AMKR Growth Metrics (2009-2025) | AMKR

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 12.49%4.63%2.39%1.32%3.80%0.98%8.80%9.09%9.65%20.07%10.60%13.29%13.94%5.65%8.14%6.07%3.73%0.97%-2.99%10.76%8.95%13.08%16.27%1.63%5.54%6.39%4.04%10.17%5.11%-0.06%1.89%-0.29%10.37%-1.65%-1.99%4.45%-0.73%18.71%16.58%6.96%5.03%8.84%12.34%20.23%23.20%14.78%16.00%12.97%5.72%3.87%0.61%-0.74%1.57%3.43%4.37%2.56%3.53%12.24%16.48%17.16%
Assets Growth (3y) (Quarter) 7.53%8.25%7.21%7.79%9.05%8.60%9.18%9.45%9.02%8.60%5.08%10.00%8.79%6.45%6.85%6.09%6.05%6.70%5.48%7.44%6.52%6.34%7.22%3.74%6.98%1.50%1.28%4.69%4.82%5.28%5.20%3.66%4.79%8.31%8.68%10.34%8.70%14.04%14.96%13.26%11.01%9.07%9.45%10.47%9.78%7.23%6.80%4.77%3.59%6.44%6.94%6.05%
Assets Growth (5y) (Quarter) 8.36%6.24%5.27%8.03%7.94%7.90%7.98%8.09%8.30%9.03%7.02%8.31%7.39%5.10%5.27%5.58%6.71%3.61%3.22%5.25%5.78%7.02%7.09%4.52%5.00%6.20%6.35%8.09%8.30%7.83%8.69%8.64%8.43%8.66%8.42%8.54%6.64%9.76%9.79%8.14%7.54%8.54%9.77%10.13%
Assets (QoQ) (Quarter) 4.78%-3.02%-1.29%4.30%2.54%-4.03%1.12%1.46%10.49%-3.76%1.64%11.11%1.77%-1.43%2.22%3.03%4.17%-3.31%-0.04%0.28%0.09%10.39%-1.67%4.08%2.92%-3.51%2.11%4.93%0.64%2.18%-2.59%-0.23%2.60%0.00%7.82%-11.10%2.24%6.57%2.47%6.31%0.42%-2.23%0.62%10.18%3.64%4.65%3.10%2.65%4.75%1.91%-3.52%0.86%1.46%0.54%-1.27%2.70%2.38%-1.21%-0.33%11.33%6.25%-0.63%
Capital Expenditures Growth (1y) (Quarter) 218.64%174.49%69.74%46.04%-25.44%-15.77%6.33%0.76%48.08%7.60%-7.06%-1.31%-73.59%-66.70%28.22%-1.50%385.95%368.26%-26.44%-3.98%-24.90%-22.39%87.27%-123.07%-96.48%-118.18%-55.59%702.58%3,510.58%-253.43%153.77%-89.35%-91.83%101.53%-9.29%-541.48%1,207.97%7,782.58%-72.50%399.06%-64.40%-202.11%390.21%-8.42%-196.86%-24.07%-42.27%-2.37%452.92%282.49%12.31%-42.49%-123.38%56.91%10.02%-35.87%-13.43%-115.71%3.50%170.13%52.89%770.75%
Capital Expenditures Growth (3y) (Quarter) 52.09%35.50%18.82%13.24%-33.69%-32.92%8.21%-0.69%23.87%18.82%-4.29%-2.27%-1.22%6.56%20.88%-30.42%-49.54%-38.57%-15.11%10.10%-1.54%-35.69%28.27%-47.10%-52.99%-78.56%0.74%-41.51%237.95%84.42%-14.14%12.04%-27.53%-7.27%6.94%129.52%-86.72%-367.03%-8.02%67.19%6.76%32.23%47.02%-19.89%-40.93%77.08%-10.65%-28.86%2.18%23.37%8.54%-0.13%-28.56%18.26%
Capital Expenditures Growth (5y) (Quarter) 35.19%31.14%9.61%6.55%1.25%1.86%11.79%-17.26%-45.02%-17.47%-6.12%5.35%4.14%-22.67%14.76%-32.51%-17.63%-48.62%7.09%-21.31%0.40%-9.63%-12.04%14.35%-13.52%-22.80%6.63%57.72%-72.58%-40.18%12.37%4.69%5.40%36.82%-4.54%46.67%-41.74%209.93%-0.78%24.46%-18.36%-20.78%29.33%-2.29%-19.40%41.86%
Capital Expenditures (QoQ) (Quarter) 46.68%8.97%13.03%76.36%26.36%-32.61%-2.75%-9.96%42.74%-14.93%-7.84%32.32%3.73%-26.52%-2.14%-64.59%30.77%182.95%-24.82%74.70%26.01%-55.55%-1.86%36.63%30.22%7.26%-112.09%120.85%-772.42%362.07%64.01%24.92%-165.82%288.17%-93.12%-4.14%-87.65%11,029.03%-133.51%383.99%-25.56%-61.17%264.36%-66.20%-313.53%286.40%-31.93%-135.75%-173.53%186.73%15.11%29.24%41.44%-46.63%-41.06%-152.55%1,049.13%-62.58%-65.64%-192.95%-31.50%346.46%-10.32%-116.21%1,972.27%
Cash & Equivalents Growth (1y) (Quarter) -3.84%-6.54%0.00%-7.64%8.60%15.78%7.32%-3.01%-26.14%13.59%-4.97%22.45%81.10%7.69%47.79%34.69%-17.31%-17.88%-25.50%-21.38%-15.90%-11.36%15.96%-99.60%-99.55%-99.54%5.34%0.00%0.00%25,872.45%-99.64%0.00%18,913.10%-99.51%29.45%29.45%-99.32%23,297.93%-76.44%36,263.34%30,140.46%-99.84%114,326.56%-30.93%-7.46%57,634.60%18.44%-99.90%16.01%142,726.06%16.76%22.88%34.15%30.37%1.23%-5.41%41.47%55.94%21.60%
Cash & Equivalents Growth (3y) (Quarter) -8.29%7.12%0.66%3.13%13.26%12.30%14.66%16.95%3.42%0.15%1.52%9.05%7.99%-7.79%8.48%-83.76%-85.35%-84.99%-3.10%-85.29%-84.39%2.27%-83.62%-84.06%-4.91%-81.88%-83.00%8.99%9.00%568.97%-89.68%677.90%631.62%-87.79%604.06%587.63%23.99%497.40%583.51%-37.34%1,062.81%-1.13%0.91%819.95%17.07%19.80%14.21%20.69%11.09%1,084.10%12.85%
Cash & Equivalents Growth (5y) (Quarter) 2.93%1.68%2.34%3.04%0.20%0.61%5.42%-65.22%-66.52%-66.63%5.03%-65.01%-64.43%-1.10%-65.56%-66.40%-9.78%-66.33%-66.47%-66.66%-65.45%4.28%-73.36%13.76%12.11%-70.60%5.77%217.99%224.96%207.02%8.28%-20.45%243.69%240.08%16.18%210.26%236.67%236.56%234.19%9.88%350.63%2.35%14.29%336.40%14.58%
Cash & Equivalents (QoQ) (Quarter) -1.88%-9.34%5.06%2.90%-4.64%-2.99%-2.97%21.00%1.67%-10.09%-12.31%-7.86%56.35%-24.78%12.99%36.28%-7.03%3.24%2.97%-16.33%-7.67%-6.35%8.67%-10.50%-2.68%22.51%-99.62%0.00%0.00%27,674.75%-99.64%0.00%25,872.45%-99.61%0.00%18,913.10%-99.33%1.17%0.00%0.04%23,017.88%-99.90%154,235.57%-16.81%-99.88%73,762.65%-6.84%11.46%-24.72%51.53%-99.92%-5.14%-11.54%-8.59%52.20%-0.16%-3.43%-11.16%18.18%-6.70%44.43%-2.08%-7.84%
Cash from Investing Activities Growth (1y) (Quarter) -181.43%-39.37%-64.18%-27.00%24.54%27.27%0.69%-13.72%-42.53%-28.37%28.44%-63.15%-55.17%-3.10%-20.42%16.48%3.36%-45.67%-21.55%46.41%25.88%31.96%-71.45%-96.31%28.58%25.19%55.33%37.86%-24.60%-6.19%-158.15%-60.51%37.65%50.23%11.99%62.38%33.53%-124.09%48.24%-460.62%-204.92%80.95%-57.16%52.46%-78.68%-1,023.61%-46.02%-82.44%37.58%7.66%35.13%8.20%-41.46%10.19%44.70%28.20%18.46%-17.08%26.77%24.46%-53.83%-10.70%
Cash from Investing Activities Growth (3y) (Quarter) -44.65%-9.17%-5.27%-33.07%-18.62%1.26%5.06%-15.72%-28.81%-24.46%-1.56%9.95%-3.58%-0.72%-35.89%4.22%20.02%9.49%2.36%13.21%12.95%18.54%-25.51%-25.11%17.82%26.60%-0.50%27.87%19.77%-5.80%-5.55%-50.15%-8.11%40.33%10.54%-0.09%-53.56%-68.64%-5.90%-69.41%-50.38%-25.49%-14.18%7.31%-16.41%-110.43%19.39%-6.34%10.37%0.98%35.95%20.74%-21.06%-5.19%
Cash from Investing Activities Growth (5y) (Quarter) -35.33%-14.34%-11.30%-1.07%-3.63%0.94%-12.27%-10.27%-2.50%0.38%4.31%2.28%0.22%4.08%-23.68%2.60%16.85%17.08%-16.16%16.96%22.85%9.62%2.07%-32.80%-2.38%29.94%3.76%0.00%-22.98%-20.45%-21.96%-24.04%-7.10%-17.13%7.47%-10.92%-26.17%-31.80%15.69%-26.23%-31.44%-15.75%9.63%15.46%-14.63%-64.59%
Cash from Investing Activities (QoQ) (Quarter) -161.81%44.24%-11.59%-72.75%-29.65%34.31%13.68%-2.65%-24.95%10.30%1.15%-28.64%-12.54%50.00%-125.38%-22.35%25.22%41.60%-56.32%-41.56%-12.71%51.27%31.08%-95.79%-3.47%-22.79%21.08%28.77%-8.39%26.68%-9.77%-42.83%7.63%-78.26%31.75%44.52%26.27%-215.17%70.82%1.97%-148.59%27.20%-216.01%46.68%84.47%-500.60%4.41%-100.40%2.34%21.95%-19.44%31.44%-44.47%45.17%-69.02%-5.65%8.28%66.24%-119.45%-19.97%-31.71%78.88%-126.38%-144.30%5.22%
Cash from Operations Growth (1y) (Quarter) 42.93%67.41%15.90%30.99%-19.59%-19.70%-53.33%-24.03%0.05%-25.82%75.87%18.32%22.84%74.23%33.72%1.11%-2.28%14.65%25.07%-38.77%18.60%-26.04%-16.32%113.57%8.07%53.83%-25.65%-27.99%-2.04%-14.06%43.78%-39.61%3.22%15.58%-64.74%98.94%-48.20%18.77%85.54%24.76%67.52%19.77%83.03%91.71%-8.54%45.74%-6.00%5.92%-52.37%12.93%5.76%-16.64%227.70%3.77%-7.64%-8.94%-39.99%-6.31%-85.12%15.00%2.63%19.88%
Cash from Operations Growth (3y) (Quarter) 4.77%-0.09%-1.65%5.60%-0.39%1.25%3.15%-3.14%6.30%14.01%43.28%-9.86%12.49%13.89%11.86%9.76%7.79%9.26%-8.02%-1.98%7.88%-0.75%-3.64%-2.43%3.00%15.18%-27.76%-4.72%-19.39%5.66%-2.02%14.44%-3.60%18.03%6.19%68.20%-7.41%27.51%47.24%36.32%-9.97%25.39%22.08%19.18%12.60%19.53%-2.81%-7.01%-2.16%3.16%-47.43%-4.43%26.37%5.24%
Cash from Operations Growth (5y) (Quarter) 6.66%14.78%9.73%-6.13%2.75%-2.52%2.81%3.51%9.01%11.01%12.85%2.41%8.55%14.33%8.39%-10.48%4.84%5.32%-16.97%2.50%-7.66%6.06%-10.16%18.18%-1.06%16.80%5.06%15.65%-4.30%15.54%10.11%24.93%-17.15%22.03%3.55%33.25%4.38%19.43%25.54%13.97%7.49%13.89%-24.21%12.13%-2.54%13.91%
Cash from Operations (QoQ) (Quarter) -15.02%-1.13%-16.34%103.34%-0.47%-31.55%-5.45%24.83%-0.60%-60.22%53.92%64.40%-26.31%-5.69%3.55%70.68%4.53%-27.62%-21.71%64.96%22.64%-21.04%-61.67%219.51%-23.52%-10.66%-2.17%61.67%8.87%-56.82%-5.25%119.93%-4.49%-27.76%-60.21%275.91%6.95%-77.96%124.51%-2.11%145.20%-65.57%50.96%31.43%75.32%-47.38%58.12%-37.29%179.36%-66.06%78.18%-71.80%562.31%-68.22%40.45%10.85%109.73%-71.71%38.47%-26.95%227.43%-95.51%970.28%-34.80%282.45%
Dividends Paid - Common Growth (1y) (Quarter) 16.26%9.76%0.00%-37.15%25.41%25.38%50.50%50.72%50.62%50.62%5.26%5.17%5.16%5.22%522.01%110.67%5.26%-82.85%
Dividends Paid - Common Growth (3y) (Quarter) -0.13%25.71%25.72%114.39%49.43%18.60%3.93%
Dividends Paid - Common Growth (5y) (Quarter) 170.24%135.43%132.77%146.23%146.27%
Dividends Paid - Common (QoQ) (Quarter) 0.00%9.76%0.00%5.93%-5.59%0.00%-49.82%0.08%25.05%0.07%0.14%0.06%50.11%0.21%0.08%0.05%4.90%0.13%0.06%0.12%520.09%-49.98%1.02%
EBITDA Margin Growth (1y) (Quarter) 557.0060.00-496.00-316.00-531.00-890.00-509.00-228.00-494.00182.00-52.0074.00464.00-21.00401.0054.0011.00170.00-762.0075.00-270.00-226.0087.00-509.00-192.00357.00928.00-14.001,379.00-137.00-292.00148.00-1206.00-108.00-250.00-202.00-255.00-83.00307.00579.00486.00214.00156.00360.00365.00317.00303.00226.00-154.00274.00-283.00-848.00-425.00-618.00-275.0069.0034.00-112.00-81.00-297.0051.00-3.00154.00
EBITDA Margin Growth (3y) (Quarter) -468.00-648.00-1058.00-471.00-561.00-729.00-161.00-100.00-20.00330.00-414.00203.00205.00-78.00-275.00-380.00-451.00300.00252.00-447.00918.00-7.00722.00-374.00-18.00112.00385.00-68.00-82.00-328.00-236.00525.00-975.0023.00213.00737.00597.00448.00766.001,165.00698.00805.00176.00-263.00-214.00-27.00-255.00-554.00-545.00-456.00-638.00-1077.00-340.00-732.00-201.00
EBITDA Margin Growth (5y) (Quarter) 6.00-500.00-1420.00-342.00-820.00-786.00-837.00-534.00-481.00461.00601.00-319.001,392.00141.00361.00-245.00-277.0055.00-290.00-502.00-543.00-197.00779.003.00213.00243.00849.00871.00770.00203.00223.001,111.00-763.00614.00233.00115.0017.00104.00209.00386.00306.0075.00-179.00-491.00-129.00-142.00-181.00
EBITDA Margin (QoQ) (Quarter) 637.00220.00-576.00276.00140.00-336.00-397.0062.00-219.0045.00-115.00-204.00457.00-190.0011.00186.00-28.00232.00-336.00143.00131.00-700.00501.00-202.00174.00-387.00-94.00115.00722.00185.00-1036.001,508.00-794.0029.00-595.00154.00304.00-113.00-547.00101.00476.00277.00-275.008.00204.00220.00-72.0014.00155.00206.00-148.00-366.00583.00-352.00-714.0057.00391.00-9.00-370.0022.00245.0023.00-587.00370.00191.00180.00
EBIT Growth (1y) (Quarter) 152.46%34.26%-21.49%-27.52%-44.44%-62.67%-49.31%-31.40%-60.76%22.78%-2.96%19.79%166.13%7.40%75.80%10.38%4.29%29.59%-46.39%19.02%-36.61%-31.77%-47.65%-59.07%-20.96%123.44%505.53%-16.79%465.32%-7.97%-13.95%96.47%-68.76%-12.11%-30.85%-62.85%-58.27%-14.94%57.05%526.48%284.38%61.65%34.46%71.81%79.27%65.89%58.57%45.39%-7.93%50.99%-10.83%-67.29%-46.56%-47.82%-29.51%6.44%6.82%-10.34%-15.27%-56.89%12.81%6.40%37.59%
EBIT Growth (3y) (Quarter) -18.05%-14.94%-27.18%-15.86%-16.60%-21.04%-4.73%-3.20%2.89%19.55%-2.93%16.32%20.72%-1.71%-20.98%-18.68%-19.46%25.48%19.33%-25.99%41.49%11.95%39.72%-12.53%11.76%21.81%53.30%-15.31%-9.67%-11.72%-2.23%65.99%-20.57%6.52%13.45%58.73%42.20%31.64%49.61%150.13%85.12%59.39%23.88%-6.51%-4.10%9.33%-0.11%-20.30%-19.30%-10.94%-18.94%-46.85%-13.64%-20.75%-6.33%
EBIT Growth (5y) (Quarter) 8.84%-3.05%-18.30%-4.79%-17.44%-15.33%-24.66%-15.07%-11.41%21.11%23.72%-11.73%51.04%14.32%20.78%-2.54%-1.59%9.83%0.22%-21.61%-18.07%0.96%24.26%9.27%17.49%19.97%50.06%45.58%38.40%13.03%14.78%62.76%-3.73%24.80%15.60%13.72%7.19%12.44%16.05%40.37%29.36%13.63%2.58%-17.81%1.23%4.51%3.05%
EBIT Margin Growth (1y) (Quarter) 557.0060.00-496.00-316.00-531.00-890.00-509.00-228.00-494.00182.00-52.0074.00464.00-21.00401.0054.0011.00170.00-762.0075.00-270.00-226.0087.00-472.00-192.00357.00928.00-50.001,379.00-137.00-292.00148.00-1206.00-108.00-250.00-202.00-255.00-83.00307.00579.00486.00214.00156.00360.00365.00317.00303.00226.00-154.00274.00-283.00-848.00-425.00-618.00-275.0069.0034.00-112.00-81.00-297.0051.00-3.00154.00
EBIT Margin Growth (3y) (Quarter) -468.00-648.00-1058.00-471.00-561.00-729.00-161.00-100.00-20.00330.00-414.00203.00205.00-78.00-275.00-343.00-451.00300.00252.00-447.00918.00-7.00722.00-374.00-18.00112.00385.00-104.00-82.00-328.00-236.00525.00-975.0023.00213.00737.00597.00448.00766.001,165.00698.00805.00176.00-263.00-214.00-27.00-255.00-554.00-545.00-456.00-638.00-1077.00-340.00-732.00-201.00
EBIT Margin Growth (5y) (Quarter) 6.00-500.00-1420.00-342.00-820.00-786.00-837.00-498.00-481.00461.00601.00-319.001,392.00141.00361.00-245.00-277.0055.00-290.00-502.00-543.00-197.00779.003.00213.00243.00849.00835.00770.00203.00223.001,111.00-763.00614.00233.00115.0017.00104.00209.00386.00306.0075.00-179.00-491.00-129.00-142.00-181.00
EBIT Margin (QoQ) (Quarter) 637.00220.00-576.00276.00140.00-336.00-397.0062.00-219.0045.00-115.00-204.00457.00-190.0011.00186.00-28.00232.00-336.00143.00131.00-700.00501.00-202.00174.00-387.00-58.0079.00722.00185.00-1036.001,508.00-794.0029.00-595.00154.00304.00-113.00-547.00101.00476.00277.00-275.008.00204.00220.00-72.0014.00155.00206.00-148.00-366.00583.00-352.00-714.0057.00391.00-9.00-370.0022.00245.0023.00-587.00370.00191.00180.00
EBIT (QoQ) (Quarter) 119.96%25.09%-37.17%46.04%16.98%-26.85%-42.00%11.95%-21.40%-0.67%-21.51%-35.97%145.94%-21.49%-3.11%42.26%-0.75%28.51%-39.17%34.42%23.32%-46.84%35.06%-28.41%32.74%-59.21%5.60%38.24%275.27%10.53%-85.49%839.18%-38.91%3.36%-66.87%49.34%71.86%-18.69%-82.20%67.73%250.31%50.13%-28.98%2.92%47.32%24.88%-9.25%7.38%36.33%19.36%-16.80%-32.00%123.58%-29.50%-69.48%11.09%118.28%-4.76%-53.91%11.49%83.21%-10.00%-76.55%191.75%72.81%16.39%
EBT Growth (1y) (Quarter) 415.70%76.88%-27.65%-33.61%-68.76%-66.38%-73.49%-48.73%-116.74%7.69%-37.54%18.71%717.62%8.97%422.30%14.72%129.97%70.83%-75.17%44.75%-83.06%-26.51%-197.57%-95.02%20.09%93.99%1,153.54%-1,141.76%1,659.06%-4.11%-34.78%182.89%-71.46%-12.36%-34.10%-110.16%-107.10%-11.16%74.30%5,483.77%2,320.81%70.76%38.84%89.91%106.31%83.22%73.20%52.60%-4.35%55.78%-13.33%-72.09%-45.80%-47.64%-27.71%28.34%10.45%-12.62%-10.52%-64.17%2.02%8.83%33.65%
EBT Growth (3y) (Quarter) -31.42%-13.80%-50.70%-26.07%-31.39%-26.65%-4.72%-11.29%33.46%26.09%-6.78%25.38%63.95%11.01%-48.36%-56.42%-22.36%34.54%36.66%-40.13%52.97%10.98%88.56%-24.50%82.02%17.69%86.89%-42.23%-33.07%-9.28%-9.18%86.95%-23.38%9.96%16.83%118.20%48.14%40.60%61.23%440.64%257.85%69.55%27.73%-6.83%2.27%14.33%2.76%-18.24%-16.96%-10.68%-17.55%-49.56%-15.16%-20.74%-4.74%
EBT Growth (5y) (Quarter) 30.81%3.58%-31.09%-7.67%-33.94%-13.11%-17.18%-44.99%-13.52%23.37%52.79%-24.77%121.10%20.54%54.12%-6.50%18.63%15.40%1.87%-15.59%-15.69%1.25%50.42%18.68%56.88%19.85%66.92%145.79%74.81%18.49%12.49%72.20%-2.35%30.57%19.07%34.64%11.01%17.79%21.30%125.17%95.06%17.40%6.16%-17.95%3.80%7.28%5.35%
EBT Margin Growth (1y) (Quarter) 550.00303.00-449.00-242.00-508.00-714.00-574.00-210.00-306.0059.00-96.0030.00294.00-6.00558.0034.00309.00280.00-623.00104.00-460.00-137.00-264.00-380.00-4.00187.001,504.00-187.001,427.00-73.00-553.00294.00-1111.00-85.00-227.00-138.00-446.00-39.00320.00616.00623.00215.00165.00391.00424.00382.00384.00265.00-107.00304.00-303.00-877.00-399.00-597.00-235.00146.0052.00-129.00-33.00-332.00-8.0015.00128.00
EBT Margin Growth (3y) (Quarter) -265.00-352.00-1120.00-422.00-521.00-661.00-113.00-146.00296.00333.00-162.00168.00143.00136.00-329.00-241.00-155.00329.00617.00-462.00963.00-24.00688.00-273.00313.0028.00724.00-31.00-130.00-198.00-461.00772.00-934.0091.00257.00869.00602.00558.00869.001,273.00940.00901.00246.00-220.00-82.0089.00-154.00-466.00-455.00-422.00-570.00-1063.00-355.00-711.00-140.00
EBT Margin Growth (5y) (Quarter) 338.00-78.00-1186.00-283.00-672.00-519.00-1000.00-421.00-167.00382.001,079.00-398.001,566.00249.00622.00-134.00161.00170.00-163.00-307.00-593.00-148.00780.00205.00490.00204.001,209.00976.00918.00399.0088.001,429.00-617.00777.00338.00258.0095.00265.00331.00542.00593.00175.00-21.00-406.00-38.00-25.00-59.00
EBT Margin (QoQ) (Quarter) 593.00445.00-579.0091.00346.00-307.00-372.00-176.00141.00-167.00-8.00-272.00506.00-322.00119.00-8.00206.00241.00-405.00266.00177.00-662.00323.00-298.00500.00-788.00207.0078.00690.00530.00-1484.001,692.00-811.0050.00-638.00288.00215.00-92.00-548.00-20.00622.00266.00-252.00-13.00214.00216.00-26.0020.00171.00218.00-144.00-353.00583.00-389.00-719.00125.00385.00-26.00-338.0031.00204.0070.00-637.00355.00226.00183.00
EBT (QoQ) (Quarter) 347.82%67.65%-47.77%31.52%53.60%-31.43%-52.07%-38.11%65.32%-45.93%-7.32%-120.20%1,163.73%-68.64%76.13%5.11%87.68%50.32%-61.31%110.71%39.42%-78.15%125.51%-75.33%504.64%-129.01%111.52%494.41%876.70%57.55%-111.39%1,103.70%-46.76%7.16%-85.53%245.65%63.46%-19.43%-102.23%-141.38%2,146.54%58.08%-31.06%-0.43%57.36%28.53%-5.70%8.17%39.75%21.50%-16.91%-32.20%127.58%-32.40%-73.24%31.67%119.87%-6.68%-52.50%13.32%73.93%-4.43%-80.98%222.67%85.54%17.37%
Enterprise Value Growth (1y) (Quarter) 5.19%8.00%0.04%9.37%-8.47%-15.85%-7.12%3.18%26.71%-13.57%5.27%-22.53%-82.49%-7.41%-48.25%-34.83%18.03%18.76%26.57%22.41%17.00%12.38%-15.92%103.26%103.78%104.11%-5.01%18.98%20.23%-3,021.68%104.00%18.37%-1,938.09%104.49%6.24%4.71%106.54%-2,664.11%-14.18%-4,332.02%-4,681.47%42.56%-4,211.71%19.22%19.64%-131.14%-30.43%64.75%59.87%63.63%-15.47%-340.85%-241.21%-313.40%-29.08%-26.07%-28.84%-25.76%-3.26%0.69%-32.90%-44.37%-21.28%
Enterprise Value Growth (3y) (Quarter) 9.00%-6.58%-0.47%-2.45%-13.20%-12.22%-14.58%-16.95%-3.11%0.30%-1.03%-8.63%-7.48%8.56%-8.06%26.70%26.53%26.60%3.67%26.62%26.78%-1.75%27.01%26.95%5.83%27.12%26.92%13.82%13.06%-229.18%26.75%-279.03%-285.03%12.85%-240.53%-235.59%-34.04%-230.32%-263.48%-141.31%-155.99%21.55%-299.84%-7.87%-3.24%-51.47%-24.80%-25.13%-20.83%-23.66%-15.46%-76.72%-80.11%-95.79%-17.36%
Enterprise Value Growth (5y) (Quarter) -2.43%-1.10%-2.00%-2.38%0.26%-0.12%-5.07%15.33%15.26%15.28%-4.66%15.43%15.51%1.67%15.47%15.42%10.69%15.31%15.30%15.29%15.39%-3.95%15.38%-15.24%-20.14%4.47%-9.51%-120.74%-123.05%-115.70%-14.36%-76.10%-81.62%11.06%-125.62%-124.97%-26.95%-121.39%-134.29%-133.20%-131.82%-20.21%-142.89%-9.46%-13.51%-44.55%-19.48%
Enterprise Value (QoQ) (Quarter) 1.88%10.79%-6.77%-1.45%4.79%3.08%3.19%-21.41%-1.70%10.39%12.49%8.10%-57.60%25.25%-13.18%-36.88%7.24%-3.17%-2.94%16.78%8.07%6.75%-8.75%10.97%2.95%-23.37%103.06%3.32%5.64%-3,248.83%103.46%4.41%-2,667.33%104.31%2.41%-1,721.28%106.28%1.94%0.93%1.27%-2,560.89%103.41%-5,076.98%-9.64%69.15%-144.25%2.22%-9.07%11.26%-37.82%73.57%-24.17%19.58%-337.54%-0.90%3.90%2.56%-36.62%1.46%1.78%4.89%-12.18%5.23%-31.44%-3.32%5.76%
EPS (Basic) Growth (1y) (Quarter) 540.00%-4.55%-43.75%-45.83%-78.13%-66.67%-48.15%-46.15%-92.54%0.00%-64.29%28.57%3,345.41%-14.29%300.00%0.00%16.67%66.67%-75.00%33.33%-85.71%-40.00%-180.00%-163.25%-33.33%108.33%1,150.00%20.95%2,400.00%0.00%0.00%166.67%-72.00%-4.00%-71.43%-350.00%-128.57%-4.17%241.67%370.00%675.00%65.22%26.83%81.48%126.09%94.74%71.15%42.86%-1.92%68.92%-24.72%-74.29%-49.02%-56.80%-29.85%33.33%3.85%-7.41%-8.51%-62.50%-18.52%2.00%60.47%
EPS (Basic) Growth (3y) (Quarter) -52.90%-31.73%-52.95%-27.89%-17.45%-34.14%-9.52%-11.54%44.22%12.62%-29.05%19.68%79.07%-5.01%-40.95%-41.67%-51.93%27.72%28.06%-38.67%33.53%7.72%103.28%-30.66%67.11%25.99%71.00%-9.63%-58.74%-2.74%-0.80%86.63%-22.81%14.98%7.38%130.52%54.87%45.55%95.02%108.01%145.24%75.82%17.79%-12.64%4.17%12.43%-3.31%-21.17%-19.63%-12.25%-21.53%-49.53%-24.44%-25.83%0.99%
EPS (Basic) Growth (5y) (Quarter) 33.24%-14.59%-36.39%-12.94%-37.71%-22.16%-16.52%-20.91%-22.16%12.30%24.57%-23.36%148.99%12.30%53.06%-14.97%-4.90%14.87%-9.71%-25.48%-16.98%2.83%52.32%17.61%50.29%25.93%71.88%53.26%91.86%24.24%16.21%68.71%0.40%37.97%9.79%35.10%13.18%17.61%31.40%34.49%54.31%16.80%0.96%-19.73%-0.89%6.06%5.82%
EPS (Basic) (QoQ) (Quarter) 780.00%9.09%-50.00%33.33%31.25%-35.71%-51.85%-46.15%100.00%0.00%-50.00%-92.54%2,579.76%-64.29%80.00%100.00%-33.33%66.67%-55.00%133.33%-4.76%-75.00%140.00%-75.00%300.00%-133.33%-89.75%126.35%1,150.00%68.00%-114.29%933.33%-50.00%68.00%-90.48%250.00%71.43%-50.00%-183.33%60.00%675.00%78.26%-34.15%-14.81%65.22%36.84%-5.77%6.12%42.31%20.27%-21.35%-27.14%145.10%-46.40%-73.13%44.44%107.69%-12.96%-48.94%12.50%85.19%-14.00%-79.07%144.44%131.82%35.29%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 360.00%-3.23%-40.00%-44.44%-69.57%-63.33%-47.62%-40.00%-92.50%0.00%-54.55%16.67%2,565.28%0.00%240.00%28.57%50.00%81.82%-70.59%33.33%-85.71%-40.00%-180.00%-163.25%-33.33%108.33%1,150.00%20.95%2,400.00%0.00%0.00%166.67%-72.00%-4.00%-71.43%-350.00%-128.57%-4.17%241.67%360.00%675.00%65.22%26.83%88.46%121.74%94.74%69.23%40.82%0.00%67.57%-25.00%-73.91%-49.02%-56.45%-27.27%33.33%3.85%-9.26%-10.42%-62.50%-18.52%4.08%60.47%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -52.81%-29.20%-47.72%-27.01%-15.25%-28.43%-6.80%-3.45%44.22%22.05%-23.11%25.99%78.75%2.94%-40.95%-45.56%-47.72%31.48%35.19%-38.67%33.53%7.72%103.28%-30.66%67.11%25.99%71.00%-9.63%-58.74%-2.74%-0.80%85.02%-22.81%14.98%7.38%130.52%53.87%45.55%94.28%107.24%145.24%75.35%17.20%-11.54%4.17%12.43%-2.63%-21.17%-19.10%-12.84%-21.24%-49.29%-24.44%-25.63%1.49%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 33.24%-8.39%-32.24%-7.79%-33.46%-16.74%-16.98%-22.50%-22.16%17.84%30.73%-24.57%148.72%17.84%53.06%-10.59%0.00%16.89%-6.73%-25.48%-16.98%2.83%52.32%16.72%50.29%25.93%71.88%53.26%91.12%24.24%15.94%68.29%0.40%37.75%9.46%35.10%13.18%17.61%31.95%34.49%54.31%16.33%0.96%-19.12%-0.89%6.06%5.82%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 520.00%12.90%-48.57%27.78%30.43%-30.00%-52.38%-30.00%57.14%0.00%-45.45%-91.25%1,994.15%-54.55%40.00%100.00%-21.43%54.55%-47.06%133.33%-4.76%-75.00%140.00%-75.00%300.00%-133.33%-89.75%126.35%1,150.00%68.00%-114.29%933.33%-50.00%68.00%-90.48%250.00%71.43%-50.00%-183.33%60.00%675.00%78.26%-36.59%-11.54%65.22%36.84%-5.77%4.08%45.10%18.92%-21.59%-26.09%143.14%-46.77%-72.73%44.44%107.69%-11.11%-50.00%12.50%81.48%-12.24%-79.07%144.44%131.82%35.29%
FCF Margin Growth (1y) (Quarter) -784.00-561.00-472.00-104.0032.00-107.00-1087.00-410.00-652.00-653.00790.00261.001,845.002,411.0024.0039.00-1998.00-1907.00970.00-488.001,049.00-291.00-1491.002,290.001,151.003,116.00859.00-2206.00-1677.00154.00-905.00878.001,513.00-644.00-944.001,659.00-2529.00-1009.002,042.00-2559.001,636.002,364.00-1086.001,155.00532.00374.00783.0096.00-2168.00-2741.00-63.00217.002,532.00-860.00-230.00104.00-587.003,509.00-1105.00-568.00-221.00-3305.00
FCF Margin Growth (3y) (Quarter) -1404.00-1321.00-769.00-253.001,225.001,651.00-273.00-110.00-805.00-149.001,785.00-188.00896.00213.00-497.001,841.00202.00918.00338.00-404.00523.002,979.00-1538.00962.00987.002,626.00-990.00331.00-2694.00-1498.00193.00-22.00619.00711.0012.00255.00-362.001,729.001,739.00-1308.000.00-4.00-366.001,468.00897.00-3228.00490.00417.00-222.00-93.00-1398.00-248.001,725.00-657.00
FCF Margin Growth (5y) (Quarter) -1557.00-817.00225.00-701.00276.00-547.00-794.001,692.001,395.002,676.001,152.00-104.00370.003,483.00-543.00513.0038.00428.00-1511.002,133.00-493.001,327.00-439.0062.0093.003,981.00-34.00-1073.00-526.001,239.00-110.001,229.00-1016.00-1656.00732.00568.003.00-1873.001,447.00-987.001,946.002,645.00-1701.001,003.0089.00-3024.00
FCF Margin (QoQ) (Quarter) -673.00-82.00-421.00392.00-450.007.00-53.00527.00-589.00-973.00624.00286.00-590.00470.0095.001,870.00-24.00-1917.00110.00-168.0067.00961.00-1348.001,370.00-1273.00-240.002,433.00230.00692.00-2497.00-631.00759.002,523.00-3556.001,152.001,394.00367.00-3857.003,755.00-2794.001,888.00-806.00-846.001,400.002,616.00-4255.001,394.00778.002,457.00-3846.00708.00-1486.001,884.00-1168.00988.00829.00-1509.00-537.001,321.00139.002,586.00-5151.001,858.00486.00-498.00
FCF Payout Ratio Growth (1y) (Quarter) -67.43%112.43%521.69%861.17%2.34%-299.85%359.31%-747.07%20.85%169.57%348.67%94.06%-5.17%52.60%-48.15%330.67%20.51%12.95%
FCF Payout Ratio Growth (3y) (Quarter) -43.02%5.46%28.50%120.26%70.26%48.57%38.00%
FCF Payout Ratio Growth (5y) (Quarter) -145.95%162.09%127.00%105.41%176.79%
FCF Payout Ratio (QoQ) (Quarter) -294.43%44.39%138.14%-21.01%-25.79%1,786.28%152.40%-61.51%-54.98%8,280.81%-92.95%-175.17%203.48%-11,906.69%101.32%-56.72%567.31%-256.30%121.01%-30.36%126.75%-80.51%112.53%
Free Cash Flow Growth (1y) (Quarter) -47.58%-84.69%-82.68%-73.30%-1.25%-119.67%-1,123.97%-963.72%-113.49%-3,619.62%78.66%68.48%2,479.94%370.47%10.91%34.92%-114.11%-122.71%576.49%-690.28%412.92%-3.15%-203.08%488.95%256.93%982.78%123.71%-129.86%-84.51%19.13%-630.89%191.18%523.24%-27.53%-97.84%326.92%-138.32%-41.72%126.93%-131.26%255.52%253.61%-338.77%260.96%97.01%39.15%108.26%22.54%-162.74%-67.23%-123.29%24.64%316.49%-76.54%-1,670.63%10.89%-31.05%1,099.53%-438.16%-51.08%-12.66%-84.82%
Free Cash Flow Growth (3y) (Quarter) -27.44%-46.12%-33.49%-39.71%46.90%170.46%-58.04%-55.66%-34.87%-183.75%42.70%-17.47%132.14%14.11%-63.57%180.22%16.38%27.40%46.82%-109.37%55.09%134.21%-48.85%45.16%51.05%112.69%-35.55%5.14%-33.33%-20.47%41.41%-6.76%54.87%14.30%-8.35%29.03%5.50%42.07%27.10%-14.89%-24.34%17.26%-26.95%64.59%38.83%-52.53%30.17%19.20%-2.16%-2.67%-189.23%-12.23%48.94%-24.69%
Free Cash Flow Growth (5y) (Quarter) -17.45%-21.86%9.95%-41.83%6.96%-46.00%-63.16%122.44%38.30%191.38%17.31%-13.49%50.85%54.00%-40.67%49.41%8.76%12.29%-65.01%106.70%-32.82%45.77%-7.12%-7.16%15.48%77.67%-9.87%-10.17%2.54%19.88%-11.03%34.49%-45.81%-7.40%52.39%26.82%9.79%-26.10%26.20%-3.15%37.24%35.32%-44.85%27.23%10.01%-27.90%
Free Cash Flow (QoQ) (Quarter) -46.80%-15.48%-70.13%290.30%-84.46%-4.37%-53.96%1,343.36%-103.09%-4,879.39%61.16%77.46%-753.24%71.43%42.64%1,802.01%-3.03%-109.41%58.10%-269.07%-56.04%297.47%-169.49%246.14%-151.43%-97.35%362.20%34.11%27.21%-94.70%-430.16%169.58%878.22%-123.62%156.70%375.60%13.74%-164.50%222.36%-142.69%272.96%-70.20%-242.06%312.41%293.25%-120.12%195.76%159.99%177.75%-98.81%1,321.20%-233.11%245.06%-100.85%7,705.03%131.20%-84.28%-164.06%576.29%43.76%173.47%-128.74%143.29%156.69%-52.47%
Gross Margin Growth (1y) (Quarter) 371.00-138.00-504.00-216.00-504.00-719.00-487.00-302.00-587.0028.00-76.0069.00554.00157.00430.00179.00109.0049.00-1313.00-34.00-402.00-161.00854.00-402.00-128.00245.00694.00100.00317.00-20.00-274.0024.00-159.00-195.00-263.00-189.00-214.00-73.00206.00290.00261.0099.00139.00363.00300.00152.0070.0035.00-284.0089.00-348.00-716.00-374.00-469.00-160.00155.00171.00-88.00-79.00-284.00-250.00-32.00152.00
Gross Margin Growth (3y) (Quarter) -720.00-830.00-1067.00-449.00-537.00-535.00-133.00-54.0076.00233.00-959.00214.00261.0044.00-30.00-257.00-420.00133.00234.00-336.00-212.0064.001,273.00-278.0030.0030.00156.00-65.00-56.00-287.00-332.00124.00-112.00-168.0081.00464.00347.00178.00414.00688.00277.00340.00-139.00-318.00-358.00-228.00-438.00-526.00-487.00-469.00-587.00-845.00-452.00-590.00-87.00
Gross Margin Growth (5y) (Quarter) -58.00-624.00-1950.00-304.00-830.00-647.00-593.00-491.00-453.00317.00588.00-88.00450.00269.00390.00-133.00-262.00-82.00-303.00-501.00-585.00-204.001,216.00-178.0077.0057.00501.00588.00505.00-36.00-123.00522.00-96.0073.00-196.00-218.00-311.00-202.00-93.00127.0074.00-218.00-378.00-447.00-436.00-349.00-365.00
Gross Margin (QoQ) (Quarter) 488.00117.00-506.00271.00-21.00-248.00-218.00-17.00-236.00-16.00-33.00-302.00378.00-120.00112.00183.00-19.00153.00-139.00113.00-79.00-1208.001,140.00-254.00162.00-194.00-116.0020.00534.00255.00-709.00237.00197.001.00-411.0054.00162.00-68.00-337.0030.00302.00211.00-253.001.00141.00251.00-29.00-63.00-7.00169.00-64.00-382.00366.00-268.00-432.00-39.00270.0041.00-117.00-24.0011.0051.00-322.0011.00228.00235.00
Gross Profit Growth (1y) (Quarter) 75.02%21.76%-9.13%-7.50%-27.56%-35.07%-29.82%-17.13%-31.20%-4.46%0.80%9.50%54.92%20.74%33.22%12.06%8.91%8.66%-20.04%4.76%-23.63%-17.37%-14.53%-8.94%14.34%68.88%121.39%10.86%34.20%4.72%-1.25%15.81%-3.91%-10.35%-18.71%-23.46%-27.26%-9.20%22.27%56.43%55.78%32.29%24.90%40.56%41.86%34.74%30.11%22.52%-8.67%29.68%-7.75%-40.24%-25.00%-32.87%-16.50%3.71%13.65%-3.63%-11.61%-21.85%-14.35%4.41%27.53%
Gross Profit Growth (3y) (Quarter) -4.45%-8.93%-13.70%-5.67%-8.26%-9.18%-1.96%0.56%5.10%7.82%2.40%8.73%8.82%2.73%-3.08%2.25%-1.66%14.88%14.80%1.88%5.43%13.48%23.17%5.35%13.82%16.60%21.13%-0.58%-2.11%-5.18%-0.62%11.51%2.88%2.50%7.47%18.95%17.14%17.41%25.72%39.14%26.37%32.22%14.45%0.96%-0.95%5.46%0.07%-8.77%-8.01%-5.69%-12.03%-21.47%-9.96%-12.26%-2.00%
Gross Profit Growth (5y) (Quarter) 8.04%-0.18%-7.29%-0.30%-8.47%-7.63%-8.42%-0.61%0.27%11.83%15.23%5.35%14.61%13.90%14.76%6.54%4.17%7.32%3.96%-1.28%-3.91%3.53%13.18%6.96%10.81%13.75%22.10%16.66%15.70%8.73%9.79%19.02%7.12%13.47%8.30%4.27%1.94%7.09%8.88%10.80%11.46%8.38%2.04%-3.56%-1.11%3.37%2.47%
Gross Profit (QoQ) (Quarter) 51.01%13.41%-21.90%30.84%5.06%-15.36%-20.49%2.47%-5.84%-8.52%-6.12%-14.92%30.75%-3.48%1.98%20.38%1.90%6.50%-14.22%17.00%1.66%-21.63%12.39%-14.71%9.99%-18.94%19.75%7.10%62.45%6.26%-40.03%29.64%26.77%0.20%-29.67%7.57%18.26%-9.14%-33.78%2.23%47.62%22.36%-15.28%1.81%25.36%15.52%-4.66%2.74%19.06%11.56%-10.22%-23.41%69.06%-20.64%-41.84%-3.88%51.31%-1.29%-27.75%5.32%28.30%-9.46%-36.13%15.43%56.40%10.59%
Interest Coverage Ratio Growth (1y) (Quarter) -60.57%34.30%-4.18%-13.71%-30.84%-91.91%-85.10%-30.65%-65.73%9.72%956.29%537.56%151.70%1,601.17%-88.12%210.33%9.85%29.59%3,733.47%19.02%1,050.25%-31.77%-47.65%-59.07%-95.28%123.44%-114.05%-95.14%40,062.56%535.51%25.73%108.67%-99.57%-99.20%29.59%-61.42%-52.73%-1.01%-74.19%608.36%347.78%67.40%602.05%131.09%124.89%111.02%77.01%30.23%-19.47%30.87%-21.38%-71.37%-45.67%-40.28%-31.94%4.68%-2.99%-25.39%-23.21%-57.84%6.06%-21.71%14.11%
Interest Coverage Ratio Growth (3y) (Quarter) -54.62%-50.79%14.69%56.26%-15.82%14.72%-42.82%139.41%-1.78%189.20%263.66%186.63%216.83%146.85%33.57%14.77%-15.85%25.48%-68.91%-71.28%501.71%113.18%-27.13%-65.37%-56.54%-51.56%-27.52%-66.05%-6.31%-63.08%3.06%78.66%-79.07%-76.33%101.30%84.84%68.21%51.79%159.53%177.28%100.91%66.59%107.91%-4.85%-0.54%18.14%-1.79%-26.92%-24.85%-16.46%-25.66%-49.82%-17.62%-29.61%-15.83%
Interest Coverage Ratio Growth (5y) (Quarter) -23.71%21.31%47.02%69.74%49.78%5.95%30.27%46.22%-12.46%105.75%-40.82%-14.06%259.73%192.36%-17.59%-31.27%0.73%-36.85%-28.28%-54.70%-14.91%-40.16%-15.63%-35.29%-29.54%-28.39%-8.47%-8.52%52.63%-29.21%58.79%76.57%-55.94%-48.39%60.25%18.68%15.80%22.27%59.38%44.90%33.71%15.55%41.39%-17.59%0.25%-0.74%-3.66%
Interest Coverage Ratio (QoQ) (Quarter) 119.90%-79.65%-34.18%33.83%649.07%-85.48%-40.73%7.27%-12.40%-73.24%175.80%-46.99%180.45%157.63%66.47%-79.07%1,795.47%-98.20%4,249.77%-92.59%2,136.02%-46.79%35.06%-28.41%32.63%-59.18%5.60%-91.75%6,184.49%-102.57%136.55%68,027.47%-0.56%-100.30%202.68%41.45%83.66%-126.39%156.26%73.31%284.65%-146.44%328.79%9.55%43.80%39.29%5.31%6.62%34.93%16.84%-22.52%-34.07%119.28%-29.81%-71.79%25.12%141.00%-20.00%-56.61%15.96%85.36%-17.67%-76.17%191.73%36.82%19.99%
Net Cash Flow Growth (1y) (Quarter) -139.22%73.62%-139.47%572.03%127.02%-259.90%-338.56%-136.70%3,377.32%-179.51%200.16%656.79%-122.41%115.35%-65.63%-160.92%8.92%-270.93%146.34%49.39%70.62%357.57%-366.51%245.34%515.95%-77.22%146.21%-41.06%-379.89%269.82%-294.37%-353.14%225.35%68.63%452.88%-349.62%-72.80%125.30%-87.40%68.92%-568.12%-56.56%-178.63%147.26%18.88%125.45%195.62%-240.64%43.15%10.11%-230.39%12.10%33.98%17.66%113.72%64.30%-95.86%-50.29%-1,381.68%1,521.31%123.17%-157.12%
Net Cash Flow Growth (3y) (Quarter) 190.36%-38.45%20.14%139.46%-28.18%52.47%51.97%-48.04%-108.77%9.81%41.75%-19.74%-27.24%38.83%-62.07%-23.48%46.02%0.10%44.76%34.51%-50.67%60.96%-63.78%-29.44%155.06%12.42%72.91%-105.74%-1.54%141.30%-4.74%-76.92%-16.87%18.17%29.55%38.56%-44.75%30.18%-54.41%40.88%-60.81%2.54%-43.91%16.40%32.73%42.94%29.49%-34.65%9.75%-13.64%-62.52%86.24%31.99%-32.65%
Net Cash Flow Growth (5y) (Quarter) -35.63%6.98%7.98%-44.19%10.83%54.49%-58.21%-1.75%54.05%19.44%24.94%28.26%-21.96%20.77%-32.13%-21.69%42.64%44.30%83.50%-37.61%25.93%59.26%1.26%-24.83%-79.40%6.81%20.68%-0.29%-41.26%68.93%-8.26%-34.19%5.94%32.58%15.30%3.97%-19.01%23.37%-55.76%42.14%-36.80%-8.81%-30.07%37.78%16.41%-23.12%
Net Cash Flow (QoQ) (Quarter) -483.97%158.70%-59.32%-271.56%35.60%12.18%792.54%-93.10%-957.73%-7.02%42.05%753.73%-168.94%138.35%222.13%-126.32%147.23%-14.15%-670.91%60.65%11.37%223.73%-217.29%77.16%877.02%-228.02%163.96%-34.63%-57.44%159.64%-18.40%-410.40%156.24%-236.46%-6.27%253.71%-24.35%185.57%-235.40%109.30%526.54%-84.03%-433.94%-40.07%158.13%-128.91%300.73%-340.42%261.57%-87.74%-395.25%2.82%412.94%-114.52%-99.05%27.01%657.69%-98.31%-618.00%-300.47%241.55%-143.65%674.44%-93.47%-448.95%
Net Income Growth (1y) (Quarter) 529.46%-3.24%-42.24%-41.54%-75.49%-65.14%-63.60%-55.05%-93.96%-17.37%-88.74%18.38%3,212.39%1.10%1,626.97%12.48%5.14%96.27%-67.59%52.11%-91.32%-38.91%-216.65%-101.73%103.64%123.43%952.16%-3,348.89%2,136.86%-1.12%-12.58%172.99%-72.35%-5.24%-71.44%-322.34%-127.14%-4.90%245.46%384.53%723.36%70.50%27.20%86.08%125.25%95.75%71.14%42.67%-0.78%68.52%-24.57%-73.59%-48.64%-56.45%-27.38%32.20%4.37%-8.06%-11.10%-63.45%-18.15%3.25%63.07%
Net Income Growth (3y) (Quarter) -54.67%-34.68%-71.29%-32.24%-21.16%-33.71%-10.89%-15.73%28.11%17.92%-14.27%26.52%44.57%6.62%-104.32%-26.61%-42.94%38.88%47.70%-42.70%58.11%10.51%105.60%-24.25%132.66%27.93%60.41%-282.52%-54.37%-3.77%-4.81%87.74%-22.38%15.39%7.86%127.49%56.20%46.96%95.92%112.19%151.63%77.84%17.97%-11.16%4.71%12.83%-2.13%-20.73%-18.98%-12.29%-21.33%-49.65%-24.01%-25.51%1.73%
Net Income Growth (5y) (Quarter) 26.53%-11.17%-33.25%-11.85%-46.29%-18.98%-17.79%-15.05%-17.97%17.48%44.34%-26.24%167.77%21.78%117.48%-5.75%2.81%20.21%-4.26%-28.25%-18.09%3.99%53.68%22.42%84.37%27.69%62.55%212.57%88.13%24.36%13.42%70.14%0.89%38.35%10.13%34.71%14.20%18.43%32.73%35.91%56.77%17.63%1.17%-19.46%-0.39%6.40%6.33%
Net Income (QoQ) (Quarter) 764.97%8.50%-49.85%33.74%32.96%-35.23%-49.24%-43.94%89.15%-32.38%-37.31%-92.47%2,488.99%-90.79%559.18%110.66%-20.98%57.38%-57.07%96.93%47.51%-74.01%101.49%-88.77%938.52%-149.63%97.02%1,424.94%1,039.41%89.30%-112.07%959.32%-49.63%67.36%-89.92%225.49%72.65%-49.57%-178.45%60.27%705.00%83.20%-35.38%-12.96%65.47%36.67%-5.47%5.36%43.80%19.49%-21.20%-26.72%144.25%-46.52%-72.41%42.50%107.08%-10.82%-49.76%12.50%82.42%-13.77%-79.35%151.92%130.11%36.19%
Net Income towards Common Stockholders Growth (1y) (Quarter) 463.67%-11.28%-45.83%-58.17%-86.44%-61.98%-58.10%-37.17%-87.82%-17.37%-88.74%18.38%3,212.39%1.10%1,088.51%-73.22%-38.60%36.21%-112.37%113.56%-176.71%-66.55%-908.24%-329.41%6.38%305.05%411.12%-91.83%874.67%-9.69%-18.94%60.15%-91.10%-14.85%-95.45%-250.73%-497.30%-12.01%1,974.59%177.51%182.06%127.25%34.63%145.26%241.19%180.72%120.13%86.73%28.51%68.52%-24.57%-73.59%-48.64%-56.45%-27.38%32.20%4.37%-8.06%-11.10%-63.45%-18.15%3.25%63.07%
Net Income towards Common Stockholders Growth (3y) (Quarter) -54.67%-34.68%-70.54%-32.24%-18.21%-31.77%-17.54%-41.60%35.32%4.40%-29.38%-12.19%-160.13%-22.77%-156.23%-49.06%-34.64%22.67%57.14%-125.05%77.19%6.96%201.57%-55.42%38.30%46.04%28.35%-38.93%-39.89%-12.21%-8.57%45.55%-33.81%19.41%8.28%105.41%123.23%77.72%294.69%77.05%77.56%120.71%30.75%6.55%31.08%27.24%6.43%-13.29%-11.68%-12.29%-21.33%-49.65%-24.01%-25.51%1.73%
Net Income towards Common Stockholders Growth (5y) (Quarter) 13.63%-17.43%-15.30%-29.20%-17.69%-32.06%-21.97%-24.37%-30.46%9.05%39.02%-37.86%157.47%11.00%106.31%-24.60%-21.20%7.25%-32.23%-72.19%-31.73%-1.72%91.83%36.67%32.63%44.17%39.07%47.98%57.41%33.98%17.77%47.41%4.92%51.78%16.08%39.53%48.99%32.73%102.05%26.50%31.48%33.90%7.61%-10.18%13.98%14.36%11.82%
Net Income towards Common Stockholders (QoQ) (Quarter) 764.97%0.49%-45.85%19.76%36.14%-38.64%-58.19%-61.18%281.77%-32.38%-37.31%-92.47%2,488.99%-90.79%559.18%110.66%-20.98%8.31%-85.15%382.98%75.30%-109.84%356.44%-273.49%176.45%-396.43%41.65%29.20%430.76%127.69%-135.98%385.91%-61.44%104.37%-117.69%163.81%269.09%-89.09%-1,465.00%27.71%181.74%157.20%-49.00%-23.46%126.37%52.37%-7.10%6.47%86.25%19.49%-21.20%-26.72%144.25%-46.52%-72.41%42.50%107.08%-10.82%-49.76%12.50%82.42%-13.77%-79.35%151.92%130.11%36.19%
Net Margin Growth (1y) (Quarter) 520.00-409.00-632.00-405.00-600.00-536.00-317.00-100.00-91.00-45.00-241.0023.00374.00-27.00299.00-147.00-156.0085.00-345.0053.00-416.00-241.00-443.00-313.0046.00246.001,399.00-177.001,117.00-57.00-263.00250.00-896.00-48.00-643.00-405.00-472.00-20.00589.00863.00633.00215.0098.00367.00450.00603.00540.00381.00140.00389.00-400.00-765.00-392.00-738.00-180.00131.0018.00-73.00-30.00-272.00-96.00-21.00264.00
Net Margin Growth (3y) (Quarter) -172.00-990.00-1190.00-483.00-317.00-608.00-260.00-224.00127.0013.00-287.00-71.00-197.00-183.00-489.00-407.00-526.0091.00611.00-437.00747.00-51.00693.00-240.00267.00141.00492.00-332.00-251.00-125.00-317.00708.00-735.00147.0044.00826.00612.00799.001,227.001,611.001,223.001,208.00238.00-17.00198.00254.00-41.00-254.00-234.00-423.00-610.00-907.00-470.00-833.0054.00
Net Margin Growth (5y) (Quarter) 46.00-932.00-1236.00-577.00-889.00-763.00-1047.00-484.00-243.0019.00669.00-561.00966.006.00647.00-334.00-305.00-14.00-295.00-592.00-621.00-120.00639.00219.00429.00337.001,180.00899.00833.00694.00321.001,456.00-145.001,140.00184.00441.00360.00449.00647.00977.00850.00396.0027.00-159.00120.00159.00194.00
Net Margin (QoQ) (Quarter) 1,130.00-95.00-537.0022.00201.00-318.00-310.00-173.00265.00-99.00-93.00-164.00312.00-296.00171.00188.00-90.0030.00-275.00178.00151.00-400.00123.00-290.00326.00-601.00253.0068.00527.00551.00-1323.001,362.00-647.00345.00-810.00217.00201.00-250.00-572.00150.00652.00359.00-298.00-80.00234.00242.00-28.003.00388.00178.00-188.00-239.00637.00-611.00-552.00135.00290.00-53.00-242.0022.00199.00-10.00-484.00199.00273.00276.00
Operating Income Growth (1y) (Quarter) 152.46%34.26%-21.49%-27.52%-44.44%-62.67%-49.31%-31.40%-60.76%22.78%-2.96%19.79%166.13%7.40%75.80%10.38%4.29%29.59%-46.39%19.02%-36.61%-31.77%-47.65%-59.07%-20.96%123.44%505.53%-16.79%465.32%-7.97%-13.95%96.47%-68.76%-12.11%-30.85%-62.85%-58.27%-14.94%57.05%526.48%284.38%61.65%34.46%71.81%79.27%65.89%58.57%45.39%-7.93%50.99%-10.83%-67.29%-46.56%-47.82%-29.51%6.44%6.82%-10.34%-15.27%-56.89%12.81%6.40%37.59%
Operating Income Growth (3y) (Quarter) -18.05%-14.94%-27.18%-15.86%-16.60%-21.04%-4.73%-3.20%2.89%19.55%-2.93%16.32%20.72%-1.71%-20.98%-18.68%-19.46%25.48%19.33%-25.99%41.49%11.95%39.72%-12.53%11.76%21.81%53.30%-15.31%-9.67%-11.72%-2.23%65.99%-20.57%6.52%13.45%58.73%42.20%31.64%49.61%150.13%85.12%59.39%23.88%-6.51%-4.10%9.33%-0.11%-20.30%-19.30%-10.94%-18.94%-46.85%-13.64%-20.75%-6.33%
Operating Income Growth (5y) (Quarter) 8.84%-3.05%-18.30%-4.79%-17.44%-15.33%-24.66%-15.07%-11.41%21.11%23.72%-11.73%51.04%14.32%20.78%-2.54%-1.59%9.83%0.22%-21.61%-18.07%0.96%24.26%9.27%17.49%19.97%50.06%45.58%38.40%13.03%14.78%62.76%-3.73%24.80%15.60%13.72%7.19%12.44%16.05%40.37%29.36%13.63%2.58%-17.81%1.23%4.51%3.05%
Operating Income (QoQ) (Quarter) 119.96%25.09%-37.17%46.04%16.98%-26.85%-42.00%11.95%-21.40%-0.67%-21.51%-35.97%145.94%-21.49%-3.11%42.26%-0.75%28.51%-39.17%34.42%23.32%-46.84%35.06%-28.41%32.74%-59.21%5.60%38.24%275.27%10.53%-85.49%839.18%-38.91%3.36%-66.87%49.34%71.86%-18.69%-82.20%67.73%250.31%50.13%-28.98%2.92%47.32%24.88%-9.25%7.38%36.33%19.36%-16.80%-32.00%123.58%-29.50%-69.48%11.09%118.28%-4.76%-53.91%11.49%83.21%-10.00%-76.55%191.75%72.81%16.39%
Operating Margin Growth (1y) (Quarter) 557.0060.00-496.00-316.00-531.00-890.00-509.00-228.00-494.00182.00-52.0074.00464.00-21.00401.0054.0011.00170.00-762.0075.00-270.00-226.0087.00-472.00-192.00357.00928.00-50.001,379.00-137.00-292.00148.00-1206.00-108.00-250.00-202.00-255.00-83.00307.00579.00486.00214.00156.00360.00365.00317.00303.00226.00-154.00274.00-283.00-848.00-425.00-618.00-275.0069.0034.00-112.00-81.00-297.0051.00-3.00154.00
Operating Margin Growth (3y) (Quarter) -468.00-648.00-1058.00-471.00-561.00-729.00-161.00-100.00-20.00330.00-414.00203.00205.00-78.00-275.00-343.00-451.00300.00252.00-447.00918.00-7.00722.00-374.00-18.00112.00385.00-104.00-82.00-328.00-236.00525.00-975.0023.00213.00737.00597.00448.00766.001,165.00698.00805.00176.00-263.00-214.00-27.00-255.00-554.00-545.00-456.00-638.00-1077.00-340.00-732.00-201.00
Operating Margin Growth (5y) (Quarter) 6.00-500.00-1420.00-342.00-820.00-786.00-837.00-498.00-481.00461.00601.00-319.001,392.00141.00361.00-245.00-277.0055.00-290.00-502.00-543.00-197.00779.003.00213.00243.00849.00835.00770.00203.00223.001,111.00-763.00614.00233.00115.0017.00104.00209.00386.00306.0075.00-179.00-491.00-129.00-142.00-181.00
Operating Margin (QoQ) (Quarter) 637.00220.00-576.00276.00140.00-336.00-397.0062.00-219.0045.00-115.00-204.00457.00-190.0011.00186.00-28.00232.00-336.00143.00131.00-700.00501.00-202.00174.00-387.00-58.0079.00722.00185.00-1036.001,508.00-794.0029.00-595.00154.00304.00-113.00-547.00101.00476.00277.00-275.008.00204.00220.00-72.0014.00155.00206.00-148.00-366.00583.00-352.00-714.0057.00391.00-9.00-370.0022.00245.0023.00-587.00370.00191.00180.00
Profit After Tax Growth (1y) (Quarter) 530.61%-3.52%-42.44%-41.54%-75.46%-64.98%-48.33%-55.05%-93.98%-17.37%-90.67%15.54%3,212.39%15.18%1,575.06%15.24%5.14%81.11%-71.49%86.62%-91.32%-41.11%-190.72%-103.04%103.64%120.45%1,058.17%-1,496.34%2,136.86%-3.07%-0.02%168.33%-72.35%-4.39%-72.04%-339.72%-128.48%-4.57%250.40%381.90%686.50%71.81%27.76%85.76%126.99%94.68%72.99%42.92%-0.82%69.45%-25.02%-73.59%-48.35%-56.45%-28.98%32.20%4.37%-8.06%-9.33%-63.45%-18.15%3.18%60.97%
Profit After Tax Growth (3y) (Quarter) -54.67%-34.64%-69.73%-32.79%-21.21%-30.67%-6.89%-15.73%27.98%19.90%-23.63%35.45%44.57%7.10%-85.01%-27.35%-42.94%32.97%35.32%-42.70%58.11%7.96%105.60%-30.78%132.66%26.89%67.26%-196.81%-55.51%-4.01%-0.68%87.74%-22.71%16.16%7.78%132.41%55.93%47.24%97.85%111.67%147.73%78.29%18.34%-11.16%5.15%12.83%-2.70%-20.68%-18.84%-12.13%-21.55%-49.65%-23.87%-25.53%1.20%
Profit After Tax Growth (5y) (Quarter) 26.53%-10.25%-33.25%-8.17%-46.31%-18.69%-17.17%-15.26%-18.02%17.48%31.10%-26.24%167.77%21.29%110.68%-6.54%2.81%16.86%-7.08%-28.35%-18.24%2.80%53.48%17.51%83.90%27.35%69.51%168.26%87.94%24.22%16.71%70.14%0.78%38.90%10.18%36.50%14.20%18.69%32.76%35.77%55.59%17.81%1.31%-19.46%-0.13%6.38%6.10%
Profit After Tax (QoQ) (Quarter) 763.55%8.68%-49.85%33.98%32.13%-35.16%-49.06%-43.77%88.59%-4.34%-55.69%-92.47%2,488.99%-89.20%448.89%115.84%-9.97%57.05%-62.24%96.93%55.08%-75.28%147.20%-90.84%952.56%-138.08%91.72%713.26%1,039.41%65.52%-113.80%959.32%-50.63%70.74%-90.57%247.69%70.75%-50.06%-180.86%58.70%672.17%83.37%-34.95%-14.07%67.61%36.36%-5.42%5.01%43.76%21.17%-21.86%-27.13%145.60%-46.39%-72.47%42.50%107.08%-12.56%-48.77%12.50%82.42%-13.77%-79.35%151.92%129.94%34.54%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 12.65%9.08%5.30%7.74%8.51%11.32%13.48%9.89%7.90%7.63%6.28%10.25%11.41%14.25%15.99%9.96%6.61%3.49%1.15%16.88%20.69%17.77%14.64%-0.56%-2.47%0.79%3.33%5.09%6.90%4.13%0.27%-1.66%-6.00%-8.69%-9.14%-9.27%-7.66%-1.73%3.82%6.70%10.80%16.25%13.33%11.89%12.02%6.49%6.39%9.21%8.39%8.16%7.59%5.22%5.72%5.18%6.54%8.39%8.15%9.22%8.31%8.24%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 10.07%9.33%8.29%9.29%9.26%11.03%11.84%10.03%8.62%8.37%7.63%12.32%12.75%11.67%10.39%8.52%7.86%7.10%6.21%6.89%7.96%7.32%5.91%0.91%-0.67%-1.41%-1.99%-2.12%-2.46%-2.24%-1.84%-1.62%-1.29%1.41%2.25%2.70%4.65%6.75%7.77%9.25%10.39%10.22%9.07%8.74%8.68%6.60%6.84%7.59%7.41%7.51%7.48%7.27%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 10.09%9.09%8.30%10.90%10.91%10.78%10.16%9.14%8.57%8.60%8.11%8.17%8.37%7.88%6.86%5.72%4.75%3.15%1.77%1.74%1.78%2.09%2.30%-0.10%0.06%1.83%2.07%2.28%2.86%2.95%2.66%3.07%3.15%3.74%4.12%4.48%5.60%6.71%7.49%8.26%8.99%8.99%8.41%8.57%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 6.30%0.25%1.41%0.94%2.63%2.57%2.13%3.55%4.61%-0.68%0.29%3.29%3.30%3.03%1.34%5.92%4.88%-2.32%-1.75%2.82%2.51%12.87%1.44%0.34%-0.22%-2.09%-0.50%3.69%2.30%-0.43%1.22%0.99%-1.48%-2.34%-3.25%-1.90%-1.97%-2.48%-1.54%4.40%3.57%0.23%2.24%9.53%0.97%-1.05%2.36%4.13%0.89%1.57%1.58%3.90%0.36%-0.66%2.06%3.37%1.66%1.05%1.84%4.40%0.81%0.99%
Return on Assets Growth (1y) (Quarter) -6.00-5.00-5.00-4.00-2.00-2.00-1.000.000.002.002.001.001.000.000.00-1.00-2.00-2.00-3.00-2.00-1.003.004.006.005.002.002.00-2.00-2.00-3.00-4.00-3.00-3.000.002.004.005.004.003.003.004.004.004.002.003.000.00-2.00-2.00-6.00-6.00-4.00-3.00-1.000.00-1.00-1.00-1.000.00
Return on Assets Growth (3y) (Quarter) -8.00-5.00-5.00-3.00-1.000.000.000.000.000.00-1.00-2.00-1.001.001.004.003.003.004.002.003.002.002.001.000.00-2.000.00-1.000.001.001.004.005.008.009.0010.0011.009.005.003.000.00-1.00-2.00-3.00-4.00-6.00-7.00-7.00-9.00-7.00
Return on Assets Growth (5y) (Quarter) -8.00-7.00-7.00-6.00-3.001.001.005.005.005.005.003.003.000.00-1.00-2.00-2.000.001.003.004.006.007.008.009.007.007.004.006.005.003.004.002.002.004.004.004.002.000.00-1.00-2.00-2.00
Return on Assets (QoQ) (Quarter) -1.000.00-2.00-2.00-1.000.00-1.000.00-1.000.001.000.001.000.000.000.00-1.000.00-1.000.00-1.00-1.000.001.003.000.003.000.000.001.00-2.000.00-2.00-1.00-1.000.002.002.001.001.001.001.001.001.001.000.000.002.00-1.00-2.00-1.00-3.00-1.000.000.000.000.00-1.000.000.001.00
Return on Capital Employed Growth (1y) (Quarter) -10.00-10.00-9.00-8.00-5.00-3.00-2.001.001.002.002.001.002.00-1.00-1.00-2.00-3.00-2.00-3.00-3.000.003.005.0011.008.004.004.00-6.00-5.00-5.00-6.00-4.00-3.00-1.001.004.005.005.006.006.006.006.004.002.002.000.00-4.00-4.00-9.00-9.00-6.00-5.00-2.00-1.00-2.00-2.00-1.00-1.00
Return on Capital Employed Growth (3y) (Quarter) -14.00-10.00-9.00-6.00-2.00-1.000.000.000.000.00-2.00-4.00-1.001.001.006.005.006.005.002.003.002.003.002.000.00-3.00-1.00-5.00-3.00-1.001.007.008.0010.0011.0012.0014.0011.006.004.00-1.00-3.00-5.00-7.00-8.00-10.00-11.00-11.00-12.00-10.00
Return on Capital Employed Growth (5y) (Quarter) -15.00-13.00-13.00-11.00-5.000.001.008.007.007.006.002.001.00-1.00-1.00-3.00-4.00-1.000.003.005.006.0010.0012.0011.009.009.003.006.005.002.004.002.001.001.003.003.001.00-1.00-2.00-4.00-5.00
Return on Capital Employed (QoQ) (Quarter) -3.00-1.00-3.00-4.00-3.00-1.00-2.000.00-1.000.001.000.001.000.000.001.00-2.000.00-1.00-1.00-1.00-1.000.002.003.000.006.00-1.00-1.000.00-3.00-1.00-1.000.00-2.000.001.002.002.001.001.002.002.001.001.000.000.001.00-2.00-3.00-1.00-3.00-2.000.000.000.00-1.00-1.000.000.000.00
Return on Equity Growth (1y) (Quarter) -35.00-26.00-20.00-13.00-7.00-6.00-4.000.00-1.005.005.002.004.00-2.00-1.00-3.00-6.00-6.00-8.00-6.00-1.0010.0010.0017.0014.003.005.00-7.00-7.00-9.00-12.00-9.00-8.00-1.005.0010.0012.009.006.005.006.008.006.003.004.00-1.00-6.00-6.00-14.00-12.00-8.00-6.00-2.00-1.00-2.00-2.00-2.000.00
Return on Equity Growth (3y) (Quarter) -43.00-27.00-20.00-12.00-4.00-3.00-1.00-1.00-2.00-2.00-5.00-7.00-3.002.001.009.006.007.007.005.006.004.004.001.00-1.00-7.00-1.00-6.00-3.00-1.000.007.0010.0015.0018.0019.0022.0015.007.002.00-4.00-6.00-7.00-9.00-12.00-14.00-15.00-15.00-17.00-13.00
Return on Equity Growth (5y) (Quarter) -44.00-35.00-29.00-20.00-11.001.002.0011.0010.0010.0011.003.004.00-4.00-5.00-7.00-9.00-3.001.006.009.0012.0015.0017.0017.009.0011.003.006.005.000.004.00-1.002.004.006.006.002.00-3.00-6.00-7.00-6.00
Return on Equity (QoQ) (Quarter) -12.00-8.00-9.00-7.00-4.00-2.00-2.000.00-2.000.003.00-1.003.000.00-1.001.00-2.001.00-3.00-2.00-2.00-2.000.003.009.00-1.007.00-1.00-2.001.00-5.000.00-4.00-2.00-2.000.004.004.003.001.000.002.002.002.002.000.00-1.002.00-3.00-4.00-2.00-5.00-1.000.000.000.000.00-1.000.000.001.00
Return on Invested Capital Growth (1y) (Quarter) -34.00-24.00-17.00-11.00-4.00-7.00-5.001.00-2.004.002.00-5.00-1.00-4.00-3.00-2.00-6.00-7.00-11.00-9.00-2.009.0011.0018.0012.003.004.00-8.00-6.00-13.00-15.00-12.00-12.000.005.006.008.005.003.005.006.006.004.002.003.001.000.00-1.00-8.00-9.00-8.00-7.00-2.00-1.00-2.00-2.00-2.000.00
Return on Invested Capital Growth (3y) (Quarter) -40.00-27.00-20.00-15.00-7.00-7.00-6.00-6.00-8.00-8.00-12.00-16.00-8.00-2.00-3.007.004.005.005.002.004.00-1.001.00-1.00-6.00-10.00-6.00-13.00-10.00-8.00-7.000.002.0010.0013.0014.0016.0012.008.007.001.00-2.00-3.00-5.00-8.00-9.00-10.00-10.00-12.00-11.00
Return on Invested Capital Growth (5y) (Quarter) -46.00-38.00-34.00-26.00-15.00-6.00-6.003.002.004.004.00-6.00-3.00-12.00-14.00-12.00-14.00-8.00-5.00-4.000.004.009.0010.008.001.002.00-6.00-1.00-1.00-2.001.00-3.002.005.006.006.001.00-2.00-2.00-4.00-3.00
Return on Invested Capital (QoQ) (Quarter) -11.00-8.00-8.00-7.00-1.00-1.00-2.000.00-4.001.004.00-3.002.000.00-3.001.00-2.000.00-2.00-2.00-3.00-4.000.004.008.00-1.007.00-2.00-1.000.00-5.000.00-7.00-2.00-2.00-1.004.003.00-1.001.001.002.002.002.001.000.00-1.002.000.00-1.00-2.00-5.00-2.000.000.000.00-1.00-1.000.000.002.00
Return on Sales Growth (1y) (Quarter) 6.00-3.00-6.00-3.00-6.00-6.00-4.00-2.00-2.000.00-2.000.004.000.004.000.000.003.00-4.001.00-4.00-2.00-3.00-3.000.002.0013.00-2.0011.000.00-3.003.00-9.000.00-6.00-4.00-4.000.006.008.006.002.001.003.004.004.003.002.00-1.004.00-4.00-8.00-4.00-7.00-2.001.000.00-1.000.00-3.00-1.000.003.00
Return on Sales Growth (3y) (Quarter) -2.00-10.00-13.00-5.00-4.00-7.00-2.00-2.002.002.00-2.001.000.000.00-2.00-2.00-3.003.007.00-4.008.000.008.00-2.003.001.005.00-2.00-2.00-1.00-3.007.00-7.002.000.008.006.006.0010.0013.009.0010.000.00-3.000.000.00-2.00-5.00-4.00-4.00-6.00-9.00-5.00-8.001.00
Return on Sales Growth (5y) (Quarter) 2.00-8.00-13.00-4.00-8.00-6.00-9.00-4.00-2.002.009.00-3.0012.002.009.00-1.00-1.002.00-2.00-5.00-5.000.008.002.004.003.0011.009.008.005.001.0012.00-4.009.000.002.001.002.004.007.006.002.00-2.00-4.00-1.000.000.00
Return on Sales (QoQ) (Quarter) 11.000.00-6.001.002.00-3.00-3.00-2.002.00-1.00-1.00-2.003.00-3.002.002.00-1.002.00-3.002.002.00-5.003.00-3.003.00-6.002.001.005.006.00-13.0013.00-7.004.00-8.002.002.00-2.00-5.002.006.003.00-3.00-1.002.002.000.000.002.002.00-2.00-2.006.00-6.00-6.001.003.00-1.00-2.000.002.000.00-5.002.003.003.00
Revenue Growth (1y) (Quarter) 47.91%28.85%12.43%2.98%-8.21%-6.80%-8.90%-1.49%-0.16%-6.03%5.69%4.96%8.67%10.45%4.46%1.24%2.87%5.84%135.11%6.73%-4.01%-9.65%-62.21%16.94%24.51%47.89%52.33%3.52%9.93%5.79%12.61%14.02%5.68%-0.41%-6.02%-12.71%-15.99%-5.27%8.99%28.79%31.01%24.92%16.34%15.06%19.92%24.15%25.79%20.41%6.99%23.96%10.53%-7.85%-3.12%-12.57%-8.10%-7.21%0.24%2.18%-7.00%-3.22%3.42%6.74%15.89%
Revenue Growth (3y) (Quarter) 10.67%4.11%2.68%2.11%-0.14%-1.10%0.19%1.54%3.73%3.18%37.43%4.29%2.38%1.84%-2.46%8.11%7.13%12.24%10.61%8.91%9.53%12.23%-13.45%11.34%13.09%15.93%17.26%1.00%-0.81%-0.06%4.88%8.62%5.17%5.63%6.02%8.95%9.69%13.68%16.84%21.29%18.90%24.34%17.39%8.48%7.52%10.40%8.51%0.98%1.29%3.46%-1.88%-6.11%0.14%-1.57%-0.32%
Revenue Growth (5y) (Quarter) 8.67%5.69%21.60%2.84%-0.33%-1.55%-2.23%5.49%5.93%7.97%8.36%6.54%7.99%10.56%9.75%8.32%7.39%8.30%7.45%5.16%3.13%5.93%-7.86%9.18%9.75%13.02%15.37%8.83%8.92%9.13%11.04%12.17%8.34%12.64%10.63%7.49%6.47%9.75%10.13%8.82%10.30%11.42%6.69%2.77%5.20%7.97%6.61%
Revenue (QoQ) (Quarter) 21.66%8.34%-3.28%16.02%5.98%-5.46%-11.41%3.41%7.62%-7.60%-4.21%4.81%1.29%3.93%-4.86%8.51%2.94%-1.71%-7.79%10.26%5.91%118.34%-58.14%-0.83%-0.32%-8.68%29.53%5.60%18.39%-5.93%-11.97%12.13%13.93%0.14%-10.88%3.94%7.37%-5.50%-17.23%0.04%21.07%8.72%-2.19%1.76%15.44%1.26%-3.27%6.06%19.51%2.60%-7.41%-5.76%38.46%-8.52%-22.80%-0.93%24.96%-3.84%-22.05%7.03%27.38%-12.49%-18.88%14.36%31.47%-4.98%
Shareholder's Equity Growth (1y) (Quarter) 0.00%57.17%31.42%10.14%-7.46%-13.32%-13.58%-4.91%-4.31%32.89%40.85%44.54%46.46%21.23%21.70%17.19%17.37%6.63%5.83%7.80%6.31%9.16%11.95%17.41%15.62%22.19%20.33%20.30%22.15%14.07%12.98%7.92%4.89%3.45%3.61%7.24%12.33%15.60%17.75%18.28%19.61%22.02%24.16%26.28%26.99%24.95%27.51%24.46%19.20%16.59%10.21%7.98%8.14%8.52%8.23%4.71%3.97%3.64%2.65%6.88%
Shareholder's Equity Growth (3y) (Quarter) 1.55%21.88%16.95%14.82%9.05%11.77%14.00%17.22%18.04%19.76%21.96%22.23%22.26%12.16%12.97%14.04%12.99%12.46%12.55%15.04%14.51%15.02%15.03%15.09%14.00%12.97%12.10%11.66%12.91%10.91%11.29%11.03%12.12%13.42%14.85%17.00%19.49%20.79%23.07%22.96%21.88%21.14%20.39%19.28%17.85%16.49%15.00%12.06%10.25%9.45%6.98%6.52%
Shareholder's Equity Growth (5y) (Quarter) 12.15%18.54%15.55%13.84%10.11%10.20%11.91%15.31%15.12%18.04%19.57%20.86%20.88%14.49%14.41%14.00%13.07%10.91%10.79%12.00%12.09%12.72%13.18%14.09%14.76%15.26%15.54%15.77%16.93%15.77%16.89%16.56%16.36%16.28%16.31%16.57%17.07%17.40%17.33%16.02%15.28%14.86%14.15%13.69%
Shareholder's Equity (QoQ) (Quarter) 16.87%9.58%20.07%2.22%-2.29%-8.16%0.88%-4.26%-2.58%1.06%1.51%32.96%3.26%3.71%2.86%10.06%3.67%-0.14%3.02%-0.01%2.89%1.71%1.60%2.67%5.52%6.68%0.05%8.50%3.91%6.65%1.59%1.32%2.92%1.87%-1.26%-0.08%3.08%5.44%3.44%2.83%5.00%5.90%4.60%4.91%6.84%7.71%5.19%3.22%9.03%5.14%0.74%0.96%3.06%3.02%0.89%1.31%2.79%-0.34%0.18%0.99%1.80%3.78%
Tax Rate Growth (1y) (Quarter) -1845.007,317.002,108.001,198.002,200.00-326.00-3112.001,089.0010,896.002,132.009,393.0021.00-18379.00508.00-4763.00151.008,408.00-971.00-2085.00-386.003,456.001,265.00-1744.0010,722.00-2523.00-945.002,037.00-11892.00-1670.00-224.00-2935.001,091.00246.00-602.006,547.00-167951.00-21394.00-564.00-4917.00166,693.0020,837.0013.00832.00187.00-747.00-585.00108.00593.00-331.00-748.001,165.00458.00482.001,664.00-36.00-243.00481.00-429.0051.00-168.001,630.00443.00-1717.00
Tax Rate Growth (3y) (Quarter) 11,251.009,123.008,389.002,309.00-5283.002,314.001,518.001,262.00925.001,669.002,545.00-213.00-6515.00801.00-8592.0010,488.009,341.00-652.00-1791.00-1556.00-737.0095.00-2642.00-79.00-3947.00-1771.005,650.00-178753.00-22818.00-1389.00-1304.00-168.00-311.00-1152.002,462.00-1071.00-1304.00-1135.00-3976.00167,473.0019,759.00-1319.002,106.001,238.00-595.00331.001,238.00808.00632.00487.001,181.0047.002,593.001,678.00-1702.00
Tax Rate Growth (5y) (Quarter) 1,281.008,660.001,541.002,074.006,581.002,607.00-2310.0011,599.001,858.001,988.002,838.00-1383.00-10708.00-368.00-9489.00-314.007,917.00-1477.001,821.00-168416.00-21885.00-1070.00-1011.00-1338.00-4504.00-2321.001,565.00-11873.00-2728.00-1961.00-364.00613.00-1389.00-2484.003,736.00-20.00-1153.00-219.00-2847.00167,688.0020,722.00-84.002,121.00827.001,515.00345.00-428.00
Tax Rate (QoQ) (Quarter) -7790.005,699.00416.00-170.001,372.00490.00-493.00832.00-1154.00-2296.003,708.0010,639.00-9918.004,965.00-5664.00-7762.008,968.00-306.00-750.00496.00-411.00-1420.00949.004,337.00-2602.00-4428.0013,416.00-8908.00-1024.00-1446.00-514.001,314.00422.00-4156.003,512.00469.00-426.002,993.00-170987.00147,026.0020,404.00-1361.00623.001,170.00-419.00-542.00-22.00236.00-257.00151.00463.00-688.00-674.002,064.00-245.00-663.00507.00365.00-452.0060.00-402.00845.00-671.001,858.00-1589.00-1316.00
Total Debt Growth (1y) (Quarter) -5.90%-17.80%-2.57%-74.48%3.30%256.15%27.36%364.14%-80.08%-88.63%12.39%19.53%601.16%-35.29%-7.29%-94.93%-8.05%-11.76%-94.87%1,790.05%-93.03%128.29%1,905.40%-7.42%-28.91%622.94%-92.16%-2.53%1,770.77%7.42%1,057.61%-2.35%37.78%-1.61%-4.96%8.85%-18.39%18.12%1.63%-20.40%-28.11%-31.96%-22.32%-1.42%14.37%5.51%9.80%8.29%-3.75%2.01%-2.48%-2.34%-3.85%-2.46%0.41%-3.66%-0.17%42.52%64.49%24.65%
Total Debt Growth (3y) (Quarter) 3.69%-30.69%11.72%12.29%12.99%-36.00%9.89%-34.48%8.69%-59.81%-62.32%4.63%-23.39%9.24%-1.54%-3.91%-64.28%144.20%-56.78%157.41%-2.48%160.75%163.08%-4.13%163.63%96.96%-4.79%1.19%176.05%7.68%123.62%-5.42%-6.84%-7.53%-9.13%-5.12%-12.45%-5.35%-4.65%-5.28%-7.50%-9.87%-5.96%1.40%1.91%1.63%2.44%0.62%-2.61%12.35%17.22%5.46%
Total Debt Growth (5y) (Quarter) -41.66%-28.25%-41.87%6.29%-37.88%-11.99%6.44%37.54%-42.35%1.40%-39.05%0.66%43.00%58.88%-2.82%-3.33%3.28%72.76%-2.34%78.51%0.85%83.14%77.44%-5.26%60.80%43.76%-7.39%-4.06%76.84%-2.17%56.99%-2.02%-2.31%-3.17%-4.28%-2.01%-9.09%-3.34%-3.23%-4.38%-5.35%0.36%6.55%4.60%
Total Debt (QoQ) (Quarter) 186.44%-1.39%-1.86%-70.35%239.51%-74.17%297.22%2.23%21.41%-5.86%-82.95%-41.62%1,099.75%0.12%-0.01%-94.61%1,618.79%-94.52%1,713.35%-94.83%0.00%1,916.05%-93.31%69.21%778.46%-6.93%-94.86%1,620.89%-90.47%1,056.59%-1.38%-1.19%2.71%-2.44%39.15%-29.44%-0.78%11.73%4.33%2.13%-14.64%-12.49%-5.77%-3.35%-2.54%11.07%9.32%-10.84%1.43%9.53%-2.83%-5.51%-3.04%9.69%-4.33%-4.13%-0.20%5.26%-0.87%36.87%15.19%-20.24%