|
Cash & Equivalents (Quarter)
|
106.61M | 50.50M | 1.15M | 0.03M | 0.03M | 1.36M | 0.34M | 29.52M | 4.35M | 22.36M | 0.12M | 4.18M | 3.21M | 0.27M | 1.12M | 0.83M |
|
Short-term Investments (Quarter)
|
| | 0.03M | | | 16.24M | 9.48M | 19.35M | 10.12M | 4.40M | 17.78M | 2.47M | | 9.78M | 7.32M | 7.26M |
|
Cash & Current Investments (Quarter)
|
106.61M | 50.50M | 1.18M | 0.03M | 0.03M | 17.59M | 9.83M | 48.87M | 14.47M | 26.76M | 17.91M | 6.65M | 3.21M | 10.05M | 8.44M | 8.09M |
|
Receivables - Net (Quarter)
|
7.26M | 16.81M | 16.40M | 25.86M | 21.20M | 1.77M | 1.99M | 3.70M | 3.13M | 2.55M | 3.16M | 1.87M | 3.01M | 2.81M | 2.54M | 2.29M |
|
Receivables - Other (Quarter)
|
22.59M | 8.87M | 0.08M | 81.96M | 0.45M | 0.29M | 0.27M | | 0.16M | 0.33M | 0.46M | 0.49M | 5.88M | | | |
|
Receivables (Quarter)
|
29.85M | 25.68M | 16.48M | 107.82M | 21.66M | 2.06M | 2.26M | 3.70M | 3.29M | 2.87M | 3.62M | 2.36M | 8.88M | 2.81M | 2.54M | 2.29M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 0.10M | 0.13M | | 0.08M |
|
Current Deferred Tax Assets (Quarter)
|
1.19M | 2.67M | 2.47M | 1.81M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
79.55M | 87.73M | 53.06M | 39.39M | | 4.66M | 2.98M | 3.53M | 19.49M | 18.91M | 17.75M | 0.98M | 5.98M | 0.18M | 0.66M | 0.41M |
|
Current Assets (Quarter)
|
250.25M | 344.49M | 268.99M | 111.01M | | 106.99M | 90.36M | 86.56M | 80.33M | 56.70M | 64.00M | 59.45M | 15.35M | 12.51M | 11.64M | 10.87M |
|
Property, Plant & Equipment (Net) (Quarter)
|
101.28M | 77.50M | 84.40M | 32.13M | 24.32M | 14.89M | 12.90M | 25.46M | 24.00M | 22.34M | 21.80M | 0.42M | 0.27M | 0.01M | 1.20M | 1.98M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 6.45M | 0.35M | 0.27M | 0.26M | | | | | |
|
Goodwill (Quarter)
|
115.80M | 170.63M | 107.96M | 85.90M | 13.77M | 8.19M | 5.82M | 11.06M | 10.58M | 8.56M | 3.88M | 3.43M | | | | |
|
Intangibles (Quarter)
|
79.72M | 4.50M | 0.33M | 0.33M | | 0.30M | 13.88M | 14.63M | 13.37M | 0.25M | 0.26M | 1.22M | 0.52M | 0.52M | 0.84M | 2.04M |
|
Goodwill & Intangibles (Quarter)
|
195.51M | 175.13M | 108.29M | 86.23M | 13.77M | 8.49M | 19.70M | 25.68M | 23.95M | 8.81M | 4.14M | 4.64M | 0.52M | 0.52M | 0.84M | 2.04M |
|
Long-Term Deferred Tax (Quarter)
|
0.65M | 0.76M | 8.65M | 13.43M | | 5.31M | 0.96M | 1.24M | 1.48M | 1.45M | 0.96M | 0.00M | | | | |
|
Other Non-Current Assets (Quarter)
|
16.41M | 50.30M | 1.24M | 1.55M | | | 10.41M | 2.05M | 1.63M | 0.93M | 20.98M | 52.42M | 1.91M | 2.63M | 1.30M | 0.97M |
|
Non-Current Assets (Quarter)
|
387.27M | 398.47M | 306.67M | 210.19M | | 50.99M | 49.32M | 61.17M | 51.32M | 88.13M | 94.40M | 92.29M | 9.40M | 8.05M | 5.73M | 9.93M |
|
Assets (Quarter)
|
637.52M | 742.95M | 508.92M | 321.20M | | 157.98M | 17.31M | 45.22M | 104.95M | 49.01M | 158.40M | 151.74M | 24.75M | 20.57M | 17.37M | 20.80M |
|
Accounts Payables (Quarter)
|
5.95M | 3.68M | 8.40M | 6.74M | | 4.45M | 3.92M | 3.54M | 1.96M | 2.09M | 2.93M | 2.84M | 2.32M | 1.47M | 0.75M | 1.61M |
|
Notes Payables (Quarter)
|
17.76M | 9.44M | 9.60M | 16.18M | 0.56M | 0.36M | | | 5.96M | | 1.51M | 0.02M | 2.94M | 3.94M | 2.70M | 0.50M |
|
Payables (Quarter)
|
23.71M | 13.12M | 18.00M | 22.92M | 0.56M | 4.81M | 3.92M | 3.54M | 7.92M | 2.09M | 4.44M | 2.85M | 5.26M | 5.41M | 3.45M | 2.11M |
|
Accumulated Expenses (Quarter)
|
45.68M | 70.71M | 12.82M | 68.37M | | 57.58M | 54.64M | 63.33M | 37.07M | 27.38M | 31.63M | 0.68M | 0.84M | 1.47M | | |
|
Other Accumulated Expenses (Quarter)
|
| 5.89M | 5.65M | 12.07M | | | | | 1.52M | 0.78M | 0.66M | 0.14M | 0.17M | 0.02M | | |
|
Short term Debt (Quarter)
|
17.76M | 3.99M | 9.60M | 16.92M | 0.56M | 1.20M | 1.12M | 0.52M | 0.39M | 0.28M | 1.07M | 0.02M | 2.94M | 3.94M | 2.70M | 0.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | 7.59M | 8.10M | 4.31M | 2.15M | 2.49M | 2.36M | 1.28M |
|
Current Taxes (Quarter)
|
13.47M | 16.56M | 14.55M | 36.95M | | 49.81M | 47.09M | 30.58M | 29.95M | 25.64M | 4.79M | 0.52M | 0.51M | 0.51M | 0.01M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
67.10M | 62.29M | 80.36M | 87.96M | | 18.16M | 16.05M | 17.29M | 17.97M | 23.43M | 24.70M | 0.85M | 0.75M | 0.54M | | |
|
Total Current Liabilities (Quarter)
|
161.15M | 241.82M | 272.02M | 238.74M | | 131.56M | 122.82M | 115.25M | 93.31M | 86.40M | 97.11M | 93.64M | 11.55M | 9.79M | 6.85M | 4.94M |
|
Non-Current Debt (Quarter)
|
8.12M | 3.99M | 0.67M | | | | | | | | 1.45M | | | | | 2.70M |
|
Minority Interest (Quarter)
|
7.98M | 8.64M | 46.12M | 0.20M | | -0.15M | -0.22M | -0.19M | -0.26M | -0.10M | -0.30M | 0.08M | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| 73.32M | 60.98M | | | | | | | | | 82.33M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
23.28M | 22.86M | 15.44M | 17.06M | | 4.03M | 3.40M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 30.66M | 33.24M | 19.36M | 5.57M | 4.35M | 3.79M | 4.74M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.19M | | | | | | 0.44M | 0.14M | 4.56M | 0.04M | 0.02M | | | | 0.17M |
|
Total Non-Current Liabilities (Quarter)
|
65.29M | 65.73M | 15.44M | 17.06M | | | | 7.39M | 0.33M | 35.22M | 39.98M | 35.17M | 5.57M | 4.35M | 3.79M | 7.61M |
|
Total Liabilities (Quarter)
|
226.45M | 307.56M | 287.46M | 255.80M | 8.69M | 135.59M | 122.82M | 122.65M | 93.64M | 121.62M | 137.10M | 128.80M | 17.12M | 14.14M | 10.63M | 12.55M |
|
Total Debt (Quarter)
|
25.88M | 7.97M | 10.28M | 16.92M | 0.56M | 1.20M | 1.12M | 0.52M | 0.39M | 0.28M | 2.51M | 0.02M | 2.94M | 3.94M | 2.70M | 3.20M |
|
Common Equity (Quarter)
|
411.08M | 426.76M | 175.34M | 65.40M | -8.69M | 22.39M | 16.86M | 25.08M | 38.00M | 23.21M | 21.30M | 22.87M | 7.63M | 6.43M | 6.74M | 8.25M |
|
Shareholder's Equity (Quarter)
|
411.08M | 435.40M | 175.34M | 65.40M | -8.69M | 22.39M | 16.86M | 25.08M | 38.00M | 23.21M | 21.30M | 22.94M | 7.63M | 6.43M | 6.74M | 8.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
637.52M | 742.95M | 508.92M | 321.20M | | 157.98M | 17.31M | 45.22M | 104.95M | 49.01M | 158.40M | 151.74M | 24.75M | 20.57M | 17.37M | 20.80M |
|
Retained Earnings (Quarter)
|
0.63M | 17.54M | -2.74M | -2.61M | | -531.08M | 0.84M | -501.29M | -473.20M | 0.90M | 1.83M | 1.77M | 1.26M | -0.13M | -0.13M | -508.97M |
|
Treasury Shares (Quarter)
|
| | | | 0.13M | 0.14M | 0.06M | 0.03M | 0.04M | 0.02M | 0.02M | 0.84M | 0.00M | 0.02M | 0.02M | 0.02M |