|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 650.27M | 724.78M | 545.59M | 826.74M | 0.64M | | | 959.07M | 909.80M | 804.83M | 735.73M | 1,119.82M | 1,118.00M | 1,079.66M | 959.14M | 1,133.55M | 1,057.56M | 1,527.38M | 1,495.66M | 1,378.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.69M | 160.94M | 244.47M | 251.53M | 307.02M | 375.14M | 308.06M | 281.96M | 341.82M | 399.23M | 439.00M | 474.87M | 454.67M | 465.80M | 512.33M | 512.98M | 505.18M | 516.43M | 614.70M | 613.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 813.97M | 885.73M | 790.06M | 1,078.27M | 307.65M | 375.14M | 308.06M | 1,241.04M | 1,251.62M | 1,204.07M | 1,174.73M | 1,594.69M | 1,572.67M | 1,545.47M | 1,471.47M | 1,646.54M | 1,562.74M | 2,043.81M | 2,110.36M | 1,991.38M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 950.01M | 1,064.59M | 1,289.62M | 1,258.77M | 1,201.01M | 1,169.03M | 1,550.52M | 1,365.50M | 1,165.24M | 1,198.61M | 1,411.39M | 1,149.49M | 1,093.96M | 1,147.94M | 1,351.82M | 1,055.01M | 1,052.87M | 1,125.59M | 1,399.45M | 1,354.83M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.70M | 224.90M | 264.50M | 224.70M | 220.40M | 267.00M | 288.70M | 301.70M | 248.90M | 268.30M | 296.00M | 260.80M | 229.80M | 218.50M | 244.70M | 210.10M | 199.40M | 262.10M | 332.40M | 294.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,092.71M | 1,289.49M | 1,554.12M | 1,483.47M | 1,421.41M | 1,436.03M | 1,839.22M | 1,667.20M | 1,414.14M | 1,466.91M | 1,707.39M | 1,410.29M | 1,323.76M | 1,366.44M | 1,596.52M | 1,265.11M | 1,252.27M | 1,387.69M | 1,731.85M | 1,648.92M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.55M | 374.11M | 445.92M | 484.96M | 516.44M | 636.97M | 669.30M | 629.58M | 568.57M | 534.48M | 477.94M | 393.13M | 331.07M | 379.26M | 349.51M | 310.91M | 326.19M | 375.25M | 399.89M | 437.80M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.59M | 45.68M | 48.60M | 33.60M | 59.66M | 48.83M | 49.19M | 65.12M | 48.17M | 61.89M | 61.58M | 58.50M | 47.31M | 64.17M | 71.52M | 61.01M | 49.33M | 79.99M | 98.39M | 100.75M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,114.05M | 2,371.04M | 2,575.12M | 2,856.56M | 2,939.55M | 2,963.89M | 3,201.15M | 3,301.24M | 3,033.60M | 2,999.05M | 3,125.64M | 3,195.81M | 3,045.01M | 3,136.84M | 3,244.32M | 3,073.47M | 2,991.12M | 3,624.64M | 4,008.09M | 3,884.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,623.47M | 2,873.57M | 2,901.56M | 2,871.06M | 2,938.74M | 3,059.98M | 3,087.06M | 3,135.61M | 3,185.28M | 3,309.59M | 3,321.47M | 3,299.45M | 3,367.43M | 3,481.00M | 3,538.84M | 3,576.15M | 3,641.94M | 3,802.05M | 3,833.01M | 3,870.81M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.48M | 25.39M | 25.35M | 24.52M | 23.18M | 20.79M | 19.49M | 21.52M | 21.23M | 19.55M | 18.89M | 20.00M | 18.64M | 17.54M | 19.64M | 17.95M | 18.81M | 19.59M | 19.08M | 18.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.48M | 25.39M | 25.35M | 24.52M | 23.18M | 20.79M | 19.49M | 21.52M | 21.23M | 19.55M | 18.89M | 20.00M | 18.64M | 17.54M | 19.64M | 17.95M | 18.81M | 19.59M | 19.08M | 18.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.65M | 149.75M | 3.51M | 3.81M | 3.69M | 173.94M | 3.23M | 3.33M | 3.50M | 3.43M | 3.95M | 0.80M | 0.78M | 0.76M | 111.39M | 0.76M | 0.77M | 160.18M | 165.53M | 201.51M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,939.41M | 3,196.74M | 3,195.32M | 3,181.99M | 3,286.23M | 3,426.78M | 3,492.78M | 3,520.52M | 3,548.19M | 3,639.13M | 3,609.21M | 3,575.32M | 3,640.05M | 3,728.71M | 3,784.77M | 3,870.86M | 3,930.12M | 4,080.98M | 4,179.39M | 4,251.55M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,053.47M | 5,567.78M | 5,770.45M | 6,038.55M | 6,225.79M | 6,390.66M | 6,693.92M | 6,821.76M | 6,581.79M | 6,638.18M | 6,734.85M | 6,771.12M | 6,685.07M | 6,865.55M | 7,029.09M | 6,944.33M | 6,921.24M | 7,705.63M | 8,187.48M | 8,136.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 602.96M | 710.33M | 815.88M | 828.73M | 753.28M | 859.46M | 927.53M | 899.16M | 666.62M | 701.61M | 827.85M | 754.45M | 618.38M | 734.75M | 811.95M | 712.89M | 608.46M | 760.11M | 925.27M | 912.77M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 602.96M | 710.33M | 815.88M | 828.73M | 753.28M | 859.46M | 927.53M | 899.16M | 666.62M | 701.61M | 827.85M | 754.45M | 618.38M | 734.75M | 811.95M | 712.89M | 608.46M | 760.11M | 925.27M | 912.77M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.56M | 374.00M | 389.07M | 422.89M | 374.32M | 385.11M | 381.01M | 401.84M | 361.17M | 354.52M | 346.91M | 358.41M | 309.98M | 318.75M | 315.26M | 356.34M | 332.73M | 344.10M | 395.29M | 370.09M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.41M | 134.91M | 140.38M | 153.01M | 156.69M | 128.00M | 123.52M | 143.81M | 137.47M | 155.98M | 149.89M | 131.62M | 112.97M | 154.40M | 207.57M | 236.03M | 236.46M | 374.86M | 547.45M | 162.43M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.23M | 71.23M | 68.10M | 69.16M | 70.99M | 64.23M | 53.99M | 43.83M | 33.62M | 27.11M | 23.99M | 27.66M | 26.83M | 25.60M | 24.90M | 24.66M | 23.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,316.86M | 1,679.65M | 1,738.98M | 1,679.73M | 1,623.12M | 1,784.96M | 1,789.16M | 1,662.41M | 1,457.55M | 1,576.49M | 1,602.09M | 1,384.47M | 1,303.20M | 1,506.60M | 1,572.83M | 1,455.28M | 1,453.98M | 1,915.66M | 2,260.98M | 1,711.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 952.37M | 916.41M | 884.24M | 984.99M | 1,087.41M | 981.22M | 1,001.54M | 1,088.52M | 1,060.00M | 975.53M | 947.23M | 1,071.83M | 1,038.35M | 949.32M | 893.99M | 923.43M | 912.86M | 1,198.19M | 1,264.50M | 1,282.82M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.12M | 146.74M | 145.63M | 120.47M | 116.14M | 109.92M | 104.21M | 93.54M | 91.36M | 88.25M | 88.33M | 164.28M | 79.65M | 78.42M | 87.58M | 70.59M | 73.42M | 81.94M | 83.00M | 69.22M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.32M | 28.82M | 29.67M | 30.27M | 30.70M | 31.25M | 31.50M | 30.95M | 30.69M | 30.71M | 31.41M | 32.73M | 33.48M | 33.68M | 33.63M | 33.62M | 34.18M | 34.65M | 34.58M | 35.18M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.65M | 78.49M | 76.95M | 83.94M | 86.30M | 75.46M | 73.78M | 75.75M | 63.28M | 66.03M | 59.00M | 56.84M | 52.92M | 54.55M | 62.28M | 57.98M | 54.53M | 51.60M | 54.43M | 71.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.24M | 163.42M | 164.96M | 196.88M | 186.00M | 211.54M | 206.40M | 201.84M | 182.44M | 169.02M | 160.10M | 175.81M | 180.34M | 193.32M | 215.14M | 253.88M | 235.86M | 226.16M | 181.63M | 517.47M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,492.99M | 2,821.29M | 2,845.81M | 2,869.13M | 2,912.96M | 2,951.57M | 2,968.68M | 2,920.22M | 2,672.18M | 2,706.30M | 2,696.65M | 2,600.28M | 2,474.11M | 2,588.89M | 2,616.69M | 2,507.28M | 2,494.80M | 3,247.39M | 3,662.91M | 3,112.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,591.23M | 2,984.71M | 3,010.77M | 3,066.01M | 3,098.97M | 3,163.11M | 3,175.08M | 3,122.06M | 2,854.63M | 2,875.32M | 2,856.75M | 2,776.09M | 2,654.46M | 2,782.22M | 2,831.83M | 2,761.16M | 2,730.65M | 3,473.55M | 3,844.54M | 3,630.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,087.77M | 1,051.32M | 1,024.62M | 1,138.00M | 1,244.10M | 1,109.22M | 1,125.07M | 1,232.33M | 1,197.47M | 1,131.51M | 1,097.12M | 1,203.46M | 1,151.31M | 1,103.72M | 1,101.56M | 1,159.46M | 1,149.32M | 1,573.05M | 1,811.95M | 1,445.25M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,462.24M | 2,583.07M | 2,759.68M | 2,972.55M | 3,126.82M | 3,227.55M | 3,518.84M | 3,699.70M | 3,727.16M | 3,762.86M | 3,878.10M | 3,995.03M | 4,030.61M | 4,083.33M | 4,197.25M | 4,149.55M | 4,190.59M | 4,232.07M | 4,308.37M | 4,471.11M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,462.24M | 2,583.07M | 2,759.68M | 2,972.55M | 3,126.82M | 3,227.55M | 3,518.84M | 3,699.70M | 3,727.16M | 3,762.86M | 3,878.10M | 3,995.03M | 4,030.61M | 4,083.33M | 4,197.25M | 4,183.16M | 4,190.59M | 4,232.07M | 4,308.37M | 4,471.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,053.47M | 5,567.78M | 5,770.45M | 6,038.55M | 6,225.79M | 6,390.66M | 6,693.92M | 6,821.76M | 6,581.79M | 6,638.18M | 6,734.85M | 6,771.12M | 6,685.07M | 6,865.55M | 7,029.09M | 6,944.33M | 6,921.24M | 7,705.63M | 8,187.48M | 8,136.31M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.15M | 46.15M | 46.15M | 46.15M | 46.16M | 46.16M | 46.16M | 46.16M | 46.27M | 46.27M | 46.27M | 46.28M | 46.34M | 46.34M | 46.36M | 46.37M | 46.43M | 46.44M | 46.44M | 46.45M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 672.53M | 16.11M | 15.94M | 1,163.94M | 1,322.37M | -5.75M | -13.58M | 16.70M | 1,901.57M | 1.43M | 2,061.60M | 2,159.83M | 2,199.30M | 4.21M | 10.25M | 2,335.13M | 2,335.83M | 12.30M | 11.89M | 16.83M |