|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 763.20M | 1,171.70M | 785.70M | 1,166.40M | 968.40M | 990.90M | 954.40M | 1,347.90M | 1,405.90M | 1,104.40M | 951.40M | 1,030.60M | 1,348.80M | 1,306.40M | 862.50M | 1,397.90M | 1,300.20M | 1,288.30M | 1,045.40M | 1,596.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.50M | 394.40M | 344.80M | 402.20M | 400.60M | 380.80M | 383.20M | 412.00M | 449.80M | 446.50M | 393.80M | 389.50M | 454.60M | 441.50M | 393.20M | 458.40M | 464.70M | 469.70M | 407.30M | 458.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 441.70M | 777.30M | 440.90M | 764.20M | 567.80M | 610.10M | 571.20M | 935.90M | 956.10M | 657.90M | 557.60M | 641.10M | 894.20M | 864.90M | 469.30M | 939.50M | 835.50M | 818.60M | 638.10M | 1,138.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.50M | 72.90M | 53.10M | 67.50M | 40.60M | 46.40M | 72.30M | 58.10M | 54.40M | 57.10M | 57.70M | 49.00M | 54.00M | 66.10M | 56.00M | 58.20M | 55.10M | 61.00M | 60.90M | 52.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 646.00M | 943.70M | 676.30M | 892.60M | 819.50M | 951.50M | 784.60M | 1.30M | 1,027.80M | -124.20M | 777.60M | 19.10M | 14.90M | 6.20M | 734.30M | 1,024.50M | 985.20M | 1,004.70M | 806.10M | 1,082.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 908.40M | 1,232.10M | 952.60M | 1,182.50M | 1,083.30M | 1,215.30M | 1,062.60M | 1,263.10M | 1,306.50M | 1,254.70M | 1,059.80M | 1,078.00M | 1,277.00M | 1,301.70M | 1,008.40M | 1,305.30M | 1,264.40M | 1,288.20M | 1,091.10M | 1,358.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -145.20M | -60.40M | -166.90M | -16.10M | -114.90M | -224.40M | -108.20M | 84.80M | 99.40M | -150.30M | -108.40M | -47.40M | 71.80M | 4.70M | -145.90M | 92.60M | 35.80M | 0.10M | -45.70M | 238.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -145.20M | -60.40M | -166.90M | -16.10M | -114.90M | -224.40M | -108.20M | 84.80M | 99.40M | -150.30M | -108.40M | -47.40M | 71.80M | 4.70M | -145.90M | 92.60M | 35.80M | 0.10M | -45.70M | 238.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 63.40M | -57.30M | -18.30M | -2.70M | 13.50M | -5.10M | 3.00M | 4.10M | 5.10M | 6.10M | 3.20M | 1.90M | 5.70M | 1.40M | 1.30M | 23.70M | 18.30M | 0.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.40M | 16.10M | -136.30M | 43.70M | 1.00M | 3.60M | 65.10M | 31.90M | 15.90M | 45.30M | 42.80M | 108.20M | 22.80M | -75.80M | 58.80M | 32.10M | -194.80M | -19.30M | 52.40M | -109.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80.90M | -70.30M | -170.40M | -104.90M | -110.20M | -63.30M | -125.40M | -75.80M | -84.80M | -32.90M | -53.30M | 15.30M | -93.60M | -139.60M | -54.60M | -96.10M | -332.80M | -127.00M | -69.20M | -246.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -226.10M | -130.70M | -337.30M | -121.00M | -225.10M | -287.70M | -233.60M | 9.00M | 14.60M | -183.20M | -161.70M | -32.10M | -21.80M | -134.90M | -200.50M | -3.50M | -297.00M | -126.90M | -114.90M | -8.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | -254.90M | 0.10M | 0.60M | 1.80M | -206.40M | 1.90M | 0.40M | 2.30M | -87.10M | 1.80M | 0.70M | -1.10M | -75.00M | 1.60M | 1.20M | 1.20M | -135.90M | 2.20M | 3.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -224.20M | -134.40M | -337.40M | -121.60M | -226.90M | -287.70M | -235.50M | -40.00M | 12.30M | -182.00M | -163.50M | -32.80M | -20.70M | -135.60M | -202.10M | -4.70M | -298.20M | -127.40M | -117.10M | -11.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.20M | 1.20M | 1.00M | 1.00M | 0.90M | 0.90M | 1.00M | 0.90M | 0.90M | 0.90M | 0.60M | 1.00M | 2.90M | 1.20M | 1.40M | 1.70M | 1.70M | 1.50M | 1.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -224.20M | 124.20M | -337.40M | -121.60M | -226.90M | -81.30M | -235.50M | 8.60M | 12.30M | -96.10M | -163.50M | -32.80M | -20.70M | -59.90M | -202.10M | -4.70M | -298.20M | 9.00M | -117.10M | -11.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -224.20M | 124.20M | -337.40M | -121.60M | -226.90M | -81.30M | -235.50M | 8.60M | 12.30M | -96.10M | -163.50M | -32.80M | -20.70M | -59.90M | -202.10M | -4.70M | -298.20M | 9.00M | -117.10M | -11.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -224.20M | 124.20M | -337.40M | -121.60M | -226.90M | -81.30M | -235.50M | 8.60M | 12.30M | -96.10M | -163.50M | -32.80M | -20.70M | -59.90M | -202.10M | -4.70M | -298.20M | 9.00M | -117.10M | -11.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -224.20M | 124.20M | -337.40M | -121.60M | -226.90M | -81.30M | -235.50M | 8.60M | 12.30M | -96.10M | -163.50M | -32.80M | -20.70M | -59.90M | -202.10M | -4.70M | -298.20M | 9.00M | -117.10M | -11.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.37 | 2.60 | -6.54 | -2.35 | -2.20 | -0.78 | -1.71 | 0.06 | 0.08 | -0.57 | -0.62 | -0.10 | -0.06 | -0.18 | -0.47 | -0.01 | -0.58 | 0.02 | -0.22 | -0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.37 | 2.60 | -6.54 | -2.35 | -2.20 | -0.78 | -1.71 | 0.06 | 0.08 | -0.57 | -0.62 | -0.10 | -0.06 | -0.18 | -0.47 | -0.01 | -0.58 | 0.02 | -0.22 | -0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.33M | 47.74M | 51.59M | 51.68M | 103.37M | 104.77M | 137.39M | 151.30M | 162.42M | 167.64M | 263.41M | 321.58M | 361.85M | 332.92M | 430.97M | 433.14M | 513.01M | 472.90M | 539.66M | 722.01M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.33M | 47.74M | 51.59M | 51.68M | 103.37M | 104.77M | 137.39M | 151.35M | 162.61M | 167.64M | 263.41M | 321.58M | 361.85M | 332.92M | 430.97M | 433.14M | 513.01M | 472.90M | 539.66M | 722.01M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.33M | 51.40M | 51.68M | 51.68M | 103.37M | 104.77M | 137.39M | 151.30M | 162.42M | 167.64M | 263.60M | 361.35M | 364.94M | 332.92M | 433.14M | 433.14M | 512.94M | 512.94M | 605.22M | 722.01M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -145.20M | -60.40M | -166.90M | -16.10M | -114.90M | -224.40M | -108.20M | 84.80M | 99.40M | -150.30M | -108.40M | -47.40M | 71.80M | 4.70M | -145.90M | 92.60M | 35.80M | 0.10M | -45.70M | 238.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.30M | 273.40M | 266.40M | 90.30M | 95.70M | 256.50M | 242.80M | 102.60M | 103.70M | 243.90M | 234.40M | 99.00M | 119.60M | 123.90M | 220.40M | 129.60M | 6,084.30M | 537.00M | 5,691.80M | 5,515.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84% | 195.03% | -0.03% | -0.50% | -0.80% | 71.74% | -0.81% | 4.44% | 15.75% | 47.54% | -1.11% | -2.18% | 5.05% | 55.60% | -0.80% | -34.29% | -0.40% | 107.09% | -1.91% | -42.50% |