Ardagh Metal Packaging reported total assets of $5.57B and total liabilities of $6.32B for the quarter ended Jun 2026, up 1.5% year over year. This balance sheet covers 23 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.50B | 0.46B | 0.23B | 0.44B | 0.58B | 0.56B | 0.12B | 0.18B | 0.15B | 0.44B | 0.15B | 0.24B | 0.39B | 0.61B | 0.18B | 0.26B | 0.32B | 0.52B | 0.14B | 0.19B | |||
| Receivables - NetNet Receivables | 0.62B | 0.51B | 0.67B | 0.80B | 0.69B | 0.51B | 0.59B | 0.59B | 0.57B | 0.28B | 0.37B | 0.44B | 0.50B | 332,000.00B | 0.52B | 0.53B | 0.50B | 0.47B | 0.63B | 0.76B | |||
| Receivables - OtherOther Receivables | 0.16B | 0.18B | 0.23B | 0.23B | 0.23B | 0.24B | 0.29B | 0.27B | 0.27B | 0.26B | 0.27B | 0.23B | 0.22B | 251,000.00B | 0.26B | 0.27B | 0.27B | 0.27B | 0.30B | 0.28B | |||
| Receivables | 0.79B | 0.69B | 0.90B | 1.03B | 0.92B | 0.75B | 0.88B | 0.86B | 0.83B | 0.54B | 0.64B | 0.67B | 0.72B | 583,000.00B | 0.78B | 0.80B | 0.77B | 0.73B | 0.93B | 1.04B | |||
| Raw Materials | 0.27B | 0.35B | 0.30B | 0.24B | 0.37B | ||||||||||||||||||
| Finished Goods | 0.13B | 0.21B | 0.17B | 0.14B | 0.13B | ||||||||||||||||||
| Inventory | 0.37B | 0.41B | 0.48B | 0.53B | 0.51B | 0.57B | 0.59B | 0.57B | 0.44B | 0.47B | 0.47B | 0.42B | 0.38B | 382,000.00B | 0.43B | 0.47B | 0.45B | 0.51B | 0.49B | 0.58B | |||
| Prepaid Assets | 0.00B | 0.00B | |||||||||||||||||||||
| Current Assets | 1.77B | 0.01B | 1.75B | 2.11B | 2.08B | 1.91B | 1.61B | 1.63B | 1.45B | 1.50B | 1.31B | 1.37B | 1.53B | 0.02B | 0.00B | 1.57B | 0.00B | 0.03B | 1.67B | 1.90B | |||
| Non-Current Assets | |||||||||||||||||||||||
| Construction in Progress | 0.63B | 0.63B | 0.45B | 0.24B | 0.25B | ||||||||||||||||||
| Property, Plant & Equipment (Net) | 3.44B | 3.89B | 3.67B | 3.68B | 3.65B | 3.47B | 4.05B | 4.11B | 3.99B | 3.66B | 4.07B | 3.99B | 4.01B | 3.21B | 3.84B | 3.91B | 3.87B | 2.85B | 2.47B | 3.67B | |||
| Goodwill | 1.01B | 0.96B | 0.98B | 0.99B | 1.00B | 0.98B | 0.97B | 1.03B | 1.03B | 1.02B | |||||||||||||
| Goodwill & Intangibles | 1.71B | 1.66B | 1.61B | 1.51B | 1.43B | 1.47B | 1.46B | 1.43B | 1.38B | 1.38B | 1.33B | 1.29B | 1.30B | 1,223,000.00B | 1.22B | 1.24B | 1.21B | 1.18B | 1.14B | 1.10B | |||
| Long-Term Deferred Tax | 0.09B | 0.07B | 0.06B | 0.05B | 0.04B | 0.05B | 0.06B | 0.07B | 0.04B | 0.06B | 0.07B | 0.06B | 0.07B | 64,000.00B | 70,000.00B | 0.07B | 71,000.00B | 0.06B | 0.06B | 0.05B | |||
| Other Non-Current Assets | 0.00B | 0.00B | 0.16B | 0.00B | 0.11B | 0.00B | 0.09B | 0.00B | 0.06B | 0.07B | 0.15B | 0.06B | 0.14B | 53,000.00B | 0.14B | 0.06B | 0.14B | 0.06B | 0.07B | 0.07B | |||
| Non-Current Assets | 3.44B | 3.89B | 3.67B | 3.68B | 3.65B | 1.56B | 4.05B | 4.11B | 3.99B | 2.15B | 4.07B | 3.99B | 4.01B | 3.21B | 5.27B | 3.91B | 5.46B | 2.85B | 3.76B | 3.67B | |||
| Assets | 5.21B | 3.91B | 5.43B | 5.79B | 5.73B | 3.47B | 5.66B | 5.74B | 5.44B | 3.66B | 5.38B | 5.37B | 5.54B | 3.23B | 5.27B | 5.49B | 5.46B | 2.88B | 5.42B | 5.57B | |||
| Liabilities | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payables | 1.14B | 1.27B | 1.32B | 1.34B | 1.37B | 1.30B | 1.20B | 1.20B | 1.20B | 1.32B | 1.08B | 1.08B | 1.20B | 1,250,000.00B | 0.00B | 1.22B | 0.00B | 1.54B | 1.22B | 1.57B | |||
| Dividends payables | 0.07B | ||||||||||||||||||||||
| Payables | 1.14B | 1.27B | 1.32B | 1.34B | 1.44B | 1.30B | 1.20B | 1.20B | 1.20B | 1.32B | 1.08B | 1.08B | 1.20B | 1,250,000.00B | 0.00B | 1.22B | 0.00B | 1.54B | 1.22B | 1.57B | |||
| Accumulated Expenses | 0.05B | 0.01B | 0.03B | 0.01B | 0.04B | 0.01B | 0.04B | 0.01B | 0.04B | 0.01B | 0.05B | 0.01B | 0.05B | 19,000.00B | 49,000.00B | 0.02B | 51,000.00B | 0.02B | 0.06B | 0.01B | |||
| Other Accumulated Expenses | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.02B | 0.04B | 0.04B | 0.03B | 0.05B | 0.05B | 0.04B | 0.06B | 0.02B | 23,000.00B | 0.02B | 18,000.00B | 0.02B | 0.01B | 0.02B | |||
| Short term Debt | 2.85B | 2.82B | 3.35B | 3.56B | 3.58B | 3.60B | 3.92B | 3,797,000.00B | 3,842,000.00B | 3,953,000.00B | 4.24B | ||||||||||||
| Current Taxes | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.03B | 28,000.00B | 26,000.00B | 0.03B | 28,000.00B | 0.03B | 0.03B | 0.03B | |||
| Current Deferred Revenue | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | ||||||||||||||||||
| Total Current Liabilities | 1.31B | 0.06B | 1.47B | 1.49B | 1.42B | 0.02B | 1.31B | 1.46B | 1.27B | 0.29B | 1.38B | 1.44B | 1.31B | 0.30B | 1.31B | 1.48B | 1.46B | 0.06B | 0.24B | 1.79B | |||
| Non-Current Liabilities | |||||||||||||||||||||||
| Non-Current Debt | 2.83B | 3.40B | 3.52B | 3.61B | 3.64B | 3.59B | 3.80B | 3.95B | 4.30B | 4.21B | |||||||||||||
| Convertible Debt | |||||||||||||||||||||||
| Pension | 0.20B | 0.26B | 0.23B | 0.17B | 0.13B | 0.15B | 0.15B | 0.15B | 0.14B | 0.17B | 0.15B | 0.15B | 0.16B | 154,000.00B | 153,000.00B | 0.16B | 162,000.00B | 0.15B | 0.14B | 0.14B | |||
| Preferred Stock Liabilities | -289000.00B | ||||||||||||||||||||||
| Minority Interest | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 6,000.00B | 7,000.00B | 0.01B | 8,000.00B | 0.01B | 0.01B | 0.01B | |||||||||
| Operating Leases | 0.18B | 0.23B | 0.33B | 0.39B | 0.41B | 0.40B | 0.37B | 0.37B | 0.37B | 0.33B | |||||||||||||
| Non-Current Deferred Tax Liability | 0.24B | 0.21B | 0.21B | 0.18B | 0.16B | 0.16B | 0.16B | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.14B | 0.14B | 136,000.00B | 0.15B | 148,000.00B | 0.12B | 0.11B | 0.12B | |||
| Other Non-Current Liabilities | 0.34B | 0.03B | 0.72B | 0.20B | 0.41B | 0.01B | 0.42B | 0.05B | 0.35B | 0.00B | 0.36B | 0.03B | 0.40B | 0.00B | 347.00 | 0.05B | 377.00 | 0.01B | 0.02B | 0.02B | |||
| Total Non-Current Liabilities | 3.63B | 0.33B | 3.54B | 3.97B | 3.76B | 0.08B | 3.98B | 4.00B | 3.92B | 0.02B | 3.96B | 3.95B | 4.32B | 0.28B | 4.19B | 4.33B | 4.33B | 0.94B | 4.54B | 4.52B | |||
| Total Liabilities | 4.94B | 0.33B | 5.01B | 5.46B | 5.19B | 0.10B | 5.29B | 5.46B | 5.20B | 0.32B | 5.35B | 5.39B | 5.63B | 0.59B | 5.50B | 5.81B | 5.79B | 1.00B | 6.11B | 6.32B | |||
| Shareholder's Equity | |||||||||||||||||||||||
| Total Debt | 2.85B | 2.83B | 2.82B | 3.40B | 3.35B | 3.52B | 3.56B | 3.61B | 3.58B | 3.64B | 3.60B | 3.59B | 3.92B | 3,797,003.80B | 3,842,000.00B | 3.95B | 3,953,000.00B | 4.30B | 4.24B | 4.21B | |||
| Common Equity | 0.27B | 0.29B | 0.41B | 0.33B | 0.55B | 0.44B | 0.38B | 0.28B | 0.24B | 0.10B | 0.03B | -0.02B | -0.09B | -0.14B | -0.22B | -0.32B | -0.33B | -0.67B | -0.69B | -0.76B | |||
| Liabilities and Shareholders Equity | 5.21B | 3.91B | 5.43B | 5.79B | 5.73B | 3.47B | 5.66B | 5.74B | 5.44B | 3.66B | 5.38B | 5.37B | 5.54B | 3.23B | 5.27B | 5.49B | 5.46B | 2.88B | 5.42B | 5.57B | |||
| Treasury Shares | -0.00B | -0.04B | -0.04B | ||||||||||||||||||||
| Retained Earnings | -0.15B | -0.17B | -0.04B | -0.05B | -0.04B | -0.23B | -0.21B | -0.29B | -0.34B | -0.45B | -0.54B | -0.60B | -0.66B | -1.12B | -804000.00B | -0.86B | -901000.00B | -1.93B | -1.03B | -1.06B |