75% | 28.51% | -39.17% | 34.42% | 23.32% | -46.84% | 35.06% | -28.41% | 32.74% | -59.21% | 5.60% | 38.24% | 275.27% | 10.53% | -85.49% | 839.18% | -38.91% | 3.36% | -66.87% | 49.34% | 71.86% | -18.69% | -82.20% | 67.73% | 250.31% | 50.13% | -28.98% | 2.92% | 47.32% | 24.88% | -9.25% | 7.38% | 36.33% | 19.36% | -16.80% | -32.00% | 123.58% | -29.50% | -69.48% | 11.09% | 118.28% | -4.76% | -53.91% | 11.49% | 83.21% | -10.00% | -76.55% | 191.75% | 72.81% |
|
Operating Margin Growth (1y)
|
| | | 1,382.00 | 557.00 | 60.00 | -496.00 | -316.00 | -531.00 | -890.00 | -509.00 | -228.00 | -494.00 | 182.00 | -52.00 | 74.00 | 464.00 | -21.00 | 401.00 | 54.00 | 11.00 | 170.00 | -762.00 | 75.00 | -270.00 | -226.00 | 87.00 | -472.00 | -192.00 | 357.00 | 928.00 | -50.00 | 1,379.00 | -137.00 | -292.00 | 148.00 | -1206.00 | -108.00 | -250.00 | -202.00 | -255.00 | -83.00 | 307.00 | 579.00 | 486.00 | 214.00 | 156.00 | 360.00 | 365.00 | 317.00 | 303.00 | 226.00 | -154.00 | 274.00 | -283.00 | -848.00 | -425.00 | -618.00 | -275.00 | 69.00 | 34.00 | -112.00 | -81.00 | -297.00 | 51.00 | -3.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 837.00 | -468.00 | -648.00 | -1058.00 | -471.00 | -561.00 | -729.00 | -161.00 | -100.00 | -20.00 | 330.00 | -414.00 | 203.00 | 205.00 | -78.00 | -275.00 | -343.00 | -451.00 | 300.00 | 252.00 | -447.00 | 918.00 | -7.00 | 722.00 | -374.00 | -18.00 | 112.00 | 385.00 | -104.00 | -82.00 | -328.00 | -236.00 | 525.00 | -975.00 | 23.00 | 213.00 | 737.00 | 597.00 | 448.00 | 766.00 | 1,165.00 | 698.00 | 805.00 | 176.00 | -263.00 | -214.00 | -27.00 | -255.00 | -554.00 | -545.00 | -456.00 | -638.00 | -1077.00 | -340.00 | -732.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 965.00 | 6.00 | -500.00 | -1420.00 | -342.00 | -820.00 | -786.00 | -837.00 | -498.00 | -481.00 | 461.00 | 601.00 | -319.00 | 1,392.00 | 141.00 | 361.00 | -245.00 | -277.00 | 55.00 | -290.00 | -502.00 | -543.00 | -197.00 | 779.00 | 3.00 | 213.00 | 243.00 | 849.00 | 835.00 | 770.00 | 203.00 | 223.00 | 1,111.00 | -763.00 | 614.00 | 233.00 | 115.00 | 17.00 | 104.00 | 209.00 | 386.00 | 306.00 | 75.00 | -179.00 | -491.00 | -129.00 | -142.00 |
|
Operating Margin (QoQ)
|
1,101.00 | 637.00 | 220.00 | -576.00 | 276.00 | 140.00 | -336.00 | -397.00 | 62.00 | -219.00 | 45.00 | -115.00 | -204.00 | 457.00 | -190.00 | 11.00 | 186.00 | -28.00 | 232.00 | -336.00 | 143.00 | 131.00 | -700.00 | 501.00 | -202.00 | 174.00 | -387.00 | -58.00 | 79.00 | 722.00 | 185.00 | -1036.00 | 1,508.00 | -794.00 | 29.00 | -595.00 | 154.00 | 304.00 | -113.00 | -547.00 | 101.00 | 476.00 | 277.00 | -275.00 | 8.00 | 204.00 | 220.00 | -72.00 | 14.00 | 155.00 | 206.00 | -148.00 | -366.00 | 583.00 | -352.00 | -714.00 | 57.00 | 391.00 | -9.00 | -370.00 | 22.00 | 245.00 | 23.00 | -587.00 | 370.00 | 191.00 |
|
Profit After Tax Growth (1y)
|
| | | 300.71% | 530.61% | -3.24% | -42.24% | -41.54% | -75.46% | -65.08% | -49.64% | -54.30% | -93.98% | -17.51% | -69.99% | 16.92% | 3,378.10% | 15.18% | 441.68% | 53.88% | 66.20% | 85.24% | -67.56% | 40.19% | -84.23% | -40.66% | -175.31% | -102.95% | -32.50% | 113.91% | 1,096.77% | -1,589.83% | 2,136.86% | -1.12% | -0.02% | 168.95% | -72.35% | -5.24% | -71.44% | -324.41% | -128.48% | -4.90% | 245.46% | 381.90% | 694.07% | 70.50% | 27.20% | 86.08% | 125.25% | 95.75% | 71.14% | 42.67% | -0.78% | 68.52% | -24.57% | -73.51% | -48.64% | -56.45% | -27.38% | 31.83% | 4.37% | -8.06% | -11.10% | -63.45% | -18.15% | 3.25% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 36.37% | -54.67% | -34.68% | -55.64% | -32.15% | -19.92% | -30.77% | -6.45% | -6.32% | 51.53% | 20.74% | -19.21% | 36.12% | 108.91% | 8.18% | -49.23% | -27.31% | -43.86% | 32.97% | 34.54% | -39.21% | 33.54% | 7.87% | 95.79% | -29.98% | 61.01% | 26.09% | 69.22% | -196.81% | -55.51% | -3.77% | -0.46% | 85.30% | -22.38% | 15.39% | 7.86% | 127.49% | 56.20% | 46.96% | 95.92% | 111.67% | 148.13% | 77.84% | 17.97% | -11.08% | 4.71% | 12.83% | -2.13% | -20.73% | -18.98% | -12.29% | -21.33% | -49.65% | -24.01% | -25.51% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.28% | 40.02% | -9.87% | -31.27% | -7.59% | -33.04% | -18.27% | -17.08% | -15.26% | -18.02% | 17.44% | 31.68% | -26.63% | 167.77% | 21.78% | 67.51% | -5.83% | 1.82% | 17.11% | -7.01% | -25.23% | -16.95% | 2.49% | 49.24% | 16.78% | 47.84% | 26.58% | 70.73% | 168.35% | 88.13% | 24.36% | 16.51% | 68.49% | 0.89% | 38.35% | 10.13% | 34.78% | 14.20% | 18.43% | 32.73% | 35.77% | 55.59% | 17.63% | 1.17% | -19.46% | -0.39% | 6.40% |
|
Profit After Tax (QoQ)
|
142.64% | 764.97% | 8.50% | -49.85% | 33.98% | 32.72% | -35.23% | -49.24% | -43.77% | 88.89% | -6.60% | -53.94% | -92.59% | 2,488.99% | -66.02% | 79.43% | 120.32% | -14.26% | 59.81% | -49.03% | 137.95% | -4.44% | -72.01% | 120.29% | -73.23% | 259.52% | -135.52% | 91.38% | 713.26% | 1,039.41% | 65.52% | -114.61% | 911.78% | -49.63% | 67.36% | -89.92% | 225.49% | 72.65% | -49.57% | -179.18% | 58.70% | 676.57% | 83.20% | -35.38% | -12.96% | 65.47% | 36.67% | -5.47% | 5.36% | 43.80% | 19.49% | -21.20% | -26.72% | 144.25% | -46.52% | -72.33% | 42.10% | 107.08% | -10.82% | -49.76% | 12.50% | 82.42% | -13.77% | -79.35% | 151.92% | 130.11% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -3.76% | 5.20% | 11.72% | 12.65% | 14.46% | 9.08% | 5.30% | 7.74% | 8.51% | 11.32% | 13.48% | 9.89% | 7.90% | 7.63% | 6.28% | 10.25% | 11.41% | 14.25% | 15.99% | 9.96% | 6.61% | 3.49% | 1.15% | 16.88% | 20.69% | 17.77% | 14.64% | -0.56% | -2.47% | 0.79% | 3.33% | 5.09% | 6.90% | 4.13% | 0.27% | -1.66% | -6.00% | -8.69% | -9.14% | -9.27% | -7.66% | -1.73% | 3.82% | 6.70% | 10.80% | 16.25% | 13.33% | 11.89% | 12.02% | 6.49% | 6.39% | 9.21% | 8.39% | 8.16% | 7.59% | 5.22% | 5.72% | 5.18% | 6.54% | 8.39% | 8.15% | 9.22% | 8.31% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 6.13% | 8.50% | 10.11% | 10.07% | 10.25% | 9.33% | 8.29% | 9.29% | 9.26% | 11.03% | 11.84% | 10.03% | 8.62% | 8.37% | 7.63% | 12.32% | 12.75% | 11.67% | 10.39% | 8.52% | 7.86% | 7.10% | 6.21% | 6.89% | 7.96% | 7.32% | 5.91% | 0.91% | -0.67% | -1.41% | -1.99% | -2.12% | -2.46% | -2.24% | -1.84% | -1.62% | -1.29% | 1.41% | 2.25% | 2.70% | 4.65% | 6.75% | 7.77% | 9.25% | 10.39% | 10.22% | 9.07% | 8.74% | 8.68% | 6.60% | 6.84% | 7.59% | 7.41% | 7.51% | 7.48% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.52% | 9.45% | 10.48% | 10.09% | 9.74% | 9.09% | 8.30% | 10.90% | 10.91% | 10.78% | 10.16% | 9.14% | 8.57% | 8.60% | 8.11% | 8.17% | 8.37% | 7.88% | 6.86% | 5.72% | 4.75% | 3.15% | 1.77% | 1.74% | 1.78% | 2.09% | 2.30% | -0.10% | 0.06% | 1.83% | 2.07% | 2.28% | 2.86% | 2.95% | 2.66% | 3.07% | 3.15% | 3.74% | 4.12% | 4.48% | 5.60% | 6.71% | 7.49% | 8.26% | 8.99% | 8.99% | 8.41% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-3.11% | 0.10% | -0.58% | -0.20% | 5.92% | 6.30% | 0.25% | 1.41% | 0.94% | 2.63% | 2.57% | 2.13% | 3.55% | 4.61% | -0.68% | 0.29% | 3.29% | 3.30% | 3.03% | 1.34% | 5.92% | 4.88% | -2.32% | -1.75% | 2.82% | 2.51% | 12.87% | 1.44% | 0.34% | -0.22% | -2.09% | -0.50% | 3.69% | 2.30% | -0.43% | 1.22% | 0.99% | -1.48% | -2.34% | -3.25% | -1.90% | -1.97% | -2.48% | -1.54% | 4.40% | 3.57% | 0.23% | 2.24% | 9.53% | 0.97% | -1.05% | 2.36% | 4.13% | 0.89% | 1.57% | 1.58% | 3.90% | 0.36% | -0.66% | 2.06% | 3.37% | 1.66% | 1.05% | 1.84% | 4.40% | 0.81% |
|
Return on Assets Growth (1y)
|
| | | 33.00 | 38.00 | 33.00 | 2.00 | -1.00 | -4.00 | -6.00 | -5.00 | -5.00 | -4.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | 3.00 | 4.00 | 6.00 | 5.00 | 2.00 | 2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | 0.00 | 2.00 | 4.00 | 5.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 2.00 | 3.00 | 0.00 | -2.00 | -2.00 | -6.00 | -6.00 | -4.00 | -3.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 27.00 | 29.00 | 25.00 | -5.00 | -8.00 | -8.00 | -8.00 | -5.00 | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 4.00 | 3.00 | 3.00 | 4.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 4.00 | 5.00 | 8.00 | 9.00 | 10.00 | 11.00 | 9.00 | 5.00 | 3.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -6.00 | -7.00 | -7.00 | -9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.00 | 30.00 | 27.00 | -4.00 | -6.00 | -8.00 | -8.00 | -7.00 | -7.00 | -6.00 | -3.00 | 1.00 | 1.00 | 5.00 | 5.00 | 5.00 | 5.00 | 3.00 | 3.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 3.00 | 4.00 | 6.00 | 7.00 | 8.00 | 9.00 | 7.00 | 7.00 | 4.00 | 6.00 | 5.00 | 3.00 | 4.00 | 2.00 | 2.00 | 4.00 | 4.00 | 4.00 | 2.00 | 0.00 | -1.00 | -2.00 |
|
Return on Assets (QoQ)
|
-3.00 | 4.00 | 30.00 | 3.00 | 1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 0.00 | 3.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | -2.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 45.00 | 52.00 | 52.00 | 6.00 | 1.00 | -5.00 | -10.00 | -10.00 | -9.00 | -8.00 | -5.00 | -3.00 | -2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -3.00 | 0.00 | 3.00 | 5.00 | 11.00 | 8.00 | 4.00 | 4.00 | -6.00 | -5.00 | -5.00 | -6.00 | -4.00 | -3.00 | -1.00 | 1.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 4.00 | 2.00 | 2.00 | 0.00 | -4.00 | -4.00 | -9.00 | -9.00 | -6.00 | -5.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 36.00 | 38.00 | 37.00 | -6.00 | -10.00 | -12.00 | -14.00 | -10.00 | -9.00 | -6.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -4.00 | -1.00 | 1.00 | 1.00 | 6.00 | 5.00 | 6.00 | 5.00 | 2.00 | 3.00 | 2.00 | 3.00 | 2.00 | 0.00 | -3.00 | -1.00 | -5.00 | -3.00 | -1.00 | 1.00 | 7.00 | 8.00 | 10.00 | 11.00 | 12.00 | 14.00 | 11.00 | 6.00 | 4.00 | -1.00 | -3.00 | -5.00 | -7.00 | -8.00 | -10.00 | -11.00 | -11.00 | -12.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.00 | 40.00 | 39.00 | -5.00 | -9.00 | -13.00 | -15.00 | -13.00 | -13.00 | -11.00 | -5.00 | 0.00 | 1.00 | 8.00 | 7.00 | 7.00 | 6.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -1.00 | 0.00 | 3.00 | 5.00 | 6.00 | 10.00 | 12.00 | 11.00 | 9.00 | 9.00 | 3.00 | 6.00 | 5.00 | 2.00 | 4.00 | 2.00 | 1.00 | 1.00 | 3.00 | 3.00 | 1.00 | -1.00 | -2.00 | -4.00 |
|
Return on Capital Employed (QoQ)
|
-4.00 | 1.00 | 43.00 | 5.00 | 3.00 | 1.00 | -3.00 | -1.00 | -3.00 | -4.00 | -3.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 0.00 | 6.00 | -1.00 | -1.00 | 0.00 | -3.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 | -3.00 | -1.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | 285.00 | 337.00 | 257.00 | 5.00 | -11.00 | -36.00 | -35.00 | -26.00 | -20.00 | -13.00 | -7.00 | -6.00 | -4.00 | 0.00 | -1.00 | 5.00 | 5.00 | 2.00 | 4.00 | -2.00 | -1.00 | -3.00 | -6.00 | -6.00 | -8.00 | -6.00 | -1.00 | 10.00 | 11.00 | 18.00 | 14.00 | 3.00 | 5.00 | -8.00 | -7.00 | -9.00 | -12.00 | -9.00 | -8.00 | -1.00 | 5.00 | 10.00 | 12.00 | 9.00 | 6.00 | 5.00 | 6.00 | 8.00 | 6.00 | 3.00 | 4.00 | -1.00 | -6.00 | -6.00 | -14.00 | -12.00 | -8.00 | -6.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 254.00 | 287.00 | 216.00 | -27.00 | -36.00 | -50.00 | -43.00 | -27.00 | -20.00 | -12.00 | -4.00 | -3.00 | -1.00 | -1.00 | -2.00 | -2.00 | -5.00 | -7.00 | -3.00 | 3.00 | 1.00 | 9.00 | 7.00 | 7.00 | 7.00 | 5.00 | 6.00 | 4.00 | 4.00 | 1.00 | -1.00 | -7.00 | -2.00 | -6.00 | -4.00 | -1.00 | 0.00 | 7.00 | 10.00 | 15.00 | 18.00 | 19.00 | 22.00 | 15.00 | 7.00 | 2.00 | -4.00 | -6.00 | -7.00 | -9.00 | -12.00 | -14.00 | -15.00 | -15.00 | -17.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 254.00 | 289.00 | 219.00 | -24.00 | -32.00 | -51.00 | -44.00 | -35.00 | -29.00 | -20.00 | -11.00 | 2.00 | 2.00 | 11.00 | 10.00 | 11.00 | 11.00 | 3.00 | 4.00 | -4.00 | -5.00 | -7.00 | -9.00 | -3.00 | 1.00 | 6.00 | 9.00 | 12.00 | 15.00 | 17.00 | 17.00 | 9.00 | 11.00 | 3.00 | 6.00 | 5.00 | 0.00 | 4.00 | -1.00 | 2.00 | 4.00 | 6.00 | 6.00 | 2.00 | -3.00 | -6.00 | -7.00 |
|
Return on Equity (QoQ)
|
-35.00 | 71.00 | 241.00 | 9.00 | 17.00 | -8.00 | -12.00 | -8.00 | -9.00 | -7.00 | -4.00 | -2.00 | -2.00 | 0.00 | -2.00 | 0.00 | 3.00 | -1.00 | 3.00 | 0.00 | -1.00 | 1.00 | -2.00 | 1.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 3.00 | 9.00 | -1.00 | 7.00 | -1.00 | -2.00 | 1.00 | -5.00 | 0.00 | -4.00 | -2.00 | -2.00 | 0.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 2.00 | -3.00 | -4.00 | -2.00 | -5.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 245.00 | 275.00 | 208.00 | -5.00 | -18.00 | -40.00 | -34.00 | -24.00 | -17.00 | -11.00 | -4.00 | -7.00 | -5.00 | 1.00 | -2.00 | 4.00 | 2.00 | -5.00 | -1.00 | -4.00 | -3.00 | -2.00 | -6.00 | -7.00 | -11.00 | -9.00 | -2.00 | 9.00 | 12.00 | 17.00 | 10.00 | 3.00 | 4.00 | -6.00 | -5.00 | -13.00 | -15.00 | -12.00 | -12.00 | 0.00 | 5.00 | 6.00 | 8.00 | 5.00 | 3.00 | 5.00 | 6.00 | 6.00 | 4.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -8.00 | -9.00 | -8.00 | -7.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 210.00 | 224.00 | 170.00 | -35.00 | -40.00 | -50.00 | -40.00 | -27.00 | -20.00 | -15.00 | -7.00 | -7.00 | -6.00 | -6.00 | -8.00 | -8.00 | -12.00 | -16.00 | -8.00 | -2.00 | -3.00 | 5.00 | 3.00 | 5.00 | 5.00 | 2.00 | 4.00 | -1.00 | 1.00 | -1.00 | -6.00 | -10.00 | -6.00 | -12.00 | -9.00 | -9.00 | -7.00 | 0.00 | 2.00 | 10.00 | 13.00 | 14.00 | 16.00 | 12.00 | 8.00 | 7.00 | 1.00 | -2.00 | -3.00 | -5.00 | -8.00 | -9.00 | -10.00 | -10.00 | -12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 207.00 | 220.00 | 168.00 | -36.00 | -41.00 | -57.00 | -46.00 | -38.00 | -34.00 | -26.00 | -15.00 | -5.00 | -5.00 | 2.00 | 0.00 | 5.00 | 4.00 | -6.00 | -3.00 | -12.00 | -14.00 | -12.00 | -14.00 | -8.00 | -5.00 | -4.00 | 0.00 | 4.00 | 9.00 | 10.00 | 8.00 | 1.00 | 1.00 | -4.00 | 0.00 | -1.00 | -2.00 | 1.00 | -3.00 | 2.00 | 5.00 | 6.00 | 6.00 | 1.00 | -2.00 | -2.00 | -4.00 |
|
Return on Invested Capital (QoQ)
|
-16.00 | 54.00 | 201.00 | 6.00 | 14.00 | -13.00 | -11.00 | -8.00 | -8.00 | -7.00 | -1.00 | -1.00 | -2.00 | 0.00 | -4.00 | 1.00 | 4.00 | -3.00 | 2.00 | 0.00 | -3.00 | 1.00 | -2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -4.00 | 0.00 | 4.00 | 8.00 | -1.00 | 5.00 | -2.00 | 1.00 | 0.00 | -5.00 | 0.00 | -7.00 | -2.00 | -2.00 | -1.00 | 4.00 | 3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | -1.00 | -2.00 | -5.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 12.00 | 6.00 | -3.00 | -6.00 | -3.00 | -6.00 | -6.00 | -4.00 | -2.00 | -2.00 | 0.00 | -2.00 | 0.00 | 4.00 | 0.00 | 4.00 | 0.00 | 0.00 | 3.00 | -4.00 | 1.00 | -4.00 | -2.00 | -3.00 | -3.00 | 0.00 | 2.00 | 13.00 | -2.00 | 11.00 | 0.00 | -3.00 | 3.00 | -9.00 | 0.00 | -6.00 | -4.00 | -4.00 | 0.00 | 6.00 | 8.00 | 6.00 | 2.00 | 1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | -1.00 | 4.00 | -4.00 | -8.00 | -4.00 | -7.00 | -2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -3.00 | -1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 7.00 | -2.00 | -10.00 | -13.00 | -5.00 | -4.00 | -7.00 | -2.00 | -2.00 | 2.00 | 2.00 | -2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -3.00 | 3.00 | 7.00 | -4.00 | 8.00 | 0.00 | 8.00 | -2.00 | 3.00 | 1.00 | 5.00 | -2.00 | -2.00 | -1.00 | -3.00 | 7.00 | -7.00 | 2.00 | 0.00 | 8.00 | 6.00 | 6.00 | 10.00 | 13.00 | 9.00 | 10.00 | 0.00 | -3.00 | 0.00 | 0.00 | -2.00 | -5.00 | -4.00 | -4.00 | -6.00 | -9.00 | -5.00 | -8.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 2.00 | -8.00 | -13.00 | -4.00 | -8.00 | -6.00 | -9.00 | -4.00 | -2.00 | 2.00 | 9.00 | -3.00 | 12.00 | 2.00 | 9.00 | -1.00 | -1.00 | 2.00 | -2.00 | -5.00 | -5.00 | 0.00 | 8.00 | 2.00 | 4.00 | 3.00 | 11.00 | 9.00 | 8.00 | 5.00 | 1.00 | 12.00 | -4.00 | 9.00 | 0.00 | 2.00 | 1.00 | 2.00 | 4.00 | 7.00 | 6.00 | 2.00 | -2.00 | -4.00 | -1.00 | 0.00 |
|
Return on Sales (QoQ)
|
7.00 | 11.00 | 0.00 | -6.00 | 1.00 | 2.00 | -3.00 | -3.00 | -2.00 | 2.00 | -1.00 | -1.00 | -2.00 | 3.00 | -3.00 | 2.00 | 2.00 | -1.00 | 2.00 | -3.00 | 2.00 | 2.00 | -5.00 | 3.00 | -3.00 | 3.00 | -6.00 | 2.00 | 1.00 | 5.00 | 6.00 | -13.00 | 13.00 | -7.00 | 4.00 | -8.00 | 2.00 | 2.00 | -2.00 | -5.00 | 2.00 | 6.00 | 3.00 | -3.00 | -1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 2.00 | 2.00 | -2.00 | -2.00 | 6.00 | -6.00 | -6.00 | 1.00 | 3.00 | -1.00 | -2.00 | 0.00 | 2.00 | 0.00 | -5.00 | 2.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 66.10% | 47.91% | 28.85% | 12.43% | 2.98% | -8.21% | -6.80% | -8.90% | -1.49% | -0.16% | -6.03% | 5.69% | 4.96% | 8.67% | 10.45% | 4.46% | 1.24% | 2.87% | 5.84% | 135.11% | 6.73% | -4.01% | -9.65% | -62.21% | 16.94% | 24.51% | 47.89% | 52.33% | 3.52% | 9.93% | 5.79% | 12.61% | 14.02% | 5.68% | -0.41% | -6.02% | -12.71% | -15.99% | -5.27% | 8.99% | 28.79% | 31.01% | 24.92% | 16.34% | 15.06% | 19.92% | 24.15% | 25.79% | 20.41% | 6.99% | 23.96% | 10.53% | -7.85% | -3.12% | -12.57% | -8.10% | -7.21% | 0.24% | 2.18% | -7.00% | -3.22% | 3.42% | 6.74% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 18.99% | 10.67% | 4.11% | 2.68% | 2.11% | -0.14% | -1.10% | 0.19% | 1.54% | 3.73% | 3.18% | 37.43% | 4.29% | 2.38% | 1.84% | -2.46% | 8.11% | 7.13% | 12.24% | 10.61% | 8.91% | 9.53% | 12.23% | -13.45% | 11.34% | 13.09% | 15.93% | 17.26% | 1.00% | -0.81% | -0.06% | 4.88% | 8.62% | 5.17% | 5.63% | 6.02% | 8.95% | 9.69% | 13.68% | 16.84% | 21.29% | 18.90% | 24.34% | 17.39% | 8.48% | 7.52% | 10.40% | 8.51% | 0.98% | 1.29% | 3.46% | -1.88% | -6.11% | 0.14% | -1.57% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.35% | 8.67% | 5.69% | 21.60% | 2.84% | -0.33% | -1.55% | -2.23% | 5.49% | 5.93% | 7.97% | 8.36% | 6.54% | 7.99% | 10.56% | 9.75% | 8.32% | 7.39% | 8.30% | 7.45% | 5.16% | 3.13% | 5.93% | -7.86% | 9.18% | 9.75% | 13.02% | 15.37% | 8.83% | 8.92% | 9.13% | 11.04% | 12.17% | 8.34% | 12.64% | 10.63% | 7.49% | 6.47% | 9.75% | 10.13% | 8.82% | 10.30% | 11.42% | 6.69% | 2.77% | 5.20% | 7.97% |
|
Revenue (QoQ)
|
30.28% | 21.66% | 8.34% | -3.28% | 16.02% | 5.98% | -5.46% | -11.41% | 3.41% | 7.62% | -7.60% | -4.21% | 4.81% | 1.29% | 3.93% | -4.86% | 8.51% | 2.94% | -1.71% | -7.79% | 10.26% | 5.91% | 118.34% | -58.14% | -0.83% | -0.32% | -8.68% | 29.53% | 5.60% | 18.39% | -5.93% | -11.97% | 12.13% | 13.93% | 0.14% | -10.88% | 3.94% | 7.37% | -5.50% | -17.23% | 0.04% | 21.07% | 8.72% | -2.19% | 1.76% | 15.44% | 1.26% | -3.27% | 6.06% | 19.51% | 2.60% | -7.41% | -5.76% | 38.46% | -8.52% | -22.80% | -0.93% | 24.96% | -3.84% | -22.05% | 7.03% | 27.38% | -12.49% | -18.88% | 14.36% | 31.47% |
|
Shareholder's Equity Growth (1y)
|
| | | 106.80% | 120.00% | 87.17% | 0.00% | 75.93% | 57.17% | 31.42% | 10.14% | -7.46% | -13.32% | -13.58% | -4.91% | -4.31% | 32.89% | 40.85% | 44.54% | 46.46% | 21.23% | 21.70% | 17.19% | 17.37% | 6.63% | 5.83% | 7.80% | 7.01% | 9.16% | 11.95% | 15.27% | 13.15% | 20.23% | 18.12% | 22.54% | 24.00% | 15.93% | 15.10% | 7.92% | 4.89% | 3.45% | 3.61% | 7.24% | 12.33% | 15.60% | 17.75% | 18.28% | 19.61% | 22.02% | 24.16% | 26.28% | 26.99% | 24.95% | 27.51% | 24.46% | 19.20% | 16.59% | 10.21% | 7.98% | 8.14% | 8.52% | 8.23% | 4.71% | 3.97% | 3.64% | 3.47% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 49.88% | 44.18% | 28.58% | 1.55% | 15.92% | 21.88% | 16.95% | 14.82% | 9.05% | 11.77% | 14.00% | 17.22% | 18.04% | 19.76% | 21.96% | 22.23% | 22.53% | 12.16% | 12.97% | 13.34% | 12.43% | 11.86% | 11.85% | 15.04% | 14.51% | 15.02% | 15.03% | 15.09% | 13.75% | 12.97% | 12.10% | 12.35% | 13.47% | 11.50% | 11.98% | 11.03% | 12.12% | 13.42% | 14.85% | 17.00% | 19.49% | 20.79% | 23.07% | 22.96% | 21.88% | 21.14% | 20.39% | 19.28% | 17.85% | 16.49% | 15.00% | 12.06% | 10.25% | 9.45% | 7.27% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.38% | 37.01% | 29.51% | 12.15% | 21.78% | 18.54% | 15.55% | 13.84% | 10.25% | 10.20% | 11.91% | 14.89% | 14.77% | 17.66% | 19.12% | 20.86% | 20.88% | 14.49% | 14.41% | 14.00% | 13.07% | 10.91% | 10.79% | 12.00% | 12.09% | 12.72% | 13.18% | 14.09% | 14.61% | 15.26% | 15.54% | 16.20% | 17.29% | 16.15% | 17.33% | 16.56% | 16.36% | 16.28% | 16.31% | 16.57% | 17.07% | 17.40% | 17.33% | 16.02% | 15.28% | 14.86% | 14.34% |
|
Shareholder's Equity (QoQ)
|
7.54% | 37.37% | 105.10% | -31.75% | 14.41% | 16.87% | 9.58% | 20.07% | 2.22% | -2.29% | -8.16% | 0.88% | -4.26% | -2.58% | 1.06% | 1.51% | 32.96% | 3.26% | 3.71% | 2.86% | 10.06% | 3.67% | -0.14% | 3.02% | -0.01% | 2.89% | 1.71% | 2.27% | 1.99% | 5.52% | 4.73% | 0.39% | 8.38% | 3.66% | 8.65% | 1.59% | 1.32% | 2.92% | 1.87% | -1.26% | -0.08% | 3.08% | 5.44% | 3.44% | 2.83% | 5.00% | 5.90% | 4.60% | 4.91% | 6.84% | 7.71% | 5.19% | 3.22% | 9.03% | 5.14% | 0.74% | 0.96% | 3.06% | 3.02% | 0.89% | 1.31% | 2.79% | -0.34% | 0.18% | 0.99% | 2.62% |
|
Tax Rate Growth (1y)
|
| | | 1,594.00 | -1845.00 | 7,317.00 | 2,108.00 | 1,198.00 | 2,200.00 | -326.00 | -3112.00 | 1,089.00 | 10,896.00 | 2,132.00 | 9,393.00 | 21.00 | -18379.00 | 508.00 | -4763.00 | 151.00 | 8,408.00 | -971.00 | -2085.00 | -386.00 | 3,456.00 | 1,265.00 | -1744.00 | 10,722.00 | -2523.00 | -945.00 | 2,037.00 | -11892.00 | -1670.00 | -224.00 | -2935.00 | 1,091.00 | 246.00 | -602.00 | 6,547.00 | -167951.00 | -21394.00 | -564.00 | -4917.00 | 166,693.00 | 20,837.00 | 13.00 | 832.00 | 187.00 | -747.00 | -585.00 | 108.00 | 593.00 | -331.00 | -748.00 | 1,165.00 | 458.00 | 482.00 | 1,664.00 | -36.00 | -243.00 | 481.00 | -429.00 | 51.00 | -168.00 | 1,630.00 | 443.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,882.00 | 11,251.00 | 9,123.00 | 8,389.00 | 2,309.00 | -5283.00 | 2,314.00 | 1,518.00 | 1,262.00 | 925.00 | 1,669.00 | 2,545.00 | -213.00 | -6515.00 | 801.00 | -8592.00 | 10,488.00 | 9,341.00 | -652.00 | -1791.00 | -1556.00 | -737.00 | 95.00 | -2642.00 | -79.00 | -3947.00 | -1771.00 | 5,650.00 | -178753.00 | -22818.00 | -1389.00 | -1304.00 | -168.00 | -311.00 | -1152.00 | 2,462.00 | -1071.00 | -1304.00 | -1135.00 | -3976.00 | 167,473.00 | 19,759.00 | -1319.00 | 2,106.00 | 1,238.00 | -595.00 | 331.00 | 1,238.00 | 808.00 | 632.00 | 487.00 | 1,181.00 | 47.00 | 2,593.00 | 1,678.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,054.00 | 1,281.00 | 8,660.00 | 1,541.00 | 2,074.00 | 6,581.00 | 2,607.00 | -2310.00 | 11,599.00 | 1,858.00 | 1,988.00 | 2,838.00 | -1383.00 | -10708.00 | -368.00 | -9489.00 | -314.00 | 7,917.00 | -1477.00 | 1,821.00 | -168416.00 | -21885.00 | -1070.00 | -1011.00 | -1338.00 | -4504.00 | -2321.00 | 1,565.00 | -11873.00 | -2728.00 | -1961.00 | -364.00 | 613.00 | -1389.00 | -2484.00 | 3,736.00 | -20.00 | -1153.00 | -219.00 | -2847.00 | 167,688.00 | 20,722.00 | -84.00 | 2,121.00 | 827.00 | 1,515.00 | 345.00 |
|
Tax Rate (QoQ)
|
3,269.00 | -7790.00 | 5,699.00 | 416.00 | -170.00 | 1,372.00 | 490.00 | -493.00 | 832.00 | -1154.00 | -2296.00 | 3,708.00 | 10,639.00 | -9918.00 | 4,965.00 | -5664.00 | -7762.00 | 8,968.00 | -306.00 | -750.00 | 496.00 | -411.00 | -1420.00 | 949.00 | 4,337.00 | -2602.00 | -4428.00 | 13,416.00 | -8908.00 | -1024.00 | -1446.00 | -514.00 | 1,314.00 | 422.00 | -4156.00 | 3,512.00 | 469.00 | -426.00 | 2,993.00 | -170987.00 | 147,026.00 | 20,404.00 | -1361.00 | 623.00 | 1,170.00 | -419.00 | -542.00 | -22.00 | 236.00 | -257.00 | 151.00 | 463.00 | -688.00 | -674.00 | 2,064.00 | -245.00 | -663.00 | 507.00 | 365.00 | -452.00 | 60.00 | -402.00 | 845.00 | -671.00 | 1,858.00 | -1589.00 |
|
Total Debt Growth (1y)
|
| | | -13.64% | -8.46% | -7.31% | -5.90% | -7.17% | -8.00% | -2.57% | 0.66% | 3.30% | 5.15% | 27.36% | 17.68% | 19.77% | 36.46% | 12.39% | 19.53% | 16.60% | -7.29% | -7.29% | -7.73% | -8.05% | -3.12% | -6.54% | 3.86% | 0.62% | 10.33% | 10.16% | -7.42% | 1.92% | -1.82% | -9.47% | -2.53% | -9.55% | -13.28% | 0.29% | -2.35% | 37.78% | -1.61% | -4.96% | 8.85% | -18.39% | 18.12% | 1.63% | -20.40% | -28.11% | -31.96% | -22.32% | -1.42% | 14.37% | 5.51% | 9.80% | 8.29% | -3.75% | 2.01% | -2.48% | -2.34% | -3.85% | -2.46% | 0.41% | -3.66% | -0.17% | 42.52% | 64.49% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -6.09% | -3.97% | 4.77% | 3.69% | 4.72% | 9.70% | 11.72% | 12.29% | 12.99% | 9.98% | 9.89% | 9.08% | 8.69% | 7.02% | -0.88% | 4.63% | 2.56% | -0.30% | -1.54% | -3.91% | -1.94% | 1.62% | -2.32% | -2.14% | -2.48% | -2.07% | 0.01% | -4.13% | 8.30% | -5.73% | -4.79% | 1.19% | 0.56% | 0.26% | -1.05% | -5.42% | -6.84% | -7.53% | -9.13% | -5.12% | -12.45% | -5.35% | -4.65% | -5.28% | -7.50% | -9.87% | -5.96% | 1.40% | 1.91% | 1.63% | 2.44% | 0.62% | -2.61% | 12.35% | 17.22% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.95% | 2.30% | 3.69% | 4.22% | 4.25% | 3.47% | 3.86% | 6.29% | 5.95% | 7.29% | 6.44% | 4.53% | 5.66% | 5.83% | -0.58% | 0.66% | -0.11% | -3.34% | -2.82% | -3.33% | 3.28% | -2.19% | -2.34% | -0.08% | 0.85% | 1.77% | -0.69% | -5.26% | -5.71% | -7.61% | -7.39% | -4.06% | -3.51% | -6.27% | -3.75% | -2.02% | -2.31% | -3.17% | -4.28% | -2.01% | -9.09% | -3.34% | -3.23% | -4.38% | -5.35% | 0.36% | 6.55% |
|
Total Debt (QoQ)
|
-4.39% | -6.52% | -2.87% | -0.52% | 1.34% | -5.35% | -1.39% | -1.86% | 0.44% | 0.24% | 1.88% | 0.71% | 2.23% | 21.41% | -5.86% | 2.50% | 16.48% | -0.01% | 0.12% | -0.01% | -7.38% | -0.01% | -0.35% | -0.35% | -2.42% | -3.54% | 10.74% | -3.47% | 7.00% | -3.69% | -6.93% | 6.27% | 3.06% | -11.19% | 0.20% | -1.38% | -1.19% | 2.71% | -2.44% | 39.15% | -29.44% | -0.78% | 11.73% | 4.33% | 2.13% | -14.64% | -12.49% | -5.77% | -3.35% | -2.54% | 11.07% | 9.32% | -10.84% | 1.43% | 9.53% | -2.83% | -5.51% | -3.04% | 9.69% | -4.33% | -4.13% | -0.20% | 5.26% | -0.87% | 36.87% | 15.19% |