|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.70M | 763.20M | 1,171.70M | 785.70M | 1,166.40M | 968.40M | 990.90M | 954.40M | 1,347.90M | 1,405.90M | 1,104.40M | 951.40M | 1,030.60M | 1,348.80M | 1,306.40M | 862.50M | 1,397.90M | 1,300.20M | 1,288.30M | 1,045.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.20M | 321.50M | 394.40M | 344.80M | 402.20M | 400.60M | 380.80M | 383.20M | 412.00M | 449.80M | 446.50M | 393.80M | 389.50M | 454.60M | 441.50M | 393.20M | 458.40M | 464.70M | 469.70M | 407.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.50M | 441.70M | 777.30M | 440.90M | 764.20M | 567.80M | 610.10M | 571.20M | 935.90M | 956.10M | 657.90M | 557.60M | 641.10M | 894.20M | 864.90M | 469.30M | 939.50M | 835.50M | 818.60M | 638.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 47.50M | 1.30M | 0.40M | 67.50M | 0.30M | 1.70M | 0.20M | 0.60M | 0.70M | 57.10M | -0.10M | 0.10M | -106.60M | | 56.00M | 0.10M | 0.10M | 61.00M | 1.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 531.50M | 646.00M | 1,015.30M | 729.00M | 892.60M | 859.80M | 996.20M | 856.70M | 1.30M | 1,081.50M | -124.20M | -223.90M | 19.10M | 14.90M | 6.20M | 734.30M | 1,082.60M | 1,040.20M | 4,576.70M | 865.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 741.30M | 908.40M | 1,232.10M | 952.60M | 1,182.50M | 1,083.30M | 1,215.30M | 1,062.60M | 1,263.10M | 1,306.50M | -3629.70M | 0.50M | 1,078.00M | 1,277.00M | -3409.40M | 1,008.40M | 1,305.30M | 1,264.40M | 4,860.20M | 1,091.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -296.60M | -145.20M | -60.40M | -166.90M | -16.10M | -114.90M | 94.00M | -108.20M | 84.80M | 99.40M | -150.30M | -108.40M | -47.40M | 71.80M | 10.40M | -145.90M | 92.60M | 35.80M | -114.40M | -45.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -296.60M | -145.20M | -60.40M | -166.90M | -16.10M | -114.90M | 94.00M | -108.20M | 84.80M | 99.40M | -150.30M | -108.40M | -47.40M | 71.80M | 10.40M | -145.90M | 92.60M | 35.80M | -114.40M | -45.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | 0.00 | 0.90M | 63.40M | -57.30M | -18.30M | -2.70M | 13.50M | -5.10M | 3.00M | 4.10M | 5.10M | 6.10M | 3.20M | 1.90M | 5.70M | 1.40M | 1.30M | 23.70M | 18.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.40M | -14.40M | -13.10M | -136.30M | 43.70M | 1.00M | 41.20M | -37.80M | 31.90M | 15.90M | 139.60M | 39.10M | 0.60M | 22.80M | -75.80M | 13.00M | 23.90M | -9.00M | -19.30M | -9.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.70M | -80.90M | 367.60M | -136.30M | -104.90M | -110.20M | -357.20M | -37.80M | 31.90M | -84.80M | 66.80M | 42.80M | 15.30M | -93.60M | -445.00M | -54.60M | 32.10M | -332.80M | -127.00M | 52.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -349.20M | -226.10M | -130.70M | -337.30M | -121.00M | -225.10M | -287.70M | -233.60M | 9.00M | 14.60M | -183.20M | -161.70M | -32.10M | -21.80M | -134.90M | -200.50M | -3.50M | -297.00M | -126.90M | -114.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.20M | -1.90M | 3.70M | 0.10M | 0.60M | 1.80M | | 1.90M | 0.40M | 2.30M | -1.20M | 1.80M | 0.70M | -1.10M | 0.70M | 1.60M | 1.20M | 1.20M | 0.50M | 2.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -344.00M | -224.20M | -134.40M | -337.40M | -121.60M | -226.90M | -287.70M | -235.50M | 8.60M | 12.30M | -182.00M | -163.50M | -32.80M | -20.70M | -135.60M | -202.10M | -4.70M | -298.20M | -127.40M | -117.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.70M | 6.70M | 9.80M | -5.10M | -1.00M | 2.80M | 1.70M | 1.40M | 0.80M | 3.10M | 2.40M | 3.70M | 1.00M | 5.20M | 2.50M | 0.80M | 2.10M | 1.60M | 2.30M | 2.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -344.00M | -224.20M | -134.40M | -337.40M | -121.60M | -226.90M | -287.70M | -235.50M | 8.60M | 12.30M | -182.00M | -163.50M | -32.80M | -20.70M | -135.60M | -202.10M | -4.70M | -298.20M | -127.40M | -117.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -344.00M | -224.20M | -134.40M | -337.40M | -121.60M | -226.90M | -287.70M | -235.50M | 8.60M | 12.30M | -182.00M | -163.50M | -32.80M | -20.70M | -135.60M | -202.10M | -4.70M | -298.20M | -127.40M | -117.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -344.00M | -224.20M | -134.40M | -337.40M | -121.60M | -226.90M | -287.70M | -235.50M | 8.60M | 12.30M | -182.00M | -163.50M | -32.80M | -20.70M | -135.60M | -202.10M | -4.70M | -298.20M | -127.40M | -117.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -344.00M | -224.20M | -134.40M | -337.40M | -121.60M | -226.90M | -287.70M | -235.50M | 8.60M | 12.30M | -182.00M | -163.50M | -32.80M | -20.70M | -135.60M | -202.10M | -4.70M | -298.20M | -127.40M | -117.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71 | -0.22 | -12.07 | -0.33 | -0.12 | -2.20 | -2.65 | -1.71 | 0.06 | 0.08 | -0.94 | -0.62 | -0.10 | -0.06 | -0.37 | -0.47 | -0.01 | -0.58 | -0.24 | -0.22 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71 | -0.22 | -12.07 | -0.33 | -0.12 | -2.20 | -2.65 | -1.71 | 0.06 | 0.08 | -0.94 | -0.62 | -0.10 | -0.06 | -0.37 | -0.47 | -0.01 | -0.58 | -0.24 | -0.22 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 480.73M | 1,026.66M | 95.48M | 1,031.82M | 1,032.74M | 103.37M | 104.77M | 137.40M | 144.39M | 162.42M | 167.64M | 263.41M | 321.58M | 315.78M | 332.92M | 430.97M | 432.06M | 513.01M | 472.90M | 539.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.64M | 1,026.66M | 95.48M | 1,031.82M | 1,032.74M | 103.37M | 104.77M | 137.40M | 1,513.47M | 162.61M | 167.64M | 263.41M | 321.58M | 315.78M | 332.92M | 430.97M | 432.06M | 513.01M | 472.90M | 539.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -296.60M | -145.20M | -60.40M | -166.90M | -16.10M | -114.90M | 94.00M | -108.20M | 84.80M | 99.40M | -150.30M | -108.40M | -47.40M | 71.80M | 10.40M | -145.90M | 92.60M | 35.80M | -114.40M | -45.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.10M | 88.70M | 86.60M | 82.00M | 79.50M | 85.10M | 89.80M | 90.70M | 102.60M | 103.70M | 135.10M | 101.20M | 99.00M | 109.60M | 82.00M | 109.00M | 129.60M | 139.30M | 142.20M | 119.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49% | 0.84% | -2.83% | -0.03% | -0.50% | -0.80% | | -0.81% | 4.44% | 15.75% | 0.66% | -1.11% | -2.18% | 5.05% | -0.52% | -0.80% | -34.29% | -0.40% | -0.39% | -1.91% |