|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | -12.27M | 1.21M | -1.77M | 3.69M | -16.66M | -3.57M | 4.94M | -4.23M | -0.81M | -0.97M | -2.16M | -0.26M | 0.14M | -1.11M | 0.59M | 0.11M | 1.87M | | 0.42M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | 0.01M | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | 0.99M | | | | | 0.79M | | 0.77M | | | | | | | | | 0.20M | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.96M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.86M | -11.19M | | | | | | | | | | | | | | 0.92M | 0.06M | | -1.19M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,837.74M | | | 2,320.67M | 1.96M | | 1,386.00M | 0.94M | | 0.75M | | 825.00M | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.43M | 27.28M | 31.63M | 31.27M | 31.47M | | 2,774.39M | 34.22M | | 3,623.79M | 6.08M | | 1,468.00M | 0.97M | | 1,029.00M | | 2,284.00M | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 979.28M | | | 5,984.11M | 4.23M | | 178.00M | 0.14M | | 659.00M | | 0.69M | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | 0.64M | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.71M | -5.58M | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.35M | 21.68M | | | | | | | | | | | | | | -0.13M | -0.17M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 3.03M | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 0.35M | -0.69M | 0.02M | -0.08M | 0.02M | -0.07M | -0.09M | -0.28M | 0.10M | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.87M | 3.01M | | | | | | | | | | | | | | -1.05M | 3.94M | | -1.19M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.60M | -11.83M | | | | | | | | | | | | | | 0.92M | 0.06M | | -1.19M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.76M | 13.53M | | | | | | | | | | | | | | 0.79M | -0.11M | | -1.19M |