|
Revenue
|
5.01B | 9.55B | 10.52B | 8.72B | 7.51B | 9.07B | 9.66B | 10.82B | 14.70B | 16.70B | 14.61B | 17.20B | 23.06B | 25.79B | 26.52B | 27.18B | 28.37B |
|
Cost of Revenue
|
3.58B | 5.83B | 6.16B | 5.41B | 4.52B | 5.23B | 5.71B | 6.31B | 8.09B | 9.19B | 8.22B | 9.51B | 12.15B | 13.79B | 14.13B | 14.28B | 14.56B |
|
Gross Profit
|
1.43B | 3.71B | 4.36B | 3.31B | 2.99B | 3.84B | 3.95B | 4.51B | 6.61B | 7.52B | 6.39B | 7.69B | 10.91B | 11.99B | 12.38B | 12.90B | 13.81B |
|
Research & Development
|
0.93B | 1.14B | 1.12B | 1.24B | 1.32B | 1.43B | 1.45B | 1.54B | 1.78B | 2.02B | 2.05B | 2.23B | 2.48B | 2.77B | 3.10B | 3.23B | 3.57B |
|
Selling, General & Administrative
|
0.73B | 0.94B | 0.47B | 0.59B | 0.46B | 0.50B | 0.47B | 0.39B | 0.44B | 0.48B | 0.46B | 0.57B | 0.62B | 0.73B | 0.85B | 0.96B | 0.91B |
|
Restructuring Costs
|
0.16B | 0.25B | -0.03B | 0.17B | | | | | | | | | 0.16B | -0.00B | | | 0.18B |
|
Other Operating Expenses
|
| | 0.41B | 0.90B | 0.78B | 0.39B | 0.34B | 0.43B | 0.46B | 0.52B | 0.52B | 0.53B | -0.15B | 0.70B | 0.78B | 0.84B | 0.86B |
|
Operating Expenses
|
1.82B | 2.33B | 1.96B | 2.90B | 2.56B | 2.32B | 2.26B | 2.36B | 2.68B | 3.03B | 3.04B | 3.33B | 4.03B | 4.21B | 4.73B | 5.03B | 5.52B |
|
Operating Income
|
-0.39B | 1.38B | 2.40B | 0.41B | 0.43B | 1.52B | 1.69B | 2.15B | 3.94B | 4.49B | 3.35B | 4.37B | 6.89B | 7.79B | 7.65B | 7.87B | 8.29B |
|
EBIT
|
-0.39B | 1.38B | 2.40B | 0.41B | 0.43B | 1.52B | 1.69B | 2.15B | 3.94B | 4.49B | 3.35B | 4.37B | 6.89B | 7.79B | 7.65B | 7.87B | 8.29B |
|
Interest & Investment Income
|
| | 0.04B | 0.02B | 0.02B | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.05B | 0.04B | 0.04B | | 0.01B | 0.03B | 0.09B | 0.02B | 0.08B | 0.14B | 0.16B | 0.04B | 0.12B | 0.04B | 0.30B | 0.53B | 1.25B |
|
Non Operating Income
|
| | | | | 0.02B | 0.01B | 0.02B | 0.08B | 0.14B | 0.16B | 0.04B | 0.12B | 0.04B | 0.30B | 0.53B | 1.25B |
|
EBT
|
-0.49B | 1.39B | 2.38B | 0.32B | 0.35B | 1.45B | 1.60B | 2.01B | 3.82B | 4.40B | 3.27B | 4.17B | 6.77B | 7.60B | 7.72B | 8.15B | 9.27B |
|
Tax Provisions
|
-0.18B | 0.45B | 0.45B | 0.21B | 0.09B | 0.38B | 0.22B | 0.29B | 0.30B | 1.36B | 0.56B | 0.55B | 0.88B | 1.07B | 0.86B | 0.97B | 2.27B |
|
Profit After Tax
|
-0.30B | 0.94B | 1.93B | 0.11B | 0.26B | 1.07B | 1.38B | 1.72B | 3.52B | 3.04B | 2.71B | 3.62B | 5.89B | 6.53B | 6.86B | 7.18B | 7.00B |
|
Equity Income
|
-0.04B | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.30B | 0.94B | 1.93B | 0.11B | 0.26B | 1.07B | 1.38B | 1.72B | 3.52B | 3.04B | 2.71B | 3.62B | 5.89B | 6.53B | 6.86B | 7.18B | 7.00B |
|
Consolidated Net Income
|
-0.30B | 0.94B | 1.93B | 0.11B | 0.26B | 1.07B | 1.38B | 1.72B | 3.52B | 3.04B | 2.71B | 3.62B | 5.89B | 6.53B | 6.86B | 7.18B | 7.00B |
|
Income towards Parent Company
|
-0.30B | 0.94B | 1.93B | 0.11B | 0.26B | 1.07B | 1.38B | 1.72B | 3.52B | 3.04B | 2.71B | 3.62B | 5.89B | 6.53B | 6.86B | 7.18B | 7.00B |
|
Net Income towards Common Stockholders
|
-0.30B | 0.94B | 1.93B | 0.11B | 0.26B | 1.07B | 1.38B | 1.72B | 3.52B | 3.04B | 2.71B | 3.62B | 5.89B | 6.53B | 6.86B | 7.18B | 7.00B |
|
EPS (Basic)
|
-0.23 | 0.70 | 1.46 | 0.09 | 0.21 | 0.88 | 1.13 | 1.56 | 3.28 | 3.00 | 2.89 | 3.95 | 6.47 | 7.49 | 8.16 | 8.68 | 8.71 |
|
EPS (Weighted Average and Diluted)
|
-0.23 | 0.70 | 1.45 | 0.09 | 0.21 | 0.87 | 1.12 | 1.54 | 3.25 | 2.96 | 2.86 | 3.92 | 6.40 | 7.44 | 8.11 | 8.61 | 8.66 |
|
Shares Outstanding (Weighted Average)
|
1.33B | 1.34B | 1.32B | 1.24B | 1.20B | 1.22B | 1.20B | 1.08B | 1.07B | 0.98B | 0.92B | 0.91B | 0.90B | 0.86B | 0.84B | 0.82B | 0.80B |
|
Shares Outstanding (Diluted Average)
|
1.33B | 1.35B | 1.33B | 1.28B | 1.22B | 1.23B | 1.23B | 1.12B | 1.08B | 1.03B | 0.94B | 0.92B | 0.92B | 0.88B | 0.84B | 0.83B | 0.81B |
|
EBITDA
|
-0.39B | 1.38B | 2.40B | 0.41B | 0.43B | 1.52B | 1.69B | 2.15B | 3.94B | 4.49B | 3.35B | 4.37B | 6.89B | 7.79B | 7.65B | 7.87B | 8.29B |
|
Interest Expenses
|
0.02B | 0.02B | 0.06B | 0.10B | 0.10B | 0.10B | 0.10B | 0.15B | 0.20B | 0.23B | 0.24B | 0.24B | 0.24B | 0.23B | 0.24B | 0.25B | 0.27B |
|
Tax Rate
|
37.24% | 32.37% | 19.01% | 65.51% | 26.86% | 25.97% | 13.83% | 14.51% | 7.78% | 30.89% | 17.22% | 13.13% | 13.04% | 14.13% | 11.15% | 11.96% | 24.52% |