Amc Entertainment Holdings Growth Metrics (2013-2025) | AMC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.61%-3.12%0.63%1.18%6.81%5.75%4.41%6.47%69.84%101.58%98.27%99.44%13.47%-2.56%-2.85%-5.53%-3.16%39.10%41.79%41.85%44.02%-16.59%-16.60%-18.11%-24.86%-6.67%0.51%1.67%5.30%-1.37%-13.34%-16.74%-15.58%-14.48%-11.70%-4.49%-1.38%-3.49%-0.87%-5.33%-8.45%-5.69%-4.90%-3.64%
Assets Growth (3y) 19.64%27.35%27.72%29.04%27.21%27.59%26.23%26.12%23.12%39.80%39.78%38.78%16.53%4.18%4.73%3.15%1.57%2.69%5.93%5.70%4.45%-8.43%-10.10%-11.50%-12.58%-7.66%-8.38%-6.84%-4.29%-6.63%-8.80%-9.03%-8.66%-8.01%-5.93%-4.49%
Assets Growth (5y) 13.48%22.86%23.47%23.55%23.48%19.24%18.92%18.44%15.09%16.29%18.02%17.35%4.60%0.80%0.01%-1.46%-1.41%-1.79%-1.88%-1.25%-1.05%-8.72%-8.66%-8.92%-9.62%-6.45%-6.22%-5.91%
Assets (QoQ) -4.63%-2.15%-2.05%3.27%-2.12%1.64%-1.52%9.02%-3.09%0.35%0.42%73.91%15.02%-1.29%1.01%-1.06%-1.23%-1.59%-1.77%1.42%41.89%0.31%-1.73%2.97%-17.82%0.30%-3.51%-5.51%2.07%8.01%-2.40%-2.13%-4.40%-5.10%-6.24%-0.77%-3.15%-2.01%1.42%2.46%-5.22%0.66%-3.15%-0.92%-2.36%1.50%-1.87%
Capital Expenditures Growth (1y) 41.29%-8.78%-4.11%2.70%25.16%24.42%5.99%34.25%-17.09%11.37%61.94%40.12%179.55%89.71%28.72%-3.63%-33.48%-14.61%-10.62%26.59%6.99%-13.98%-11.58%-15.64%-20.12%-69.59%-75.23%-89.52%-87.02%-48.86%-17.75%116.29%192.44%125.70%126.14%87.79%36.21%20.30%5.50%-0.28%6.54%-8.23%5.57%24.41%-6.93%10.99%9.06%
Capital Expenditures Growth (3y) 13.61%8.12%18.07%24.54%42.62%38.01%30.24%21.93%15.53%21.73%23.05%19.57%25.77%11.69%0.57%0.96%-17.16%-39.33%-41.94%-51.81%-51.95%-48.86%-43.53%-42.39%-32.82%-29.46%-22.77%-24.78%-19.75%11.56%25.20%59.41%61.90%35.57%36.06%32.57%10.54%7.01%6.70%
Capital Expenditures Growth (5y) 22.22%15.41%13.62%18.70%15.60%14.07%11.79%14.12%5.67%-13.95%-16.42%-31.48%-27.08%-26.35%-27.01%-25.26%-26.42%-23.75%-18.30%-14.59%-15.07%-18.33%-15.54%-18.57%-15.15%-17.27%-12.49%-11.99%-12.51%7.18%17.71%
Capital Expenditures (QoQ) 66.06%8.14%20.94%-34.94%7.21%13.67%29.52%-20.71%6.58%-3.17%64.06%-51.03%43.15%40.80%41.96%-2.30%-2.85%-4.47%6.28%-32.56%24.70%0.00%50.52%-43.00%0.26%2.78%43.62%-46.03%-61.83%-16.29%-39.25%-33.15%50.42%34.64%59.75%-9.61%16.09%34.90%32.66%-34.44%2.53%18.31%25.39%-29.96%-11.68%36.10%47.78%-47.60%5.32%33.74%
Cash & Equivalents Growth (1y) 232.10%72.63%19.04%-60.07%-59.01%-23.78%-37.02%-3.21%-25.49%-47.98%-52.73%-1.94%190.18%36.98%461.56%49.69%-3.90%147.57%28.19%1.06%-38.65%-39.79%-69.88%-15.42%62.41%161.42%316.24%16.34%171.21%263.69%285.86%416.54%47.58%-46.71%-57.54%-60.35%-58.70%-54.90%6.59%40.03%25.95%76.96%-27.72%-28.50%-39.33%-45.00%-30.64%
Cash & Equivalents Growth (3y) 0.48%-11.87%-29.23%-27.63%-3.94%-18.41%18.69%12.42%27.61%20.83%50.42%14.05%19.60%26.86%29.43%8.56%-1.44%57.36%17.14%-0.18%39.29%78.89%69.13%71.94%86.63%71.75%89.63%33.57%18.24%-4.39%20.42%42.08%-8.44%-24.80%-31.10%-26.50%-31.92%-24.00%-18.85%
Cash & Equivalents Growth (5y) 23.12%18.34%20.60%-10.53%-12.17%-4.14%-8.38%3.96%15.67%22.66%33.67%7.86%49.77%80.97%103.42%50.38%30.83%49.84%21.36%15.29%10.49%6.59%16.97%23.06%27.59%32.24%39.34%19.00%4.78%-3.18%-2.63%
Cash & Equivalents (QoQ) 28.14%-4.17%318.33%-35.35%-33.39%-33.91%40.32%-33.64%23.85%-45.39%115.64%-48.91%-13.53%-50.38%347.30%51.18%-59.18%103.44%19.23%-2.94%5.15%5.34%-6.00%-41.08%3.20%-47.30%163.94%13.13%66.11%-16.08%-26.23%163.74%122.75%-10.97%-1.24%-24.65%-19.57%-29.07%-7.76%-21.52%-12.17%67.63%21.19%-29.41%23.41%-31.53%19.89%-40.11%11.88%-13.67%
Cash from Investing Activities Growth (1y) -52.04%19.42%4.32%0.35%-22.58%-29.02%-5.89%-231.42%27.71%-4.83%-65.19%-270.56%-1,340.89%-72.38%154.78%86.15%84.56%49.35%1.97%-35.27%14.20%-84.11%-289.14%17.35%11.27%64.09%81.67%100.12%81.69%130.61%-23.61%-18,550.00%-243.13%-455.56%-76.39%-90.51%69.76%15.00%-16.14%9.39%-201.20%-6.62%-2.54%-39.56%6.20%-11.95%-12.89%
Cash from Investing Activities Growth (3y) -10.45%-2.91%-18.73%-130.45%-133.73%-32.60%43.55%-19.36%-17.16%2.91%42.98%11.46%-24.05%-17.14%-1.85%46.30%51.01%30.56%-33.02%26.02%48.15%30.11%-34.42%43.34%17.70%26.88%26.34%25.16%42.52%2.56%-36.30%-584.35%-46.20%-73.49%-28.07%-34.06%5.11%-0.48%-10.37%
Cash from Investing Activities Growth (5y) -24.55%0.99%24.03%-18.05%-11.09%-16.80%-13.07%-13.71%-4.13%9.56%20.38%14.88%20.88%16.83%24.87%49.13%40.62%18.28%-22.61%14.06%32.07%9.36%-23.54%20.68%12.68%18.74%13.80%11.92%11.71%-2.00%-24.00%
Cash from Investing Activities (QoQ) -83.02%-2.54%-23.13%34.21%2.99%-21.75%-28.25%19.07%-2.11%0.08%-301.39%82.35%-48.06%-57.46%-800.42%31.36%82.29%150.04%-327.62%23.47%41.90%200.75%-401.93%51.45%-24.67%-3.50%-31.94%47.88%49.54%47.17%100.86%-8,100.00%184.38%-313.33%-28.13%-48.78%12.57%-5.83%-38.39%76.39%-145.78%-44.61%-7.97%21.51%13.00%-39.08%-46.94%47.24%-3.84%-40.25%
Cash from Operations Growth (1y) -104.39%10.45%-82.66%17.05%1,469.08%58.92%32.15%44.52%6.20%-35.16%373.94%-14.66%653.28%-148.69%43.86%39.66%-4.12%343.44%-98.47%-27.10%-99.15%15.57%3,229.41%64.35%-13,242.86%-252.37%-728.45%-197.04%-70.05%-0.82%67.98%112.99%5.72%67.24%-96.31%-171.61%35.63%82.51%129.47%-133.63%0.84%-158.21%-147.80%361.70%-96.49%500.00%52.70%
Cash from Operations Growth (3y) -13.90%4.41%2.80%13.02%381.34%-35.75%108.08%19.87%97.22%-8.40%-52.94%-4.58%-60.61%11.06%-9.87%18.72%-45.29%-62.44%-73.23%-46.79%-57.30%-55.71%-310.16%-40.82%-496.94%-35.78%-81.21%-27.86%-1.06%61.34%29.77%39.87%15.57%47.11%34.85%63.60%-7.84%56.14%59.46%
Cash from Operations Growth (5y) 35.75%6.17%-52.61%8.01%23.64%7.14%35.61%15.59%-60.14%-27.38%-88.52%-27.62%-73.37%-32.63%-28.28%-26.74%-29.98%-7.20%-32.02%-16.09%-25.78%-16.02%107.82%-18.60%-167.32%-17.37%-20.65%-11.20%-14.99%21.03%46.98%
Cash from Operations (QoQ) 172.06%-27.11%114.55%-101.03%6,945.90%-88.55%1,348.00%-87.93%694.66%-90.48%1,483.54%-91.13%385.15%-30.42%185.12%-21.73%-131.36%305.55%176.80%-46.26%-20.37%-98.71%13,100.00%-99.38%10,771.43%-62.81%551.59%-149.89%-26.03%-53.39%-0.62%12.57%25.28%51.28%140.83%-734.41%74.03%-191.91%85.11%-470.27%92.94%591.79%-218.06%-142.03%81.63%8.96%746.35%-281.73%137.41%-110.77%
Dividends Paid - Common Growth (1y) 1.01%0.45%-0.11%0.62%-0.06%4.66%32.32%167.86%299.49%26.34%-1.53%-51.24%136.34%-20.08%-15.50%-18.75%-88.82%0.00%-80.28%-89.37%
Dividends Paid - Common Growth (3y) 59.18%9.92%9.19%9.53%111.32%1.86%3.26%2.00%1.83%0.32%-45.25%-56.04%-68.22%
Dividends Paid - Common Growth (5y) 1.28%1.20%-26.33%-35.42%-51.54%
Dividends Paid - Common (QoQ) -0.07%1.64%-1.72%1.19%-0.62%1.08%-1.01%0.51%4.06%27.80%100.38%49.90%-67.09%-0.39%-0.78%626.56%-88.87%5.31%-4.59%0.00%-0.48%-79.23%
EBITDA Margin Growth (1y) -57.00-79.00-381.00378.00209.00206.0066.00109.00283.00-419.00324.00-610.00-343.00-890.00-875.00145.00363.00784.00-145.00122.00-1075.0079.00337.00-318.00-20814.00-250224.00-56677.00-59967.00-7752.00242,854.0054,616.0059,152.0026,723.006,532.00716.00-1749.00991.00767.001,894.00829.00-6.00-1089.00-175.001,471.00-552.001,122.00-257.00
EBITDA Margin Growth (3y) 436.00-293.009.00-123.00150.00-1104.00-485.00-355.00304.00-525.00-695.00-343.00-1055.00-27.00-682.00-51.00-21527.00-249362.00-56484.00-60164.00-29641.00-7292.00-1723.00-1133.00-1843.00-839.00-1344.00-2564.0019,961.00250,153.0057,226.0058,233.0027,708.006,210.002,435.00551.00433.00800.001,462.00
EBITDA Margin Growth (5y) 456.00-399.00-1010.00144.00-562.00-241.00-292.00-551.00-21586.00-250671.00-57035.00-60628.00-29621.00-7397.00-2742.00-866.00-2556.0024.00-1152.00-2761.00-1928.007.00886.00-2053.00-859.00-1160.00374.00-264.0019,403.00250,186.0056,794.00
EBITDA Margin (QoQ) 683.00-190.00-357.00-192.00660.00-492.00401.00-360.00656.00-631.00445.00-186.00-46.00112.00-489.0081.00-594.00127.00531.00298.00-172.00-801.00797.00-898.00981.00-543.00142.00-21395.00-228429.00193,005.00-3149.0030,821.0022,177.004,767.001,387.00-1609.001,986.00-1048.00-1078.001,131.001,763.0078.00-2142.00296.00679.00992.00-496.00-1728.002,354.00-387.00
EBIT Growth (1y) -10.25%-12.14%-50.71%79.48%82.75%37.69%24.64%24.20%85.01%-40.96%84.30%-56.83%-6.75%-135.07%-106.26%116.31%98.73%560.00%-434.15%24.18%-130.66%17.61%194.98%-50.29%-5,793.47%-547.01%-3,347.12%-2,334.10%78.46%37.11%78.50%93.77%60.99%94.57%20.87%-271.52%35.17%626.71%186.51%29.37%-0.18%-155.90%-27.77%102.97%-34.59%295.36%-50.14%
EBIT Growth (3y) 44.78%-10.61%4.23%-1.28%46.64%-31.71%-28.94%5.06%50.79%-1.61%-37.79%5.06%-36.95%23.80%-31.78%10.12%-235.95%-189.19%-448.18%-150.89%-80.62%-74.42%-87.86%-39.11%-70.45%-29.12%-95.95%-92.83%62.09%29.66%29.01%45.32%36.72%45.73%35.62%27.61%4.38%97.91%32.22%
EBIT Growth (5y) 41.26%2.87%-18.92%20.92%-31.43%9.05%-6.11%-6.47%-129.71%-47.61%-83.85%-71.60%-55.92%-48.96%-33.35%-31.00%-38.07%3.76%-94.76%-39.02%-24.44%-1.12%45.58%-30.71%-26.32%-19.62%28.12%-35.89%40.68%17.04%15.47%
EBIT Margin Growth (1y) -57.00-79.00-381.00378.00209.00206.0066.00109.00283.00-419.00324.00-610.00-343.00-890.00-875.00145.00363.00784.00-145.00122.00-1075.0079.00337.00-318.00-20814.00-250224.00-56677.00-59967.00-7752.00242,854.0054,616.0059,152.0026,723.006,532.00716.00-1749.00991.00767.001,894.00829.00-6.00-1089.00-175.001,471.00-552.001,122.00-257.00
EBIT Margin Growth (3y) 436.00-293.009.00-123.00150.00-1104.00-485.00-355.00304.00-525.00-695.00-343.00-1055.00-27.00-682.00-51.00-21527.00-249362.00-56484.00-60164.00-29641.00-7292.00-1723.00-1133.00-1843.00-839.00-1344.00-2564.0019,961.00250,153.0057,226.0058,233.0027,708.006,210.002,435.00551.00433.00800.001,462.00
EBIT Margin Growth (5y) 456.00-399.00-1010.00144.00-562.00-241.00-292.00-551.00-21586.00-250671.00-57035.00-60628.00-29621.00-7397.00-2742.00-866.00-2556.0024.00-1152.00-2761.00-1928.007.00886.00-2053.00-859.00-1160.00374.00-264.0019,403.00250,186.0056,794.00
EBIT Margin (QoQ) 683.00-190.00-357.00-192.00660.00-492.00401.00-360.00656.00-631.00445.00-186.00-46.00112.00-489.0081.00-594.00127.00531.00298.00-172.00-801.00797.00-898.00981.00-543.00142.00-21395.00-228429.00193,005.00-3149.0030,821.0022,177.004,767.001,387.00-1609.001,986.00-1048.00-1078.001,131.001,763.0078.00-2142.00296.00679.00992.00-496.00-1728.002,354.00-387.00
EBIT (QoQ) 298.37%-25.69%-41.61%-48.07%289.97%-58.31%112.60%-47.13%193.80%-62.26%111.86%-21.24%-6.24%17.81%-50.38%70.15%-135.26%78.97%1,814.63%56.33%-18.38%-124.41%498.63%-138.60%413.06%-80.28%108.65%-4,676.27%76.25%-43.21%-43.56%55.88%30.67%51.05%58.40%-176.32%90.35%-613.66%-95.30%51.78%178.37%17.22%-259.46%31.61%56.27%251.48%-93.45%-3,204.26%163.47%-61.34%
EBT Growth (1y) 34.56%-22.19%-67.60%397.00%226.77%30.62%75.89%56.29%360.87%-39.95%137.56%-80.92%-101.72%-808.17%-219.41%13.71%2,900.00%106.85%-48.09%1,112.77%-655.80%179.59%38.41%-127.43%-1,593.25%-1,135.22%-1,538.55%-1,931.77%72.77%38.45%74.91%86.28%41.24%65.35%0.44%-120.12%30.74%107.44%106.49%36.32%30.78%-456.67%-249.32%26.36%-24.00%89.10%-1,262.39%
EBT Growth (3y) 79.91%-15.17%10.62%14.01%53.47%-96.22%-91.20%-30.27%30.55%-33.71%-83.72%38.05%-67.31%10.70%-45.64%-79.49%-1,281.23%-25.63%-146.32%-311.31%-202.30%-170.61%-36.30%-40.34%-39.41%-61.45%-59.96%-83.06%51.97%26.32%26.33%42.28%34.45%54.87%54.15%-1.06%15.92%69.30%-9.68%
EBT Growth (5y) 30.92%-21.60%-34.45%82.84%-73.40%1.25%-45.63%-25.62%-191.75%-59.84%-113.53%-75.52%-70.41%-60.48%-45.30%-65.83%-234.95%15.81%-30.14%-86.24%-65.53%-14.42%16.69%-25.16%-5.37%-20.93%16.90%-23.53%37.53%63.85%19.91%
EBT Margin Growth (1y) 83.00-159.00-345.00467.00282.00110.00118.00245.00452.00-291.00339.00-695.00-612.00-2908.00-1159.00-34.00168.002,515.00-220.001,110.00-1199.00228.00313.00-1534.00-21354.00-300523.00-74997.00-58316.00-16314.00292,306.0072,452.0057,525.0034,412.006,815.00638.00-1788.001,845.001,104.002,428.001,245.00748.00-378.00-265.00626.00-625.00286.00-2123.00
EBT Margin Growth (3y) 816.00-339.00112.0017.00121.00-3088.00-702.00-484.008.00-683.00-1040.00381.00-1643.00-165.00-1065.00-458.00-22385.00-297779.00-74903.00-58740.00-38867.00-7988.00-2231.00-2325.00-3256.00-1401.00-1907.00-2579.0019,943.00300,226.0075,518.0056,981.0037,006.007,541.002,801.0083.001,968.001,012.0040.00
EBT Margin Growth (5y) 372.00-732.00-1267.001,093.00-910.00-345.00-608.00-908.00-22545.00-300978.00-75723.00-59469.00-39311.00-8381.00-3610.00-1249.00-4287.001,342.00-1813.00-3003.00-2610.00-69.00835.00-2869.00-662.00-675.00256.00-709.0020,066.00300,134.0073,130.00
EBT Margin (QoQ) 1,078.00-332.00-419.00-245.00836.00-518.00393.00-430.00665.00-511.00521.00-224.00-77.00119.00-514.00-140.00-2373.001,868.00611.0062.00-26.00-867.001,941.00-2247.001,401.00-782.0094.00-22067.00-277768.00224,745.0016,774.0019,935.0030,853.004,890.001,847.00-3178.003,256.00-1287.00-579.00456.002,514.0037.00-1763.00-41.001,388.00150.00-871.00-1292.002,300.00-2259.00
EBT (QoQ) 645.34%-43.64%-77.57%-194.91%748.50%-76.53%244.11%-75.79%568.19%-68.40%205.77%-28.62%-12.93%25.00%-75.45%-106.45%-35,662.50%78.92%123.38%58.87%-12.50%-555.61%291.49%-172.81%144.02%-200.36%14.73%-4,394.88%73.09%-58.86%-5.74%39.76%39.16%35.25%42.19%-158.07%64.13%-86.03%-27.81%18.80%103.85%62.22%-1,354.79%11.74%80.15%32.09%-518.81%-48.63%98.25%-8,385.71%
Enterprise Value Growth (1y) 1,988.05%1,704.31%1,694.98%65.71%64.90%27.92%13.06%-8.79%-20.91%-7.16%26.64%44.45%45.16%9.75%-44.21%109.56%-60.70%-39.66%358.98%-4.32%315.65%-54.75%-86.77%-92.09%-99.52%-106.48%-86.97%-97.97%12,753.63%47,079.85%13,510.96%125,338.13%203.08%-74.54%-83.72%-21.67%-41.42%3.17%-83.53%-95.57%-94.74%-88.73%132.43%80.66%123.85%30.97%0.45%
Enterprise Value Growth (3y) 198.60%176.12%191.76%29.73%23.71%9.23%-7.21%40.29%-23.30%-14.97%48.02%42.54%33.35%-33.08%-30.28%-45.88%-80.18%-26.36%-57.07%-88.47%36.55%139.78%32.88%26.23%22.91%97.95%42.38%171.12%511.09%400.56%53.94%251.66%-54.64%-69.07%-60.36%-60.29%-59.00%-46.61%-27.29%
Enterprise Value Growth (5y) 74.22%70.99%127.15%34.35%25.33%-18.67%-13.47%-26.89%-61.07%-15.08%-43.83%-65.85%7.76%55.63%43.14%32.17%24.85%16.20%11.88%8.55%35.22%29.35%-42.49%-41.29%-43.58%-2.05%2.01%9.77%93.11%82.44%53.48%
Enterprise Value (QoQ) -28.14%4.17%1,177.01%42.76%8.88%-4.72%11.90%42.06%-15.54%-15.79%-9.73%23.18%-0.85%14.87%2.97%23.78%-25.04%-41.61%286.77%-76.78%15.09%344.14%-19.38%0.86%-87.47%29.86%-51.83%-93.92%-270.47%360.94%-92.50%38,434.96%523.08%-24.40%-30.89%-6.89%-47.65%-51.68%232.57%-30.37%-7.80%-92.29%-10.62%-17.29%97.56%59.15%-30.53%2.48%15.59%22.05%
EPS (Basic) Growth (1y) 75.00%-60.49%-82.22%-91.44%220.00%40.63%50.00%35.48%383.33%-46.67%158.33%-30.95%-75.86%-662.50%-206.45%-837.93%100.00%112.59%-148.48%177.10%-992.86%182.35%35.37%-107.88%-1,570.40%-1,220.83%-1,486.79%-4,676.92%93.20%86.80%97.38%-94.36%76.76%83.10%-900.00%78.04%-418.18%150.00%103.64%64.53%63.74%-266.67%-175.00%60.64%24.19%90.00%-866.67%
EPS (Basic) Growth (3y) 51.10%-33.33%-11.68%-56.89%50.37%-83.89%-82.97%-107.26%32.64%-27.71%-106.72%57.79%-84.79%25.99%-54.80%-34.78%-569.65%-58.54%-194.28%-42.63%-129.85%-83.48%35.50%-110.41%35.85%-31.04%-60.71%-173.17%56.57%26.23%26.19%46.71%24.14%47.97%35.15%68.70%-12.51%56.32%35.88%
EPS (Basic) Growth (5y) 21.98%-26.82%-30.76%-14.54%-90.37%8.45%-53.87%-19.33%-222.71%-69.41%-135.27%-75.79%-47.14%-37.74%-22.06%-112.78%-46.35%38.37%-46.14%-4.37%-70.04%-18.80%15.97%-20.77%13.08%-17.17%35.32%-23.27%53.18%71.57%41.42%
EPS (Basic) (QoQ) 505.00%-44.44%704.44%-101.38%740.00%-75.00%287.50%-80.65%650.00%-73.33%250.00%-30.95%-17.24%29.17%-6.45%-75.86%-2,028.57%75.56%-548.48%106.54%21.43%-582.35%301.22%-175.76%138.40%-210.42%75.47%-15,961.54%74.23%-56.32%26.16%77.13%50.00%69.01%-5,386.36%97.27%63.64%-1,733.33%-20.45%35.47%103.51%33.33%-1,275.00%34.04%83.87%40.00%-516.67%-27.03%97.87%-5,700.00%
EPS (Weighted Average and Diluted) Growth (1y) 75.00%-60.49%-82.22%-91.71%220.00%40.63%50.00%40.00%383.33%-46.67%158.33%-30.95%-75.86%-662.50%-206.45%-837.93%100.00%112.59%-148.48%120.09%-992.86%0.00%35.37%-130.23%-1,570.40%-3,264.71%-1,486.79%-4,676.92%93.20%86.80%97.38%-94.36%76.76%83.10%-900.00%78.04%-418.18%150.00%103.64%64.53%63.74%-266.67%-175.00%60.64%24.19%90.00%-866.67%
EPS (Weighted Average and Diluted) Growth (3y) 51.10%-33.33%-11.68%-56.89%50.37%-83.89%-82.97%-109.03%32.64%-27.71%-106.72%0.79%-84.79%-10.86%-54.80%-34.78%-569.65%-58.54%-194.28%-42.63%-129.85%-83.48%35.50%-210.96%35.85%-39.35%-60.71%-173.17%56.57%26.23%26.19%46.71%24.14%47.97%35.15%68.70%-12.51%56.32%35.88%
EPS (Weighted Average and Diluted) Growth (5y) 21.98%-26.82%-30.76%-34.69%-90.37%-11.88%-53.87%-19.46%-222.71%-69.41%-135.27%-75.79%-47.14%-37.74%-22.06%-112.78%-46.35%38.37%-46.14%-4.37%-70.04%-18.80%15.97%-33.16%13.08%-20.95%35.32%-23.27%53.18%71.57%41.42%
EPS (Weighted Average and Diluted) (QoQ) 505.00%-44.44%704.44%-101.38%740.00%-75.00%275.00%-80.00%650.00%-73.33%250.00%-30.95%-17.24%29.17%-6.45%-75.86%-2,028.57%75.56%-548.48%106.54%21.43%-582.35%152.44%-390.70%113.60%-411.76%75.47%-15,961.54%74.23%-56.32%26.16%77.13%50.00%69.01%-5,386.36%97.27%63.64%-1,733.33%-20.45%35.47%103.51%33.33%-1,275.00%34.04%83.87%40.00%-516.67%-27.03%97.87%-5,700.00%
FCF Margin Growth (1y) -858.00240.00-881.00334.00183.00520.0068.00515.00281.00-811.00306.00-1195.00542.00-2126.00173.00452.00333.001,739.00-755.00-887.00-1365.00261.00613.001,211.00-1984.00-141463.00-31749.00-24494.00-18973.00135,557.0030,409.0023,188.0017,704.004,657.00-1064.00-1134.001,711.00543.002,931.00-292.00-24.00-309.00-743.002,229.00-2325.001,404.0060.00
FCF Margin Growth (3y) -394.00-50.00-507.00-346.001,005.00-2417.00548.00-228.001,155.00-1198.00-276.00-1629.00-490.00-127.0032.00777.00-3016.00-139464.00-31891.00-24170.00-22321.00-5645.00-727.00-94.00-3253.00-1249.00-2403.00-2440.00442.00140,757.0032,277.0021,763.0019,392.004,892.001,125.00804.00-637.001,639.002,248.00
FCF Margin Growth (5y) 480.00-438.00-1089.00-780.00-27.00-417.00406.0097.00-2193.00-142401.00-31412.00-24912.00-21447.00-6033.00-1308.00-529.00-4285.00750.00-2545.00-2115.00-2906.00-445.001,141.00-1520.00-1565.00-1015.00-215.00-502.00-1906.00141,853.0031,594.00
FCF Margin (QoQ) 483.00-416.00936.00-1861.001,582.00-1538.002,151.00-2012.001,919.00-1989.002,598.00-2246.00827.00-873.001,097.00-510.00-1841.001,427.001,376.00-630.00-434.00-1067.001,244.00-1107.001,191.00-715.001,842.00-4302.00-138289.00108,999.009,098.001,218.0016,242.003,852.001,876.00-4266.003,194.00-1869.001,806.00-1421.002,026.00520.00-1417.00-1153.001,742.0085.001,555.00-5707.005,471.00-1260.00
FCF Payout Ratio Growth (1y) -0.85%-34.96%-37.86%243.10%-42.25%165.80%511.15%-136.21%-304.68%-53.01%-81.02%-4,794.77%31.12%416.72%-143.29%104.60%76.06%-88.44%91.89%-105.63%
FCF Payout Ratio Growth (3y) -79.72%-6.69%45.43%-297.52%-58.28%86.18%30.35%-6.58%12.61%-34.52%-26.13%-26.69%77.73%
FCF Payout Ratio Growth (5y) 0.87%-13.46%48.06%-15.35%-14.88%
FCF Payout Ratio (QoQ) 160.89%-292.47%148.57%-277.16%139.27%-507.96%220.87%-173.45%173.39%531.04%-110.65%-720.78%108.52%154.95%-2,845.22%88.45%163.92%-121.36%391.64%-160.13%130.87%-114.99%
Free Cash Flow Growth (1y) -1,548.62%49.38%-11,295.56%35.31%16.00%101.57%-0.16%54.43%27.54%-70.67%29.74%-60.63%132.18%-839.65%1.28%168.90%418.75%99.00%-243.12%-84.53%-295.18%1,866.67%53.29%764.78%-143.12%-819.41%-523.99%-288.89%-17.81%5.70%64.16%102.13%-1.54%53.52%-101.52%-1,420.00%28.05%47.01%103.02%-41.95%-0.63%-27.74%-1,197.62%175.98%-74.62%212.25%12.04%
Free Cash Flow Growth (3y) -115.69%-4.06%-332.30%-6.30%29.98%-85.39%11.43%17.81%47.51%-26.44%-33.51%-45.29%-48.26%9.19%-16.52%53.22%-198.57%-8.18%-115.44%-65.42%-96.53%-393.05%-1.47%-29.67%-42.74%-72.73%-65.19%-36.28%4.88%38.53%26.45%26.38%9.74%31.98%12.58%142.37%-8.13%40.27%33.69%
Free Cash Flow Growth (5y) 79.73%-15.61%-206.13%-19.30%-14.68%-5.11%-2.17%16.94%-41.84%-36.54%-47.31%-36.13%-56.32%-61.04%-28.75%-32.07%-99.30%11.11%-48.51%-22.07%-43.50%-96.80%15.59%-53.48%-16.06%-32.83%-8.37%-10.55%-8.63%18.46%26.77%
Free Cash Flow (QoQ) 1,030.71%-98.47%13,478.79%-185.06%184.33%-214.94%264.11%-152.81%302.35%-157.11%353.03%-124.78%181.90%-236.84%241.79%-79.75%-1,982.14%81.74%486.23%-60.93%-103.61%-6,190.48%117.41%-593.04%132.72%-266.31%422.37%-238.61%3.19%-44.25%2.42%13.55%22.51%45.17%105.80%-4,222.50%64.52%-137.69%62.03%-124.72%73.87%113.55%-1,884.52%-59.31%66.83%-16.41%223.54%-466.11%121.32%-191.23%
Gross Margin Growth (1y) -43.00-150.00-183.0084.0018.00103.00-31.00-30.00226.00-116.00125.00-2488.00-140.00-619.00-538.002,177.00-196.00294.00-28.003.00-379.0039.0097.004.00-435.00-57837.00-12893.00-8875.00-8327.0055,204.0011,863.008,462.007,729.002,088.0076.00-477.00373.00392.00937.00-200.00-124.00-723.00-171.00663.00-420.00500.00-204.00
Gross Margin Growth (3y) 201.00-163.00-89.00-2434.00104.00-632.00-444.00-341.00-110.00-441.00-441.00-309.00-715.00-286.00-468.002,183.00-1009.00-57504.00-12824.00-8869.00-9140.00-2594.00-934.00-410.00-1033.00-544.00-955.00-891.00-224.0057,684.0012,876.007,785.007,978.001,757.00842.00-13.00-170.00169.00563.00
Gross Margin Growth (5y) -135.00-488.00-655.00-255.00-470.00-299.00-375.00-335.00-924.00-58239.00-13237.00-9180.00-9476.00-2919.00-1499.001,769.00-1607.00-211.00-886.00-884.00-1038.00-114.0080.00-1087.00-784.00-875.00-188.00-427.00-768.0057,462.0012,501.00
Gross Margin (QoQ) 387.00-169.00-77.00-184.00280.00-202.00190.00-250.00365.00-336.00191.006.0023.00-96.00-2422.002,354.00-456.00-14.00292.00-18.0034.00-336.00323.00-399.00451.00-278.00230.00-838.00-56950.0044,665.004,248.00-290.006,581.001,324.00846.00-1022.00940.00-689.00294.00-172.00958.00-143.00-844.00-96.00360.00409.00-9.00-1179.001,280.00-295.00
Gross Profit Growth (1y) 7.13%-6.63%-11.18%1.03%5.15%14.59%8.20%9.62%21.00%-8.39%15.18%-21.83%64.09%44.17%40.00%121.44%5.05%25.20%3.19%-0.21%-17.92%4.98%9.37%2.49%-26.71%-108.97%-108.09%-102.91%-105.37%306.99%708.40%2,717.17%1,504.14%284.99%28.55%-21.51%29.55%22.47%68.39%7.83%-2.38%-31.50%-6.47%31.46%-15.84%46.55%-6.56%
Gross Profit Growth (3y) 10.87%-0.67%3.44%-4.69%27.81%14.81%20.39%23.80%27.77%18.25%18.50%19.98%12.27%23.74%16.47%31.32%-14.18%-28.42%-27.88%-26.61%-26.67%-42.01%-18.66%-7.92%-17.93%-10.58%-14.16%-15.75%-0.77%127.40%147.55%189.06%170.34%47.82%26.50%3.62%2.10%7.13%13.74%
Gross Profit Growth (5y) 18.63%12.09%9.84%13.85%12.48%14.74%14.51%14.18%4.65%-16.61%-16.51%-15.46%-15.50%-18.85%-4.91%11.53%-13.77%-1.23%-6.52%-9.37%-10.08%-1.67%3.10%-7.95%-6.91%-9.72%-0.08%-3.25%-4.30%63.81%68.31%
Gross Profit (QoQ) 39.13%-10.79%1.37%-14.86%21.27%-15.14%15.31%-11.39%32.15%-19.87%16.82%-2.19%0.05%0.74%-20.71%105.33%-12.10%-2.16%25.41%-2.60%4.76%-19.36%21.27%-19.88%33.99%-15.99%13.64%-42.70%-116.40%24.30%59.09%-5.72%732.17%122.52%75.98%-43.28%73.33%-25.70%7.45%-6.38%63.85%2.16%-31.19%-15.25%14.97%39.48%-3.28%-45.74%100.19%-11.07%
Interest Coverage Ratio Growth (1y) 0.39%1.42%-40.95%118.26%107.83%55.91%47.80%41.27%93.77%-41.39%69.93%-72.27%-54.65%-114.65%-102.53%31.08%64.91%540.77%-500.30%0.38%-126.54%-1.41%170.19%283.73%-5,793.47%-516.69%-2,970.64%-377.46%89.86%49.38%79.93%94.44%27.92%93.25%17.52%-143.56%41.39%508.12%170.99%10.11%10.21%-157.93%-37.37%102.48%-14.37%249.23%-57.19%
Interest Coverage Ratio Growth (3y) 59.30%-2.50%14.04%-5.08%22.24%-28.74%-27.31%-19.92%13.16%-27.66%-31.20%-28.54%-30.03%-13.97%-52.57%71.56%-202.90%-162.60%-394.56%-133.24%-53.05%-59.79%-59.32%-37.37%-62.69%-28.91%-89.00%-33.43%65.01%28.86%28.41%50.44%27.61%45.75%33.27%27.12%15.57%76.82%29.87%
Interest Coverage Ratio Growth (5y) 24.77%-9.76%-17.35%2.39%-22.86%-10.27%-23.15%14.62%-89.85%-28.87%-48.44%-42.55%-26.08%-27.30%-21.20%-22.68%-31.18%9.15%-82.10%-28.09%-21.70%-10.54%34.29%-26.94%-17.78%-18.50%16.14%-61.56%46.46%16.22%15.23%
Interest Coverage Ratio (QoQ) 309.01%-25.49%-41.68%-43.52%313.23%-56.62%115.56%-46.22%209.99%-58.88%106.04%-26.23%-6.24%19.24%-66.37%20.64%-130.29%79.39%1,840.40%51.77%-19.04%-128.07%391.04%-140.12%400.82%-80.02%1,490.99%-716.16%78.73%-37.68%-53.77%77.49%-6.21%45.42%57.39%-191.83%90.05%-566.70%-25.81%29.77%169.28%15.97%-259.30%29.85%55.30%225.39%-93.68%-3,329.36%158.33%-64.03%
Net Cash Flow Growth (1y) -624.91%-493.85%-1,305.32%-84.92%61.97%129.35%-1.64%80.74%-40.62%-141.87%42.06%61.63%200.00%-1,178.62%362.55%-84.12%-111.42%105.12%-74.47%-161.86%-1,010.17%-7.37%-382.22%995.00%131.30%2,144.32%7.31%-168.22%1,182.44%402.23%-131.80%83.35%-181.06%-118.58%-43.40%-224.59%67.71%67.06%209.46%356.73%-79.72%360.63%-182.45%-27.21%-4.69%-74.21%76.54%
Net Cash Flow Growth (3y) -57.09%-35.43%-102.27%-23.91%36.35%-16.26%52.49%-22.58%45.64%-35.03%33.67%-29.24%-8.24%37.63%-23.67%-4.19%-26.51%45.26%-38.69%-79.43%259.75%370.88%-100.53%-0.55%-48.18%-184.15%-45.51%-33.30%-74.96%-32.14%77.99%50.19%-35.18%-45.77%-8.98%100.54%15.31%30.48%40.40%
Net Cash Flow Growth (5y) 15.03%-20.52%49.81%-15.36%7.47%15.71%-2.18%20.77%20.67%41.65%-0.31%-24.32%47.95%134.17%-32.37%-16.00%-43.69%0.12%-33.37%-32.22%-63.44%-53.02%56.93%59.96%-13.55%78.22%-22.70%-7.18%-52.75%-27.05%6.78%
Net Cash Flow (QoQ) 212.43%-118.96%7,422.66%-146.45%38.92%32.36%178.58%-217.14%147.15%-334.22%239.73%-191.14%85.96%-224.14%489.79%-43.61%-279.48%166.56%-76.42%-140.55%180.51%231.58%-157.14%-627.78%106.72%-1,110.23%281.21%-74.55%381.71%-141.72%-33.37%578.43%88.65%-119.26%90.42%-2,228.96%56.76%-48.62%78.31%-131.65%55.89%593.90%-49.13%-262.16%163.97%-256.26%144.90%-333.24%115.76%-242.16%
Net Income Growth (1y) -93.29%92.55%1,912.29%1,095.96%1,737.72%209,257.14%65.10%39.71%361.06%-45.36%149.63%-116.32%-70.32%-835.42%-240.46%-3,964.71%110.71%112.58%-135.13%159.41%-835.59%122.52%45.42%-108.22%-1,571.51%-1,236.03%-1,552.92%-6,908.15%73.94%38.70%75.25%85.79%40.51%64.65%-1.20%-114.06%30.20%107.07%105.42%36.74%30.57%-481.40%-268.29%25.49%-23.61%85.67%-1,340.58%
Net Income Growth (3y) 78.46%343.29%324.87%-31.45%192.98%-1,933.18%-98.23%-124.20%42.34%-20.34%-117.18%57.96%-87.58%27.21%-56.09%-25.68%-539.14%-47.05%-176.82%-50.71%-224.10%-159.60%-30.71%-41.26%-37.36%-64.62%-60.58%-177.25%52.35%26.31%26.28%42.27%33.94%54.32%54.80%-0.30%15.70%66.19%-9.54%
Net Income Growth (5y) 28.87%140.66%-200.90%124.35%-230.08%372.47%-56.64%-19.65%-223.91%-71.36%-138.01%-89.92%-85.63%-74.83%-56.46%-81.63%-111.35%7.18%-39.66%-0.80%-72.57%-17.28%16.24%-25.46%-4.66%-21.65%17.69%-58.63%37.83%61.58%19.93%
Net Income (QoQ) -105.66%-44.33%-635.63%111.16%-106.29%35,223.81%304.27%-79.42%615.59%-72.27%242.10%-32.07%-15.19%26.67%-122.37%223.53%-2,201.19%75.81%-547.31%106.40%25.42%-552.25%263.55%-179.29%137.94%-210.93%75.36%-16,020.74%74.21%-61.40%-4.45%40.05%39.35%34.83%40.05%-151.04%63.96%-86.60%-26.80%18.14%103.65%43.02%-1,579.67%10.16%79.94%36.89%-555.07%-49.04%97.67%-6,244.68%
Net Income towards Common Stockholders Growth (1y) 56.05%-49.02%-77.96%-89.34%236.16%39.91%65.10%39.57%360.92%-45.43%149.93%-30.38%-70.31%-64.95%-240.29%-1,053.99%110.71%164.29%-135.13%159.41%-835.59%122.52%45.42%-108.22%-1,571.51%-1,236.03%-1,552.92%-6,908.15%73.94%38.70%75.25%85.79%40.51%64.65%-1.20%-114.06%30.20%107.07%105.42%36.74%30.57%-481.40%-268.29%25.49%-23.61%85.67%-1,340.58%
Net Income towards Common Stockholders Growth (3y) 68.19%-26.99%-3.11%-53.03%56.91%-35.56%-98.23%-124.20%42.34%-20.34%-117.18%58.02%-87.60%27.26%-56.06%-35.10%-539.14%-309.78%-176.82%-50.71%-224.10%-159.60%-30.71%-41.26%-37.36%-64.62%-60.58%-177.25%52.35%26.31%26.28%42.27%33.94%54.32%54.80%-0.30%15.70%66.19%-9.54%
Net Income towards Common Stockholders Growth (5y) 30.09%-18.46%-37.97%-10.10%-95.94%9.49%-56.64%-19.65%-223.91%-71.36%-138.01%-89.96%-85.64%-74.87%-56.43%-46.02%-111.35%-75.13%-39.66%-0.80%-72.57%-17.28%16.24%-25.46%-4.66%-21.65%17.69%-58.63%37.83%61.58%19.93%
Net Income towards Common Stockholders (QoQ) 700.27%-45.65%735.55%-101.61%796.38%-76.50%304.27%-79.42%615.59%-72.27%241.74%-32.02%-15.28%26.99%-4.81%-71.01%0.00%-608.33%-547.31%106.40%25.42%-552.25%263.55%-179.29%137.94%-210.93%75.36%-16,020.74%74.21%-61.40%-4.45%40.05%39.35%34.83%40.05%-151.04%63.96%-86.60%-26.80%18.14%103.65%43.02%-1,579.67%10.16%79.94%36.89%-555.07%-49.04%97.67%-6,244.68%
Net Margin Growth (1y) 105.00-375.00-364.00-3503.00166.00103.0060.00112.00275.00-221.00214.00-218.00-304.00-244.00-753.00-2264.0062.0084.00-460.003,113.00-1213.00174.00406.00-1255.00-22031.00-297259.00-75383.00-58128.00-15132.00289,196.0072,862.0057,074.0033,953.006,693.00595.00-1756.001,827.001,106.002,431.001,255.00749.00-382.00-241.00610.00-625.00285.00-2140.00
Net Margin Growth (3y) 547.00-494.00-91.00-3609.00138.00-362.00-479.00-2370.0034.00-381.00-999.00631.00-1454.0014.00-806.00-406.00-23181.00-297001.00-75437.00-56271.00-38375.00-7889.00-2116.00-2309.00-3210.00-1371.00-1927.00-2810.0020,648.00296,995.0075,887.0056,574.0036,528.007,417.002,784.00109.001,951.001,009.0050.00
Net Margin Growth (5y) 305.00-653.00-1303.00-2760.00-1012.00-104.00-533.00-512.00-23209.00-297466.00-75976.00-58752.00-38616.00-8049.00-3328.00-1460.00-4360.00-1112.00-1981.00-953.00-2595.00-90.00909.00-2810.00-634.00-646.00263.00-945.0020,772.00296,898.0073,506.00
Net Margin (QoQ) 985.00-327.003,441.00-3994.00504.00-316.00302.00-325.00441.00-358.00354.00-162.00-56.0077.00-77.00-247.004.00-432.00-1589.002,079.0026.00-976.001,984.00-2246.001,413.00-744.00323.00-23022.00-273816.00221,132.0017,578.0019,975.0030,511.004,798.001,791.00-3147.003,252.00-1301.00-560.00436.002,531.0024.00-1735.00-71.001,400.00165.00-884.00-1305.002,310.00-2260.00
Operating Income Growth (1y) -10.25%-12.14%-50.71%79.48%82.75%37.69%24.64%24.20%85.01%-40.96%84.30%-56.83%-6.75%-135.07%-106.26%116.31%98.73%560.00%-434.15%24.18%-130.66%17.61%194.98%-50.29%-5,793.47%-547.01%-3,347.12%-2,334.10%78.46%37.11%78.50%93.77%60.99%94.57%20.87%-271.52%35.17%626.71%186.51%29.37%-0.18%-155.90%-27.77%102.97%-34.59%295.36%-50.14%
Operating Income Growth (3y) 44.78%-10.61%4.23%-1.28%46.64%-31.71%-28.94%5.06%50.79%-1.61%-37.79%5.06%-36.95%23.80%-31.78%10.12%-235.95%-189.19%-448.18%-150.89%-80.62%-74.42%-87.86%-39.11%-70.45%-29.12%-95.95%-92.83%62.09%29.66%29.01%45.32%36.72%45.73%35.62%27.61%4.38%97.91%32.22%
Operating Income Growth (5y) 41.26%2.87%-18.92%20.92%-31.43%9.05%-6.11%-6.47%-129.71%-47.61%-83.85%-71.60%-55.92%-48.96%-33.35%-31.00%-38.07%3.76%-94.76%-39.02%-24.44%-1.12%45.58%-30.71%-26.32%-19.62%28.12%-35.89%40.68%17.04%15.47%
Operating Income (QoQ) 298.37%-25.69%-41.61%-48.07%289.97%-58.31%112.60%-47.13%193.80%-62.26%111.86%-21.24%-6.24%17.81%-50.38%70.15%-135.26%78.97%1,814.63%56.33%-18.38%-124.41%498.63%-138.60%413.06%-80.28%108.65%-4,676.27%76.25%-43.21%-43.56%55.88%30.67%51.05%58.40%-176.32%90.35%-613.66%-95.30%51.78%178.37%17.22%-259.46%31.61%56.27%251.48%-93.45%-3,204.26%163.47%-61.34%
Operating Margin Growth (1y) -57.00-79.00-381.00378.00209.00206.0066.00109.00283.00-419.00324.00-610.00-343.00-890.00-875.00145.00363.00784.00-145.00122.00-1075.0079.00337.00-318.00-20814.00-250224.00-56677.00-59967.00-7752.00242,854.0054,616.0059,152.0026,723.006,532.00716.00-1749.00991.00767.001,894.00829.00-6.00-1089.00-175.001,471.00-552.001,122.00-257.00
Operating Margin Growth (3y) 436.00-293.009.00-123.00150.00-1104.00-485.00-355.00304.00-525.00-695.00-343.00-1055.00-27.00-682.00-51.00-21527.00-249362.00-56484.00-60164.00-29641.00-7292.00-1723.00-1133.00-1843.00-839.00-1344.00-2564.0019,961.00250,153.0057,226.0058,233.0027,708.006,210.002,435.00551.00433.00800.001,462.00
Operating Margin Growth (5y) 456.00-399.00-1010.00144.00-562.00-241.00-292.00-551.00-21586.00-250671.00-57035.00-60628.00-29621.00-7397.00-2742.00-866.00-2556.0024.00-1152.00-2761.00-1928.007.00886.00-2053.00-859.00-1160.00374.00-264.0019,403.00250,186.0056,794.00
Operating Margin (QoQ) 683.00-190.00-357.00-192.00660.00-492.00401.00-360.00656.00-631.00445.00-186.00-46.00112.00-489.0081.00-594.00127.00531.00298.00-172.00-801.00797.00-898.00981.00-543.00142.00-21395.00-228429.00193,005.00-3149.0030,821.0022,177.004,767.001,387.00-1609.001,986.00-1048.00-1078.001,131.001,763.0078.00-2142.00296.00679.00992.00-496.00-1728.002,354.00-387.00
Profit After Tax Growth (1y) 68.22%-49.22%-78.22%-89.45%226.77%39.82%65.10%39.57%361.06%-45.36%149.63%-30.32%-70.32%-835.42%-240.46%-1,053.10%110.71%112.58%-135.13%161.72%-835.59%122.52%45.42%-107.91%-1,571.51%-1,236.03%-1,552.92%-6,905.93%73.94%38.70%75.25%85.79%40.51%64.65%-1.20%-114.06%30.20%107.07%105.42%36.74%30.57%-481.40%-268.29%25.49%-23.61%85.67%-1,340.58%
Profit After Tax Growth (3y) 56.83%-27.06%-3.54%-53.18%55.15%-96.77%-98.23%-124.20%42.34%-20.34%-117.18%60.04%-87.58%27.21%-56.09%-35.09%-539.14%-47.05%-176.82%-50.69%-224.10%-159.60%-30.71%-40.74%-37.36%-64.62%-60.58%-177.25%52.35%26.31%26.28%42.27%33.94%54.32%54.80%-0.30%15.70%66.19%-9.54%
Profit After Tax Growth (5y) 25.89%-18.53%-37.77%-9.60%-93.16%9.48%-56.64%-19.65%-223.91%-71.36%-138.01%-89.95%-85.63%-74.83%-56.46%-46.00%-111.35%7.18%-39.66%-0.80%-72.57%-17.28%16.24%-25.12%-4.66%-21.65%17.69%-58.63%37.83%61.58%19.93%
Profit After Tax (QoQ) 505.97%-45.24%734.35%-101.71%748.78%-76.52%304.27%-79.42%615.59%-72.27%241.74%-32.00%-15.19%26.67%-4.61%-71.03%-2,201.19%75.81%-547.31%106.40%25.42%-552.25%269.92%-176.32%137.94%-210.93%75.36%-16,020.74%74.21%-61.40%-4.42%40.03%39.35%34.83%40.05%-151.04%63.96%-86.60%-26.80%18.14%103.65%43.02%-1,579.67%10.16%79.94%36.89%-555.07%-49.04%97.67%-6,244.68%
Property, Plant & Equipment (Net) Growth (1y) 5.72%6.28%5.85%8.19%12.40%11.27%116.55%124.33%2.65%-2.24%-6.94%-6.65%-2.47%-15.87%-13.68%-14.77%-12.84%-3.09%-7.51%-9.64%-12.33%-12.70%-12.48%-12.84%-15.50%-14.49%-14.21%-13.88%-12.40%-11.23%-10.86%-9.88%-9.24%-9.93%-8.61%-5.93%-7.57%-5.90%-4.19%-4.96%
Property, Plant & Equipment (Net) Growth (3y) 37.04%38.43%39.15%38.77%35.70%34.63%33.31%32.11%29.43%22.65%-4.44%-7.28%-9.43%-10.42%-9.34%-10.71%-11.26%-12.44%-13.57%-10.23%-11.44%-12.14%-13.42%-12.82%-12.52%-12.22%-12.42%-11.91%-11.25%-9.95%-9.76%-9.05%-7.93%-6.94%
Property, Plant & Equipment (Net) Growth (5y) 20.84%16.89%16.70%16.29%16.26%14.75%13.59%12.17%10.62%9.31%-8.36%-9.86%-11.02%-11.61%-11.22%-11.59%-11.78%-12.23%-12.48%-10.37%-10.77%-10.48%-11.45%-10.90%-10.13%-9.57%
Property, Plant & Equipment (Net) (QoQ) 1.04%1.31%0.53%2.73%1.57%0.90%2.76%6.73%0.55%4.16%2.90%-0.29%-3.95%-0.81%-2.04%0.02%0.36%-14.44%0.50%-1.24%2.63%-4.86%-4.08%-3.52%-0.43%-5.26%-3.84%-3.92%-3.46%-4.13%-3.52%-3.55%-1.80%-2.85%-3.11%-2.49%-1.11%-3.60%-1.69%0.37%-2.84%-1.85%0.09%-0.43%
Return on Assets Growth (1y) 1.002.002.001.002.000.001.00-1.00-2.00-4.00-5.00-6.00-6.00-1.00-1.006.005.003.004.00-2.00-17.00-25.00-33.00-42.00-11.000.0014.0032.0019.0017.0010.001.000.000.003.006.006.004.001.000.00-1.000.00-3.00
Return on Assets Growth (3y) 1.00-1.00-2.00-6.00-6.00-5.00-6.00-1.00-3.00-2.00-2.00-2.00-18.00-23.00-31.00-38.00-24.00-22.00-15.00-13.00-9.00-8.00-9.00-10.008.0016.0027.0039.0025.0021.0014.007.005.004.001.00
Return on Assets Growth (5y) 0.000.000.00-2.00-19.00-27.00-35.00-46.00-31.00-27.00-21.00-13.00-10.00-7.00-6.00-6.00-5.00-6.00-2.00-6.00-3.00-4.00-5.00-3.0013.0020.0025.00
Return on Assets (QoQ) 0.000.001.000.001.000.000.000.000.000.00-1.00-1.00-2.00-1.00-3.000.002.00-1.005.00-1.000.000.00-1.00-17.00-7.00-8.00-10.0015.003.007.007.002.002.00-1.00-2.001.001.003.001.001.00-1.000.000.00-1.000.00-3.00
Return on Capital Employed Growth (1y) 0.001.002.001.001.000.000.00-2.00-3.00-4.00-5.00-3.00-1.002.002.002.00-1.00-2.00-1.00-2.00-18.00-26.00-34.00-47.00-12.000.0013.0035.0021.0021.0015.003.001.000.002.006.005.002.00-1.000.00-1.003.003.00
Return on Capital Employed Growth (3y) -2.00-3.00-3.00-3.00-3.00-2.00-2.00-2.00-5.00-4.00-4.00-3.00-19.00-27.00-33.00-47.00-31.00-29.00-22.00-13.00-9.00-6.00-6.00-8.0010.0020.0031.0044.0028.0022.0016.009.006.005.004.00
Return on Capital Employed Growth (5y) -3.00-3.00-2.00-3.00-21.00-30.00-38.00-51.00-35.00-31.00-25.00-14.00-10.00-6.00-5.00-8.00-8.00-8.00-5.00-4.00-2.00-4.00-5.00-2.0015.0025.0032.00
Return on Capital Employed (QoQ) 0.00-1.001.000.001.000.000.000.00-1.001.00-2.00-1.00-1.00-1.000.001.001.000.000.00-2.000.000.000.00-18.00-8.00-7.00-13.0017.004.006.009.003.003.000.00-2.001.001.003.001.000.00-2.000.002.00-1.002.00-1.00
Return on Equity Growth (1y) 6.0023,743.00-2639.009.0011.00-26959.00-1130.00-6.00-14.003,211.003,760.00-29.00-25.00-8.00-12.0029.0019.0012.0023.00-20.00-3128.00213.00183.00188.003,247.00-63.00-49.00-102.00-63.00-112.00-103.00-55.00-35.00-8.00-12.001.000.00-9.002.001.006.001.0013.00
Return on Equity Growth (3y) 3.00-5.00-9.00-26.00-28.00-23757.002,617.00-6.00-20.003,215.003,771.00-20.00-3134.00217.00194.00197.00138.00163.00158.0066.0056.0038.0031.0032.003,149.00-183.00-164.00-156.00-99.00-129.00-113.00-54.00-30.00-15.003.00
Return on Equity Growth (5y) -3.00-1.002.00-17.00-3137.00-23531.002,824.00162.0099.003,365.003,905.0066.0050.0042.0042.0041.0040.0042.0042.0012.0020.0021.0021.0033.003,154.00-191.00-149.00
Return on Equity (QoQ) 0.001.004.001.0023,737.00-26381.002,652.003.00-3233.00-552.003,776.00-5.00-8.00-3.00-13.00-1.009.00-7.0029.00-11.002.004.00-15.00-3119.003,343.00-26.00-10.00-60.0033.00-12.00-63.00-22.00-16.00-3.00-14.00-2.0012.00-7.00-1.00-3.003.004.00-3.002.00-1.0016.00
Return on Invested Capital Growth (1y) 5.005.00198.00-45.00-9.00-16.00-873.00-981.00-2.00-65.00
Return on Invested Capital Growth (3y) -14.00-974.00-7.0049.00
Return on Invested Capital Growth (5y) -11.0078.00-748.00-861.0044.0029.00
Return on Invested Capital (QoQ) 1.00663.00348.00-1008.002.00855.00106.00-972.00-5.00-1.00-2.00-5.0030.00-7.00-67.00-20.00
Return on Sales Growth (1y) 1.002.003.003.002.003.000.001.00-1.00-3.00-7.00-9.00-12.00-11.00-2.00-1.0011.008.005.007.00-5.00-41.00-75.00-145.00-367.00-621.00-240.008.00319.00631.00295.00117.0025.0011.004.009.0017.0015.009.002.001.00-2.001.00-4.00
Return on Sales Growth (3y) 2.002.00-3.00-5.00-11.00-11.00-8.00-9.00-2.00-5.00-4.00-3.00-5.00-44.00-72.00-140.00-360.00-654.00-311.00-131.00-52.00-32.00-21.00-21.00-22.0021.0058.00134.00361.00657.00308.00128.0043.0024.0014.007.00
Return on Sales Growth (5y) 2.00-1.000.000.00-4.00-44.00-78.00-148.00-373.00-668.00-319.00-141.00-53.00-34.00-18.00-15.00-15.00-12.00-12.00-5.00-10.00-6.00-8.00-10.00-5.0034.0068.00132.00
Return on Sales (QoQ) 0.000.000.001.000.002.000.000.001.00-1.000.00-2.00-1.00-5.00-1.00-5.000.004.00-1.008.00-3.001.001.00-3.00-39.00-33.00-69.00-225.00-294.00348.00179.0087.0017.0012.001.00-5.004.004.007.002.001.00-1.00-1.001.00-1.001.00-6.00
Revenue Growth (1y) 7.78%-4.73%-8.92%-0.12%4.88%13.01%8.67%10.07%17.28%-6.95%13.20%18.15%67.28%57.37%51.15%52.99%7.98%19.98%3.62%-0.25%-13.24%4.41%7.81%2.43%-21.57%-98.75%-90.92%-88.78%-84.25%2,252.91%538.66%621.05%429.80%162.29%26.89%-15.43%21.47%15.56%45.18%11.45%-0.31%-23.54%-4.06%18.29%-9.34%35.64%-3.60%
Revenue Growth (3y) 9.85%0.06%3.86%9.11%27.19%18.28%22.97%25.77%28.43%20.66%21.04%21.71%16.15%25.39%19.08%16.06%-9.76%-74.95%-53.37%-51.41%-52.50%-32.45%-14.51%-6.06%-13.18%-8.17%-9.74%-11.87%0.45%314.70%127.44%89.42%85.81%32.33%20.90%3.69%3.16%6.22%10.32%
Revenue Growth (5y) 19.08%13.59%11.91%14.67%14.03%15.70%15.74%15.24%7.59%-52.97%-29.56%-27.00%-27.99%-10.26%-0.43%4.82%-9.32%-0.60%-3.85%-6.90%-7.16%-1.35%2.85%-4.81%-4.54%-7.31%0.48%-2.03%-1.74%136.48%61.19%
Revenue (QoQ) 31.99%-8.74%2.44%-12.65%16.67%-12.75%12.34%-8.29%25.72%-16.11%13.79%-2.28%-0.26%2.07%18.76%38.37%-6.17%-1.96%20.20%-2.34%4.26%-15.33%15.71%-15.06%25.47%-12.57%9.94%-34.97%-97.99%532.28%35.98%-8.74%199.87%71.62%53.52%-32.94%48.45%-16.98%2.32%-3.68%41.23%4.30%-21.45%-13.85%8.32%30.88%-3.14%-33.98%62.08%-6.99%
Share-based Compensation Growth (1y) -56.49%-9.72%9.76%237.78%-78.49%-80.83%18.14%-22.69%-64.38%-90.91%129.41%-105.88%350.00%2,700.00%2.56%4,200.00%122.22%42.86%35.00%-48.78%-277.50%-32.50%-31.48%47.62%323.94%100.00%127.03%61.29%52.83%20.37%130.95%-172.00%-99.18%298.46%-59.79%300.00%700.00%-83.40%-42.31%-12.50%331.25%32.56%33.33%-4.76%
Share-based Compensation Growth (3y) -67.82%-74.94%43.82%60.28%-29.88%-21.28%40.60%23.08%52.72%53.78%47.00%7.30%-170.31%200.00%-1.74%220.75%106.72%24.47%28.06%6.84%82.47%17.57%53.16%-54.87%26.58%112.48%28.22%32.43%-53.49%-7.31%-18.78%8.01%-34.27%-4.28%-32.37%54.20%
Share-based Compensation Growth (5y) -19.73%-8.85%32.73%27.09%-27.43%-14.00%20.79%7.11%69.90%37.47%37.65%24.08%127.36%130.45%37.83%-104.77%-35.56%56.04%14.29%11.92%-16.74%1.46%-3.58%24.57%24.34%16.12%10.15%14.12%
Share-based Compensation (QoQ) -47.02%-79.38%-221.74%427.13%9.92%-74.93%52.81%-48.93%-2.05%54.55%0.00%-76.47%-75.00%3,800.00%-102.56%1,900.00%55.56%42.86%2.50%-2.44%0.00%35.00%-61.11%-438.10%138.03%37.04%-16.22%412.90%-66.04%55.56%-40.48%386.00%-73.25%198.46%-118.56%105.56%12,850.00%-69.88%-7.69%-77.78%168.75%4.65%40.00%9.52%-17.39%5.26%0.00%
Shareholder's Equity Growth (1y) 0.35%-99.72%-100.23%-114.09%1.71%-178.05%5.53%5.34%30.60%78,906.06%75,151.52%73,566.67%5.12%-19.83%-20.46%-48.26%-33.84%-37.48%-32.73%-5.68%-13.12%-182.39%-218.89%-300.30%-335.40%-115.03%10.84%30.69%37.39%5.68%-65.64%-57.00%-324.57%-18.91%-10.99%17.10%75.68%21.59%34.31%21.17%4.73%14.44%-1.70%-5.47%
Shareholder's Equity Growth (3y) 10.06%19.84%17.56%361.05%11.77%690.03%727.17%612.61%-3.16%634.96%638.98%611.76%-15.46%-34.13%-38.14%-43.87%-49.67%-45.93%-39.47%-49.02%-48.59%-54.26%-55.44%-61.08%-102.12%-34.11%-17.91%3.38%13.53%4.19%-6.50%-0.86%0.54%7.25%9.49%11.67%
Shareholder's Equity Growth (5y) -1.50%-2.91%-2.76%116.75%-4.30%-203.15%-239.50%-268.54%-31.00%-270.68%-235.59%-246.27%-23.65%-23.19%-24.07%-25.10%-41.12%-26.52%-27.06%-29.94%-27.14%-28.90%-26.82%-27.91%-28.10%-10.10%-1.84%5.59%
Shareholder's Equity (QoQ) 0.24%0.88%-98.38%6,015.54%-99.72%-182.62%0.20%44,239.41%-100.21%0.00%0.00%60,996.97%29.41%-4.76%-2.11%-12.87%-1.31%-5.51%-36.32%11.41%-6.73%1.66%-10.70%2.61%-188.45%-46.69%-50.44%-20.59%19.20%39.17%-16.94%-8.94%-21.73%-6.82%-10.84%-194.59%65.91%0.30%17.22%13.57%-9.91%16.46%0.67%-4.46%1.29%0.71%-3.02%
Tax Rate Growth (1y) 3,246.002,978.000.00-430.00374.00761.00-3.00588.00-291.00-229.00-1061.006,724.00-878.00-7050.0041.00-1071.00
Tax Rate Growth (3y) 3,405.003,061.00-70.00-978.00-1805.00-3193.00-3074.00-3944.00-3723.00-1980.00337.00-6.00421.00
Tax Rate Growth (5y) -2915.00-3861.004,291.00-3363.00-3519.00-3782.00-3910.00-3896.00-332.00468.00
Tax Rate (QoQ) 265.00-3.00-4.00-1067.001,073.00-433.00800.00-681.00310.00159.00-79.00-912.00-949.007,085.0047.0030.00-65.001,131.00-1510.00
Total Debt Growth (1y) -13.76%-8.22%-2.22%-2.14%6.82%4.16%4.38%5.55%99.18%129.03%135.11%134.41%12.56%-0.89%-1.12%12.75%10.84%11.96%10.44%-3.90%-0.45%6.06%16.55%23.09%20.25%8.30%-0.32%-6.37%-5.04%1.14%-2.22%-2.34%-5.29%-11.59%-10.46%-10.42%-10.96%-6.94%-9.97%-13.13%-10.97%-11.11%-7.53%-3.23%
Total Debt Growth (3y) 22.42%29.85%33.88%34.28%33.79%33.22%34.38%40.77%35.45%36.47%36.93%36.44%7.49%5.58%8.37%10.08%9.89%8.75%8.66%3.46%4.37%5.13%4.34%4.02%2.65%-1.06%-4.44%-6.43%-7.14%-5.94%-7.63%-8.74%-9.11%-9.90%-9.33%-9.02%
Total Debt Growth (5y) 18.02%19.43%21.25%21.28%21.45%22.93%25.58%26.97%24.36%23.89%24.43%23.96%7.24%5.21%4.41%4.05%3.60%2.83%2.35%-0.63%-0.84%-0.90%-1.75%-2.62%-3.03%-4.34%-6.19%-7.19%
Total Debt (QoQ) -6.21%-7.65%-0.18%-0.26%-0.18%-1.61%-0.10%8.87%-2.67%-1.40%1.02%105.45%11.92%1.22%0.72%-1.34%-1.45%0.98%14.85%-3.02%-0.46%-0.39%-0.06%0.46%6.05%9.47%5.54%-1.85%-4.49%0.75%-0.87%-0.45%1.73%-2.60%-0.98%-3.46%-5.03%-1.36%-0.94%-4.05%-0.75%-4.57%-4.42%-1.66%-0.91%-0.72%0.02%