|
Revenue
|
0.18B | 0.05B | 0.05B | 0.06B | 0.05B | 0.08B | 0.07B | 0.09B | 0.06B | | | 0.11B | 0.10B | | | | 0.08B | 0.13B | 0.02B | 0.00B | 0.15B | -0.00B | 0.02B | 0.02B | 0.17B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.01B | 0.02B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Cost of Revenue
|
0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | | | 0.07B | 0.07B | | | | 0.05B | 0.06B | 0.01B | | 0.08B | | 0.01B | 0.01B | 0.10B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Gross Profit
|
0.10B | 0.03B | 0.03B | 0.04B | 0.03B | 0.05B | 0.04B | 0.06B | 0.03B | | | 0.04B | 0.03B | | | | 0.03B | 0.07B | 0.01B | | 0.07B | | 0.01B | 0.01B | 0.07B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Research & Development
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | | | | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | |
|
Selling, General & Administrative
|
-0.05B | -0.01B | -0.01B | 0.01B | 0.01B | -0.01B | -0.01B | -0.02B | -0.02B | | | -0.08B | -0.24B | | | | -0.03B | -0.04B | 0.41B | -0.03B | -0.04B | -0.03B | -0.04B | -0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | |
|
Other Operating Expenses
|
-0.04B | -0.01B | -0.01B | 0.01B | 0.01B | -0.01B | -0.02B | -0.02B | -0.02B | | | -0.02B | -0.31B | | | | -0.01B | -0.01B | 0.35B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | |
|
Operating Expenses
|
-0.09B | -0.02B | -0.02B | 0.02B | 0.02B | -0.03B | -0.03B | -0.04B | -0.04B | | | -0.10B | -0.55B | | | | -0.05B | -0.05B | | -0.04B | -0.05B | -0.04B | -0.05B | -0.01B | -0.06B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | |
|
Operating Income
|
0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | -0.01B | | | -0.06B | -0.52B | | | | -0.02B | 0.02B | 0.01B | -0.01B | 0.03B | -0.01B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.01B | 20.61B | -0.01B | 0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | |
|
EBIT
|
0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | -0.01B | | | -0.06B | -0.52B | | | | -0.02B | 0.02B | 0.65B | -0.01B | 0.03B | -0.01B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.01B | 20.61B | -0.01B | 0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | -0.00B | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | 0.00B | | | | 0.00B | | | -0.02B | -0.09B | | | | 0.00B | 0.00B | 0.11B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | -0.00B | | | 0.00B | | | | |
|
Other Non Operating Income
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | -0.00B | -0.01B | | | | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 998.68 | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | -0.00B | 0.00B | -0.00B | 0.00B | | | 0.00B | |
|
Non Operating Income
|
| | | | | | | | | | | -0.16B | -0.09B | | | | 0.01B | 0.00B | 0.27B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
EBT
|
0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | -0.01B | | | -0.07B | -0.61B | | | | -0.01B | 0.02B | 0.76B | -0.00B | 0.03B | -0.00B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | |
|
Tax Provisions
|
0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | -0.00B | 0.01B | | | | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | 0.00B | -0.00B | |
|
Profit After Tax
|
0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | -0.01B | | | -0.20B | -0.58B | | | | -0.02B | 0.02B | 0.01B | -0.01B | 0.03B | -0.01B | 0.03B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Net Income - Minority
|
| | | | | | | | | -0.05B | -0.00B | | | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | | -0.00B | -0.00B | | | | -0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 570.67 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | |
|
Income from Continuing Operations
|
0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | -0.01B | | | -0.07B | -0.62B | | | | -0.01B | 0.03B | 0.75B | 0.00B | 0.02B | 0.00B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | |
|
Consolidated Net Income
|
0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.02B | 0.01B | -0.02B | -0.01B | | | -0.07B | -0.62B | | | | -0.01B | 0.03B | 0.75B | 0.00B | 0.02B | 0.00B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | |
|
Income towards Parent Company
|
0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.02B | 0.01B | -0.02B | -0.01B | -0.05B | -0.00B | -0.07B | -0.62B | | 0.00B | 0.00B | -0.01B | 0.03B | 0.75B | 0.00B | 0.02B | 0.00B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | |
|
Preferred Dividend Payments
|
-0.03B | -0.01B | 0.01B | -0.00B | -0.01B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.05B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | -0.01B | -0.01B | -0.05B | -0.00B | -0.07B | -0.62B | | 0.00B | 0.00B | -0.02B | 0.02B | 0.75B | -0.01B | 0.03B | -0.01B | 0.03B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | |
|
EPS (Basic)
|
| | | 1.12 | | | | -0.29 | | -1.98 | -0.01 | -0.00B | -0.00B | | 0.03 | 0.04 | -0.40 | 0.00B | 127.95 | -0.18 | 0.00B | -0.00B | 5.21 | | 0.00B | -0.00B | -0.28 | 0.02 | 0.00B | -0.00B | 0.25 | | 0.48 | 0.11 | -0.80 | -0.00B | | 0.57 | -0.00B | -0.00B | 0.02 | 0.00B | -0.00B | 0.02 | 0.00B | |
|
EPS (Weighted Average and Diluted)
|
| | | 0.85 | | | | -0.28 | | -1.98 | -0.01 | | | | 0.03 | 0.04 | | 0.00B | 126.40 | | 0.00B | -0.00B | 5.17 | | 0.00B | -0.24 | -0.28 | | 0.00B | | 0.25 | | 0.48 | | -0.80 | -0.24 | | 0.57 | -0.00B | | 0.02 | 0.00B | | 0.02 | 0.00B | |
|
Shares Outstanding (Weighted Average)
|
| | | 0.01B | | | | 0.02B | | 0.02B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.04B | 590.00 | 0.01B | 0.04B | 830.00 | 340.00 | 0.01B | | 200.00 | 288.19 | 0.01B | 0.04B | 250.00 | 0.04B | 0.01B | | 0.01B | 0.05B | 0.01B | 100.00 | | 0.01B | 790.00 | 40.00 | 0.06B | 3.80 | 20.00 | 0.06B | 33.00 | 0.06B |
|
Shares Outstanding (Diluted Average)
|
| | | 0.02B | | | | 0.02B | | 0.02B | 0.03B | | | | 0.01B | 0.01B | | 580.00 | 0.01B | | 830.00 | 340.00 | 0.01B | | 200.00 | 0.04B | 0.01B | | 250.00 | | 0.01B | | 0.01B | | 0.01B | 0.05B | | 0.01B | 790.00 | | 0.06B | 76.00 | | 0.06B | 660.00 | 0.06B |
|
EBITDA
|
0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.02B | -0.01B | | | -0.06B | -0.52B | | | | -0.02B | 0.02B | 0.65B | -0.00B | 0.03B | -0.01B | 0.03B | -0.00B | 0.01B | -0.07B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | |
|
Interest Expenses
|
| | | | 0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
7.31% | -2.11% | -15.95% | 22.04% | -12.94% | -12.13% | -15.99% | -18.66% | -4.76% | | | 5.35% | -1.81% | | | | 14.03% | -8.20% | 0.93% | 114.43% | 13.99% | 142.29% | -18.88% | 27.48% | -20.79% | 5.25% | 17.98% | 15.05% | -4.85% | 0.92% | 14.44% | 12.44% | -6.84% | -183.35% | 24.10% | -1.34% | -0.02% | 3.90% | 1.32% | 0.05% | | -4.65% | | 36.58% | -2.58% | |