|
Revenue (Quarter)
|
| | | | 991,000.00B | 1.04B | 1,087,000.00B | 1,137,000.00B | 0.00B | 1,173,000.00B | 1,076,000.00B | 1,131,000.00B | 0.00B | 1.29B | 1,132,000.00B | 1.14B | 0.00 | 0.00B | 1,195,000.00B | 0.00B | 0.00 | 1.43B | 1.35B | 0.00B |
|
Gross Profit (Quarter)
|
| | | | 170,000.00B | 0.16B | 155,000.00B | 151,000.00B | 0.18B | 126,000.00B | 136.00 | 123,000.00B | 146.00 | 164.00 | 133.00 | 0.13B | 0.00 | 189.00 | 151.00 | 152.00 | 0.00 | 0.20B | 0.15B | 179.00 |
|
Amortization - Intangibles (Quarter)
|
| | | | -39.00 | -0.04B | -36.00 | -36.00 | -0.04B | -34.00 | -33.00 | -35.00 | -0.04B | -37.00 | -36.00 | -36.00 | -0.04B | -33.00 | -34.00 | -33.00 | -0.04B | -34.00 | -36.00 | -36.00 |
|
Selling, General & Administrative (Quarter)
|
| | | | -51.00 | -0.27B | -45.00 | -60.00 | -0.06B | -47.00 | -48.00 | -65.00 | -0.06B | -61.00 | -66.00 | -73.00 | -0.08B | -71.00 | -67.00 | -76.00 | -0.07B | -73.00 | -82.00 | -86.00 |
|
Operating Expenses (Quarter)
|
| | | | -51.00 | -0.27B | | -60.00 | -0.06B | -47.00 | | -65.00 | -0.06B | -61.00 | | -73.00 | -0.08B | -71.00 | | -76.00 | -0.07B | -73.00 | | -86.00 |
|
Operating Income (Quarter)
|
| | | | 87,000.00B | -146.00 | 76.00 | 0.04B | 0.09B | 54.00 | 61.00 | 32,000.00B | 0.05B | 68.00 | 0.08B | 14.00 | 90,000.00B | 86.00 | 50.00 | 0.04B | 0.00 | 90.00 | 46.00 | 60.00 |
|
EBIT (Quarter)
|
| | | | 87,000.00B | -146.00 | 76.00 | 0.04B | 0.09B | 54.00 | 61.00 | 32,000.00B | 0.05B | 68.00 | 0.08B | 14.00 | 90,000.00B | 86.00 | 50.00 | 0.04B | 0.00 | 90.00 | 46.00 | 60.00 |
|
Non Operating Income (Quarter)
|
| | | | -28.00 | -0.02B | -46.00 | -28.00 | 0.07B | 41.00 | -46.00 | -50.00 | -0.05B | -49.00 | -57.00 | -52.00 | -0.05B | -54.00 | -52.00 | -56.00 | -0.07B | -56.00 | -73.00 | -60.00 |
|
EBT (Quarter)
|
| | | | 59.00 | -0.16B | 45.00 | 64.00 | 0.11B | 69.00 | 15.00 | -18.00 | -0.01B | 19.00 | -66.00 | -27.00 | 0.01B | 36.00 | -5.00 | -12.00 | 0.04B | 37.00 | -39.00 | -4.00 |
|
Tax Provisions (Quarter)
|
| | | | -27.00 | -0.01B | 6.00 | -9.00 | -0.02B | -7.00 | 5.00 | 9.00 | 0.00B | -6.00 | 10.00 | 9.00 | -0.00B | -11.00 | -11.00 | 4.00 | -0.01B | -10.00 | 23.00 | -1.00 |
|
Profit After Tax (Quarter)
|
| | | | 33.00 | -0.18B | 41.00 | 57.00 | 0.10B | 68.00 | 12.00 | -13.00 | 0.01B | 17.00 | -56.00 | -19.00 | 0.01B | 25.00 | -11.00 | -8.00 | 0.03B | 27.00 | -16.00 | -5.00 |
|
Net Income - Minority (Quarter)
|
| | | | | | -0.29B | | | | -0.46B | | | | -0.11B | | | | 0.14B | | | | 0.68B | |
|
Income from Continuing Operations (Quarter)
|
| | | | 86.00 | -0.15B | 39.00 | 73.00 | 0.13B | 76.00 | 10.00 | -27.00 | -0.02B | 25.00 | -76.00 | -36.00 | 0.02B | 47.00 | 6.00 | -16.00 | 0.05B | 47.00 | -62.00 | -3.00 |
|
Consolidated Net Income (Quarter)
|
| | | | 86.00 | -0.15B | | 73.00 | 0.13B | 76.00 | | -27.00 | -0.02B | 25.00 | | -36.00 | 0.02B | 47.00 | | -16.00 | 0.05B | 47.00 | | -3.00 |
|
Income towards Parent Company (Quarter)
|
| | | | 26.00 | -0.15B | | 57.00 | 0.10B | 68.00 | | -1.00 | 0.01B | 17.00 | -40.00 | -12.00 | 0.00B | 18.00 | 50.00 | -5.00 | 0.01B | 27.00 | | -5.00 |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 0.05 | 0.32 | | 0.09 | 0.17 | 0.10 | | 0.01 | 0.03 | 0.02 | | 0.03 | 0.01 | 0.02 | | 0.02 | | 0.04 | | 0.01 |
|
EPS (Basic) (Quarter)
|
| | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | |
|
EPS (Diluted) (Quarter)
|
| | | | 0.00 | | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | 0.00 | | 0.00 | | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | 0.49B | 0.56B | 0.54B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 0.00B | 0.00B | 0.54B | 0.00B | 0.00B | 0.00B | 0.60B | 0.00B | 0.00B | 0.00B | 0.60B | 0.00B | 0.00B | 0.00B | 0.60B | 0.00B | 0.60B | 0.00B | 0.60B | 0.00B |
|
EBITDA (Quarter)
|
| | | | 87,000.00B | -146.00 | 76.00 | 0.04B | 0.09B | 54.00 | 61.00 | 32,000.00B | 0.05B | 68.00 | 0.08B | 14.00 | 90,000.00B | 86.00 | 50.00 | 0.04B | 0.00 | 90.00 | 46.00 | 60.00 |
|
Tax Rate (Quarter)
|
| | | | -45.76 | 8.54 | 13.33 | -14.06 | -14.29 | -10.14 | 33.33 | -50.00 | -14.29 | -31.58 | -15.15 | -33.33 | -28.57 | -30.56 | 220.00 | -33.33 | -29.73 | -27.03 | -58.97 | 25.00 |