|
Revenue (Quarter)
|
| | | 0.99B | 1,038,000.00B | 0.00B | 1.14B | 0.00B | 1,173,000.00B | 1,076,000.00B | 1,131,000.00B | 0.00B | 0.00B | 1,132,000.00B | 1,141,000.00B | 0.00B | 1.31B | 1,195,000.00B | 0.00B | 0.00 | 1.43B | 1,346,000.00B | 0.00B |
|
Cost of Revenue (Quarter)
|
| | | 0.83B | 877.00 | 946.00 | 0.00B | 0.00B | 0.00B | 960.00 | 1.02B | 0.00B | 0.00B | 0.00B | 1.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00 | 0.00B | 0.00B | 0.00B |
|
Gross Profit (Quarter)
|
| | | 0.17B | 169,000.00B | 155,000.00B | 151,000.00B | 180.00 | 126.00 | 136.00 | 123,000.00B | 146.00 | 164.00 | 133.00 | 131,000.00B | 178.00 | 189.00 | 0.15B | 152.00 | 0.00 | 0.20B | 0.15B | 179.00 |
|
Amortization - Intangibles (Quarter)
|
| | | -0.04B | -37.00 | -36.00 | -36.00 | -0.04B | -34.00 | -33.00 | -35.00 | -0.04B | -37.00 | -36.00 | -36.00 | -0.04B | -33.00 | -34.00 | -33.00 | -0.04B | -34.00 | -36.00 | -36.00 |
|
Selling, General & Administrative (Quarter)
|
| | | -0.05B | -270.00 | -45.00 | -60.00 | -0.06B | -47.00 | -48.00 | -65.00 | -0.06B | -61.00 | -66.00 | -73.00 | -0.08B | -71.00 | -67.00 | -76.00 | -0.07B | -73.00 | -82.00 | -86.00 |
|
Other Operating Expenses (Quarter)
|
| | | 0.05B | 0.24B | | 0.02B | 0.08B | 0.03B | | 0.02B | 0.10B | 0.01B | | 0.01B | 0.09B | 0.00B | | 0.00B | 0.08B | 0.00B | | 0.00B |
|
Operating Expenses (Quarter)
|
| | | 12.00 | 0.24B | | 0.02B | 0.02B | 0.03B | | 0.02B | 0.04B | 0.01B | | 0.01B | 0.01B | 0.00B | | 0.00B | 0.01B | 0.00B | | 0.00B |
|
Operating Income (Quarter)
|
| | | 0.09B | -146.00 | 76.00 | 59,000.00B | 0.09B | 54.00 | 61.00 | 0.00 | 0.05B | 68.00 | -40.00 | 0.00 | 0.07B | 86.00 | 50.00 | 44,000.00B | 0.00 | 90.00 | 46.00 | 60.00 |
|
EBIT (Quarter)
|
| | | 0.09B | -146.00 | 76.00 | 59,000.00B | 0.09B | 54.00 | 61.00 | 0.00 | 0.05B | 68.00 | -40.00 | 0.00 | 0.07B | 86.00 | 50.00 | 44,000.00B | 0.00 | 90.00 | 46.00 | 60.00 |
|
Non Operating Income (Quarter)
|
| | | -0.03B | -27.00 | -46.00 | -28.00 | 0.07B | 71.00 | -46.00 | -50.00 | -0.05B | -49.00 | -57.00 | -52.00 | -0.05B | -54.00 | -52.00 | -56.00 | -0.07B | -56.00 | -73.00 | -60.00 |
|
EBT (Quarter)
|
| | | 0.06B | -164.00 | 45.00 | 64.00 | 0.11B | 69.00 | 15.00 | -18.00 | -0.01B | 19.00 | -66.00 | -27.00 | 0.01B | 36.00 | -5.00 | -12.00 | 0.04B | 37.00 | -39.00 | -7.00 |
|
Tax Provisions (Quarter)
|
| | | | | | -9.00 | -0.02B | 0.02B | 0.02B | 9.00 | 0.00B | -0.01B | -0.02B | | -0.00B | | -11.00 | | | | 23.00 | |
|
Profit After Tax (Quarter)
|
| | | 26.00 | -178.00 | 41.00 | 57.00 | 0.10B | 68.00 | 12.00 | -13.00 | 0.01B | 17.00 | -56.00 | -19.00 | 0.01B | 25.00 | -11.00 | -8.00 | 0.03B | 27.00 | -16.00 | -5.00 |
|
Income from Continuing Operations (Quarter)
|
| | | 0.06B | -164.00 | 45.00 | 73.00 | 0.13B | -0.02B | -0.02B | -27.00 | -0.02B | 0.01B | 0.02B | -27.00 | 0.02B | 36.00 | 6.00 | -12.00 | 0.04B | 37.00 | -62.00 | -7.00 |
|
Consolidated Net Income (Quarter)
|
| | | 0.06B | -164.00 | | 73.00 | 0.13B | -0.02B | | -27.00 | -0.02B | 0.01B | | -27.00 | 0.02B | 36.00 | | -12.00 | 0.04B | 37.00 | | -7.00 |
|
Income towards Parent Company (Quarter)
|
| | | 0.03B | -178.00 | | 57.00 | 0.10B | 68.00 | | -1.00 | 0.01B | 17.00 | | -12.00 | 0.00B | 18.00 | | -5.00 | 0.01B | 27.00 | | -5.00 |
|
Net Income towards Common Stockholders (Quarter)
|
| | | 0.03B | -178.00 | | 57.00 | 0.10B | 68.00 | | -1.00 | 0.01B | 17.00 | | -12.00 | 0.00B | 18.00 | | -5.00 | 0.01B | 27.00 | | -5.00 |
|
EPS (Basic) (Quarter)
|
| | | 4.33 | 0.00 | | 0.00 | 384.62 | 0.00 | | 0.00 | 250.00 | 0.00 | | 0.00 | 50.00 | 0.00 | | 0.00 | 0.02 | 0.00 | | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | 260.00 | | | | 384.62 | | | | 250.00 | | | | 50.00 | | | | 250.00 | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 0.01B | 0.01B | 0.69B | 0.01B | 0.00B | 0.27B | 0.61B | 0.27B | 0.00B | 0.27B | 0.64B | 0.27B | 0.00B | 0.00B | 0.64B | 0.27B | 0.27B | 0.27B | 0.01B | 0.01B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
EBITDA (Quarter)
|
| | | 173.00 | -146.00 | 76.00 | 59,000.00B | 0.09B | 54.00 | 61.00 | 0.00 | 0.05B | 68.00 | -40.00 | 0.00 | 0.07B | 86.00 | 50.00 | 44,000.00B | 0.00 | 90.00 | 46.00 | 60.00 |
|
Tax Rate (Quarter)
|
| | | | | | -14.06% | -14.29% | 36,231,837.68% | 126,666,880.00% | -50.00% | -14.29% | -57,894,678.95% | 31,818,198.48% | | -28.57% | | 220.00% | | | | -58.97% | |