|
Net Income
|
0.01B | 0.01B | | 0.01B | 0.00B | -0.00B | 0.02B | 0.01B | -0.02B | -0.01B | | -0.07B | -0.62B | -0.01B | 0.03B | 0.75B | 0.00B | 0.02B | 0.00B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | |
|
Share-based Compensation
|
0.00B | 0.00B | | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | | | | | | | | |
|
Gains from Investment Securities
|
| 0.01B | 0.11B | 0.11B | 0.02B | 0.02B | 0.03B | 0.03B | | 0.04B | 0.00B | | | -0.00B | | 0.00B | | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 1.34B | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | -0.29B | | | 0.29B | | | | | | | -0.01B | 0.01B | | | -0.01B | 0.01B | | | -0.00B | 0.00B | | -0.00B | | | | | | | | | |
|
Non-cash Items
|
| | | | 0.08B | | | | 0.01B | | 0.01B | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B |
|
Cash from Operations
|
| | | | | | | | | | | | | | | | | | | | | | | -0.01B | | | -0.00B | -0.01B | | | | | | | | | | | | | | | |
|
Change in Account Payables
|
| 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | | | | | | | | | | | | | | | | | | | 2.84B | | | 2.32B | 0.00B | | 1.39B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Change in Accured Expenses
|
| | | | | | | | 0.08B | 0.09B | | | | 0.36B | | 0.42B | 0.37B | 0.33B | 0.05B | 0.26B | 0.03B | 0.19B | 0.19B | | 0.03B | 0.19B | 0.19B | 0.03B | 0.03B | 0.03B | | 2.77B | 0.03B | | 3.62B | 0.01B | | 1.47B | 0.00B | | 0.00B | 2.28B | 0.00B |
|
Change in Taxes
|
| 0.01B | 0.07B | 0.07B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | -0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Change in Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.01B | 0.03B | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | -0.02B | 0.02B | | | | | | | | | | | | | | | |
|
Other financing activities
|
| | | | | | | | | | | | | 3.46B | | 3.46B | 3.46B | 3.50B | 0.51B | 3.51B | 0.52B | 3.51B | 3.51B | 0.50B | 0.50B | 3.51B | 0.52B | 0.01B | 0.54B | 0.55B | | 554.62B | 0.53B | | 499.61B | 0.52B | | 517.03B | 0.52B | | 0.52B | 0.52B | |
|
Cash from Financing Activities
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Exchange Rate Effect
|
| | | | | | | | | | | | | -0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | |
|
Change in Cash
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | -0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Free Cash Flow
|
| | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | -0.00B | -0.01B | | | | | | | | | | | | | | | |
|
Net Cash Flow
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | -0.02B | 0.01B | | | | | | | | | | | | | | | |