|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,582.00M | 6,196.00M | 6,123.00M | 6,271.00M | 6,245.00M | 6,520.00M | 6,749.00M | 6,739.00M | 6,630.00M | 6,425.00M | 6,723.00M | 6,707.00M | 6,646.00M | 6,778.00M | 7,045.00M | 7,166.00M | 7,100.00M | 7,302.00M | 6,800.00M | 7,012.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,929.00M | 159.00M | 155.00M | 167.00M | 173.00M | 3,514.00M | -9441.00M | 197.00M | 3,536.00M | 3,449.00M | 3,554.00M | 207.00M | 3,493.00M | 205.00M | -9733.00M | 206.00M | 3,615.00M | 224.00M | 3,535.00M | 3,577.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,653.00M | 2,967.00M | 2,945.00M | 2,959.00M | 2,927.00M | 3,006.00M | 3,101.00M | 3,145.00M | 3,094.00M | 2,976.00M | 3,169.00M | 3,204.00M | 3,153.00M | 3,205.00M | 3,335.00M | 3,496.00M | 3,485.00M | 3,562.00M | 3,265.00M | 3,435.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 617.00M | 640.00M | 622.00M | 654.00M | 686.00M | 705.00M | 726.00M | 771.00M | 775.00M | 767.00M | 789.00M | 754.00M | 785.00M | 836.00M | 858.00M | 859.00M | 893.00M | 901.00M | 917.00M | 928.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.00M | 155.00M | 155.00M | 166.00M | 174.00M | 197.00M | 198.00M | 207.00M | 214.00M | 214.00M | 217.00M | 276.00M | 247.00M | 222.00M | 216.00M | 256.00M | 207.00M | 204.00M | 243.00M | 189.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | | -1.00M | -4.00M | | | | | | | | | | | | | | | | 253.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -154.00M | | | 167.00M | | | | 197.00M | 194.00M | 193.00M | 192.00M | 207.00M | 209.00M | 205.00M | 215.00M | 206.00M | 216.00M | 224.00M | 393.00M | 234.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,074.00M | 954.00M | 931.00M | 983.00M | 1,033.00M | 1,082.00M | 1,107.00M | 1,175.00M | 1,183.00M | 1,174.00M | 1,198.00M | 1,237.00M | 1,241.00M | 1,263.00M | 1,289.00M | 1,321.00M | 1,316.00M | 1,329.00M | 1,553.00M | 1,604.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,579.00M | 2,013.00M | 2,014.00M | 1,976.00M | 1,894.00M | 1,924.00M | 1,994.00M | 1,970.00M | 1,911.00M | 1,802.00M | 1,971.00M | 1,967.00M | 1,912.00M | 1,942.00M | 2,046.00M | 2,175.00M | 2,169.00M | 2,233.00M | 1,712.00M | 1,831.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,579.00M | 2,013.00M | 2,014.00M | 1,976.00M | 1,894.00M | 1,924.00M | 1,994.00M | 1,970.00M | 1,911.00M | 1,802.00M | 1,971.00M | 1,967.00M | 1,912.00M | 1,942.00M | 2,046.00M | 2,175.00M | 2,169.00M | 2,233.00M | 1,712.00M | 1,831.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00M | 24.00M | 49.00M | 6.00M | 28.00M | -7.00M | 12.00M | 50.00M | -73.00M | 64.00M | 259.00M | 395.00M | 141.00M | 81.00M | -85.00M | 8.00M | 221.00M | 396.00M | 626.00M | 566.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00M | 24.00M | 49.00M | 6.00M | 28.00M | -7.00M | 12.00M | 50.00M | -73.00M | 64.00M | 259.00M | 395.00M | 141.00M | 81.00M | -85.00M | 8.00M | 221.00M | 396.00M | 626.00M | 566.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,545.00M | 1,980.00M | 2,006.00M | 1,925.00M | 1,864.00M | 1,861.00M | 1,949.00M | 1,961.00M | 1,777.00M | 1,806.00M | 2,172.00M | 2,303.00M | 1,994.00M | 1,960.00M | 1,895.00M | 2,119.00M | 2,322.00M | 2,563.00M | 2,267.00M | 2,328.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.00M | 264.00M | 294.00M | 133.00M | 328.00M | 255.00M | 358.00M | 244.00M | 202.00M | 246.00M | 168.00M | 284.00M | 272.00M | 255.00M | 164.00M | 934.00M | 185.00M | 784.00M | 370.00M | 302.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,330.00M | 1,716.00M | 1,712.00M | 1,792.00M | 1,536.00M | 1,606.00M | 1,591.00M | 1,717.00M | 1,575.00M | 1,560.00M | 2,004.00M | 2,019.00M | 1,722.00M | 1,705.00M | 1,731.00M | 1,185.00M | 2,137.00M | 1,779.00M | 1,897.00M | 2,026.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,330.00M | 1,716.00M | 1,712.00M | 1,792.00M | 1,536.00M | 1,606.00M | 1,591.00M | 1,717.00M | 1,575.00M | 1,560.00M | 2,004.00M | 2,019.00M | 1,722.00M | 1,705.00M | 1,731.00M | 1,185.00M | 2,137.00M | 1,779.00M | 1,897.00M | 2,026.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,330.00M | 1,716.00M | 1,712.00M | 1,792.00M | 1,536.00M | 1,606.00M | 1,591.00M | 1,717.00M | 1,575.00M | 1,560.00M | 2,004.00M | 2,019.00M | 1,722.00M | 1,705.00M | 1,731.00M | 1,185.00M | 2,137.00M | 1,779.00M | 1,897.00M | 2,026.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,330.00M | 1,716.00M | 1,712.00M | 1,792.00M | 1,536.00M | 1,606.00M | 1,591.00M | 1,717.00M | 1,575.00M | 1,560.00M | 2,004.00M | 2,019.00M | 1,722.00M | 1,705.00M | 1,731.00M | 1,185.00M | 2,137.00M | 1,779.00M | 1,897.00M | 2,026.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,330.00M | 1,716.00M | 1,712.00M | 1,792.00M | 1,536.00M | 1,606.00M | 1,591.00M | 1,717.00M | 1,575.00M | 1,560.00M | 2,004.00M | 2,019.00M | 1,722.00M | 1,705.00M | 1,731.00M | 1,185.00M | 2,137.00M | 1,779.00M | 1,897.00M | 2,026.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45 | 1.89 | 1.90 | 2.02 | 1.75 | 1.86 | 1.86 | 2.03 | 1.87 | 1.86 | 2.40 | 2.43 | 2.08 | 2.06 | 2.11 | 1.46 | 2.64 | 2.23 | 2.39 | 2.55 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43 | 1.87 | 1.88 | 2.00 | 1.74 | 1.85 | 1.85 | 2.02 | 1.86 | 1.85 | 2.38 | 2.41 | 2.06 | 2.05 | 2.09 | 1.45 | 2.63 | 2.22 | 2.37 | 2.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 917.00M | 908.00M | 910.00M | 889.00M | 883.00M | 877.00M | 871.00M | 845.00M | 843.00M | 842.00M | 840.00M | 831.00M | 830.00M | 829.00M | 827.00M | 814.00M | 811.00M | 798.00M | 804.00M | 793.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 926.00M | 923.00M | 919.00M | 897.00M | 890.00M | 869.00M | 877.00M | 849.00M | 848.00M | 846.00M | 845.00M | 837.00M | 836.00M | 833.00M | 834.00M | 819.00M | 812.00M | 802.00M | 808.00M | 799.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,579.00M | 2,013.00M | 2,014.00M | 1,976.00M | 1,894.00M | 1,924.00M | 1,994.00M | 1,970.00M | 1,911.00M | 1,802.00M | 1,971.00M | 1,967.00M | 1,912.00M | 1,942.00M | 2,046.00M | 2,175.00M | 2,169.00M | 2,233.00M | 1,712.00M | 1,831.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.00M | 57.00M | 57.00M | 57.00M | 58.00M | 56.00M | 57.00M | 59.00M | 61.00M | 60.00M | 58.00M | 59.00M | 59.00M | 63.00M | 66.00M | 64.00M | 68.00M | 66.00M | 71.00M | 69.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92% | 13.33% | 14.66% | 6.91% | 17.60% | 13.70% | 18.37% | 12.44% | 11.37% | 13.62% | 7.73% | 12.33% | 13.64% | 13.01% | 8.65% | 44.08% | 7.97% | 30.59% | 16.32% | 12.97% |