Amkor Technology Growth Metrics (2009-2025) | AMKR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 17.77%16.70%16.15%12.49%7.39%4.63%2.39%1.32%3.80%0.98%8.80%9.09%9.65%20.07%10.60%13.29%13.94%5.65%8.14%6.07%3.73%0.97%-2.99%10.76%8.95%13.08%16.27%1.63%5.54%6.39%4.04%10.17%5.11%-0.06%1.89%-0.29%10.37%-1.65%-1.99%4.45%-0.73%18.71%16.58%6.96%5.03%8.84%12.34%20.23%23.20%14.78%16.00%12.97%5.72%3.87%0.61%-0.74%1.57%3.43%4.37%2.56%3.53%12.24%16.48%
Assets Growth (3y) 9.50%7.23%8.97%7.53%6.92%8.25%7.21%7.79%9.05%8.60%9.18%9.45%9.02%8.60%5.08%10.00%8.79%6.45%6.85%6.09%6.05%6.70%5.48%7.44%6.52%6.34%7.22%3.74%6.98%1.50%1.28%4.69%4.82%5.28%5.20%3.66%4.79%8.31%8.68%10.34%8.70%14.04%14.96%13.26%11.01%9.07%9.45%10.47%9.78%7.23%6.80%4.77%3.59%6.44%6.94%
Assets Growth (5y) 10.40%9.36%9.13%8.36%7.63%6.24%5.27%8.03%7.94%7.90%7.98%8.09%8.30%9.03%7.02%8.31%7.39%5.10%5.27%5.58%6.71%3.61%3.22%5.25%5.78%7.02%7.09%4.52%5.00%6.20%6.35%8.09%8.30%7.83%8.69%8.64%8.43%8.66%8.42%8.54%6.64%9.76%9.79%8.14%7.54%8.54%9.77%
Assets (QoQ) 8.04%5.28%0.14%3.40%7.05%4.78%-3.02%-1.29%4.30%2.54%-4.03%1.12%1.46%10.49%-3.76%1.64%11.11%1.77%-1.43%2.22%3.03%4.17%-3.31%-0.04%0.28%0.09%10.39%-1.67%4.08%2.92%-3.51%2.11%4.93%0.64%2.18%-2.59%-0.23%2.60%0.00%7.82%-11.10%2.24%6.57%2.47%6.31%0.42%-2.23%0.62%10.18%3.64%4.65%3.10%2.65%4.75%1.91%-3.52%0.86%1.46%0.54%-1.27%2.70%2.38%-1.21%-0.33%11.33%6.25%
Capital Expenditures Growth (1y) 256.68%-32.76%218.64%174.49%69.74%46.04%-25.44%-15.77%6.33%0.76%48.08%7.60%-7.06%-1.31%21.45%7.24%28.22%-1.50%5.68%45.39%-22.63%-9.04%-24.90%-22.39%79.09%58.13%-11.68%-9.15%5.73%-61.39%13.23%-18.65%9.08%163.88%-37.84%-49.56%-11.88%-55.68%-38.03%108.34%-47.18%115.99%25.55%56.09%155.23%22.54%-55.00%28.35%-2.13%-61.36%659.65%15.41%-33.76%61.64%-7.54%-28.54%10.02%-42.36%-10.13%20.15%3.50%170.13%-54.52%
Capital Expenditures Growth (3y) 69.01%-0.35%52.09%35.50%18.82%13.24%10.27%-0.94%8.21%-0.69%23.87%18.82%-2.67%-4.02%-1.22%6.56%21.11%12.31%-11.17%0.83%13.58%-17.81%-9.11%-16.92%27.35%17.23%-14.66%-28.03%0.54%-23.28%-24.16%-5.09%-20.22%36.19%-21.50%17.93%5.91%5.47%-29.52%61.01%9.68%0.75%62.51%32.23%18.28%-8.53%46.75%1.91%-10.65%-28.86%84.81%-0.30%-8.97%36.02%-27.70%
Capital Expenditures Growth (5y) 39.96%-0.77%35.19%31.14%10.72%5.41%1.25%1.86%11.92%7.10%4.74%3.41%11.79%-11.60%-0.73%-2.21%15.43%7.62%-13.18%-15.90%7.09%-8.27%-21.97%-9.63%-0.78%9.05%-13.52%3.92%6.50%3.63%-24.43%11.36%4.87%3.65%10.58%19.43%-5.09%-6.03%19.72%28.05%-0.78%-0.96%28.96%14.70%13.51%3.57%5.26%
Capital Expenditures (QoQ) 363.37%-62.78%46.68%8.97%13.03%76.36%26.36%-32.61%-2.75%-9.96%42.74%-14.93%-7.84%32.32%3.73%-26.52%-2.14%62.83%-8.41%-12.15%-24.82%74.70%26.01%-53.25%-11.62%44.24%30.22%7.88%-21.96%-19.44%33.95%25.56%-71.51%136.26%-3.76%68.36%-31.07%-44.35%-21.91%194.15%-65.33%-22.19%162.54%-25.42%41.76%-54.77%226.39%21.95%-31.93%-83.39%830.95%-7.01%-73.13%226.52%41.44%-46.63%-34.42%86.78%9.31%-17.83%-65.64%191.23%46.14%-29.22%-10.32%-50.97%
Cash & Equivalents Growth (1y) 0.27%-3.84%-6.54%0.00%-7.64%8.60%15.78%7.32%-3.01%-26.14%13.59%-4.97%22.45%81.10%7.69%47.79%34.69%-17.31%-17.88%-26.29%-21.38%-15.90%-11.36%16.27%-16.33%12.89%27.74%5.04%48.49%31.70%-5.53%8.52%-19.35%-42.18%5.43%14.29%113.13%45.02%9.33%31.31%-10.80%42.03%-5.35%-22.01%-30.93%-7.46%-3.73%18.44%31.45%1.26%14.39%16.01%6.43%9.66%17.89%16.76%22.88%34.15%30.37%1.23%-5.41%41.47%55.94%
Cash & Equivalents Growth (3y) -3.51%-8.29%7.12%0.66%3.13%13.26%12.30%14.66%16.95%3.42%0.15%1.16%9.05%7.99%-7.79%8.20%-3.96%-7.75%-2.39%-3.44%-0.78%7.73%2.27%9.85%0.07%-4.91%8.36%9.22%36.67%3.36%2.88%17.65%15.31%6.00%2.95%5.39%9.51%23.99%-0.13%6.65%-6.79%10.00%1.39%2.33%-1.13%0.91%9.09%17.07%19.80%14.21%20.69%11.09%7.35%27.67%33.82%
Cash & Equivalents Growth (5y) 8.18%2.93%1.68%2.13%3.04%0.20%0.61%5.25%1.02%0.98%2.61%4.80%10.01%13.37%-1.10%7.62%1.19%-9.78%-1.52%2.23%10.92%0.95%4.28%14.74%13.76%12.11%5.66%5.94%9.48%7.74%-0.15%8.51%6.84%2.22%3.74%9.97%12.94%16.18%6.08%10.44%1.16%14.38%9.88%4.84%2.35%14.29%21.42%
Cash & Equivalents (QoQ) 7.30%-1.88%-9.34%5.06%2.90%-4.64%-2.99%-2.97%21.00%1.67%-10.09%-12.31%-7.86%56.35%-24.78%12.99%36.28%-7.03%3.24%2.97%-16.33%-7.67%-7.34%9.83%-10.50%-2.68%21.54%-20.97%20.76%10.12%-0.06%11.73%7.11%-21.01%14.81%-16.97%-23.21%44.02%24.45%54.85%-47.75%8.58%49.47%5.20%-16.81%-27.64%23.16%-6.84%11.46%-24.72%51.53%3.39%-14.14%-14.97%53.68%-5.14%-11.54%-8.59%52.20%-0.16%-3.43%-11.16%18.18%-6.70%44.43%-2.08%
Cash from Investing Activities Growth (1y) -46.83%-191.38%-181.43%-39.37%-64.18%-27.00%24.54%27.27%0.69%-13.72%-42.53%-28.37%28.44%-63.15%-55.17%-3.10%-20.42%16.48%3.36%-45.67%-21.55%46.41%25.88%31.96%-71.45%-96.31%28.58%25.19%55.33%37.86%-24.60%-6.19%-158.15%-60.51%37.65%50.23%11.99%62.38%33.53%-124.09%48.24%-460.62%-204.92%80.95%-57.16%52.46%-78.68%-1,023.61%-46.02%-82.44%37.58%7.66%35.13%8.20%-41.46%10.19%44.70%28.20%18.46%-17.08%26.77%24.46%-53.83%
Cash from Investing Activities Growth (3y) -33.77%-61.45%-44.65%-9.17%-5.27%-33.07%-18.62%1.26%5.06%-15.72%-28.81%-24.46%-1.56%9.95%-3.58%-0.72%-35.89%4.22%20.02%9.49%2.36%13.21%12.95%18.54%-25.51%-25.11%17.82%26.60%-0.50%27.87%19.77%-5.80%-5.55%-50.15%-8.11%40.33%10.54%-0.09%-53.56%-68.64%-5.90%-69.41%-50.38%-25.49%-14.18%7.31%-16.41%-110.43%19.39%-6.34%10.37%0.98%35.95%20.74%-21.06%
Cash from Investing Activities Growth (5y) -15.58%-41.81%-35.33%-14.34%-11.30%-1.07%-3.63%0.94%-12.27%-10.27%-2.50%0.38%4.31%2.28%0.22%4.08%-23.68%2.60%16.85%17.08%-16.16%16.96%22.85%9.62%2.07%-32.80%-2.38%29.94%3.76%0.00%-22.98%-20.45%-21.96%-24.04%-7.10%-17.13%7.47%-10.92%-26.17%-31.80%15.69%-26.23%-31.44%-15.75%9.63%15.46%-14.63%
Cash from Investing Activities (QoQ) 43.77%-78.86%-161.81%44.24%-11.59%-72.75%-29.65%34.31%13.68%-2.65%-24.95%10.30%1.15%-28.64%-12.54%50.00%-125.38%-22.35%25.22%41.60%-56.32%-41.56%-12.71%51.27%31.08%-95.79%-3.47%-22.79%21.08%28.77%-8.39%26.68%-9.77%-42.83%7.63%-78.26%31.75%44.52%26.27%-215.17%70.82%1.97%-148.59%27.20%-216.01%46.68%84.47%-500.60%4.41%-100.40%2.34%21.95%-19.44%31.44%-44.47%45.17%-69.02%-5.65%8.28%66.24%-119.45%-19.97%-31.71%78.88%-126.38%-144.30%
Cash from Operations Growth (1y) 264.14%-10.12%42.93%67.41%15.90%30.99%-19.59%-19.70%-53.33%-24.03%0.05%-25.82%75.87%18.32%22.84%74.23%33.72%1.11%-2.28%14.65%25.07%-38.77%18.60%-26.04%-16.32%113.57%8.07%53.83%-25.65%-27.99%-2.04%-14.06%43.78%-39.61%3.22%15.58%-64.74%98.94%-48.20%18.77%85.54%24.76%67.52%19.77%83.03%91.71%-8.54%45.74%-6.00%5.92%-52.37%12.93%5.76%-16.64%227.70%3.77%-7.64%-8.94%-39.99%-6.31%-85.12%15.00%2.63%
Cash from Operations Growth (3y) 42.40%-3.65%4.77%-0.09%-1.65%5.60%-0.39%1.25%3.15%-3.14%6.30%14.01%43.28%-9.86%12.49%13.89%11.86%9.76%7.79%9.26%-8.02%-1.98%7.88%-0.75%-3.64%-2.43%3.00%15.18%-27.76%-4.72%-19.39%5.66%-2.02%14.44%-3.60%18.03%6.19%68.20%-7.41%27.51%47.24%36.32%-9.97%25.39%22.08%19.18%12.60%19.53%-2.81%-7.01%-2.16%3.16%-47.43%-4.43%26.37%
Cash from Operations Growth (5y) 32.53%1.36%6.66%14.78%9.73%-6.13%2.75%-2.52%2.81%3.51%9.01%11.01%12.85%2.41%8.55%14.33%8.39%-10.48%4.84%5.32%-16.97%2.50%-7.66%6.06%-10.16%18.18%-1.06%16.80%5.06%15.65%-4.30%15.54%10.11%24.93%-17.15%22.03%3.55%33.25%4.38%19.43%25.54%13.97%7.49%13.89%-24.21%12.13%-2.54%
Cash from Operations (QoQ) 252.79%27.86%-15.02%-1.13%-16.34%103.34%-0.47%-31.55%-5.45%24.83%-0.60%-60.22%53.92%64.40%-26.31%-5.69%3.55%70.68%4.53%-27.62%-21.71%64.96%22.64%-21.04%-61.67%219.51%-23.52%-10.66%-2.17%61.67%8.87%-56.82%-5.25%119.93%-4.49%-27.76%-60.21%275.91%6.95%-77.96%124.51%-2.11%145.20%-65.57%50.96%31.43%75.32%-47.38%58.12%-37.29%179.36%-66.06%78.18%-71.80%562.31%-68.22%40.45%10.85%109.73%-71.71%38.47%-26.95%227.43%-95.51%970.28%-34.80%
Dividends Paid - Common Growth (1y) 16.26%9.76%0.00%-37.15%25.41%25.38%50.50%50.72%50.62%50.62%5.26%5.17%5.16%5.22%522.01%110.67%5.26%
Dividends Paid - Common Growth (3y) -0.13%25.71%25.72%114.39%49.43%18.60%
Dividends Paid - Common Growth (5y) 170.24%135.43%132.77%146.23%146.27%
Dividends Paid - Common (QoQ) 0.00%9.76%0.00%5.93%-5.59%0.00%-49.82%0.08%25.05%0.07%0.14%0.06%50.11%0.21%0.08%0.05%4.90%0.13%0.06%0.12%520.09%-49.98%
EBITDA Margin Growth (1y) 1,382.00557.0060.00-496.00-316.00-531.00-890.00-509.00-228.00-494.00182.00-52.0074.00464.00-21.00401.0054.0011.00170.00-762.0075.00-270.00-226.0087.00-472.00-192.00357.00928.00-50.001,379.00-137.00-292.00148.00-1206.00-108.00-250.00-202.00-255.00-83.00307.00579.00486.00214.00156.00360.00365.00317.00303.00226.00-154.00274.00-283.00-848.00-425.00-618.00-275.0069.0034.00-112.00-81.00-297.0051.00-3.00
EBITDA Margin Growth (3y) 837.00-468.00-648.00-1058.00-471.00-561.00-729.00-161.00-100.00-20.00330.00-414.00203.00205.00-78.00-275.00-343.00-451.00300.00252.00-447.00918.00-7.00722.00-374.00-18.00112.00385.00-104.00-82.00-328.00-236.00525.00-975.0023.00213.00737.00597.00448.00766.001,165.00698.00805.00176.00-263.00-214.00-27.00-255.00-554.00-545.00-456.00-638.00-1077.00-340.00-732.00
EBITDA Margin Growth (5y) 965.006.00-500.00-1420.00-342.00-820.00-786.00-837.00-498.00-481.00461.00601.00-319.001,392.00141.00361.00-245.00-277.0055.00-290.00-502.00-543.00-197.00779.003.00213.00243.00849.00835.00770.00203.00223.001,111.00-763.00614.00233.00115.0017.00104.00209.00386.00306.0075.00-179.00-491.00-129.00-142.00
EBITDA Margin (QoQ) 1,101.00637.00220.00-576.00276.00140.00-336.00-397.0062.00-219.0045.00-115.00-204.00457.00-190.0011.00186.00-28.00232.00-336.00143.00131.00-700.00501.00-202.00174.00-387.00-58.0079.00722.00185.00-1036.001,508.00-794.0029.00-595.00154.00304.00-113.00-547.00101.00476.00277.00-275.008.00204.00220.00-72.0014.00155.00206.00-148.00-366.00583.00-352.00-714.0057.00391.00-9.00-370.0022.00245.0023.00-587.00370.00191.00
EBIT Growth (1y) 666.58%152.46%34.26%-21.49%-27.52%-44.44%-62.67%-49.31%-31.40%-60.76%22.78%-2.96%19.79%166.13%7.40%75.80%10.38%4.29%29.59%-46.39%19.02%-36.61%-31.77%-47.65%-59.07%-20.96%123.44%505.53%-16.79%465.32%-7.97%-13.95%96.47%-68.76%-12.11%-30.85%-62.85%-58.27%-14.94%57.05%526.48%284.38%61.65%34.46%71.81%79.27%65.89%58.57%45.39%-7.93%50.99%-10.83%-67.29%-46.56%-47.82%-29.51%6.44%6.82%-10.34%-15.27%-56.89%12.81%6.40%
EBIT Growth (3y) 68.89%-18.05%-14.94%-27.18%-15.86%-16.60%-21.04%-4.73%-3.20%2.89%19.55%-2.93%16.32%20.72%-1.71%-20.98%-18.68%-19.46%25.48%19.33%-25.99%41.49%11.95%39.72%-12.53%11.76%21.81%53.30%-15.31%-9.67%-11.72%-2.23%65.99%-20.57%6.52%13.45%58.73%42.20%31.64%49.61%150.13%85.12%59.39%23.88%-6.51%-4.10%9.33%-0.11%-20.30%-19.30%-10.94%-18.94%-46.85%-13.64%-20.75%
EBIT Growth (5y) 41.76%8.84%-3.05%-18.30%-4.79%-17.44%-15.33%-24.66%-15.07%-11.41%21.11%23.72%-11.73%51.04%14.32%20.78%-2.54%-1.59%9.83%0.22%-21.61%-18.07%0.96%24.26%9.27%17.49%19.97%50.06%45.58%38.40%13.03%14.78%62.76%-3.73%24.80%15.60%13.72%7.19%12.44%16.05%40.37%29.36%13.63%2.58%-17.81%1.23%4.51%
EBIT Margin Growth (1y) 1,382.00557.0060.00-496.00-316.00-531.00-890.00-509.00-228.00-494.00182.00-52.0074.00464.00-21.00401.0054.0011.00170.00-762.0075.00-270.00-226.0087.00-472.00-192.00357.00928.00-50.001,379.00-137.00-292.00148.00-1206.00-108.00-250.00-202.00-255.00-83.00307.00579.00486.00214.00156.00360.00365.00317.00303.00226.00-154.00274.00-283.00-848.00-425.00-618.00-275.0069.0034.00-112.00-81.00-297.0051.00-3.00
EBIT Margin Growth (3y) 837.00-468.00-648.00-1058.00-471.00-561.00-729.00-161.00-100.00-20.00330.00-414.00203.00205.00-78.00-275.00-343.00-451.00300.00252.00-447.00918.00-7.00722.00-374.00-18.00112.00385.00-104.00-82.00-328.00-236.00525.00-975.0023.00213.00737.00597.00448.00766.001,165.00698.00805.00176.00-263.00-214.00-27.00-255.00-554.00-545.00-456.00-638.00-1077.00-340.00-732.00
EBIT Margin Growth (5y) 965.006.00-500.00-1420.00-342.00-820.00-786.00-837.00-498.00-481.00461.00601.00-319.001,392.00141.00361.00-245.00-277.0055.00-290.00-502.00-543.00-197.00779.003.00213.00243.00849.00835.00770.00203.00223.001,111.00-763.00614.00233.00115.0017.00104.00209.00386.00306.0075.00-179.00-491.00-129.00-142.00
EBIT Margin (QoQ) 1,101.00637.00220.00-576.00276.00140.00-336.00-397.0062.00-219.0045.00-115.00-204.00457.00-190.0011.00186.00-28.00232.00-336.00143.00131.00-700.00501.00-202.00174.00-387.00-58.0079.00722.00185.00-1036.001,508.00-794.0029.00-595.00154.00304.00-113.00-547.00101.00476.00277.00-275.008.00204.00220.00-72.0014.00155.00206.00-148.00-366.00583.00-352.00-714.0057.00391.00-9.00-370.0022.00245.0023.00-587.00370.00191.00
EBIT (QoQ) 427.75%119.96%25.09%-37.17%46.04%16.98%-26.85%-42.00%11.95%-21.40%-0.67%-21.51%-35.97%145.94%-21.49%-3.11%42.26%-0.75%28.51%-39.17%34.42%23.32%-46.84%35.06%-28.41%32.74%-59.21%5.60%38.24%275.27%10.53%-85.49%839.18%-38.91%3.36%-66.87%49.34%71.86%-18.69%-82.20%67.73%250.31%50.13%-28.98%2.92%47.32%24.88%-9.25%7.38%36.33%19.36%-16.80%-32.00%123.58%-29.50%-69.48%11.09%118.28%-4.76%-53.91%11.49%83.21%-10.00%-76.55%191.75%72.81%
EBT Growth (1y) 332.58%415.70%76.88%-27.65%-33.61%-68.76%-66.38%-73.49%-48.73%-116.74%7.69%-37.54%18.71%717.62%8.97%422.30%14.72%129.97%70.83%-75.17%44.75%-83.06%-26.51%-197.57%-95.02%20.09%93.99%1,153.54%-1,141.76%1,659.06%-4.11%-34.78%182.89%-71.46%-12.36%-34.10%-110.16%-107.10%-11.16%74.30%5,483.77%2,320.81%70.76%38.84%89.91%106.31%83.22%73.20%52.60%-4.35%55.78%-13.33%-72.09%-45.80%-47.64%-27.71%28.34%10.45%-12.62%-10.52%-64.17%2.02%8.83%
EBT Growth (3y) 40.81%-31.42%-13.80%-50.70%-26.07%-31.39%-26.65%-4.72%-11.29%33.46%26.09%-6.78%25.38%63.95%11.01%-48.36%-56.42%-22.36%34.54%36.66%-40.13%52.97%10.98%88.56%-24.50%82.02%17.69%86.89%-42.23%-33.07%-9.28%-9.18%86.95%-23.38%9.96%16.83%118.20%48.14%40.60%61.23%440.64%257.85%69.55%27.73%-6.83%2.27%14.33%2.76%-18.24%-16.96%-10.68%-17.55%-49.56%-15.16%-20.74%
EBT Growth (5y) 25.21%30.81%3.58%-31.09%-7.67%-33.94%-13.11%-17.18%-44.99%-13.52%23.37%52.79%-24.77%121.10%20.54%54.12%-6.50%18.63%15.40%1.87%-15.59%-15.69%1.25%50.42%18.68%56.88%19.85%66.92%145.79%74.81%18.49%12.49%72.20%-2.35%30.57%19.07%34.64%11.01%17.79%21.30%125.17%95.06%17.40%6.16%-17.95%3.80%7.28%
EBT Margin Growth (1y) 1,166.00550.00303.00-449.00-242.00-508.00-714.00-574.00-210.00-306.0059.00-96.0030.00294.00-6.00558.0034.00309.00280.00-623.00104.00-460.00-137.00-264.00-380.00-4.00187.001,504.00-187.001,427.00-73.00-553.00294.00-1111.00-85.00-227.00-138.00-446.00-39.00320.00616.00623.00215.00165.00391.00424.00382.00384.00265.00-107.00304.00-303.00-877.00-399.00-597.00-235.00146.0052.00-129.00-33.00-332.00-8.0015.00
EBT Margin Growth (3y) 714.00-265.00-352.00-1120.00-422.00-521.00-661.00-113.00-146.00296.00333.00-162.00168.00143.00136.00-329.00-241.00-155.00329.00617.00-462.00963.00-24.00688.00-273.00313.0028.00724.00-31.00-130.00-198.00-461.00772.00-934.0091.00257.00869.00602.00558.00869.001,273.00940.00901.00246.00-220.00-82.0089.00-154.00-466.00-455.00-422.00-570.00-1063.00-355.00-711.00
EBT Margin Growth (5y) 778.00338.00-78.00-1186.00-283.00-672.00-519.00-1000.00-421.00-167.00382.001,079.00-398.001,566.00249.00622.00-134.00161.00170.00-163.00-307.00-593.00-148.00780.00205.00490.00204.001,209.00976.00918.00399.0088.001,429.00-617.00777.00338.00258.0095.00265.00331.00542.00593.00175.00-21.00-406.00-38.00-25.00
EBT Margin (QoQ) 707.00593.00445.00-579.0091.00346.00-307.00-372.00-176.00141.00-167.00-8.00-272.00506.00-322.00119.00-8.00206.00241.00-405.00266.00177.00-662.00323.00-298.00500.00-788.00207.0078.00690.00530.00-1484.001,692.00-811.0050.00-638.00288.00215.00-92.00-548.00-20.00622.00266.00-252.00-13.00214.00216.00-26.0020.00171.00218.00-144.00-353.00583.00-389.00-719.00125.00385.00-26.00-338.0031.00204.0070.00-637.00355.00226.00
EBT (QoQ) 159.31%347.82%67.65%-47.77%31.52%53.60%-31.43%-52.07%-38.11%65.32%-45.93%-7.32%-120.20%1,163.73%-68.64%76.13%5.11%87.68%50.32%-61.31%110.71%39.42%-78.15%125.51%-75.33%504.64%-129.01%111.52%494.41%876.70%57.55%-111.39%1,103.70%-46.76%7.16%-85.53%245.65%63.46%-19.43%-102.23%-141.38%2,146.54%58.08%-31.06%-0.43%57.36%28.53%-5.70%8.17%39.75%21.50%-16.91%-32.20%127.58%-32.40%-73.24%31.67%119.87%-6.68%-52.50%13.32%73.93%-4.43%-80.98%222.67%85.54%
Enterprise Value Growth (1y) 1,112.57%40.86%-2.36%6.36%9.05%29.71%-51.27%-62.12%-29.83%-36.53%-61.81%-32.52%-76.53%-96.10%138.03%198.16%465.11%11,330.57%332.94%69.24%84.41%-53.39%-57.14%-25.37%-38.09%-11.05%172.34%111.04%116.91%92.26%14.10%-7.39%-10.14%0.16%-38.47%-50.04%-47.99%-25.83%28.95%145.04%-10.91%50.72%12.44%27.21%450.58%158.80%195.04%75.76%-16.09%-37.61%-38.65%-6.97%23.42%99.74%34.71%41.81%23.77%35.95%38.35%-28.60%-54.18%-61.91%-18.99%
Enterprise Value Growth (3y) 110.13%5.06%-43.36%-35.22%-43.58%-68.22%-23.77%-8.66%-2.37%41.44%57.88%50.44%34.73%27.61%64.07%55.58%86.16%261.87%71.61%38.65%35.29%-7.28%10.02%13.41%6.46%19.65%24.12%-0.79%0.46%12.62%-3.26%4.27%-25.33%3.84%-3.73%15.91%36.64%42.49%62.33%76.29%60.25%34.51%26.73%27.65%78.65%47.74%34.60%32.36%8.63%19.21%4.57%-1.97%-11.21%1.13%14.72%
Enterprise Value Growth (5y) 65.20%38.90%13.37%6.52%13.35%11.34%-3.85%-0.76%1.22%3.24%35.65%39.92%26.85%28.86%68.85%49.07%65.92%146.63%28.82%4.28%2.97%-9.95%1.11%12.29%-10.98%13.87%22.62%24.93%37.82%40.99%24.60%20.44%13.98%12.57%10.06%20.55%21.45%29.24%28.73%48.53%44.44%45.89%30.56%16.07%26.46%10.80%22.27%
Enterprise Value (QoQ) 477.84%97.18%12.63%-5.51%-32.88%36.68%22.68%-3.11%-20.16%-48.65%-4.64%79.48%-27.77%-69.11%68.49%-37.57%-88.00%1,785.47%111.05%18.32%142.78%-28.59%-17.50%28.93%-38.64%-34.33%43.66%6.94%-11.84%101.07%11.32%9.92%-21.86%19.33%-9.64%6.65%-12.90%-26.69%-26.64%11.04%24.20%27.45%39.41%-59.63%110.14%-4.92%57.73%74.72%-1.23%8.39%-6.04%-16.59%-26.56%6.60%42.48%10.65%18.85%-28.11%49.99%-3.42%30.55%-26.84%-22.59%-38.02%8.51%55.61%
EPS (Basic) Growth (1y) 300.05%366.67%-4.55%-43.75%-45.83%-78.13%-66.67%-48.15%-46.15%-92.60%0.00%-64.29%28.57%3,373.83%-14.29%300.00%0.00%16.67%66.67%-75.00%33.33%-85.71%-40.00%-180.00%-163.15%-33.33%108.33%1,150.00%20.83%2,400.00%0.00%0.00%166.67%-72.00%-4.00%-71.43%-350.00%-128.57%-4.17%241.67%370.00%675.00%65.22%26.83%81.48%126.09%94.74%71.15%42.86%-1.92%68.92%-24.72%-74.29%-49.02%-56.80%-29.85%33.33%3.85%-7.41%-8.51%-62.50%-18.52%2.00%
EPS (Basic) Growth (3y) 37.21%26.89%-31.73%-52.95%-27.89%-17.45%-34.14%-9.52%-11.54%44.22%12.62%-29.05%19.68%79.56%-5.01%-40.95%-41.65%-51.93%27.72%28.06%-38.67%33.53%7.72%103.28%-30.66%67.11%25.99%71.00%-9.68%-58.74%-2.74%-0.80%86.63%-22.81%14.98%7.38%130.52%54.87%45.55%95.02%108.01%145.24%75.82%17.79%-12.64%4.17%12.43%-3.31%-21.17%-19.63%-12.25%-21.53%-49.53%-24.44%-25.83%
EPS (Basic) Growth (5y) 22.43%30.26%-14.59%-36.39%-12.94%-37.71%-22.16%-16.52%-20.90%-22.16%12.30%24.57%-23.36%149.40%12.30%53.06%-14.97%-4.90%14.87%-9.71%-25.48%-16.98%2.83%52.32%17.61%50.29%25.93%71.88%53.30%91.86%24.24%16.21%68.71%0.40%37.97%9.79%35.10%13.18%17.61%31.40%34.49%54.31%16.80%0.96%-19.73%-0.89%6.06%
EPS (Basic) (QoQ) -0.02%466.67%9.09%-50.00%33.33%31.25%-35.71%-51.85%-46.15%100.00%0.00%-50.00%-92.60%2,601.87%-64.29%80.00%100.00%-33.33%66.67%-55.00%133.33%-4.76%-75.00%140.00%-75.00%300.00%-133.33%-89.46%126.39%1,150.00%68.00%-114.29%933.33%-50.00%68.00%-90.48%250.00%71.43%-50.00%-183.33%60.00%675.00%78.26%-34.15%-14.81%65.22%36.84%-5.77%6.12%42.31%20.27%-21.35%-27.14%145.10%-46.40%-73.13%44.44%107.69%-12.96%-48.94%12.50%85.19%-14.00%-79.07%144.44%131.82%
EPS (Weighted Average and Diluted) Growth (1y) 291.67%-3.23%-40.00%-44.44%-69.57%-63.33%-47.62%-40.00%-92.54%0.00%-54.55%16.67%2,581.39%0.00%240.00%28.57%50.00%81.82%-70.59%33.33%-85.71%-40.00%-180.00%-163.25%-33.33%108.33%1,150.00%20.95%2,400.00%0.00%0.00%166.67%-72.00%-4.00%-71.43%-350.00%-128.57%-4.17%241.67%360.00%675.00%65.22%26.83%88.46%121.74%94.74%69.23%40.82%0.00%67.57%-25.00%-73.91%-49.02%-56.45%-27.27%33.33%3.85%-9.26%-10.42%-62.50%-18.52%4.08%
EPS (Weighted Average and Diluted) Growth (3y) 26.90%-29.20%-47.72%-27.01%-15.25%-28.43%-6.80%-3.45%44.22%22.05%-23.11%25.99%79.11%2.94%-40.95%-45.56%-47.72%31.48%35.19%-38.67%33.53%7.72%103.28%-30.66%67.11%25.99%71.00%-9.63%-58.74%-2.74%-0.80%85.02%-22.81%14.98%7.38%130.52%53.87%45.55%94.28%107.24%145.24%75.35%17.20%-11.54%4.17%12.43%-2.63%-21.17%-19.10%-12.84%-21.24%-49.29%-24.44%-25.63%
EPS (Weighted Average and Diluted) Growth (5y) 30.26%-8.39%-32.24%-7.79%-33.46%-16.74%-16.98%-22.50%-22.16%17.84%30.73%-24.57%149.02%17.84%53.06%-10.59%0.00%16.89%-6.73%-25.48%-16.98%2.83%52.32%16.72%50.29%25.93%71.88%53.26%91.12%24.24%15.94%68.29%0.40%37.75%9.46%35.10%13.18%17.61%31.95%34.49%54.31%16.33%0.96%-19.12%-0.89%6.06%
EPS (Weighted Average and Diluted) (QoQ) 358.33%12.90%-48.57%27.78%30.43%-30.00%-52.38%-30.00%57.14%0.00%-45.45%-91.30%2,006.80%-54.55%40.00%100.00%-21.43%54.55%-47.06%133.33%-4.76%-75.00%140.00%-75.00%300.00%-133.33%-89.75%126.35%1,150.00%68.00%-114.29%933.33%-50.00%68.00%-90.48%250.00%71.43%-50.00%-183.33%60.00%675.00%78.26%-36.59%-11.54%65.22%36.84%-5.77%4.08%45.10%18.92%-21.59%-26.09%143.14%-46.77%-72.73%44.44%107.69%-11.11%-50.00%12.50%81.48%-12.24%-79.07%144.44%131.82%
FCF Margin Growth (1y) 1,091.00466.00-784.00-561.00-472.00-104.0032.00-107.00-1087.00-410.00-652.00-653.00790.00261.0018.00911.0024.0039.00-171.00-407.00896.00-413.001,049.00-291.00-1430.00253.0040.001,138.00-497.00595.00-230.00-94.00400.00-1308.00533.00960.00-880.001,459.00-607.00-386.001,596.00-573.00357.00-347.00-640.00716.00-49.00355.0094.00827.00-1587.00-12.00626.00-595.001,036.00763.00-230.00184.00-476.00-372.00-1105.00-568.00569.00
FCF Margin Growth (3y) -468.00-47.00-1404.00-1321.00-769.00-253.00-602.00151.00-273.00-110.00-805.00-149.001,711.00-113.00896.00213.00-510.00-122.00918.00441.00-1032.00435.00859.00754.00-1528.00-460.00343.002,004.00-977.00747.00-304.00479.001,116.00-422.00284.00226.0076.001,602.00-298.00-378.001,050.00970.00-1278.00-4.0081.00948.00-599.001,106.00490.00417.00-1027.00379.00-709.00-979.001,129.00
FCF Margin Growth (5y) 347.00253.00-1557.00-817.00151.00-627.00276.00-547.00-807.00-271.00284.00699.00-217.00735.00705.001,257.00-608.00-834.001,221.001,306.00-1511.00586.00785.001,327.00-812.00426.0093.001,270.00-21.00890.005.00488.00571.001,121.00-1352.00569.00797.001,835.00-849.00373.001,447.00560.00-718.00387.00-1254.00564.00-506.00
FCF Margin (QoQ) 204.001,643.00-673.00-82.00-421.00392.00-450.007.00-53.00527.00-589.00-973.00624.00286.00-590.00470.0095.0042.00303.00-416.00110.00-168.0067.00887.00-1199.001,295.00-1273.00-253.00484.001,082.00-174.00-1889.001,576.00256.00-38.00-1395.00-131.002,097.00389.00-3234.002,207.0031.00609.00-1252.0039.00961.00-95.00-1545.001,394.00197.00309.00-1806.002,127.00-2217.001,884.00-1168.00907.00-586.001,610.00-2160.001,321.00-1247.001,714.00-2894.001,858.00-110.00
FCF Payout Ratio Growth (1y) -25.03%148.62%43.12%40.10%-47.90%-219.20%37.60%-8,122.89%158.87%507.93%-31.02%94.06%-13.03%-288.23%729.80%330.67%141.44%
FCF Payout Ratio Growth (3y) -43.02%5.46%-123.42%98.96%113.24%73.05%
FCF Payout Ratio Growth (5y) -146.88%78.78%113.06%99.00%-149.45%
FCF Payout Ratio (QoQ) -294.43%45.43%-195.50%123.91%26.10%-163.84%152.40%-35.46%-10.36%-297.57%145.58%-247.67%203.48%-11,906.69%101.43%132.70%-82.50%-1,116.69%121.01%-603.65%177.13%-51.54%
Free Cash Flow Growth (1y) 279.83%167.45%-47.58%-84.69%-82.68%-73.30%-1.25%-119.67%-1,123.97%-963.72%-113.49%-3,619.62%78.66%68.48%13.25%137.16%10.91%34.92%-287.17%-265.28%532.00%-584.10%412.92%-3.15%-215.86%40.91%55.08%325.73%-75.81%276.98%-22.75%-2.93%23.69%-370.56%84.80%147.98%-82.18%146.31%-54.99%-18.27%92.88%-113.71%106.13%-18.50%-803.61%1,562.56%17.51%80.85%-4.92%140.73%-205.19%9.38%98.17%-41.81%136.92%52.60%-1,670.63%20.92%-155.90%-25.04%-438.16%-51.08%354.01%
Free Cash Flow Growth (3y) -47.20%-15.87%-27.44%-46.12%-33.49%-39.71%-28.37%39.56%-58.04%-55.66%-34.87%-183.75%41.30%-11.96%132.14%14.11%-64.60%-38.05%174.96%56.71%-106.46%109.20%79.14%62.11%-52.61%-41.44%30.33%95.17%-34.70%61.57%-13.71%25.31%53.75%-29.50%19.69%18.21%-5.41%43.07%2.92%6.41%12.30%69.00%-65.68%17.26%44.20%182.25%-23.01%44.52%30.17%19.20%-30.40%7.75%-20.43%-29.92%36.16%
Free Cash Flow Growth (5y) 9.52%20.42%-17.45%-21.86%7.82%-39.25%6.96%-46.00%-63.67%-55.74%17.06%123.04%-10.84%28.24%70.93%27.64%-43.01%-65.98%95.86%56.08%-65.01%61.44%38.62%45.77%-17.10%29.06%15.48%41.24%-9.46%45.17%9.25%23.73%1.28%43.33%-32.73%26.72%53.17%26.98%-15.79%14.99%26.20%27.70%-20.36%13.02%-75.31%69.80%-8.31%
Free Cash Flow (QoQ) 20.37%602.21%-46.80%-15.48%-70.13%290.30%-84.46%-4.37%-53.96%1,343.36%-103.09%-4,879.39%61.16%77.46%-753.24%71.43%42.64%37.96%465.53%-168.50%58.10%-269.07%-56.04%279.04%-166.35%268.82%-151.43%-101.11%66.16%543.03%-25.13%-256.64%134.07%93.38%-5.92%-223.13%-20.78%232.08%26.24%-190.46%130.71%28.36%129.25%-107.87%40.84%2,030.10%-9.36%-187.30%195.76%55.07%39.50%-150.65%319.71%-167.76%245.06%-100.85%7,074.48%-57.00%499.51%-109.85%576.29%-119.88%903.90%-170.71%143.29%3.22%
Gross Margin Growth (1y) 885.00371.00-138.00-504.00-216.00-504.00-719.00-487.00-302.00-587.0028.00-76.0069.00554.00157.00430.00179.00109.0049.00-1313.00-34.00-402.00-161.00854.00-402.00-128.00245.00694.00100.00317.00-20.00-274.0024.00-159.00-195.00-263.00-189.00-214.00-73.00206.00290.00261.0099.00139.00363.00300.00152.0070.0035.00-284.0089.00-348.00-716.00-374.00-469.00-160.00155.00171.00-88.00-79.00-284.00-250.00-32.00
Gross Margin Growth (3y) 367.00-720.00-830.00-1067.00-449.00-537.00-535.00-133.00-54.0076.00233.00-959.00214.00261.0044.00-30.00-257.00-420.00133.00234.00-336.00-212.0064.001,273.00-278.0030.0030.00156.00-65.00-56.00-287.00-332.00124.00-112.00-168.0081.00464.00347.00178.00414.00688.00277.00340.00-139.00-318.00-358.00-228.00-438.00-526.00-487.00-469.00-587.00-845.00-452.00-590.00
Gross Margin Growth (5y) 615.00-58.00-624.00-1950.00-304.00-830.00-647.00-593.00-491.00-453.00317.00588.00-88.00450.00269.00390.00-133.00-262.00-82.00-303.00-501.00-585.00-204.001,216.00-178.0077.0057.00501.00588.00505.00-36.00-123.00522.00-96.0073.00-196.00-218.00-311.00-202.00-93.00127.0074.00-218.00-378.00-447.00-436.00-349.00
Gross Margin (QoQ) 786.00488.00117.00-506.00271.00-21.00-248.00-218.00-17.00-236.00-16.00-33.00-302.00378.00-120.00112.00183.00-19.00153.00-139.00113.00-79.00-1208.001,140.00-254.00162.00-194.00-116.0020.00534.00255.00-709.00237.00197.001.00-411.0054.00162.00-68.00-337.0030.00302.00211.00-253.001.00141.00251.00-29.00-63.00-7.00169.00-64.00-382.00366.00-268.00-432.00-39.00270.0041.00-117.00-24.0011.0051.00-322.0011.00228.00
Gross Profit Growth (1y) 185.09%75.02%21.76%-9.13%-7.50%-27.56%-35.07%-29.82%-17.13%-31.20%-4.46%0.80%9.50%54.92%20.74%33.22%12.06%8.91%8.66%-20.04%4.76%-23.63%-17.37%-14.53%-8.94%14.34%68.88%121.39%10.86%34.20%4.72%-1.25%15.81%-3.91%-10.35%-18.71%-23.46%-27.26%-9.20%22.27%56.43%55.78%32.29%24.90%40.56%41.86%34.74%30.11%22.52%-8.67%29.68%-7.75%-40.24%-25.00%-32.87%-16.50%3.71%13.65%-3.63%-11.61%-21.85%-14.35%4.41%
Gross Profit Growth (3y) 29.77%-4.45%-8.93%-13.70%-5.67%-8.26%-9.18%-1.96%0.56%5.10%7.82%2.40%8.73%8.82%2.73%-3.08%2.25%-1.66%14.88%14.80%1.88%5.43%13.48%23.17%5.35%13.82%16.60%21.13%-0.58%-2.11%-5.18%-0.62%11.51%2.88%2.50%7.47%18.95%17.14%17.41%25.72%39.14%26.37%32.22%14.45%0.96%-0.95%5.46%0.07%-8.77%-8.01%-5.69%-12.03%-21.47%-9.96%-12.26%
Gross Profit Growth (5y) 21.81%8.04%-0.18%-7.29%-0.30%-8.47%-7.63%-8.42%-0.61%0.27%11.83%15.23%5.35%14.61%13.90%14.76%6.54%4.17%7.32%3.96%-1.28%-3.91%3.53%13.18%6.96%10.81%13.75%22.10%16.66%15.70%8.73%9.79%19.02%7.12%13.47%8.30%4.27%1.94%7.09%8.88%10.80%11.46%8.38%2.04%-3.56%-1.11%3.37%
Gross Profit (QoQ) 113.13%51.01%13.41%-21.90%30.84%5.06%-15.36%-20.49%2.47%-5.84%-8.52%-6.12%-14.92%30.75%-3.48%1.98%20.38%1.90%6.50%-14.22%17.00%1.66%-21.63%12.39%-14.71%9.99%-18.94%19.75%7.10%62.45%6.26%-40.03%29.64%26.77%0.20%-29.67%7.57%18.26%-9.14%-33.78%2.23%47.62%22.36%-15.28%1.81%25.36%15.52%-4.66%2.74%19.06%11.56%-10.22%-23.41%69.06%-20.64%-41.84%-3.88%51.31%-1.29%-27.75%5.32%28.30%-9.46%-36.13%15.43%56.40%
Interest Coverage Ratio Growth (1y) 773.17%183.77%70.76%-4.18%-13.71%-30.84%-58.38%-46.57%-30.65%-65.73%9.72%-23.94%0.84%151.70%-19.00%64.67%2.73%9.85%42.25%-61.90%18.75%-37.46%-8.31%6.95%-39.90%-13.26%84.00%388.78%-36.61%431.08%-2.69%-129.38%108.67%-67.23%-9.66%29.59%-61.42%-52.73%-1.01%-74.19%608.36%347.78%67.40%602.05%131.09%124.89%111.02%77.01%30.23%-19.47%30.87%-21.38%-71.37%-45.67%-40.28%-31.94%4.68%-2.99%-25.39%-23.21%-57.84%6.06%-21.71%
Interest Coverage Ratio Growth (3y) 82.00%-12.38%-7.96%-26.98%-15.50%-15.82%-28.22%-12.54%-10.44%-1.78%8.13%-21.85%7.15%20.03%1.85%-12.45%-9.83%-15.85%33.89%25.82%-23.23%42.29%17.97%-52.34%-7.36%14.71%17.39%-44.40%-20.09%-6.31%-4.53%-33.14%78.66%-11.49%14.40%101.30%84.84%68.21%51.79%159.53%177.28%100.91%66.59%107.91%-4.85%-0.54%18.14%-1.79%-26.92%-24.85%-16.46%-25.66%-49.82%-17.62%-29.61%
Interest Coverage Ratio Growth (5y) 43.91%13.21%-2.12%-24.56%-5.94%-16.34%-13.57%-22.89%-12.50%-12.46%16.36%20.06%-14.06%51.44%13.60%-24.27%-0.61%0.73%16.11%-19.25%-18.29%-14.91%7.98%-31.17%16.79%26.15%21.80%54.63%52.89%52.63%25.18%26.20%76.57%4.66%32.82%60.25%18.68%15.80%22.27%59.38%44.90%33.71%15.55%41.39%-17.59%0.25%-0.74%
Interest Coverage Ratio (QoQ) 417.47%141.93%33.16%-34.18%33.83%45.58%-25.28%-40.73%7.27%-12.40%-4.08%-23.06%-46.99%180.45%-33.51%2.02%32.31%-9.74%35.17%-36.36%41.49%16.88%-63.79%98.33%-25.49%71.37%-57.77%11.46%7.53%263.53%12.18%-85.54%800.86%-33.39%-133.87%202.68%41.45%83.66%-126.39%156.26%73.31%284.65%-146.44%328.79%9.55%43.80%39.29%5.31%6.62%34.93%16.84%-22.52%-34.07%119.28%-29.81%-71.79%25.12%141.00%-20.00%-56.61%15.96%85.36%-17.67%-76.17%191.73%36.82%
Net Cash Flow Growth (1y) 122.86%-92.49%-139.22%73.62%-139.47%572.03%127.02%-259.90%-338.56%-136.70%3,377.32%-179.51%200.16%656.79%-122.41%115.35%-65.63%-160.92%8.92%-270.93%146.34%49.39%70.62%357.57%-366.51%245.34%515.95%-77.22%146.21%-41.06%-379.89%269.82%-294.37%-353.14%225.35%68.63%452.88%-349.62%-72.80%125.30%-87.40%68.92%-568.12%-56.56%-178.63%147.26%18.88%125.45%195.62%-240.64%43.15%10.11%-230.39%12.10%33.98%17.66%113.72%64.30%-95.86%-50.29%-1,381.68%1,521.31%123.17%
Net Cash Flow Growth (3y) 26.58%-29.77%190.36%-38.45%20.14%139.46%-28.18%52.47%51.97%-48.04%-108.77%9.81%41.75%-19.74%-27.24%38.83%-62.07%-23.48%46.02%0.10%44.76%34.51%-50.67%60.96%-63.78%-29.44%155.06%12.42%72.91%-105.74%-1.54%141.30%-4.74%-76.92%-16.87%18.17%29.55%38.56%-44.75%30.18%-54.41%40.88%-60.81%2.54%-43.91%16.40%32.73%42.94%29.49%-34.65%9.75%-13.64%-62.52%86.24%31.99%
Net Cash Flow Growth (5y) 16.39%-21.32%-35.63%6.98%7.98%-44.19%10.83%54.49%-58.21%-1.75%54.05%19.44%24.94%28.26%-21.96%20.77%-32.13%-21.69%42.64%44.30%83.50%-37.61%25.93%59.26%1.26%-24.83%-79.40%6.81%20.68%-0.29%-41.26%68.93%-8.26%-34.19%5.94%32.58%15.30%3.97%-19.01%23.37%-55.76%42.14%-36.80%-8.81%-30.07%37.78%16.41%
Net Cash Flow (QoQ) 223.77%-105.39%-483.97%158.70%-59.32%-271.56%35.60%12.18%792.54%-93.10%-957.73%-7.02%42.05%753.73%-168.94%138.35%222.13%-126.32%147.23%-14.15%-670.91%60.65%11.37%223.73%-217.29%77.16%877.02%-228.02%163.96%-34.63%-57.44%159.64%-18.40%-410.40%156.24%-236.46%-6.27%253.71%-24.35%185.57%-235.40%109.30%526.54%-84.03%-433.94%-40.07%158.13%-128.91%300.73%-340.42%261.57%-87.74%-395.25%2.82%412.94%-114.52%-99.05%27.01%657.69%-98.31%-618.00%-300.47%241.55%-143.65%674.44%-93.47%
Net Income Growth (1y) 300.71%529.46%-3.24%-42.24%-41.54%-75.49%-65.14%-63.60%-55.05%-93.96%-17.37%-88.74%18.38%3,212.39%1.10%1,626.97%12.48%5.14%96.27%-67.59%52.11%-91.32%-38.91%-216.65%-101.73%103.64%123.43%952.16%-3,348.89%2,136.86%-1.12%-12.58%172.99%-72.35%-5.24%-71.44%-322.34%-127.14%-4.90%245.46%384.53%723.36%70.50%27.20%86.08%125.25%95.75%71.14%42.67%-0.78%68.52%-24.57%-73.59%-48.64%-56.45%-27.38%32.20%4.37%-8.06%-11.10%-63.45%-18.15%3.25%
Net Income Growth (3y) 36.22%-54.67%-34.68%-71.29%-32.24%-21.16%-33.71%-10.89%-15.73%28.11%17.92%-14.27%26.52%44.57%6.62%-104.32%-26.61%-42.94%38.88%47.70%-42.70%58.11%10.51%105.60%-24.25%132.66%27.93%60.41%-282.52%-54.37%-3.77%-4.81%87.74%-22.38%15.39%7.86%127.49%56.20%46.96%95.92%112.19%151.63%77.84%17.97%-11.16%4.71%12.83%-2.13%-20.73%-18.98%-12.29%-21.33%-49.65%-24.01%-25.51%
Net Income Growth (5y) 22.00%26.53%-11.17%-33.25%-11.85%-46.29%-18.98%-17.79%-15.05%-17.97%17.48%44.34%-26.24%167.77%21.78%117.48%-5.75%2.81%20.21%-4.26%-28.25%-18.09%3.99%53.68%22.42%84.37%27.69%62.55%212.57%88.13%24.36%13.42%70.14%0.89%38.35%10.13%34.71%14.20%18.43%32.73%35.91%56.77%17.63%1.17%-19.46%-0.39%6.40%
Net Income (QoQ) 142.64%764.97%8.50%-49.85%33.74%32.96%-35.23%-49.24%-43.94%89.15%-32.38%-37.31%-92.47%2,488.99%-90.79%559.18%110.66%-20.98%57.38%-57.07%96.93%47.51%-74.01%101.49%-88.77%938.52%-149.63%97.02%1,424.94%1,039.41%89.30%-112.07%959.32%-49.63%67.36%-89.92%225.49%72.65%-49.57%-178.45%60.27%705.00%83.20%-35.38%-12.96%65.47%36.67%-5.47%5.36%43.80%19.49%-21.20%-26.72%144.25%-46.52%-72.41%42.50%107.08%-10.82%-49.76%12.50%82.42%-13.77%-79.35%151.92%130.11%
Net Income towards Common Stockholders Growth (1y) 300.71%463.67%-11.28%-45.83%-58.17%-86.44%-61.98%-58.10%-37.17%-87.82%-17.37%-88.74%18.38%3,212.39%1.10%1,626.97%-73.22%-38.60%36.21%-108.51%113.56%-176.71%-66.55%-908.24%-329.41%6.38%305.05%411.12%-91.83%874.67%-9.69%-18.94%60.15%-91.10%-14.85%-95.45%-250.73%-497.30%-12.01%1,974.59%177.51%182.06%127.25%34.63%145.26%241.19%180.72%120.13%86.73%28.51%68.52%-24.57%-73.59%-48.64%-56.45%-27.38%32.20%4.37%-8.06%-11.10%-63.45%-18.15%3.25%
Net Income towards Common Stockholders Growth (3y) 36.22%-54.67%-34.68%-70.54%-32.24%-18.21%-31.77%-6.60%-41.60%35.32%4.40%-29.38%-12.19%-160.13%-22.77%-156.23%-49.06%-34.64%22.67%38.74%-125.05%77.19%6.96%201.57%-55.42%38.30%46.04%28.35%-38.93%-39.89%-12.21%-8.57%45.55%-33.81%19.41%8.28%105.41%123.23%77.72%294.69%77.05%77.56%120.71%30.75%6.55%31.08%27.24%6.43%-13.29%-11.68%-12.29%-21.33%-49.65%-24.01%-25.51%
Net Income towards Common Stockholders Growth (5y) 16.73%13.63%-17.43%-15.30%-29.20%-17.69%-32.06%-21.97%-24.37%-30.46%9.05%39.02%-37.86%157.47%11.00%106.31%-24.60%-21.20%7.25%-37.11%-72.19%-31.73%-1.72%91.83%36.67%32.63%44.17%39.07%47.98%57.41%33.98%17.77%47.41%4.92%51.78%16.08%39.53%48.99%32.73%102.05%26.50%31.48%33.90%7.61%-10.18%13.98%14.36%
Net Income towards Common Stockholders (QoQ) 142.64%764.97%0.49%-45.85%19.76%36.14%-38.64%-58.19%-61.18%281.77%-32.38%-37.31%-92.47%2,488.99%-90.79%559.18%110.66%-20.98%57.38%-89.78%382.98%75.30%-109.84%356.44%-273.49%176.45%-396.43%41.65%29.20%430.76%127.69%-135.98%385.91%-61.44%104.37%-117.69%163.81%269.09%-89.09%-1,465.00%27.71%181.74%157.20%-49.00%-23.46%126.37%52.37%-7.10%6.47%86.25%19.49%-21.20%-26.72%144.25%-46.52%-72.41%42.50%107.08%-10.82%-49.76%12.50%82.42%-13.77%-79.35%151.92%130.11%
Net Margin Growth (1y) 1,247.00520.00-409.00-632.00-405.00-600.00-536.00-317.00-100.00-91.00-45.00-241.0023.00374.00-27.00447.00-147.00-156.0085.00-493.0053.00-416.00-241.00-443.00-313.0046.00246.001,399.00-177.001,117.00-57.00-263.00250.00-896.00-48.00-643.00-405.00-472.00-20.00589.00863.00633.00215.0098.00367.00450.00603.00540.00381.00140.00389.00-400.00-765.00-392.00-738.00-180.00131.0018.00-73.00-30.00-272.00-96.00-21.00
Net Margin Growth (3y) 742.00-172.00-990.00-1190.00-483.00-317.00-608.00-112.00-224.00127.0013.00-287.00-71.00-197.00-183.00-489.00-407.00-526.0091.00463.00-437.00747.00-51.00693.00-240.00267.00141.00492.00-332.00-251.00-125.00-317.00708.00-735.00147.0044.00826.00612.00799.001,227.001,611.001,223.001,208.00238.00-17.00198.00254.00-41.00-254.00-234.00-423.00-610.00-907.00-470.00-833.00
Net Margin Growth (5y) 618.0046.00-932.00-1236.00-577.00-889.00-763.00-1047.00-484.00-243.0019.00669.00-561.00966.006.00647.00-334.00-305.00-14.00-443.00-592.00-621.00-120.00639.00219.00429.00337.001,180.00899.00833.00694.00321.001,456.00-145.001,140.00184.00441.00360.00449.00647.00977.00850.00396.0027.00-159.00120.00159.00
Net Margin (QoQ) 750.001,130.00-95.00-537.0022.00201.00-318.00-310.00-173.00265.00-99.00-93.00-164.00312.00-296.00171.00188.00-90.00179.00-423.00178.00151.00-400.00123.00-290.00326.00-601.00253.0068.00527.00551.00-1323.001,362.00-647.00345.00-810.00217.00201.00-250.00-572.00150.00652.00359.00-298.00-80.00234.00242.00-28.003.00388.00178.00-188.00-239.00637.00-611.00-552.00135.00290.00-53.00-242.0022.00199.00-10.00-484.00199.00273.00
Operating Income Growth (1y) 666.58%152.46%34.26%-21.49%-27.52%-44.44%-62.67%-49.31%-31.40%-60.76%22.78%-2.96%19.79%166.13%7.40%75.80%10.38%4.29%29.59%-46.39%19.02%-36.61%-31.77%-47.65%-59.07%-20.96%123.44%505.53%-16.79%465.32%-7.97%-13.95%96.47%-68.76%-12.11%-30.85%-62.85%-58.27%-14.94%57.05%526.48%284.38%61.65%34.46%71.81%79.27%65.89%58.57%45.39%-7.93%50.99%-10.83%-67.29%-46.56%-47.82%-29.51%6.44%6.82%-10.34%-15.27%-56.89%12.81%6.40%
Operating Income Growth (3y) 68.89%-18.05%-14.94%-27.18%-15.86%-16.60%-21.04%-4.73%-3.20%2.89%19.55%-2.93%16.32%20.72%-1.71%-20.98%-18.68%-19.46%25.48%19.33%-25.99%41.49%11.95%39.72%-12.53%11.76%21.81%53.30%-15.31%-9.67%-11.72%-2.23%65.99%-20.57%6.52%13.45%58.73%42.20%31.64%49.61%150.13%85.12%59.39%23.88%-6.51%-4.10%9.33%-0.11%-20.30%-19.30%-10.94%-18.94%-46.85%-13.64%-20.75%
Operating Income Growth (5y) 41.76%8.84%-3.05%-18.30%-4.79%-17.44%-15.33%-24.66%-15.07%-11.41%21.11%23.72%-11.73%51.04%14.32%20.78%-2.54%-1.59%9.83%0.22%-21.61%-18.07%0.96%24.26%9.27%17.49%19.97%50.06%45.58%38.40%13.03%14.78%62.76%-3.73%24.80%15.60%13.72%7.19%12.44%16.05%40.37%29.36%13.63%2.58%-17.81%1.23%4.51%
Operating Income (QoQ) 427.75%119.96%25.09%-37.17%46.04%16.98%-26.85%-42.00%11.95%-21.40%-0.67%-21.51%-35.97%145.94%-21.49%-3.11%42.26%-0.75%28.51%-39.17%34.42%23.32%-46.84%35.06%-28.41%32.74%-59.21%5.60%38.24%275.27%10.53%-85.49%839.18%-38.91%3.36%-66.87%49.34%71.86%-18.69%-82.20%67.73%250.31%50.13%-28.98%2.92%47.32%24.88%-9.25%7.38%36.33%19.36%-16.80%-32.00%123.58%-29.50%-69.48%11.09%118.28%-4.76%-53.91%11.49%83.21%-10.00%-76.55%191.75%72.81%
Operating Margin Growth (1y) 1,382.00557.0060.00-496.00-316.00-531.00-890.00-509.00-228.00-494.00182.00-52.0074.00464.00-21.00401.0054.0011.00170.00-762.0075.00-270.00-226.0087.00-472.00-192.00357.00928.00-50.001,379.00-137.00-292.00148.00-1206.00-108.00-250.00-202.00-255.00-83.00307.00579.00486.00214.00156.00360.00365.00317.00303.00226.00-154.00274.00-283.00-848.00-425.00-618.00-275.0069.0034.00-112.00-81.00-297.0051.00-3.00
Operating Margin Growth (3y) 837.00-468.00-648.00-1058.00-471.00-561.00-729.00-161.00-100.00-20.00330.00-414.00203.00205.00-78.00-275.00-343.00-451.00300.00252.00-447.00918.00-7.00722.00-374.00-18.00112.00385.00-104.00-82.00-328.00-236.00525.00-975.0023.00213.00737.00597.00448.00766.001,165.00698.00805.00176.00-263.00-214.00-27.00-255.00-554.00-545.00-456.00-638.00-1077.00-340.00-732.00
Operating Margin Growth (5y) 965.006.00-500.00-1420.00-342.00-820.00-786.00-837.00-498.00-481.00461.00601.00-319.001,392.00141.00361.00-245.00-277.0055.00-290.00-502.00-543.00-197.00779.003.00213.00243.00849.00835.00770.00203.00223.001,111.00-763.00614.00233.00115.0017.00104.00209.00386.00306.0075.00-179.00-491.00-129.00-142.00
Operating Margin (QoQ) 1,101.00637.00220.00-576.00276.00140.00-336.00-397.0062.00-219.0045.00-115.00-204.00457.00-190.0011.00186.00-28.00232.00-336.00143.00131.00-700.00501.00-202.00174.00-387.00-58.0079.00722.00185.00-1036.001,508.00-794.0029.00-595.00154.00304.00-113.00-547.00101.00476.00277.00-275.008.00204.00220.00-72.0014.00155.00206.00-148.00-366.00583.00-352.00-714.0057.00391.00-9.00-370.0022.00245.0023.00-587.00370.00191.00
Profit After Tax Growth (1y) 301.73%530.61%-3.24%-42.24%-41.83%-75.46%-65.08%-49.64%-54.30%-93.98%-17.51%-69.99%16.92%3,378.10%15.18%441.68%53.88%66.20%85.24%-67.56%40.19%-84.23%-40.66%-175.31%-102.95%-32.50%113.91%1,096.77%-1,589.83%2,136.86%-1.12%-0.02%168.95%-72.35%-5.24%-71.44%-324.41%-128.48%-4.90%245.46%381.90%694.07%70.50%27.20%86.08%125.25%95.75%71.14%42.67%-0.78%68.52%-24.57%-73.51%-48.64%-56.45%-27.38%31.83%4.37%-8.06%-11.10%-63.45%-18.15%3.25%
Profit After Tax Growth (3y) 36.37%-54.67%-34.68%-55.64%-32.27%-19.92%-30.77%-6.45%-6.32%51.53%20.74%-19.21%36.12%108.91%8.18%-49.23%-27.31%-43.86%32.97%34.54%-39.21%33.54%7.87%95.79%-29.98%61.01%26.09%69.22%-196.81%-55.51%-3.77%-0.46%85.30%-22.38%15.39%7.86%127.49%56.20%46.96%95.92%111.67%148.13%77.84%17.97%-11.08%4.71%12.83%-2.13%-20.73%-18.98%-12.29%-21.33%-49.65%-24.01%-25.51%
Profit After Tax Growth (5y) 24.28%40.02%-9.87%-31.27%-7.69%-33.04%-18.27%-17.08%-15.26%-18.02%17.44%31.68%-26.63%167.77%21.78%67.51%-5.83%1.82%17.11%-7.01%-25.23%-16.95%2.49%49.24%16.78%47.84%26.58%70.73%168.35%88.13%24.36%16.51%68.49%0.89%38.35%10.13%34.78%14.20%18.43%32.73%35.77%55.59%17.63%1.17%-19.46%-0.39%6.40%
Profit After Tax (QoQ) 142.64%764.97%8.50%-49.59%33.30%32.72%-35.23%-49.24%-43.77%88.89%-6.60%-53.94%-92.59%2,488.99%-66.02%79.43%120.32%-14.26%59.81%-49.03%137.95%-4.44%-72.01%120.29%-73.23%259.52%-135.52%91.38%713.26%1,039.41%65.52%-114.61%911.78%-49.63%67.36%-89.92%225.49%72.65%-49.57%-179.18%58.70%676.57%83.20%-35.38%-12.96%65.47%36.67%-5.47%5.36%43.80%19.49%-21.20%-26.72%144.25%-46.52%-72.33%42.10%107.08%-10.82%-49.76%12.50%82.42%-13.77%-79.35%151.92%130.11%
Property, Plant & Equipment (Net) Growth (1y) -3.76%5.20%11.72%12.65%14.46%9.08%5.30%7.74%8.51%11.32%13.48%9.89%7.90%7.63%6.28%10.25%11.41%14.25%15.99%9.96%6.61%3.49%1.15%16.88%20.69%17.77%14.64%-0.56%-2.47%0.79%3.33%5.09%6.90%4.13%0.27%-1.66%-6.00%-8.69%-9.14%-9.27%-7.66%-1.73%3.82%6.70%10.80%16.25%13.33%11.89%12.02%6.49%6.39%9.21%8.39%8.16%7.59%5.22%5.72%5.18%6.54%8.39%8.15%9.22%8.31%
Property, Plant & Equipment (Net) Growth (3y) 6.13%8.50%10.11%10.07%10.25%9.33%8.29%9.29%9.26%11.03%11.84%10.03%8.62%8.37%7.63%12.32%12.75%11.67%10.39%8.52%7.86%7.10%6.21%6.89%7.96%7.32%5.91%0.91%-0.67%-1.41%-1.99%-2.12%-2.46%-2.24%-1.84%-1.62%-1.29%1.41%2.25%2.70%4.65%6.75%7.77%9.25%10.39%10.22%9.07%8.74%8.68%6.60%6.84%7.59%7.41%7.51%7.48%
Property, Plant & Equipment (Net) Growth (5y) 7.52%9.45%10.48%10.09%9.74%9.09%8.30%10.90%10.91%10.78%10.16%9.14%8.57%8.60%8.11%8.17%8.37%7.88%6.86%5.72%4.75%3.15%1.77%1.74%1.78%2.09%2.30%-0.10%0.06%1.83%2.07%2.28%2.86%2.95%2.66%3.07%3.15%3.74%4.12%4.48%5.60%6.71%7.49%8.26%8.99%8.99%8.41%
Property, Plant & Equipment (Net) (QoQ) -3.11%0.10%-0.58%-0.20%5.92%6.30%0.25%1.41%0.94%2.63%2.57%2.13%3.55%4.61%-0.68%0.29%3.29%3.30%3.03%1.34%5.92%4.88%-2.32%-1.75%2.82%2.51%12.87%1.44%0.34%-0.22%-2.09%-0.50%3.69%2.30%-0.43%1.22%0.99%-1.48%-2.34%-3.25%-1.90%-1.97%-2.48%-1.54%4.40%3.57%0.23%2.24%9.53%0.97%-1.05%2.36%4.13%0.89%1.57%1.58%3.90%0.36%-0.66%2.06%3.37%1.66%1.05%1.84%4.40%0.81%
Return on Assets Growth (1y) 33.0038.0033.002.00-1.00-4.00-6.00-5.00-5.00-4.00-2.00-2.00-1.000.000.002.002.001.001.000.000.00-1.00-2.00-2.00-3.00-2.00-1.003.004.006.005.002.002.00-2.00-2.00-3.00-4.00-3.00-3.000.002.004.005.004.003.003.004.004.004.002.003.000.00-2.00-2.00-6.00-6.00-4.00-3.00-1.000.00-1.00-1.00-1.00
Return on Assets Growth (3y) 27.0029.0025.00-5.00-8.00-8.00-8.00-5.00-5.00-3.00-1.000.000.000.000.000.00-1.00-2.00-1.001.001.004.003.003.004.002.003.002.002.001.000.00-2.000.00-1.000.001.001.004.005.008.009.0010.0011.009.005.003.000.00-1.00-2.00-3.00-4.00-6.00-7.00-7.00-9.00
Return on Assets Growth (5y) 27.0030.0027.00-4.00-6.00-8.00-8.00-7.00-7.00-6.00-3.001.001.005.005.005.005.003.003.000.00-1.00-2.00-2.000.001.003.004.006.007.008.009.007.007.004.006.005.003.004.002.002.004.004.004.002.000.00-1.00-2.00
Return on Assets (QoQ) -3.004.0030.003.001.00-1.00-1.000.00-2.00-2.00-1.000.00-1.000.00-1.000.001.000.001.000.000.000.00-1.000.00-1.000.00-1.00-1.000.001.003.000.003.000.000.001.00-2.000.00-2.00-1.00-1.000.002.002.001.001.001.001.001.001.001.000.000.002.00-1.00-2.00-1.00-3.00-1.000.000.000.000.00-1.000.000.00
Return on Capital Employed Growth (1y) 45.0052.0052.006.001.00-5.00-10.00-10.00-9.00-8.00-5.00-3.00-2.001.001.002.002.001.002.00-1.00-1.00-2.00-3.00-2.00-3.00-3.000.003.005.0011.008.004.004.00-6.00-5.00-5.00-6.00-4.00-3.00-1.001.004.005.005.006.006.006.006.004.002.002.000.00-4.00-4.00-9.00-9.00-6.00-5.00-2.00-1.00-2.00-2.00-1.00
Return on Capital Employed Growth (3y) 36.0038.0037.00-6.00-10.00-12.00-14.00-10.00-9.00-6.00-2.00-1.000.000.000.000.00-2.00-4.00-1.001.001.006.005.006.005.002.003.002.003.002.000.00-3.00-1.00-5.00-3.00-1.001.007.008.0010.0011.0012.0014.0011.006.004.00-1.00-3.00-5.00-7.00-8.00-10.00-11.00-11.00-12.00
Return on Capital Employed Growth (5y) 36.0040.0039.00-5.00-9.00-13.00-15.00-13.00-13.00-11.00-5.000.001.008.007.007.006.002.001.00-1.00-1.00-3.00-4.00-1.000.003.005.006.0010.0012.0011.009.009.003.006.005.002.004.002.001.001.003.003.001.00-1.00-2.00-4.00
Return on Capital Employed (QoQ) -4.001.0043.005.003.001.00-3.00-1.00-3.00-4.00-3.00-1.00-2.000.00-1.000.001.000.001.000.000.001.00-2.000.00-1.00-1.00-1.00-1.000.002.003.000.006.00-1.00-1.000.00-3.00-1.00-1.000.00-2.000.001.002.002.001.001.002.002.001.001.000.000.001.00-2.00-3.00-1.00-3.00-2.000.000.000.00-1.00-1.000.000.00
Return on Equity Growth (1y) -35.00-26.00-20.00-13.00-7.00-6.00-4.000.00-1.005.005.002.004.00-2.00-1.00-3.00-6.00-6.00-8.00-6.00-1.0010.0011.0018.0014.003.005.00-8.00-7.00-9.00-12.00-9.00-8.00-1.005.0010.0012.009.006.005.006.008.006.003.004.00-1.00-6.00-6.00-14.00-12.00-8.00-6.00-2.00-1.00-2.00-2.00-2.00
Return on Equity Growth (3y) -43.00-27.00-20.00-12.00-4.00-3.00-1.00-1.00-2.00-2.00-5.00-7.00-3.003.001.009.007.007.007.005.006.004.004.001.00-1.00-7.00-2.00-6.00-4.00-1.000.007.0010.0015.0018.0019.0022.0015.007.002.00-4.00-6.00-7.00-9.00-12.00-14.00-15.00-15.00-17.00
Return on Equity Growth (5y) -44.00-35.00-29.00-20.00-11.002.002.0011.0010.0011.0011.003.004.00-4.00-5.00-7.00-9.00-3.001.006.009.0012.0015.0017.0017.009.0011.003.006.005.000.004.00-1.002.004.006.006.002.00-3.00-6.00-7.00
Return on Equity (QoQ) -12.00-8.00-9.00-7.00-4.00-2.00-2.000.00-2.000.003.00-1.003.000.00-1.001.00-2.001.00-3.00-2.00-2.00-2.000.003.009.00-1.007.00-1.00-2.001.00-5.000.00-4.00-2.00-2.000.004.004.003.001.000.002.002.002.002.000.00-1.002.00-3.00-4.00-2.00-5.00-1.000.000.000.000.00-1.000.000.00
Return on Invested Capital Growth (1y) 261.00-34.00-23.00-17.00-4.00-7.00-5.00-2.004.002.00-5.00-1.00-4.00-3.00-2.00-6.00-7.00-11.00-9.00-2.009.0012.0017.0010.003.004.00-6.00-5.00-13.00-15.00-12.00-12.000.005.006.008.005.003.005.006.006.004.002.003.001.000.00-1.00-8.00-9.00-8.00-7.00-2.00-1.00-2.00-2.00-2.00
Return on Invested Capital Growth (3y) 223.00-40.00-27.00-19.00-15.00-7.00-7.00-6.00-8.00-7.00-12.00-16.00-8.00-2.00-3.005.003.005.005.002.004.00-1.001.00-1.00-6.00-10.00-6.00-12.00-9.00-9.00-7.000.002.0010.0013.0014.0016.0012.008.007.001.00-2.00-3.00-5.00-8.00-9.00-10.00-10.00-12.00
Return on Invested Capital Growth (5y) 221.00-46.00-38.00-34.00-26.00-15.00-5.00-5.000.005.004.00-6.00-3.00-12.00-14.00-12.00-14.00-8.00-5.00-4.000.004.009.0010.008.001.001.00-4.000.00-1.00-2.001.00-3.002.005.006.006.001.00-2.00-2.00-4.00
Return on Invested Capital (QoQ) -12.00-7.00-8.00-7.00-1.00-1.00-4.001.004.00-3.002.000.00-3.001.00-2.000.00-2.00-2.00-3.00-4.000.004.008.00-1.005.00-2.001.000.00-5.000.00-7.00-2.00-2.00-1.004.003.00-1.001.001.002.002.002.001.000.00-1.002.000.00-1.00-2.00-5.00-2.000.000.000.00-1.00-1.000.000.00
Return on Sales Growth (1y) 33.0038.0036.001.00-2.00-4.00-5.00-5.00-5.00-4.00-2.00-2.00-1.000.000.002.002.001.002.00-1.00-1.00-1.00-3.00-1.00-2.00-1.000.003.004.006.005.002.002.00-2.00-2.00-3.00-4.00-3.00-3.000.003.005.005.004.003.003.003.004.003.002.002.000.00-2.00-2.00-6.00-5.00-3.00-2.000.000.00-1.00-1.00-1.00
Return on Sales Growth (3y) 26.0030.0029.00-6.00-8.00-8.00-7.00-4.00-4.00-2.000.00-1.000.000.000.000.00-1.00-2.00-1.001.001.004.003.004.004.003.003.002.002.001.000.00-2.001.00-1.000.000.001.004.005.008.009.009.0011.008.004.002.000.00-1.00-2.00-3.00-4.00-5.00-6.00-6.00-7.00
Return on Sales Growth (5y) 27.0032.0031.00-5.00-6.00-8.00-8.00-7.00-7.00-5.00-3.002.002.005.005.005.005.002.002.000.00-1.00-2.00-3.001.002.004.005.005.007.008.008.006.007.004.005.004.002.004.002.003.004.005.004.003.000.00-1.00-2.00
Return on Sales (QoQ) -5.001.0034.002.001.00-1.00-2.00-1.00-1.00-2.00-1.00-1.000.000.00-1.000.001.000.001.000.000.001.00-2.000.00-1.000.000.00-1.000.001.003.000.003.000.00-1.000.00-2.000.00-2.00-1.00-1.000.002.002.001.000.000.001.001.001.001.000.000.001.00-1.00-2.00-1.00-2.00-1.000.000.000.000.00-1.000.000.00
Revenue Growth (1y) 66.10%47.91%28.85%12.43%2.98%-8.21%-6.80%-8.90%-1.49%-0.16%-6.03%5.69%4.96%8.67%10.45%4.46%1.24%2.87%5.84%135.11%6.73%-4.01%-9.65%-62.21%16.94%24.51%47.89%52.33%3.52%9.93%5.79%12.61%14.02%5.68%-0.41%-6.02%-12.71%-15.99%-5.27%8.99%28.79%31.01%24.92%16.34%15.06%19.92%24.15%25.79%20.41%6.99%23.96%10.53%-7.85%-3.12%-12.57%-8.10%-7.21%0.24%2.18%-7.00%-3.22%3.42%6.74%
Revenue Growth (3y) 18.99%10.67%4.11%2.68%2.11%-0.14%-1.10%0.19%1.54%3.73%3.18%37.43%4.29%2.38%1.84%-2.46%8.11%7.13%12.24%10.61%8.91%9.53%12.23%-13.45%11.34%13.09%15.93%17.26%1.00%-0.81%-0.06%4.88%8.62%5.17%5.63%6.02%8.95%9.69%13.68%16.84%21.29%18.90%24.34%17.39%8.48%7.52%10.40%8.51%0.98%1.29%3.46%-1.88%-6.11%0.14%-1.57%
Revenue Growth (5y) 12.35%8.67%5.69%21.60%2.84%-0.33%-1.55%-2.23%5.49%5.93%7.97%8.36%6.54%7.99%10.56%9.75%8.32%7.39%8.30%7.45%5.16%3.13%5.93%-7.86%9.18%9.75%13.02%15.37%8.83%8.92%9.13%11.04%12.17%8.34%12.64%10.63%7.49%6.47%9.75%10.13%8.82%10.30%11.42%6.69%2.77%5.20%7.97%
Revenue (QoQ) 30.28%21.66%8.34%-3.28%16.02%5.98%-5.46%-11.41%3.41%7.62%-7.60%-4.21%4.81%1.29%3.93%-4.86%8.51%2.94%-1.71%-7.79%10.26%5.91%118.34%-58.14%-0.83%-0.32%-8.68%29.53%5.60%18.39%-5.93%-11.97%12.13%13.93%0.14%-10.88%3.94%7.37%-5.50%-17.23%0.04%21.07%8.72%-2.19%1.76%15.44%1.26%-3.27%6.06%19.51%2.60%-7.41%-5.76%38.46%-8.52%-22.80%-0.93%24.96%-3.84%-22.05%7.03%27.38%-12.49%-18.88%14.36%31.47%
Shareholder's Equity Growth (1y) 0.00%57.17%31.42%10.14%-7.46%-13.32%-13.58%-4.91%-4.31%32.89%40.85%44.54%46.46%21.23%21.70%17.19%17.37%6.63%5.83%7.80%7.01%9.16%11.95%15.27%13.15%20.23%18.12%22.54%24.00%15.93%15.10%7.92%4.89%3.45%3.61%7.24%12.33%15.60%17.75%18.28%19.61%22.02%24.16%26.28%26.99%24.95%27.51%24.46%19.20%16.59%10.21%7.98%8.14%8.52%8.23%4.71%3.97%3.64%3.47%
Shareholder's Equity Growth (3y) 1.55%21.88%16.95%14.82%9.05%11.77%14.00%17.22%18.04%19.76%21.96%22.23%22.53%12.16%12.97%13.34%12.43%11.86%11.85%15.04%14.51%15.02%15.03%15.09%13.75%12.97%12.10%12.35%13.47%11.50%11.98%11.03%12.12%13.42%14.85%17.00%19.49%20.79%23.07%22.96%21.88%21.14%20.39%19.28%17.85%16.49%15.00%12.06%10.25%9.45%7.27%
Shareholder's Equity Growth (5y) 12.15%18.54%15.55%13.84%10.25%10.20%11.91%14.89%14.77%17.66%19.12%20.86%20.88%14.49%14.41%14.00%13.07%10.91%10.79%12.00%12.09%12.72%13.18%14.09%14.61%15.26%15.54%16.20%17.29%16.15%17.33%16.56%16.36%16.28%16.31%16.57%17.07%17.40%17.33%16.02%15.28%14.86%14.34%
Shareholder's Equity (QoQ) 16.87%9.58%20.07%2.22%-2.29%-8.16%0.88%-4.26%-2.58%1.06%1.51%32.96%3.26%3.71%2.86%10.06%3.67%-0.14%3.02%-0.01%2.89%1.71%2.27%1.99%5.52%4.73%0.39%8.38%3.66%8.65%1.59%1.32%2.92%1.87%-1.26%-0.08%3.08%5.44%3.44%2.83%5.00%5.90%4.60%4.91%6.84%7.71%5.19%3.22%9.03%5.14%0.74%0.96%3.06%3.02%0.89%1.31%2.79%-0.34%0.18%0.99%2.62%
Tax Rate Growth (1y) -326.001,089.002,132.0021.00508.00-4763.00151.00-971.00-2085.00-386.003,456.001,265.00-2523.00-945.00-1670.00-224.001,091.00246.00-602.00-564.00-4917.0013.00832.00187.00-747.00-585.00108.00593.00-331.00-748.001,165.00458.00482.001,664.00-36.00-243.00481.00-429.0051.00-168.001,630.00443.00
Tax Rate Growth (3y) 2,314.001,518.001,262.00925.001,669.00-213.00801.00-652.00-1791.00-1556.00-737.0095.00-79.00-3947.00-1771.00-1389.00-1304.00-168.00-311.00-1152.00-1071.00-1304.00-1135.00-3976.00-1319.002,106.001,238.00-595.00331.001,238.00808.00632.00487.001,181.0047.002,593.001,678.00
Tax Rate Growth (5y) 1,281.002,607.001,858.001,988.00-1383.00-368.00-314.00-1477.001,821.00-1070.00-1011.00-1338.00-4504.00-2321.00-2728.00-1961.00-364.00613.00-1389.00-2484.00-20.00-1153.00-219.00-2847.00-84.002,121.00827.001,515.00345.00
Tax Rate (QoQ) 490.00-493.00832.00-1154.004,965.00-5664.00-306.00-750.00496.00-411.00-1420.00949.004,337.00-2602.00-1024.00-1446.00-514.001,314.00422.00469.00-426.002,993.00-1361.00623.001,170.00-419.00-542.00-22.00236.00-257.00151.00463.00-688.00-674.002,064.00-245.00-663.00507.00365.00-452.0060.00-402.00845.00-671.001,858.00-1589.00
Total Debt Growth (1y) -13.64%-8.46%-7.31%-5.90%-7.17%-8.00%-2.57%0.66%3.30%5.15%27.36%17.68%19.77%36.46%12.39%19.53%16.60%-7.29%-7.29%-7.73%-8.05%-3.12%-6.54%3.86%0.62%10.33%10.16%-7.42%1.92%-1.82%-9.47%-2.53%-9.55%-13.28%0.29%-2.35%37.78%-1.61%-4.96%8.85%-18.39%18.12%1.63%-20.40%-28.11%-31.96%-22.32%-1.42%14.37%5.51%9.80%8.29%-3.75%2.01%-2.48%-2.34%-3.85%-2.46%0.41%-3.66%-0.17%42.52%64.49%
Total Debt Growth (3y) -6.09%-3.97%4.77%3.69%4.72%9.70%11.72%12.29%12.99%9.98%9.89%9.08%8.69%7.02%-0.88%4.63%2.56%-0.30%-1.54%-3.91%-1.94%1.62%-2.32%-2.14%-2.48%-2.07%0.01%-4.13%8.30%-5.73%-4.79%1.19%0.56%0.26%-1.05%-5.42%-6.84%-7.53%-9.13%-5.12%-12.45%-5.35%-4.65%-5.28%-7.50%-9.87%-5.96%1.40%1.91%1.63%2.44%0.62%-2.61%12.35%17.22%
Total Debt Growth (5y) 2.95%2.30%3.69%4.22%4.25%3.47%3.86%6.29%5.95%7.29%6.44%4.53%5.66%5.83%-0.58%0.66%-0.11%-3.34%-2.82%-3.33%3.28%-2.19%-2.34%-0.08%0.85%1.77%-0.69%-5.26%-5.71%-7.61%-7.39%-4.06%-3.51%-6.27%-3.75%-2.02%-2.31%-3.17%-4.28%-2.01%-9.09%-3.34%-3.23%-4.38%-5.35%0.36%6.55%
Total Debt (QoQ) -4.39%-6.52%-2.87%-0.52%1.34%-5.35%-1.39%-1.86%0.44%0.24%1.88%0.71%2.23%21.41%-5.86%2.50%16.48%-0.01%0.12%-0.01%-7.38%-0.01%-0.35%-0.35%-2.42%-3.54%10.74%-3.47%7.00%-3.69%-6.93%6.27%3.06%-11.19%0.20%-1.38%-1.19%2.71%-2.44%39.15%-29.44%-0.78%11.73%4.33%2.13%-14.64%-12.49%-5.77%-3.35%-2.54%11.07%9.32%-10.84%1.43%9.53%-2.83%-5.51%-3.04%9.69%-4.33%-4.13%-0.20%5.26%-0.87%36.87%15.19%