|
Cash & Equivalents
|
0.11B | 0.14B | 0.13B | 0.55B | 0.35B | 0.24B | 0.16B | 0.22B | 0.14B | 0.18B | 0.10B | 0.21B | 0.11B | 0.09B | 0.05B | 0.21B | 0.31B | 0.13B | 0.26B | 0.31B | 0.30B | 0.32B | 0.33B | 0.31B | 0.18B | 0.19B | 0.10B | 0.27B | 0.30B | 0.50B | 0.42B | 0.31B | 0.81B | 1.81B | 1.61B | 1.59B | 1.20B | 0.97B | 0.68B | 0.63B | 0.50B | 0.44B | 0.73B | 0.88B | 0.62B | 0.77B | 0.53B | 0.63B | 0.38B | 0.42B | 0.37B |
|
Cash & Current Investments
|
0.11B | 0.14B | 0.13B | 0.55B | 0.35B | 0.24B | 0.16B | 0.22B | 0.14B | 0.18B | 0.10B | 0.21B | 0.11B | 0.09B | 0.05B | 0.21B | 0.31B | 0.13B | 0.26B | 0.31B | 0.30B | 0.32B | 0.33B | 0.31B | 0.18B | 0.19B | 0.10B | 0.27B | 0.30B | 0.50B | 0.42B | 0.31B | 0.81B | 1.81B | 1.61B | 1.59B | 1.20B | 0.97B | 0.68B | 0.63B | 0.50B | 0.44B | 0.73B | 0.88B | 0.62B | 0.77B | 0.53B | 0.63B | 0.38B | 0.42B | 0.37B |
|
Receivables - Net
|
| | | 0.11B | 0.05B | 0.06B | 0.04B | 0.10B | 0.05B | 0.08B | 0.06B | 0.11B | 0.01B | 0.07B | 0.06B | 0.21B | 0.14B | 0.15B | 0.13B | 0.27B | 0.17B | 0.18B | 0.16B | 0.26B | 0.19B | 0.23B | 0.16B | 0.25B | 0.13B | 0.07B | 0.10B | 0.09B | 0.09B | 0.09B | 0.13B | 0.17B | 0.11B | 0.12B | 0.11B | 0.17B | 0.11B | 0.14B | 0.13B | 0.20B | 0.14B | 0.16B | 0.11B | 0.17B | 0.09B | 0.12B | 0.10B |
|
Receivables - Other
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.20B | 0.09B | 0.10B | 0.07B | 0.18B | 0.10B | 0.12B | 0.06B | 0.16B | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.09B | 0.03B | 0.05B | 0.03B | 0.09B | 0.04B | 0.04B | 0.05B | 0.11B | 0.07B | 0.08B | 0.04B | 0.09B | 0.03B | 0.05B | 0.03B |
|
Receivables
|
| | | 0.11B | 0.06B | 0.07B | 0.05B | 0.10B | 0.05B | 0.08B | 0.06B | 0.11B | 0.02B | 0.07B | 0.06B | 0.21B | 0.15B | 0.16B | 0.13B | 0.48B | 0.26B | 0.28B | 0.23B | 0.44B | 0.29B | 0.35B | 0.22B | 0.41B | 0.16B | 0.08B | 0.11B | 0.11B | 0.11B | 0.12B | 0.17B | 0.25B | 0.14B | 0.17B | 0.14B | 0.26B | 0.15B | 0.18B | 0.19B | 0.32B | 0.21B | 0.24B | 0.14B | 0.25B | 0.13B | 0.17B | 0.14B |
|
Inventory
|
| | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.03B | | | | 0.03B | | | | 0.04B | | | | 0.04B | | | | 0.02B | | | | | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | |
|
Current Deferred Tax Assets
|
| | | 0.11B | 0.11B | 0.09B | 0.09B | -0.11B | 0.11B | 0.11B | 0.11B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.10B | 0.09B | 0.09B | 0.09B | 0.17B | 0.21B | 0.22B | 0.23B | 0.20B | 0.20B | 0.20B | 0.19B | 0.20B | 0.16B | 0.16B | 0.18B | 0.14B | 0.12B | 0.10B | 0.08B | 0.07B | 0.09B | 0.08B | 0.09B | 0.08B | 0.11B | 0.10B | 0.09B | 0.08B | 0.12B | 0.11B | 0.09B | 0.09B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.10B |
|
Current Assets
|
| | | 0.84B | 0.60B | 0.47B | 0.37B | 0.40B | 0.39B | 0.46B | 0.35B | 0.41B | 0.29B | 0.26B | 0.20B | 0.68B | 0.89B | 0.62B | 0.62B | 0.87B | 0.74B | 0.84B | 0.69B | 0.78B | 0.55B | 0.59B | 0.45B | 0.67B | 0.55B | 0.68B | 0.61B | 0.49B | 1.02B | 2.01B | 1.86B | 1.87B | 1.40B | 1.21B | 0.91B | 0.90B | 0.74B | 0.71B | 0.98B | 1.20B | 0.91B | 1.08B | 0.79B | 0.95B | 0.63B | 0.71B | 0.62B |
|
Buildings
|
| | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 1.18B | 1.19B | 1.21B | 1.21B | 1.25B | 1.27B | 1.28B | 1.31B | 1.40B | 1.41B | | | 3.04B | 3.16B | 3.25B | 3.24B | 3.12B | 3.09B | 3.03B | 3.03B | 3.04B | 2.60B | 2.61B | 2.58B | 2.65B | 2.52B | 2.42B | 2.33B | 2.32B | 2.20B | 2.12B | 2.03B | 1.96B | 1.88B | 1.82B | 1.75B | 1.72B | 1.67B | 1.62B | 1.58B | 1.56B | 1.50B | 1.48B | 1.48B | 1.44B | 1.42B | 1.42B | 1.41B |
|
Long-Term Investments
|
| | | 0.27B | | | | -0.32B | | | | -0.38B | | | | -0.36B | | | | -0.53B | 0.06B | | | -0.56B | | | | 0.24B | | | | 0.02B | | | | | 0.08B | 0.07B | | 0.07B | | | | 0.06B | | | | 0.05B | | | |
|
Goodwill
|
| | | 2.29B | 2.29B | 2.29B | 2.29B | 2.29B | 2.29B | 2.29B | 2.29B | 2.41B | 2.41B | | | 3.93B | 4.82B | 4.83B | 4.89B | 4.93B | 4.94B | 4.83B | 4.82B | 4.79B | 4.79B | 4.76B | 4.69B | 4.79B | 2.94B | 2.99B | 2.87B | 4.92B | 2.49B | 2.47B | 2.45B | 4.80B | 2.42B | 2.35B | 2.31B | 4.59B | 4.62B | 4.60B | 4.57B | 4.66B | 4.62B | 4.62B | 4.71B | 4.59B | 4.68B | 4.78B | 4.76B |
|
Intangibles
|
| | | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.24B | 0.24B | | | 0.37B | 0.36B | 0.39B | 0.39B | 0.38B | 0.02B | 0.37B | 0.36B | 0.35B | 0.20B | 0.20B | 0.19B | 0.20B | 0.05B | 0.17B | 0.04B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.15B | 0.15B | 0.15B |
|
Goodwill & Intangibles
|
| | | 2.52B | 2.52B | 2.52B | 2.52B | 2.52B | 2.51B | 2.51B | 2.51B | 2.64B | 2.65B | | | 4.30B | 5.19B | 5.22B | 5.28B | 5.31B | 4.97B | 5.20B | 5.18B | 5.14B | 4.99B | 4.96B | 4.89B | 4.98B | 2.99B | 3.16B | 2.92B | 5.09B | 2.65B | 2.63B | 2.61B | 4.95B | 2.57B | 2.50B | 2.45B | 4.74B | 4.76B | 4.75B | 4.72B | 4.81B | 4.76B | 4.77B | 4.86B | 4.73B | 4.83B | 4.93B | 4.91B |
|
Long-Term Deferred Tax
|
| | | 0.21B | 0.10B | 0.10B | 0.10B | 0.18B | 0.08B | 0.05B | 0.06B | 0.13B | 0.11B | | | 0.09B | 0.11B | 0.20B | 0.22B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.07B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.00B | | | | |
|
Other Non-Current Assets
|
| | | 0.40B | 0.40B | 0.41B | 0.42B | 0.42B | 0.42B | 0.44B | 0.43B | 0.50B | 0.48B | | | 0.53B | 0.60B | 0.51B | 0.54B | 0.01B | 0.51B | 0.44B | 0.44B | 0.51B | 0.49B | 0.52B | 0.54B | 0.50B | 0.45B | 0.46B | 0.42B | 0.01B | 0.27B | 0.26B | 0.25B | 0.03B | 0.35B | 0.26B | 0.22B | 0.02B | 0.21B | 0.20B | 0.20B | 0.20B | 0.19B | 0.20B | 0.20B | 0.19B | 0.20B | 0.21B | 0.21B |
|
Non-Current Assets
|
| | | 4.20B | 4.21B | 4.23B | 4.24B | 4.36B | 4.27B | 4.28B | 4.32B | 4.67B | 7.96B | 7.96B | 7.96B | 7.96B | 9.05B | 9.19B | 9.29B | 8.93B | 8.95B | 8.69B | 8.68B | 8.71B | 12.92B | 12.92B | 12.83B | 13.00B | 10.69B | 10.59B | 10.27B | 9.79B | 9.47B | 9.32B | 9.19B | 8.95B | 8.94B | 8.61B | 8.30B | 8.23B | 8.11B | 7.96B | 7.81B | 7.81B | 7.63B | 7.52B | 7.54B | 7.30B | 7.42B | 7.47B | 7.40B |
|
Assets
|
| | | 5.05B | 4.81B | 4.71B | 4.61B | 4.76B | 4.66B | 4.74B | 4.67B | 5.09B | 4.93B | 4.95B | 4.97B | 8.64B | 9.94B | 9.81B | 9.91B | 9.81B | 9.69B | 9.53B | 9.36B | 9.50B | 13.47B | 13.51B | 13.28B | 13.68B | 11.24B | 11.27B | 10.88B | 10.28B | 10.49B | 11.33B | 11.06B | 10.82B | 10.35B | 9.82B | 9.21B | 9.14B | 8.85B | 8.67B | 8.79B | 9.01B | 8.54B | 8.59B | 8.32B | 8.25B | 8.05B | 8.17B | 8.02B |
|
Accounts Payables
|
| | | 0.27B | 0.22B | 0.26B | 0.18B | 0.26B | 0.21B | 0.27B | 0.21B | 0.31B | 0.24B | 0.30B | 0.26B | 0.50B | 0.51B | 0.48B | 0.47B | 0.57B | 0.45B | 0.54B | 0.40B | 0.45B | 0.38B | 0.42B | 0.36B | 0.54B | 0.34B | 0.44B | 0.38B | 0.30B | 0.26B | 0.24B | 0.27B | 0.38B | 0.30B | 0.31B | 0.23B | 0.33B | 0.26B | 0.29B | 0.24B | 0.32B | 0.25B | 0.30B | 0.25B | 0.38B | 0.23B | 0.31B | 0.28B |
|
Payables
|
| | | 0.27B | 0.22B | 0.26B | 0.18B | 0.26B | 0.21B | 0.27B | 0.21B | 0.31B | 0.24B | 0.30B | 0.26B | 0.50B | 0.51B | 0.48B | 0.47B | 0.57B | 0.45B | 0.54B | 0.40B | 0.45B | 0.38B | 0.42B | 0.36B | 0.54B | 0.34B | 0.44B | 0.38B | 0.30B | 0.26B | 0.24B | 0.27B | 0.38B | 0.30B | 0.31B | 0.23B | 0.33B | 0.26B | 0.29B | 0.24B | 0.32B | 0.25B | 0.30B | 0.25B | 0.38B | 0.23B | 0.31B | 0.28B |
|
Accumulated Expenses
|
| | | 0.04B | | | | 0.02B | | | | 0.02B | | | | 0.04B | | | | 0.03B | | | | 0.04B | | | | 0.03B | | | | 0.03B | | | 0.10B | 0.05B | | | | 0.06B | | | | 0.06B | | | | 0.05B | | | |
|
Other Accumulated Expenses
|
| | | 0.17B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.15B | 0.16B | 0.16B | 0.14B | 0.13B | 0.15B | 0.33B | 0.33B | 0.29B | 0.34B | 0.35B | 0.35B | 0.31B | 0.39B | 0.38B | 0.34B | 0.32B | 0.34B | 0.32B | 0.26B | 0.26B | 0.27B | 0.26B | 0.29B | 0.29B | 0.39B | 0.37B | 0.37B | 0.33B | 0.35B | 0.36B | 0.49B | 0.33B | 0.34B | 0.35B | 0.32B | 0.31B | 0.32B | 0.34B | 0.27B | 0.32B | 0.33B |
|
Short term Debt
|
| | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.08B | 0.10B | 0.09B | 0.09B | 0.09B | 0.00B | 0.08B | 0.08B | 0.07B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.13B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.12B | 0.10B | 0.06B | 0.06B | 0.02B | 0.02B |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.57B | 0.57B | 0.59B | 0.58B | 0.58B | 0.51B | 0.58B | 0.59B | 0.60B | 0.61B | 0.61B | 0.60B | 0.58B | 0.57B | 0.57B | 0.55B | 0.53B | 0.51B | 0.51B | 0.51B | 0.51B | 0.53B | 0.52B | 0.53B | 0.55B | 0.55B |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Current Deferred Revenue
|
| | | 0.33B | 0.17B | 0.16B | 0.15B | 0.32B | 0.18B | 0.18B | 0.17B | 0.22B | 0.18B | 0.17B | 0.16B | 0.28B | 0.29B | 0.29B | 0.28B | 0.40B | 0.33B | 0.31B | 0.29B | 0.41B | 0.37B | 0.37B | 0.35B | 0.45B | 0.40B | 0.41B | 0.40B | 0.41B | 0.40B | 0.40B | 0.39B | 0.41B | 0.38B | 0.37B | 0.34B | 0.40B | 0.39B | 0.39B | 0.41B | 0.42B | 0.39B | 0.40B | 0.39B | 0.43B | 0.41B | 0.42B | 0.41B |
|
Total Current Liabilities
|
| | | 0.66B | 0.55B | 0.58B | 0.50B | 0.64B | 0.55B | 0.62B | 0.56B | 0.71B | 0.58B | 0.62B | 0.60B | 1.19B | 1.24B | 1.15B | 1.18B | 1.41B | 1.22B | 1.24B | 1.16B | 1.33B | 1.69B | 1.71B | 1.65B | 1.93B | 1.61B | 1.71B | 1.59B | 1.58B | 1.58B | 1.56B | 1.69B | 1.79B | 1.67B | 1.62B | 1.62B | 1.69B | 1.71B | 1.55B | 1.53B | 1.63B | 1.50B | 1.65B | 1.58B | 1.74B | 1.51B | 1.62B | 1.60B |
|
Capital Leases
|
| | | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.61B | 0.61B | 0.60B | 0.59B | 0.58B | 0.57B | 0.54B | 0.52B | 0.49B | 0.12B | 0.11B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Non-Current Debt
|
| | | 2.07B | 1.93B | 1.78B | 1.78B | 1.78B | 1.77B | 1.75B | 1.75B | 1.90B | 1.85B | 1.82B | 1.84B | 3.75B | 4.18B | 4.25B | 4.28B | 4.22B | 4.24B | 4.20B | 4.84B | 4.71B | 4.74B | 4.71B | 4.71B | 4.73B | 5.02B | 5.50B | 5.80B | 5.70B | 5.44B | 5.48B | 5.43B | 5.41B | 5.50B | 5.36B | 5.20B | 5.12B | 4.86B | 4.80B | 4.75B | 4.55B | 4.52B | 4.21B | 4.05B | 4.01B | 3.98B | 3.99B | 3.99B |
|
Total Long Term Debt
|
| | | | | | | | | | | | | | | | | | | 4.80B | | | 5.36B | 5.20B | 4.85B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | 0.06B | | | | 0.12B | | | | 0.21B | | | | 0.33B | | | | 0.47B | | | | 0.52B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | | | | | 0.05B | | | | 0.04B | | | | 0.04B | | | | 0.06B | | | | 0.05B | | | | 0.06B | | | | 0.06B | | | | 0.05B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | |
|
Preferred Stock Liabilities
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | 0.02B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B |
|
Operating Leases
|
| | | 0.19B | | | | 0.17B | | | | 0.14B | | | | 0.22B | | | | 0.22B | | | | 0.18B | 5.75B | 5.42B | 5.43B | 4.91B | 4.78B | 5.33B | 5.42B | 4.96B | 4.91B | 4.89B | 4.79B | 4.65B | 4.59B | 4.43B | 4.25B | 4.25B | 4.17B | 4.10B | 3.98B | 4.00B | 3.88B | 3.77B | 3.74B | 3.63B | 3.68B | 3.66B | 3.58B |
|
Other Non-Current Liabilities
|
| | | 0.37B | 0.38B | 0.39B | 0.39B | 0.42B | 0.42B | 0.44B | 0.44B | 0.46B | 0.48B | 0.49B | 0.51B | 0.71B | 0.73B | 0.75B | 0.85B | 0.90B | 0.94B | 0.96B | 0.98B | 0.96B | 0.19B | 0.19B | 0.19B | 0.20B | 0.21B | 0.22B | 0.24B | 0.24B | 0.21B | 0.19B | 0.18B | 0.17B | 0.16B | 0.13B | 0.13B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Total Non-Current Liabilities
|
| | | 3.17B | 2.92B | 2.80B | 2.71B | 2.83B | 2.75B | 2.78B | 2.71B | 3.09B | 2.90B | 2.90B | 2.89B | 5.92B | 6.61B | 6.59B | 6.64B | 6.79B | 6.66B | 6.60B | 7.13B | 7.13B | 11.98B | 12.00B | 11.91B | 0.26B | 12.10B | 12.63B | 12.97B | 0.21B | 12.57B | 12.55B | 12.52B | 0.21B | 12.37B | 12.01B | 11.66B | 0.45B | 11.33B | 11.15B | 10.83B | 0.39B | 10.47B | 10.19B | 9.92B | 0.23B | 9.71B | 9.82B | 9.72B |
|
Total Liabilities
|
| | | 3.54B | 3.30B | 3.18B | 3.10B | 3.25B | 3.16B | 3.22B | 3.15B | 3.55B | 3.38B | 3.39B | 3.40B | 6.63B | 7.34B | 7.33B | 7.49B | 7.69B | 7.60B | 7.56B | 8.11B | 8.10B | 12.17B | 12.19B | 12.10B | 12.46B | 12.31B | 12.85B | 13.21B | 13.13B | 12.78B | 12.73B | 12.70B | 12.61B | 12.52B | 12.15B | 11.79B | 11.76B | 11.44B | 11.25B | 10.93B | 10.86B | 10.57B | 10.29B | 10.01B | 10.01B | 9.79B | 9.90B | 9.80B |
|
Total Debt
|
| | | 2.09B | 1.96B | 1.81B | 1.80B | 1.80B | 1.80B | 1.77B | 1.76B | 1.92B | 1.87B | 1.84B | 1.86B | 3.83B | 4.28B | 4.34B | 4.37B | 4.31B | 4.25B | 4.29B | 4.92B | 4.77B | 4.75B | 4.73B | 4.73B | 4.75B | 5.04B | 5.52B | 5.82B | 5.72B | 5.46B | 5.50B | 5.45B | 5.43B | 5.52B | 5.38B | 5.33B | 5.14B | 4.88B | 4.82B | 4.77B | 4.58B | 4.54B | 4.34B | 4.14B | 4.08B | 4.04B | 4.01B | 4.01B |
|
Common Equity
|
| | | 1.51B | 1.51B | 1.52B | 0.02B | 1.51B | 0.00B | -0.00B | -0.00B | 1.54B | -0.00B | -0.00B | -0.00B | 2.01B | 2.60B | 2.48B | 2.42B | 2.11B | 2.08B | 1.97B | 1.25B | 1.40B | 1.30B | 1.33B | 1.18B | 1.21B | -1.07B | -1.58B | -2.37B | -2.86B | -2.31B | -1.40B | -1.64B | -1.79B | -2.18B | -2.33B | -2.58B | -7.60B | -2.59B | -2.58B | -2.14B | -1.85B | -2.03B | -1.70B | -1.69B | -1.76B | -1.74B | -1.73B | -1.78B |
|
Shareholder's Equity
|
| | | 1.51B | 1.51B | 1.52B | 0.02B | 1.51B | 0.00B | -0.00B | -0.00B | 1.54B | -0.00B | -0.00B | -0.00B | 2.01B | 2.60B | 2.48B | 2.42B | 2.11B | 2.08B | 1.97B | 1.25B | 1.40B | 1.30B | 1.33B | 1.18B | 1.21B | -1.07B | -1.58B | -2.37B | -2.86B | -2.31B | -1.40B | -1.64B | -1.79B | -2.18B | -2.33B | -2.58B | -7.60B | -2.59B | -2.58B | -2.14B | -1.85B | -2.03B | -1.70B | -1.69B | -1.76B | -1.74B | -1.73B | -1.78B |
|
Liabilities and Shareholders Equity
|
| | | 5.05B | 4.81B | 4.71B | 4.61B | 4.76B | 4.66B | 4.74B | 4.67B | 5.09B | 4.93B | 4.95B | 4.97B | 8.64B | 9.94B | 9.81B | 9.91B | 9.81B | 9.69B | 9.53B | 9.36B | 9.50B | 13.47B | 13.51B | 13.28B | 13.68B | 11.24B | 11.27B | 10.88B | 10.28B | 10.49B | 11.33B | 11.06B | 10.82B | 10.35B | 9.82B | 9.21B | 9.14B | 8.85B | 8.67B | 8.79B | 9.01B | 8.54B | 8.59B | 8.32B | 8.25B | 8.05B | 8.17B | 8.02B |
|
Treasury Shares
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings
|
0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.03B | 0.32B | 0.33B | 0.31B | 0.34B | 0.33B | 0.35B | 0.36B | 0.37B | 0.38B | 0.38B | 0.37B | 0.16B | 0.11B | -0.21B | -0.25B | -0.26B | -0.71B | -0.55B | -0.62B | -0.60B | -0.67B | -0.03B | -2.90B | -3.46B | -4.39B | 0.06B | -5.90B | -6.27B | -6.49B | -0.03B | -6.96B | -7.08B | -7.31B | -7.60B | -7.83B | -7.82B | -7.81B | -7.99B | -8.16B | -8.19B | -8.21B | -8.35B | -8.55B | -8.55B | -8.85B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |