|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,326.15M | 1,406.54M | 1,681.00M | 1,724.64M | 1,596.82M | 1,504.87M | 2,083.69M | 1,906.21M | 1,471.54M | 1,457.92M | 1,821.79M | 1,751.81M | 1,365.51M | 1,461.47M | 1,861.59M | 1,629.12M | 1,321.58M | 1,511.39M | 1,986.97M | 1,888.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,060.62M | 1,133.71M | 1,356.17M | 1,362.28M | 1,271.49M | 1,255.71M | 1,662.46M | 1,571.94M | 1,277.12M | 1,271.05M | 1,539.04M | 1,472.70M | 1,163.87M | 1,249.10M | 1,589.11M | 1,382.41M | 1,163.99M | 1,329.49M | 1,702.48M | 1,573.42M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.53M | 272.82M | 324.83M | 362.37M | 325.33M | 249.16M | 421.23M | 334.27M | 194.42M | 186.87M | 282.75M | 279.11M | 201.64M | 212.38M | 272.48M | 246.71M | 157.58M | 181.90M | 284.49M | 314.63M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.32M | 43.52M | 40.79M | 37.41M | 38.36M | 37.48M | 33.99M | 39.59M | 47.05M | 45.69M | 43.13M | 41.60M | 38.17M | 39.57M | 42.36M | 42.85M | 45.65M | 42.01M | 42.35M | 36.73M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.77M | 74.19M | 72.58M | 72.55M | 76.96M | 68.87M | 67.95M | 69.60M | 78.67M | 64.86M | 73.02M | 78.84M | 90.35M | 91.28M | 80.75M | 69.43M | 80.41M | 47.92M | 83.21M | 92.93M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.09M | 117.70M | 113.37M | 109.96M | 115.32M | 106.35M | 101.94M | 109.19M | 125.72M | 110.55M | 116.16M | 120.44M | 128.52M | 130.85M | 123.12M | 112.28M | 126.06M | 89.93M | 125.56M | 129.66M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.45M | 155.12M | 211.46M | 252.41M | 210.01M | 142.81M | 319.29M | 225.08M | 68.70M | 76.32M | 166.60M | 158.66M | 73.13M | 81.53M | 149.37M | 134.44M | 31.52M | 91.97M | 158.93M | 184.97M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.45M | 155.12M | 211.46M | 252.41M | 210.01M | 142.81M | 319.29M | 225.08M | 68.70M | 76.32M | 166.60M | 158.66M | 73.13M | 81.53M | 149.37M | 134.44M | 31.52M | 91.97M | 158.93M | 184.97M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.10M | 0.50M | 2.63M | 5.10M | 8.04M | 5.69M | -0.52M | 3.55M | 11.88M | 8.78M | 8.34M | 15.29M | 15.85M | 8.13M | 18.23M | 11.07M | 8.06M | 16.70M | 16.84M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.10M | 0.50M | 2.63M | 5.10M | 8.04M | 5.69M | -59.08M | -12.62M | 11.88M | -4.22M | 51.86M | -1.14M | 15.85M | -7.49M | 18.23M | 11.07M | 8.06M | 16.70M | -58.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.69M | 142.45M | 199.07M | 241.87M | 200.96M | 136.26M | 310.10M | 209.62M | 56.09M | 73.85M | 162.37M | 151.53M | 71.98M | 81.57M | 141.88M | 135.59M | 25.79M | 83.21M | 154.40M | 181.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.67M | 15.99M | 17.22M | 24.58M | 29.73M | 10.79M | 3.64M | 45.73M | 10.86M | 9.41M | 28.92M | 32.52M | 12.20M | 14.31M | 19.18M | 29.79M | 3.94M | 28.16M | 27.71M | 8.69M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.81M | 125.81M | 180.85M | 219.14M | 171.23M | 124.78M | 306.46M | 164.30M | 45.22M | 64.44M | 133.45M | 116.69M | 59.79M | 67.26M | 122.69M | 105.80M | 21.85M | 55.05M | 126.59M | 170.31M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.32M | -28.82M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.65M | 0.99M | 0.76M | 0.56M | 0.69M | 0.38M | -0.41M | -0.13M | 0.16M | 0.84M | 1.45M | 0.89M | 0.36M | 0.12M | 0.15M | 0.72M | 0.64M | 0.09M | 0.77M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.02M | 126.46M | 181.85M | 217.28M | 171.23M | 125.47M | 306.46M | 163.89M | 45.22M | 64.44M | 133.45M | 119.01M | 59.79M | 67.26M | 122.69M | 105.80M | 21.85M | 55.05M | 126.68M | 172.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.02M | 126.46M | 181.85M | 217.28M | 171.23M | 125.47M | 306.46M | 163.89M | 45.22M | 64.44M | 133.45M | 119.01M | 59.79M | 67.26M | 122.69M | 105.80M | 21.85M | 55.05M | 126.68M | 172.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.70M | 97.64M | 181.85M | 217.28M | 171.23M | 125.47M | 306.46M | 163.89M | 45.22M | 64.44M | 133.45M | 119.01M | 59.79M | 67.26M | 122.69M | 105.80M | 21.85M | 55.05M | 126.68M | 172.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.70M | 97.64M | 181.85M | 217.28M | 171.23M | 125.47M | 306.46M | 163.89M | 45.22M | 64.44M | 133.45M | 119.01M | 59.79M | 67.26M | 122.69M | 105.80M | 21.85M | 55.05M | 126.68M | 172.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.52 | 0.74 | 0.89 | 0.70 | 0.51 | 1.25 | 0.67 | 0.18 | 0.26 | 0.54 | 0.47 | 0.24 | 0.27 | 0.50 | 0.43 | 0.09 | 0.22 | 0.51 | 0.69 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | 0.51 | 0.74 | 0.88 | 0.69 | 0.51 | 1.24 | 0.66 | 0.18 | 0.26 | 0.54 | 0.48 | 0.24 | 0.27 | 0.49 | 0.43 | 0.09 | 0.22 | 0.51 | 0.69 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.27M | 243.57M | 244.10M | 243.88M | 244.40M | 244.59M | 244.58M | 244.68M | 245.33M | 245.49M | 245.57M | 245.63M | 246.01M | 246.12M | 246.24M | 246.34M | 246.85M | 247.09M | 247.16M | 247.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.13M | 245.37M | 245.94M | 245.70M | 246.00M | 245.85M | 246.09M | 246.21M | 247.09M | 246.96M | 247.08M | 247.18M | 247.61M | 247.79M | 247.92M | 247.82M | 247.84M | 247.84M | 248.05M | 248.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.45M | 155.12M | 211.46M | 252.41M | 210.01M | 142.81M | 319.29M | 225.08M | 68.70M | 76.32M | 166.60M | 158.66M | 73.13M | 81.53M | 149.37M | 134.44M | 31.52M | 91.97M | 158.93M | 184.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67M | 12.76M | 12.90M | 13.18M | 14.15M | 14.59M | 14.88M | 14.94M | 16.17M | 14.35M | 13.00M | 15.48M | 16.44M | 15.80M | 15.62M | 17.08M | 16.81M | 16.81M | 21.23M | 20.59M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.86% | 11.22% | 8.65% | 10.16% | 14.79% | 7.92% | 1.17% | 21.82% | 19.37% | 12.74% | 17.81% | 21.46% | 16.94% | 17.55% | 13.52% | 21.97% | 15.26% | 33.84% | 17.95% | 4.80% |