|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.60B | 1.59B | 1.20B | 0.97B | 0.68B | 0.63B | 0.50B | 0.44B | 0.73B | 0.88B | 0.62B | 0.77B | 0.53B | 0.63B | 0.38B | 0.42B | 0.37B | 0.43B | 0.34B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.60B | 1.59B | 1.20B | 0.97B | 0.68B | 0.63B | 0.50B | 0.44B | 0.73B | 0.88B | 0.62B | 0.77B | 0.53B | 0.63B | 0.38B | 0.42B | 0.37B | 0.43B | 0.34B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.13B | 0.17B | 0.11B | 0.12B | 0.11B | 0.17B | 0.11B | 0.14B | 0.13B | 0.20B | 0.14B | 0.16B | 0.11B | 0.17B | 0.09B | 0.12B | 0.10B | 0.16B | 0.10B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.09B | 0.03B | 0.05B | 0.03B | 0.09B | 0.04B | 0.04B | 0.05B | 0.11B | 0.07B | 0.08B | 0.04B | 0.09B | 0.03B | 0.05B | 0.03B | 0.10B | 0.04B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.17B | 0.25B | 0.14B | 0.17B | 0.14B | 0.26B | 0.15B | 0.18B | 0.19B | 0.32B | 0.21B | 0.24B | 0.14B | 0.25B | 0.13B | 0.17B | 0.14B | 0.25B | 0.15B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | | 0.04B | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.08B | 0.11B | 0.10B | 0.09B | 0.08B | 0.12B | 0.11B | 0.09B | 0.09B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01B | 1.86B | 1.87B | 1.40B | 1.21B | 0.91B | 0.90B | 0.74B | 0.71B | 0.98B | 1.20B | 0.91B | 1.08B | 0.79B | 0.95B | 0.63B | 0.71B | 0.62B | 0.73B | 0.58B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.03B | 1.91B | 1.88B | 1.82B | 1.75B | 1.72B | 1.67B | 1.62B | 1.58B | 1.56B | 1.50B | 1.48B | 1.48B | 1.44B | 1.42B | 1.42B | 1.41B | 1.37B | 1.32B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | | 0.02B | | | | 0.06B | | | | 0.05B | | | | 0.00B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.45B | 4.80B | 2.42B | 2.35B | 2.31B | 2.34B | 4.62B | 4.60B | 2.31B | 4.66B | 4.62B | 2.33B | 2.35B | 4.59B | 4.68B | 2.39B | 4.76B | 4.78B | 2.39B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.15B | 0.08B | 0.15B | 0.15B | 0.14B | 0.07B | 0.15B | 0.15B | 0.15B | 0.08B | 0.15B | 0.15B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | 2.61B | 4.88B | 2.57B | 2.50B | 2.45B | 2.42B | 4.76B | 4.75B | 2.46B | 4.74B | 4.76B | 2.47B | 2.50B | 4.73B | 4.83B | 2.54B | 4.91B | 4.93B | 2.54B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.25B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.20B | 0.19B | 0.05B | 0.21B | 0.05B | 0.05B | 0.20B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.32B | 9.19B | 8.95B | 8.94B | 8.61B | 8.30B | 8.23B | 8.11B | 7.96B | 7.81B | 7.81B | 7.63B | 7.52B | 7.54B | 7.30B | 7.42B | 7.47B | 7.40B | 7.29B | 7.10B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.33B | 11.06B | 10.82B | 10.35B | 9.82B | 9.21B | 9.14B | 8.85B | 8.67B | 8.79B | 9.01B | 8.54B | 8.59B | 8.32B | 8.25B | 8.05B | 8.17B | 8.02B | 8.02B | 7.68B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.27B | 0.38B | 0.30B | 0.31B | 0.23B | 0.33B | 0.26B | 0.29B | 0.24B | 0.32B | 0.25B | 0.30B | 0.25B | 0.38B | 0.23B | 0.31B | 0.28B | 0.38B | 0.27B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.27B | 0.38B | 0.30B | 0.31B | 0.23B | 0.33B | 0.26B | 0.29B | 0.24B | 0.32B | 0.25B | 0.30B | 0.25B | 0.38B | 0.23B | 0.31B | 0.28B | 0.38B | 0.27B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | | | | 0.06B | | | | 0.05B | | | | 0.05B | | | | 0.06B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.39B | 0.08B | 0.37B | 0.33B | 0.35B | 0.36B | 0.49B | 0.33B | 0.34B | 0.35B | 0.32B | 0.31B | 0.32B | 0.34B | 0.27B | 0.32B | 0.33B | 0.34B | 0.36B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.13B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.12B | 0.10B | 0.06B | 0.06B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.51B | 0.01B | 0.00B | 0.00B | 0.00B | 0.53B | 0.55B | 0.01B | 0.01B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.39B | 0.41B | 0.38B | 0.37B | 0.34B | 0.40B | 0.39B | 0.39B | 0.41B | 0.42B | 0.39B | 0.40B | 0.39B | 0.43B | 0.41B | 0.42B | 0.41B | 0.47B | 0.45B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | 1.69B | 1.79B | 1.67B | 1.62B | 1.62B | 1.69B | 1.71B | 1.55B | 1.53B | 1.63B | 1.50B | 1.65B | 1.58B | 1.74B | 1.51B | 1.62B | 1.60B | 1.77B | 1.67B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48B | 5.43B | 5.41B | 5.50B | 5.36B | 5.20B | 5.12B | 4.86B | 4.80B | 4.75B | 4.55B | 4.52B | 4.21B | 4.05B | 4.01B | 3.98B | 3.99B | 3.99B | 4.02B | 3.94B |
|
Total Long Term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.02B | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89B | 4.79B | 4.65B | 4.59B | 4.43B | 4.25B | 4.25B | 4.17B | 4.10B | 3.98B | 4.00B | 3.88B | 3.77B | 3.74B | 3.63B | 3.68B | 3.66B | 3.58B | 3.48B | 3.35B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.18B | 0.17B | 0.16B | 0.13B | 0.13B | 0.11B | 0.10B | 0.10B | 0.10B | 0.04B | 0.10B | 0.10B | 0.09B | 0.01B | 0.08B | 0.08B | 0.08B | 0.10B | 0.11B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.55B | 12.52B | 0.21B | 12.37B | 12.01B | 11.66B | 0.45B | 11.33B | 11.15B | 10.83B | 0.39B | 10.47B | 10.19B | 9.92B | 0.23B | 9.71B | 9.82B | 9.72B | 9.82B | 9.50B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.73B | 12.70B | 12.61B | 12.52B | 12.15B | 11.79B | 11.76B | 11.44B | 11.25B | 10.93B | 10.86B | 10.57B | 10.29B | 10.01B | 10.01B | 9.79B | 9.90B | 9.80B | 9.91B | 9.61B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50B | 5.45B | 5.43B | 5.52B | 5.38B | 5.33B | 5.14B | 4.88B | 4.82B | 4.77B | 4.58B | 4.54B | 4.34B | 4.14B | 4.08B | 4.04B | 4.01B | 4.01B | 4.04B | 3.96B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.40B | -1.64B | 0.00B | -2.18B | -2.33B | -2.58B | 0.00B | -2.59B | -2.58B | -2.14B | -0.08B | -2.03B | -1.70B | -1.69B | -1.76B | -1.74B | -1.73B | -1.78B | -1.89B | -1.93B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.40B | -1.64B | 0.00B | -2.18B | -2.33B | -2.58B | -7.60B | -2.59B | -2.58B | -2.14B | 0.00B | -2.03B | -1.70B | -1.69B | -1.76B | -1.74B | -1.73B | -1.78B | -1.89B | -1.93B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.33B | 11.06B | 10.82B | 10.35B | 9.82B | 9.21B | 9.14B | 8.85B | 8.67B | 8.79B | 9.01B | 8.54B | 8.59B | 8.32B | 8.25B | 8.05B | 8.17B | 8.02B | 8.02B | 7.68B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | -0.01B | -6.96B | -0.08B | -0.11B | -0.08B | -0.08B | -0.12B | -7.81B | -0.08B | -8.16B | -8.19B | -8.21B | -0.13B | -0.08B | -0.07B | -8.85B | -0.04B | -9.10B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | |