|
Assets Growth (1y)
|
| | | | | 11.96% | -43.36% | 12.70% | 14.42% | 31.48% | -2.82% | 20.60% | 16.06% | -5.55% | 50.51% | -13.85% | -15.72% | -11.78% | 0.34% | 4.14% | 7.35% | 9.36% | 65.52% | 7.16% | 8.22% | 2.35% | 16.20% | 1.94% | -3.77% | 4.15% | -4.82% | 14.39% | 39.50% | 39.27% | 33.28% | 28.99% | 1.41% | -6.26% | -9.20% | -3.77% | 1.50% | 5.16% | 7.89% | 4.47% | 16.19% | 12.58% | 17.50% | 17.90% | 10.41% | 15.63% | 15.53% | 9.11% | 5.70% | 6.87% | 3.49% | 9.95% | 14.27% | 16.24% | 14.98% | 12.81% | 9.82% | 10.64% | 11.98% | 5.70% | 5.27% | 1.68% | 5.49% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 11.61% | -6.08% | 5.40% | 3.82% | 3.09% | 13.64% | 2.66% | 1.64% | -3.05% | 35.72% | -1.30% | -0.70% | -0.42% | 24.50% | 4.39% | 3.79% | 5.25% | 22.33% | 7.71% | 13.26% | 14.08% | 13.81% | 14.58% | 10.83% | 10.78% | 4.83% | 12.40% | 12.82% | 11.14% | 9.30% | 9.05% | 6.15% | 3.53% | 4.80% | 5.83% | 9.20% | 11.03% | 13.56% | 10.35% | 10.68% | 11.63% | 12.00% | 12.25% | 10.07% | 12.83% | 11.19% | 10.61% | 9.88% | 11.19% | 10.04% | 9.45% | 9.72% | 9.35% | 10.74% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.05% | 6.59% | 5.50% | 5.39% | 4.16% | 23.07% | 3.40% | 1.80% | -0.58% | 22.55% | 2.31% | 5.62% | 7.45% | 19.61% | 10.91% | 9.60% | 8.76% | 17.24% | 9.18% | 8.38% | 7.91% | 7.63% | 8.62% | 9.93% | 9.99% | 7.87% | 11.83% | 13.00% | 12.31% | 12.13% | 10.78% | 6.90% | 6.52% | 6.60% | 7.29% | 9.48% | 11.20% | 11.75% | 10.76% | 11.22% | 12.34% | 12.58% | 11.02% | 9.04% | 10.07% | 10.18% |
|
Assets (QoQ)
|
| | -0.07% | 4.49% | 4.46% | 2.65% | -49.44% | 107.89% | 6.06% | 17.95% | -62.63% | 158.01% | 2.06% | -4.01% | -40.45% | 47.68% | -0.16% | 0.48% | -32.27% | 53.27% | 2.92% | 2.36% | 2.51% | -0.77% | 3.93% | -3.19% | 16.38% | -12.95% | -1.88% | 4.77% | 6.36% | 4.63% | 19.65% | 4.59% | 1.79% | 1.26% | -5.92% | -3.32% | -1.40% | 7.31% | -0.78% | 0.16% | 1.16% | 3.91% | 10.36% | -2.95% | 5.58% | 4.26% | 3.35% | 1.64% | 5.50% | -1.54% | 0.12% | 2.76% | 2.16% | 4.61% | 4.05% | 4.53% | 1.05% | 2.64% | 1.30% | 5.31% | 2.26% | -3.11% | 0.88% | 1.72% | 6.10% |
|
Capital Expenditures Growth (1y)
|
| | | -27.71% | -17.85% | -39.70% | -42.81% | -54.72% | 26.67% | 52.78% | 108.57% | 54.17% | -31.58% | -18.18% | -43.84% | 32.43% | 33.33% | -11.11% | 36.59% | -2.04% | 25.00% | 62.50% | 12.50% | 2.08% | -1.54% | -24.62% | -15.87% | 38.78% | -26.56% | 2.04% | 66.04% | -5.88% | 63.83% | 60.00% | 40.91% | 217.19% | 57.14% | 66.25% | 33.06% | -34.48% | -2.48% | -30.08% | -41.21% | -23.31% | -39.83% | -6.45% | 67.01% | 18.63% | 187.32% | 57.47% | 27.16% | 19.01% | 2.94% | 53.28% | 8.25% | 99.31% | 21.43% | 21.43% | 38.57% | -20.21% | 0.78% | 16.47% | 31.72% | 66.38% | 98.44% | 96.63% | 92.87% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -20.38% | -10.71% | -8.99% | -12.50% | -2.58% | 4.94% | 3.57% | 16.96% | 25.99% | 4.48% | 5.73% | -4.79% | 9.82% | 17.95% | 2.88% | 8.93% | 11.54% | -3.31% | 7.72% | 16.26% | 10.06% | 5.81% | 7.17% | 25.32% | 60.61% | 23.65% | 39.49% | 46.02% | 25.06% | 35.91% | 22.98% | 3.30% | 16.81% | -2.67% | 2.84% | 9.32% | -15.84% | 19.02% | 0.99% | 7.68% | 2.68% | 21.18% | 31.19% | 31.98% | 41.18% | 53.14% | 43.11% | 24.02% | 23.69% | 8.00% | 29.42% | 25.48% | 38.31% | 34.42% | 40.63% | 52.12% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.12% | 3.48% | 1.71% | 0.58% | -1.56% | 7.30% | 6.36% | 8.65% | 23.16% | -3.78% | -1.89% | 3.81% | 11.58% | 14.57% | 12.20% | 24.77% | 32.88% | 18.40% | 27.16% | 24.12% | 22.61% | 12.67% | 7.43% | 9.01% | 15.79% | 2.10% | 12.17% | 25.04% | 12.22% | 34.12% | 22.33% | 18.54% | 17.61% | 22.22% | 21.29% | 12.45% | 7.17% | 16.08% | 13.90% | 13.37% | 11.48% | 16.85% | 26.14% | 33.22% | 30.16% | 48.34% | 46.35% | 37.11% |
|
Capital Expenditures (QoQ)
|
-25.28% | 8.99% | 2.50% | -13.39% | -15.09% | -20.00% | -2.78% | -31.43% | 137.50% | -3.51% | 32.73% | -49.32% | 5.41% | 15.38% | -8.89% | 19.51% | 6.12% | -23.08% | 40.00% | -14.29% | 35.42% | 0.00% | -3.08% | -22.22% | 30.61% | -23.44% | 8.16% | 28.30% | -30.88% | 6.38% | 76.00% | -27.27% | 20.31% | 3.90% | 55.00% | 63.71% | -40.39% | 9.92% | 24.06% | -19.39% | -11.28% | -21.19% | 4.30% | 5.15% | -30.39% | 22.54% | 86.21% | -25.31% | 68.60% | -32.84% | 50.36% | -30.10% | 45.83% | 0.00% | 6.19% | 28.70% | -11.15% | 0.00% | 21.18% | -25.89% | 12.23% | 15.56% | 37.04% | -6.39% | 33.86% | 14.51% | 34.42% |
|
Cash & Equivalents Growth (1y)
|
| | | 2.40% | 8.80% | 0.55% | 17.89% | 41.10% | 60.28% | 220.84% | 220.78% | -14.84% | -31.16% | -69.53% | -76.64% | -9.40% | -12.27% | 14.13% | 22.92% | 40.77% | 58.77% | 56.22% | 75.45% | 36.61% | 25.03% | -5.58% | 59.79% | 1.13% | -19.47% | 9.87% | -29.00% | 17.86% | 100.16% | 86.63% | 47.09% | 94.76% | -1.50% | -36.07% | -31.34% | -53.05% | -36.02% | -10.67% | -9.04% | 7.27% | 69.48% | 44.33% | 71.01% | 81.45% | 19.39% | 39.45% | -6.65% | -15.27% | -47.17% | -51.27% | -60.06% | -32.62% | 37.74% | 103.82% | 207.37% | 93.23% | 54.42% | 37.56% | 30.82% | -8.61% | -12.93% | -35.04% | -9.74% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 7.16% | 6.28% | -0.57% | -4.05% | 2.87% | -1.08% | 3.72% | -2.71% | 2.79% | -1.39% | -18.40% | -20.44% | 20.33% | 20.31% | 18.96% | 51.05% | 24.82% | 16.93% | 17.46% | 25.80% | 17.65% | 26.32% | 24.64% | 18.62% | 32.41% | 16.66% | 9.44% | -10.49% | 2.52% | 8.05% | 2.15% | -2.79% | -0.64% | 2.22% | -6.24% | 2.22% | -2.96% | 8.99% | 21.60% | 13.24% | 18.15% | 2.25% | -0.65% | -13.93% | 1.18% | -4.58% | 11.47% | 4.65% | 3.33% | 3.96% | 10.96% | 17.11% | 5.97% | 22.80% | 22.12% | 53.68% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.43% | 10.83% | 11.87% | 13.76% | 15.93% | 13.96% | 10.48% | 20.89% | 8.45% | -0.70% | -10.84% | -10.59% | 15.74% | 22.93% | 28.12% | 29.19% | 34.88% | 25.81% | 14.10% | 14.99% | 8.28% | 4.90% | 2.03% | 0.83% | 3.17% | 11.48% | 11.06% | 2.21% | 15.97% | 20.61% | 16.49% | 7.96% | 8.56% | -7.59% | -10.95% | -16.82% | -12.20% | -1.19% | 12.30% | 12.26% | 16.51% | 17.86% | 22.42% | 20.72% | 12.84% | 3.16% | 4.36% | 6.24% |
|
Cash & Equivalents (QoQ)
|
7.38% | 6.03% | 1.32% | -11.23% | 14.08% | -2.01% | 18.80% | 6.24% | 29.58% | 96.17% | 18.77% | -71.80% | 4.76% | -13.17% | -8.96% | 9.41% | 1.44% | 12.94% | -1.95% | 25.31% | 14.41% | 11.13% | 10.12% | -2.43% | 4.71% | -16.07% | 86.36% | -38.25% | -16.61% | 14.49% | 20.44% | 2.50% | 41.62% | 6.76% | -5.08% | 35.71% | -28.37% | -30.72% | 1.96% | -7.21% | -2.38% | -3.27% | 3.82% | 9.43% | 54.23% | -17.63% | 23.01% | 16.11% | 1.48% | -3.79% | -17.66% | 5.39% | -36.72% | -11.26% | -32.51% | 77.79% | 29.35% | 31.32% | 1.78% | 11.77% | 3.37% | 16.98% | -3.21% | -21.91% | -1.52% | -12.72% | 34.49% |
|
Cash from Investing Activities Growth (1y)
|
| | | -302.89% | -416.46% | -406.39% | 91.27% | 83.84% | 120.36% | 283.94% | 3,360.00% | -5,162.03% | -675.56% | -211.51% | -92.43% | 106.09% | 76.45% | 87.90% | 54.05% | -39.53% | -13.11% | -464.71% | -192.98% | -132.68% | -30.43% | 56.25% | -7.55% | -118.00% | 94.44% | -283.33% | 119.30% | -236.70% | -25,520.00% | -8.39% | -4,909.09% | 468.39% | 101.72% | -93.12% | 75.61% | -104.88% | -686.36% | 75.96% | 33.33% | -145.45% | 227.91% | 104.94% | -63.95% | -33.33% | -232.73% | -2,525.00% | -316.31% | 36.11% | -88.58% | -217.53% | 67.63% | -116.67% | 22.03% | 31.01% | -157.37% | -49.50% | 53.73% | -55.29% | -119.02% | -100.67% | 248.32% | -198.03% | 87.02% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -167.99% | -78.72% | -118.19% | 30.36% | 36.03% | 34.89% | 37.16% | 79.67% | 57.90% | -52.31% | -40.30% | -28.23% | 77.09% | 29.70% | 33.14% | -52.41% | -34.46% | 56.56% | -111.57% | -42.21% | -63.85% | -164.79% | -22.04% | -115.31% | 207.37% | 30.93% | -100.20% | -31.29% | 15.40% | -195.49% | 20.47% | -114.13% | 23.86% | 28.64% | 26.47% | 35.64% | -29.26% | -128.65% | 33.97% | -65.71% | -27.87% | -47.39% | -56.08% | -30.24% | -22.66% | -58.10% | -280.58% | -51.37% | -27.43% | 12.05% | -50.40% | -22.19% | -86.63% | 36.35% | -47.26% | 9.89% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.69% | -24.47% | -47.98% | 20.96% | 36.62% | 16.45% | 9.32% | -30.60% | -6.65% | -16.12% | -26.80% | -53.18% | 38.46% | -37.67% | -4.43% | -74.75% | 39.82% | 18.74% | -81.73% | -33.64% | -19.45% | -13.33% | 3.34% | -10.17% | -26.51% | 30.83% | 15.94% | -19.86% | -14.66% | -112.96% | 9.64% | -123.17% | 17.77% | 20.26% | -12.03% | 18.52% | -17.30% | -75.47% | 8.81% | -30.54% | -46.61% | -2.92% | -32.44% | -65.60% | -40.82% | 6.02% | -201.19% | 0.29% |
|
Cash from Investing Activities (QoQ)
|
-71.03% | -138.74% | -535.04% | -184.63% | 54.81% | 38.01% | 89.05% | -426.67% | 156.96% | 460.00% | 94.05% | -950.10% | 93.77% | -8.49% | 113.17% | 583.78% | -124.11% | 44.26% | 267.65% | 168.42% | -145.10% | -178.26% | 72.40% | 5.66% | -80.00% | 6.67% | 32.14% | -91.23% | 95.41% | -6,340.00% | 103.42% | -3,436.36% | -249.05% | 72.76% | -51.58% | 355.58% | -98.37% | -3,163.64% | 80.86% | 48.84% | -95.45% | -25.58% | 46.91% | -88.37% | 201.85% | -95.15% | -1,862.50% | -53.19% | -1.39% | 11.42% | -202.58% | 76.49% | -199.28% | -49.15% | 69.16% | -57.37% | -7.69% | -31.99% | -15.06% | 8.59% | 66.67% | -342.95% | -62.27% | 16.25% | 124.64% | -990.05% | 92.93% |
|
Cash from Operations Growth (1y)
|
| | | 300.85% | 525.15% | 54.35% | 118.56% | 14.25% | 33.59% | 100.33% | 33.52% | -57.41% | -14.35% | 9.52% | -41.37% | -91.16% | -62.85% | -44.51% | -95.38% | 2,225.00% | 95.09% | 60.44% | 2,042.11% | -83.87% | -31.81% | -42.81% | 15.72% | 245.00% | 61.41% | 193.71% | 90.45% | 282.61% | 89.40% | 40.37% | -20.96% | 85.10% | -32.93% | -54.03% | 51.90% | -43.11% | 30.93% | 24.33% | -23.31% | 18.35% | -20.63% | 10.17% | 59.20% | 43.97% | 86.93% | 94.46% | -12.70% | 87.05% | -65.04% | -12.87% | -25.35% | -14.60% | 452.29% | 75.83% | 81.45% | 2.42% | -39.27% | -7.67% | 65.59% | -60.22% | 12.86% | 10.44% | 9.83% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 43.86% | 92.68% | 50.17% | 19.61% | -64.96% | -24.81% | 6.78% | -66.92% | -4.34% | -14.70% | -0.84% | -16.58% | -30.79% | -20.94% | -20.15% | 4.65% | 134.76% | 29.01% | 39.16% | 261.42% | 28.65% | 27.75% | 33.10% | 20.32% | 190.18% | 27.04% | 23.75% | 31.74% | 59.12% | 18.48% | -7.08% | -2.71% | 7.61% | -11.34% | -14.29% | 22.86% | -1.03% | 24.78% | 38.62% | 2.15% | 47.16% | -19.65% | 23.13% | 1.24% | 32.00% | 53.40% | 43.89% | 5.75% | 17.84% | 5.45% | 12.26% | 30.90% | -29.66% | 55.85% | 21.49% | 48.88% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.01% | 38.97% | 24.70% | 11.12% | -30.57% | -10.78% | 2.24% | -2.15% | -13.40% | -7.34% | 10.37% | 5.05% | 34.34% | 8.60% | 15.99% | 11.52% | 146.83% | 22.22% | 11.70% | 124.23% | 17.52% | 12.86% | 6.15% | 15.21% | 75.08% | 16.34% | 21.02% | 22.80% | 47.00% | 19.80% | 11.44% | 5.06% | 27.40% | -14.55% | 1.30% | 3.86% | 9.14% | 30.27% | 32.48% | 7.62% | 22.76% | 11.71% | 24.83% | 25.53% | -1.29% | 19.86% | 24.89% | 16.55% |
|
Cash from Operations (QoQ)
|
145.51% | 129.79% | 24.00% | 54.87% | 41.67% | -43.26% | 75.59% | -19.05% | 65.65% | -14.91% | 17.03% | -74.18% | 233.15% | 8.79% | -37.35% | -96.11% | 1,300.00% | 62.50% | -94.78% | 1,857.89% | 17.47% | 33.64% | -30.31% | -85.26% | 396.67% | 12.08% | 41.02% | -56.05% | 132.37% | 103.95% | -8.56% | -11.71% | 15.03% | 51.15% | -48.51% | 106.77% | -58.32% | 3.60% | 70.14% | -22.56% | -4.08% | -1.62% | 4.96% | 19.49% | -35.66% | 36.54% | 51.67% | 8.06% | -16.47% | 42.04% | -31.91% | 131.53% | -84.39% | 253.98% | -41.66% | 164.88% | 0.97% | 12.70% | -39.80% | 49.52% | -40.13% | 71.34% | 7.97% | -64.08% | 69.84% | 67.66% | 7.37% |
|
Dividends Paid - Common Growth (1y)
|
| | | 1.55% | 0.03% | 17.47% | 18.62% | 14.81% | 16.25% | 11.70% | 12.77% | 11.83% | 11.83% | 9.52% | 4.72% | 3.85% | 3.85% | 4.35% | 8.11% | 11.11% | 12.96% | 0.83% | 1.67% | 1.67% | 0.82% | 1.65% | -2.46% | -5.74% | -8.13% | -12.20% | -9.24% | -6.09% | -4.42% | -0.93% | -0.93% | -1.85% | -2.78% | 85.98% | 82.24% | 81.13% | 80.00% | -1.51% | -0.51% | 0.00% | 2.12% | 3.06% | 3.09% | 4.69% | 4.66% | 8.42% | 8.00% | 6.47% | 4.46% | 2.74% | 3.24% | 2.80% | 3.79% | 19.11% | 20.18% | 20.91% | 21.46% | 23.51% | 25.75% | 22.56% | 22.18% | 11.18% | 13.06% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 9.25% | 9.15% | 12.85% | 11.89% | 10.06% | 10.52% | 8.48% | 8.48% | 8.87% | 9.47% | 4.84% | 4.80% | 5.47% | 5.75% | 2.27% | 2.35% | 2.12% | 1.52% | -3.45% | -3.45% | -3.45% | -3.98% | -4.02% | -4.28% | -4.58% | -5.14% | 17.39% | 17.90% | 18.63% | 18.70% | 21.98% | 21.56% | 21.14% | 21.35% | 23.59% | 23.18% | 23.77% | 24.37% | 3.24% | 3.47% | 3.68% | 3.74% | 4.71% | 4.75% | 4.64% | 4.30% | 9.88% | 10.25% | 9.79% | 9.61% | 14.76% | 15.98% | 15.06% | 15.49% | 17.82% | 19.55% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.51% | 8.81% | 8.62% | 9.01% | 8.54% | 8.98% | 5.53% | 4.83% | 4.34% | 3.97% | 0.57% | 0.37% | 0.76% | 0.76% | -1.43% | -0.73% | -0.37% | -0.56% | 10.65% | 10.20% | 9.86% | 9.15% | 10.13% | 9.72% | 9.49% | 9.43% | 10.43% | 10.94% | 11.81% | 12.32% | 15.19% | 14.87% | 14.66% | 14.33% | 16.03% | 15.82% | 15.72% | 15.84% | 6.13% | 6.57% | 6.74% | 7.07% | 11.05% | 11.68% | 11.17% | 10.99% | 12.75% | 13.76% |
|
Dividends Paid - Common (QoQ)
|
0.27% | 0.06% | -0.97% | 2.22% | -1.23% | 17.50% | 0.00% | -1.06% | 0.00% | 12.90% | 0.95% | -1.89% | 0.00% | 10.58% | -3.48% | -2.70% | 0.00% | 11.11% | 0.00% | 0.00% | 1.67% | -0.82% | 0.83% | 0.00% | 0.82% | 0.00% | -3.25% | -3.36% | -1.74% | -4.42% | 0.00% | 0.00% | 0.00% | -0.93% | 0.00% | -0.93% | -0.94% | 89.52% | -2.01% | -1.54% | -1.56% | 3.70% | -1.02% | -1.03% | 0.52% | 4.66% | -0.99% | 0.50% | 0.50% | 8.42% | -1.37% | -0.93% | -1.40% | 6.64% | -0.89% | -1.35% | -0.45% | 22.37% | 0.00% | -0.75% | 0.00% | 24.44% | 1.81% | -3.26% | -0.31% | 13.23% | 3.53% |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | -0.96% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 2,098.00 | 4,556.00 | 1,408.00 | 1,292.00 | 1,882.00 | 684.00 | 1,738.00 | -768.00 | -1692.00 | -756.00 | -1091.00 | -4686.00 | -570.00 | -1954.00 | -108.00 | 4,093.00 | 1,259.00 | 1,989.00 | 460.00 | 758.00 | 435.00 | 59.00 | -136.00 | -33.00 | -373.00 | 31.00 | 522.00 | 570.00 | 893.00 | 916.00 | 620.00 | 581.00 | 428.00 | 171.00 | -106.00 | -567.00 | -470.00 | -629.00 | -375.00 | -69.00 | 84.00 | 163.00 | 270.00 | 435.00 | -18.00 | 473.00 | 728.00 | 552.00 | 666.00 | 204.00 | -298.00 | -335.00 | -228.00 | -150.00 | -146.00 | -23.00 | 9.00 | -5.00 | 60.00 | -28.00 | 102.00 | 178.00 | 193.00 | -387.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,288.00 | 4,485.00 | 2,055.00 | -4162.00 | -379.00 | -2026.00 | 539.00 | -1361.00 | -1002.00 | -721.00 | -739.00 | 165.00 | 1,124.00 | 94.00 | 216.00 | 4,818.00 | 1,321.00 | 2,079.00 | 847.00 | 1,295.00 | 955.00 | 1,006.00 | 1,006.00 | 1,118.00 | 948.00 | 1,118.00 | 1,036.00 | 584.00 | 851.00 | 458.00 | 139.00 | -55.00 | 42.00 | -296.00 | -211.00 | -201.00 | -404.00 | 7.00 | 623.00 | 919.00 | 732.00 | 840.00 | 699.00 | 653.00 | 420.00 | 527.00 | 284.00 | 195.00 | 447.00 | 48.00 | -384.00 | -385.00 | -116.00 | 22.00 | 107.00 | -437.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,977.00 | 4,520.00 | 2,407.00 | 689.00 | 1,314.00 | 22.00 | 864.00 | -636.00 | -941.00 | -631.00 | -352.00 | 702.00 | 1,644.00 | 1,041.00 | 1,358.00 | 5,969.00 | 2,641.00 | 3,166.00 | 1,360.00 | 1,309.00 | 913.00 | 548.00 | 525.00 | 482.00 | 562.00 | 652.00 | 931.00 | 950.00 | 917.00 | 1,094.00 | 1,136.00 | 933.00 | 689.00 | 382.00 | 219.00 | 17.00 | 34.00 | 61.00 | 179.00 | 561.00 | 513.00 | 684.00 | 614.00 | 603.00 | 532.00 | 700.00 | 537.00 | -219.00 |
|
EBITDA Margin (QoQ)
|
-1404.00 | 2,194.00 | 1,811.00 | -503.00 | 1,054.00 | -954.00 | 1,695.00 | 87.00 | -144.00 | 100.00 | -811.00 | -837.00 | 792.00 | -235.00 | -4406.00 | 3,280.00 | -593.00 | 1,610.00 | -204.00 | 445.00 | 138.00 | 82.00 | 94.00 | 122.00 | -238.00 | -113.00 | 196.00 | -218.00 | 166.00 | 378.00 | 244.00 | 105.00 | 189.00 | 81.00 | 205.00 | -48.00 | -68.00 | -195.00 | -256.00 | 49.00 | -227.00 | 59.00 | 50.00 | 202.00 | -148.00 | 166.00 | 216.00 | -251.00 | 343.00 | 420.00 | 40.00 | -138.00 | -118.00 | -82.00 | 4.00 | -31.00 | -41.00 | -78.00 | 127.00 | 1.00 | -56.00 | -12.00 | 39.00 | 131.00 | 20.00 | 3.00 | -540.00 |
|
EBIT Growth (1y)
|
| | | 159.16% | 231.61% | 337.10% | 305.08% | 481.03% | 75.39% | 275.41% | -48.35% | -73.44% | -39.59% | -53.13% | -238.23% | -78.21% | -116.63% | -22.36% | 142.28% | 746.15% | 669.12% | 56.40% | 95.26% | 38.79% | 7.49% | 1.28% | 2.67% | -22.71% | 2.16% | 50.51% | 83.69% | 127.97% | 121.18% | 71.64% | 50.06% | 50.56% | 37.45% | 6.84% | -23.58% | -25.27% | -39.94% | -26.62% | -3.03% | 14.76% | 20.10% | 38.15% | 48.50% | 23.13% | 69.42% | 81.68% | 56.98% | 54.01% | 19.95% | -4.42% | -0.99% | -0.30% | 0.90% | -6.34% | -1.15% | -0.15% | 0.05% | 7.77% | 3.81% | 10.57% | 13.44% | 14.98% | -16.32% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 42.81% | 50.29% | 83.43% | -69.75% | -30.47% | -29.59% | 10.96% | -32.92% | -21.18% | -17.01% | -17.13% | 4.50% | 36.77% | 0.57% | 7.14% | 41.74% | 108.60% | 102.06% | 33.59% | 54.42% | 34.73% | 34.42% | 37.79% | 41.45% | 38.43% | 45.90% | 40.27% | 28.19% | 36.89% | 22.22% | 10.40% | 3.60% | 8.89% | -0.28% | 2.70% | 3.24% | 1.83% | 6.92% | 22.58% | 31.24% | 29.59% | 34.64% | 33.87% | 32.15% | 23.65% | 27.04% | 17.60% | 15.39% | 15.31% | 6.59% | -1.19% | 0.53% | 3.25% | 4.62% | 5.09% | -4.96% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.79% | 27.12% | 47.85% | 19.01% | 31.61% | 1.51% | 16.69% | -9.56% | -12.08% | -8.89% | -2.80% | 16.57% | 35.15% | 18.11% | 26.01% | 34.10% | 98.93% | 83.84% | 34.32% | 33.39% | 22.44% | 14.93% | 15.45% | 15.96% | 17.87% | 17.51% | 22.85% | 24.85% | 29.37% | 30.02% | 27.56% | 20.98% | 19.61% | 15.04% | 13.47% | 11.33% | 10.15% | 8.14% | 10.52% | 17.21% | 16.72% | 19.76% | 19.35% | 18.82% | 15.86% | 18.40% | 15.05% | 5.94% |
|
EBIT Margin Growth (1y)
|
| | | 2,098.00 | 4,556.00 | 1,408.00 | 1,292.00 | 1,882.00 | 684.00 | 1,738.00 | -768.00 | -1692.00 | -756.00 | -1091.00 | -4686.00 | -570.00 | -1954.00 | -108.00 | 4,093.00 | 1,259.00 | 1,989.00 | 460.00 | 758.00 | 435.00 | 59.00 | -136.00 | -33.00 | -373.00 | 31.00 | 522.00 | 570.00 | 893.00 | 916.00 | 620.00 | 581.00 | 428.00 | 171.00 | -106.00 | -567.00 | -470.00 | -629.00 | -375.00 | -69.00 | 84.00 | 163.00 | 270.00 | 435.00 | -18.00 | 473.00 | 728.00 | 552.00 | 666.00 | 204.00 | -298.00 | -335.00 | -228.00 | -150.00 | -146.00 | -23.00 | 9.00 | -5.00 | 60.00 | -28.00 | 102.00 | 178.00 | 193.00 | -387.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,288.00 | 4,485.00 | 2,055.00 | -4162.00 | -379.00 | -2026.00 | 539.00 | -1361.00 | -1002.00 | -721.00 | -739.00 | 165.00 | 1,124.00 | 94.00 | 216.00 | 4,818.00 | 1,321.00 | 2,079.00 | 847.00 | 1,295.00 | 955.00 | 1,006.00 | 1,006.00 | 1,118.00 | 948.00 | 1,118.00 | 1,036.00 | 584.00 | 851.00 | 458.00 | 139.00 | -55.00 | 42.00 | -296.00 | -211.00 | -201.00 | -404.00 | 7.00 | 623.00 | 919.00 | 732.00 | 840.00 | 699.00 | 653.00 | 420.00 | 527.00 | 284.00 | 195.00 | 447.00 | 48.00 | -384.00 | -385.00 | -116.00 | 22.00 | 107.00 | -437.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,977.00 | 4,520.00 | 2,407.00 | 689.00 | 1,314.00 | 22.00 | 864.00 | -636.00 | -941.00 | -631.00 | -352.00 | 702.00 | 1,644.00 | 1,041.00 | 1,358.00 | 5,969.00 | 2,641.00 | 3,166.00 | 1,360.00 | 1,309.00 | 913.00 | 548.00 | 525.00 | 482.00 | 562.00 | 652.00 | 931.00 | 950.00 | 917.00 | 1,094.00 | 1,136.00 | 933.00 | 689.00 | 382.00 | 219.00 | 17.00 | 34.00 | 61.00 | 179.00 | 561.00 | 513.00 | 684.00 | 614.00 | 603.00 | 532.00 | 700.00 | 537.00 | -219.00 |
|
EBIT Margin (QoQ)
|
-1404.00 | 2,194.00 | 1,811.00 | -503.00 | 1,054.00 | -954.00 | 1,695.00 | 87.00 | -144.00 | 100.00 | -811.00 | -837.00 | 792.00 | -235.00 | -4406.00 | 3,280.00 | -593.00 | 1,610.00 | -204.00 | 445.00 | 138.00 | 82.00 | 94.00 | 122.00 | -238.00 | -113.00 | 196.00 | -218.00 | 166.00 | 378.00 | 244.00 | 105.00 | 189.00 | 81.00 | 205.00 | -48.00 | -68.00 | -195.00 | -256.00 | 49.00 | -227.00 | 59.00 | 50.00 | 202.00 | -148.00 | 166.00 | 216.00 | -251.00 | 343.00 | 420.00 | 40.00 | -138.00 | -118.00 | -82.00 | 4.00 | -31.00 | -41.00 | -78.00 | 127.00 | 1.00 | -56.00 | -12.00 | 39.00 | 131.00 | 20.00 | 3.00 | -540.00 |
|
EBIT (QoQ)
|
-49.56% | 73.68% | 323.57% | -32.78% | 232.76% | -52.59% | 281.97% | -3.58% | 0.45% | 1.48% | -47.45% | -50.42% | 128.49% | -21.27% | -254.97% | 107.82% | -274.36% | 467.65% | -15.60% | 56.40% | 17.27% | 1.03% | 5.37% | 11.17% | -9.17% | -4.81% | 6.82% | -16.31% | 20.06% | 40.24% | 30.37% | 3.86% | 16.48% | 8.83% | 13.98% | 4.20% | 6.34% | -15.40% | -18.48% | 1.91% | -14.54% | 3.35% | 7.73% | 20.60% | -10.56% | 18.88% | 15.79% | 0.00% | 23.07% | 27.49% | 0.05% | -1.89% | -4.15% | 1.58% | 3.64% | -1.20% | -2.99% | -5.70% | 9.38% | -0.20% | -2.80% | 1.57% | 5.36% | 6.30% | -0.28% | 2.95% | -23.33% |
|
EBT Growth (1y)
|
| | | 158.72% | 201.10% | 339.94% | 304.83% | 471.43% | 77.26% | 275.84% | -51.21% | -76.62% | -43.59% | -54.86% | -255.10% | -88.68% | -123.26% | -24.50% | 136.47% | 1,650.00% | 505.56% | 62.28% | 105.15% | 38.73% | 6.58% | 1.35% | -0.25% | -28.15% | 1.54% | 50.40% | 86.40% | 145.54% | 129.87% | 73.40% | 56.62% | 53.44% | 38.88% | 10.12% | -24.50% | -24.94% | -39.81% | -27.39% | -4.00% | 13.18% | 15.68% | 32.99% | 47.98% | 23.38% | 75.97% | 90.38% | 61.38% | 55.24% | 20.65% | -6.01% | -2.84% | 1.87% | -4.67% | -2.96% | 11.44% | 17.44% | 12.21% | 8.53% | -12.75% | -7.99% | 16.45% | 30.77% | 19.63% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 40.69% | 44.40% | 82.43% | -71.72% | -46.72% | -30.70% | 8.60% | -34.89% | -22.63% | -18.97% | -17.92% | 5.08% | 40.08% | 0.17% | 7.48% | 40.04% | 159.35% | 85.56% | 35.24% | 56.25% | 34.77% | 35.50% | 38.27% | 42.80% | 39.37% | 48.00% | 42.14% | 30.14% | 41.41% | 24.32% | 11.51% | 4.32% | 9.24% | -1.11% | 2.07% | 2.36% | 1.58% | 7.01% | 22.50% | 31.86% | 29.42% | 34.92% | 33.51% | 32.39% | 24.96% | 26.49% | 20.20% | 20.45% | 22.92% | 8.88% | -0.34% | -1.88% | 3.25% | 7.60% | 11.26% | 5.17% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.87% | 24.18% | 47.52% | 18.04% | 29.71% | 0.10% | 16.07% | -10.80% | -14.32% | -10.45% | -3.36% | 16.62% | 37.13% | 18.60% | 26.49% | 33.11% | 130.96% | 74.13% | 36.41% | 35.16% | 23.03% | 15.77% | 16.15% | 16.11% | 18.12% | 17.68% | 22.63% | 25.64% | 31.61% | 31.36% | 28.55% | 22.07% | 20.08% | 15.47% | 13.73% | 10.95% | 10.64% | 7.10% | 10.89% | 19.94% | 21.00% | 21.31% | 20.17% | 17.67% | 16.09% | 21.47% | 19.77% | 12.77% |
|
EBT Margin Growth (1y)
|
| | | 2,163.00 | 5,438.00 | 1,361.00 | 1,298.00 | 1,888.00 | 711.00 | 1,694.00 | -864.00 | -1805.00 | -874.00 | -1111.00 | -4804.00 | -612.00 | -1979.00 | -135.00 | 4,208.00 | 1,324.00 | 2,007.00 | 479.00 | 782.00 | 414.00 | 42.00 | -128.00 | -81.00 | -461.00 | 19.00 | 493.00 | 568.00 | 961.00 | 948.00 | 613.00 | 676.00 | 461.00 | 193.00 | -24.00 | -592.00 | -447.00 | -609.00 | -392.00 | -90.00 | 49.00 | 74.00 | 171.00 | 414.00 | -13.00 | 549.00 | 829.00 | 625.00 | 668.00 | 217.00 | -341.00 | -388.00 | -160.00 | -305.00 | -43.00 | 343.00 | 524.00 | 320.00 | 81.00 | -541.00 | -477.00 | 270.00 | 618.00 | 644.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,246.00 | 5,276.00 | 1,943.00 | -4370.00 | -529.00 | -2142.00 | 448.00 | -1460.00 | -1093.00 | -846.00 | -767.00 | 186.00 | 1,126.00 | 70.00 | 217.00 | 4,909.00 | 1,277.00 | 2,068.00 | 845.00 | 1,269.00 | 914.00 | 1,009.00 | 979.00 | 1,162.00 | 961.00 | 1,161.00 | 1,082.00 | 651.00 | 975.00 | 532.00 | 196.00 | -7.00 | 63.00 | -342.00 | -246.00 | -269.00 | -411.00 | 14.00 | 608.00 | 948.00 | 704.00 | 840.00 | 659.00 | 650.00 | 495.00 | 461.00 | 445.00 | 579.00 | 1,032.00 | 232.00 | -304.00 | -586.00 | -113.00 | 286.00 | 656.00 | 446.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,958.00 | 5,304.00 | 2,288.00 | 620.00 | 1,209.00 | -93.00 | 799.00 | -759.00 | -1140.00 | -785.00 | -401.00 | 673.00 | 1,626.00 | 1,038.00 | 1,323.00 | 6,152.00 | 2,699.00 | 3,210.00 | 1,433.00 | 1,352.00 | 928.00 | 593.00 | 562.00 | 480.00 | 562.00 | 626.00 | 860.00 | 975.00 | 1,011.00 | 1,156.00 | 1,196.00 | 1,032.00 | 718.00 | 424.00 | 242.00 | -32.00 | 97.00 | -74.00 | 223.00 | 903.00 | 1,068.00 | 856.00 | 696.00 | 452.00 | 542.00 | 1,052.00 | 1,144.00 | 682.00 |
|
EBT Margin (QoQ)
|
-2233.00 | 3,098.00 | 1,792.00 | -494.00 | 1,042.00 | -979.00 | 1,729.00 | 96.00 | -135.00 | 4.00 | -828.00 | -846.00 | 797.00 | -234.00 | -4521.00 | 3,347.00 | -571.00 | 1,611.00 | -179.00 | 463.00 | 113.00 | 82.00 | 124.00 | 95.00 | -260.00 | -87.00 | 170.00 | -285.00 | 221.00 | 387.00 | 245.00 | 108.00 | 209.00 | 52.00 | 308.00 | -107.00 | -59.00 | -166.00 | -260.00 | 38.00 | -221.00 | 51.00 | 42.00 | 177.00 | -196.00 | 147.00 | 285.00 | -249.00 | 366.00 | 428.00 | 81.00 | -206.00 | -85.00 | -130.00 | 34.00 | 22.00 | -230.00 | 131.00 | 420.00 | 203.00 | -433.00 | -109.00 | -202.00 | 267.00 | 313.00 | 240.00 | -176.00 |
|
EBT (QoQ)
|
-88.89% | 80.62% | 334.08% | -31.47% | 225.21% | -54.01% | 294.94% | -3.27% | 0.88% | -2.48% | -48.73% | -53.64% | 143.40% | -21.96% | -276.16% | 103.38% | -600.00% | 353.33% | -14.91% | 62.37% | 15.87% | 1.37% | 7.57% | 9.80% | -10.98% | -3.60% | 5.87% | -20.91% | 25.80% | 42.78% | 31.21% | 4.19% | 17.77% | 7.71% | 18.51% | 2.07% | 6.59% | -14.59% | -18.76% | 1.49% | -14.53% | 3.03% | 7.42% | 19.64% | -12.64% | 18.45% | 19.52% | -0.24% | 24.60% | 28.16% | 1.31% | -4.04% | -3.17% | -0.16% | 4.73% | 0.62% | -9.38% | 1.63% | 20.27% | 6.03% | -13.42% | -1.71% | -3.32% | 11.82% | 9.58% | 10.38% | -11.55% |
|
Enterprise Value Growth (1y)
|
| | | 22.93% | 14.83% | -12.59% | -7.58% | 28.27% | 7.53% | -22.34% | -25.38% | -23.20% | -23.18% | 12.56% | 8.26% | -2.56% | 13.74% | 47.51% | 72.61% | 35.07% | 31.27% | 31.99% | 15.50% | 43.38% | 18.07% | -18.82% | -34.08% | -34.88% | -12.95% | 36.02% | 84.32% | 95.59% | 80.96% | 63.18% | 95.32% | 57.51% | 25.45% | 7.99% | -47.77% | -35.98% | -16.70% | -1.72% | 72.26% | 55.92% | 7.82% | 15.62% | 4.33% | 54.91% | 175.10% | 138.94% | 136.20% | 36.89% | -18.66% | -26.97% | -36.74% | -18.78% | -3.35% | 36.55% | 38.02% | 44.32% | 78.52% | 33.71% | 40.14% | 9.55% | -27.91% | -12.26% | 20.35% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 6.59% | -1.74% | -8.58% | -9.28% | -1.36% | -2.06% | 8.84% | 11.72% | 0.36% | 4.68% | 29.89% | 29.23% | 23.57% | 20.80% | 16.48% | 9.53% | 8.04% | 10.50% | 13.38% | 11.95% | 22.23% | 22.98% | 21.69% | 33.38% | 26.12% | 25.49% | 33.83% | 23.43% | 25.41% | 23.66% | 20.09% | 20.68% | 16.28% | 4.06% | 7.06% | -2.08% | 15.64% | 35.19% | 39.51% | 61.92% | 48.98% | 34.12% | 26.36% | 15.95% | 19.87% | 29.32% | 33.57% | 27.29% | 17.07% | 11.96% | 10.07% | 6.96% | 8.69% | 7.55% | 17.01% | 32.53% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.77% | 7.21% | 8.27% | 8.28% | 13.20% | 7.81% | 6.68% | 1.20% | -1.15% | 3.35% | 19.33% | 21.26% | 19.17% | 22.66% | 28.53% | 36.45% | 31.18% | 25.09% | 20.76% | 7.44% | 12.99% | 14.21% | 13.85% | 16.38% | 14.90% | 12.16% | 22.19% | 27.58% | 36.64% | 41.18% | 36.77% | 34.06% | 27.23% | 20.32% | 16.45% | 7.00% | 11.45% | 14.20% | 22.05% | 29.96% | 31.12% | 33.01% | 29.79% | 24.70% | 22.18% | 22.72% | 22.82% | 28.31% |
|
Enterprise Value (QoQ)
|
22.10% | 9.64% | -2.50% | -5.81% | 14.06% | -16.55% | 3.08% | 30.73% | -4.39% | -39.73% | -0.95% | 34.54% | -4.36% | -11.69% | -4.73% | 21.09% | 11.65% | 14.53% | 11.48% | -5.25% | 8.51% | 15.15% | -2.45% | 17.63% | -10.65% | -20.83% | -20.79% | 16.20% | 19.46% | 23.71% | 7.34% | 23.31% | 10.52% | 11.56% | 28.47% | -0.56% | -11.97% | -3.97% | -37.86% | 21.87% | 14.54% | 13.31% | 8.91% | 10.31% | -20.80% | 21.51% | -1.72% | 63.79% | 40.65% | 5.53% | -2.85% | -5.07% | -16.42% | -5.25% | -15.84% | 21.87% | -0.54% | 33.86% | -14.94% | 27.43% | 23.03% | 0.26% | -10.84% | -0.38% | -19.04% | 22.02% | 22.29% |
|
EPS (Basic) Growth (1y)
|
| | | 160.00% | 205.26% | 325.00% | 250.00% | 533.33% | 85.00% | 300.00% | 0.00% | -76.32% | -40.54% | -52.78% | -214.29% | -66.67% | -150.00% | -17.65% | 137.50% | 600.00% | 300.00% | 78.57% | 40.00% | 33.33% | 36.36% | 8.00% | 33.33% | -10.71% | -3.33% | 74.07% | 100.00% | 160.00% | 162.07% | 82.98% | 78.57% | -75.38% | 40.79% | 18.60% | -22.00% | 406.25% | -33.64% | -40.20% | -2.56% | 19.75% | 15.49% | 50.82% | 63.16% | 26.80% | 76.83% | 105.43% | 53.23% | 64.23% | 20.69% | -1.59% | -2.11% | 0.50% | 6.86% | 0.00% | 29.03% | 19.70% | 11.23% | 10.75% | -12.08% | -39.92% | 26.92% | 8.25% | 13.27% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 42.60% | 46.71% | 84.20% | -81.71% | -20.63% | -36.62% | 15.87% | -24.61% | -17.94% | -15.91% | -11.45% | -15.66% | 45.98% | 10.89% | 16.67% | 39.25% | 102.74% | 66.75% | 49.73% | 55.13% | 45.74% | 51.17% | 50.96% | 68.24% | -17.02% | 52.79% | 55.74% | 40.71% | 47.97% | 34.78% | 9.08% | 10.72% | 14.28% | 2.57% | 2.27% | 7.43% | 97.36% | 10.66% | 22.83% | 34.55% | 35.61% | 35.08% | 45.01% | 34.76% | 27.91% | 31.63% | 26.45% | 24.62% | 25.48% | 12.78% | 2.91% | 3.56% | -10.26% | 14.69% | 6.23% | 8.72% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.60% | 25.86% | 52.51% | 16.00% | 36.08% | 8.45% | 24.57% | -4.36% | -8.03% | -4.76% | 5.48% | 9.86% | 48.50% | 28.14% | 38.30% | 35.10% | 39.77% | 63.62% | 48.76% | 39.06% | 30.99% | 26.41% | 19.53% | 29.34% | 28.21% | 22.28% | 27.79% | 34.66% | 37.53% | 37.97% | 32.09% | 27.68% | 25.45% | 18.15% | 16.68% | 13.21% | 66.22% | 11.81% | 12.77% | 25.21% | 24.57% | 23.98% | 27.56% | 22.66% | 8.52% | 26.34% | 19.37% | 14.02% |
|
EPS (Basic) (QoQ)
|
-90.00% | 78.95% | 350.00% | -40.00% | 233.33% | -55.00% | 288.89% | 8.57% | -2.63% | -2.70% | -2.78% | -74.29% | 144.44% | -22.73% | -335.29% | 107.50% | -466.67% | 227.27% | 7.14% | 40.00% | 4.76% | 13.64% | -16.00% | 33.33% | 7.14% | -10.00% | 3.70% | -10.71% | 16.00% | 62.07% | 19.15% | 16.07% | 16.92% | 13.16% | 16.28% | -84.00% | 568.75% | -4.67% | -23.53% | 3.85% | -12.35% | -14.08% | 24.59% | 27.63% | -15.46% | 12.20% | 34.78% | -0.81% | 17.89% | 30.34% | 0.53% | 6.32% | -13.37% | 6.29% | 0.00% | 9.14% | -7.88% | -0.53% | 29.03% | 1.25% | -14.40% | -0.96% | 2.43% | -30.81% | 80.82% | -15.53% | 7.17% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 160.00% | 205.26% | 325.00% | 250.00% | 533.33% | 85.00% | 300.00% | -2.86% | -76.32% | -40.54% | -52.78% | -223.53% | -66.67% | -150.00% | -17.65% | 135.71% | 600.00% | 290.91% | 71.43% | 40.00% | 33.33% | 38.10% | 12.50% | 33.33% | -10.71% | 0.00% | 70.37% | 100.00% | 160.00% | 162.07% | 84.78% | 62.50% | -76.92% | 39.47% | 18.82% | -15.38% | 433.33% | -33.96% | -39.60% | -2.60% | 20.00% | 17.14% | 49.18% | 64.00% | 27.08% | 74.39% | 105.49% | 52.85% | 63.93% | 21.68% | -1.07% | -1.60% | 1.00% | 6.90% | 0.00% | 28.65% | 19.31% | 10.75% | 10.81% | -12.18% | -39.83% | 27.67% | 8.29% | 13.40% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 42.60% | 46.71% | 84.20% | -83.71% | -20.63% | -36.62% | 15.87% | -24.61% | -17.94% | -17.20% | -12.64% | -14.84% | 45.98% | 9.65% | 16.67% | 38.67% | 102.74% | 66.75% | 48.67% | 55.13% | 45.74% | 53.53% | 52.43% | 63.03% | -18.78% | 54.04% | 55.23% | 40.10% | 47.36% | 34.14% | 9.86% | 10.23% | 13.88% | 2.57% | 2.30% | 10.57% | 101.10% | 10.50% | 22.79% | 34.65% | 35.72% | 35.46% | 44.75% | 35.11% | 28.14% | 31.39% | 26.68% | 24.61% | 25.47% | 12.94% | 3.11% | 3.59% | -10.16% | 14.76% | 6.27% | 8.61% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.60% | 25.44% | 51.57% | 16.00% | 36.08% | 7.71% | 24.57% | -4.36% | -8.03% | -4.76% | 5.02% | 10.49% | 48.50% | 28.14% | 37.97% | 33.03% | 37.97% | 63.37% | 48.47% | 38.70% | 30.67% | 27.23% | 20.51% | 28.99% | 27.94% | 23.11% | 27.51% | 34.45% | 37.30% | 37.59% | 32.38% | 27.41% | 25.21% | 18.02% | 16.83% | 15.25% | 68.21% | 11.90% | 12.87% | 25.32% | 24.68% | 24.09% | 27.43% | 22.75% | 8.60% | 26.25% | 19.53% | 14.02% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-90.00% | 78.95% | 350.00% | -40.00% | 233.33% | -55.00% | 288.89% | 8.57% | -2.63% | -2.70% | -5.56% | -73.53% | 144.44% | -22.73% | -347.06% | 107.14% | -466.67% | 227.27% | 7.14% | 40.00% | 0.00% | 14.29% | -12.50% | 33.33% | 3.57% | -6.90% | 3.70% | -10.71% | 16.00% | 58.62% | 21.74% | 16.07% | 16.92% | 11.84% | 7.06% | -83.52% | 606.67% | -4.72% | -23.76% | 3.90% | -12.50% | -12.86% | 22.95% | 28.00% | -14.58% | 10.98% | 35.16% | -0.81% | 17.21% | 30.77% | 0.53% | 6.38% | -13.00% | 6.32% | 0.00% | 9.19% | -7.92% | -0.54% | 28.65% | 1.26% | -14.52% | -0.49% | 1.95% | -30.62% | 81.38% | -15.59% | 6.76% |
|
FCF Margin Growth (1y)
|
| | | 3,664.00 | 1,810.00 | -138.00 | 525.00 | -232.00 | 161.00 | 907.00 | 1,180.00 | -835.00 | -41.00 | 656.00 | -630.00 | -868.00 | -1348.00 | -967.00 | -2434.00 | 1,689.00 | 709.00 | 651.00 | 1,706.00 | -1433.00 | -623.00 | -1147.00 | 246.00 | 569.00 | 813.00 | 2,156.00 | 689.00 | 1,605.00 | 581.00 | 164.00 | -980.00 | 783.00 | -1282.00 | -2263.00 | 952.00 | -1136.00 | 857.00 | 747.00 | -484.00 | 259.00 | -502.00 | -174.00 | 518.00 | 392.00 | 336.00 | 725.00 | -921.00 | 1,491.00 | -1433.00 | -569.00 | -599.00 | -1066.00 | 2,744.00 | 1,692.00 | 914.00 | 183.00 | -1365.00 | -543.00 | 1,224.00 | -2366.00 | -213.00 | -273.00 | -73.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 2,597.00 | 1,930.00 | 1,426.00 | 1,075.00 | -1935.00 | -1228.00 | 596.00 | -1884.00 | -13.00 | -680.00 | 339.00 | -1359.00 | -611.00 | -1261.00 | -1463.00 | -483.00 | 826.00 | 900.00 | 1,660.00 | 2,640.00 | 741.00 | 771.00 | 1,173.00 | -46.00 | 2,957.00 | 112.00 | 57.00 | 661.00 | 1,252.00 | 156.00 | -1352.00 | -512.00 | -94.00 | -927.00 | -1689.00 | 986.00 | -485.00 | 691.00 | 1,299.00 | -888.00 | 2,141.00 | -1599.00 | -17.00 | -1003.00 | 816.00 | 1,647.00 | 1,849.00 | -606.00 | 607.00 | -53.00 | 581.00 | 1,539.00 | -3250.00 | 1,166.00 | 876.00 | 2,065.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,418.00 | 1,292.00 | 1,109.00 | 347.00 | -1679.00 | -1141.00 | 100.00 | 67.00 | -877.00 | -489.00 | 1,348.00 | -424.00 | 1,563.00 | 132.00 | 856.00 | -774.00 | 3,213.00 | 198.00 | -439.00 | 2,612.00 | 388.00 | 346.00 | -343.00 | 422.00 | 2,080.00 | 467.00 | 630.00 | 694.00 | 1,903.00 | -10.00 | -800.00 | -915.00 | 1,788.00 | -2024.00 | -1533.00 | -535.00 | -61.00 | 2,002.00 | 2,422.00 | -573.00 | 1,257.00 | -219.00 | 1,132.00 | 1,135.00 | -1367.00 | 69.00 | 1,033.00 | 545.00 |
|
FCF Margin (QoQ)
|
2,228.00 | 893.00 | -9.00 | 553.00 | 374.00 | -1055.00 | 653.00 | -205.00 | 768.00 | -309.00 | 926.00 | -2220.00 | 1,562.00 | 388.00 | -360.00 | -2458.00 | 1,082.00 | 769.00 | -1827.00 | 1,666.00 | 102.00 | 710.00 | -772.00 | -1473.00 | 912.00 | 186.00 | 621.00 | -1149.00 | 1,156.00 | 1,529.00 | -847.00 | -233.00 | 131.00 | 1,112.00 | -1990.00 | 1,530.00 | -1933.00 | 131.00 | 1,225.00 | -558.00 | 59.00 | 21.00 | -6.00 | 184.00 | -701.00 | 349.00 | 685.00 | 59.00 | -757.00 | 739.00 | -962.00 | 2,470.00 | -3681.00 | 1,603.00 | -992.00 | 2,003.00 | 130.00 | 551.00 | -1770.00 | 1,272.00 | -1417.00 | 1,373.00 | -3.00 | -2318.00 | 735.00 | 1,313.00 | 197.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 182.30% | -93.87% | -40.14% | -56.67% | -8.66% | -13.40% | -46.00% | -12.01% | 211.41% | 28.28% | -2.49% | 77.74% | -553.15% | 240.52% | 96.78% | -1,181.08% | 111.32% | -47.77% | -37.05% | 110.94% | 2,894.55% | 60.28% | 85.12% | -19.73% | -92.54% | -50.47% | -73.12% | -53.11% | -82.07% | -50.26% | -28.88% | 37.01% | -43.43% | 65.48% | 382.44% | 16.90% | 226.35% | 29.33% | -29.04% | 24.46% | -20.79% | 23.48% | -8.30% | -34.82% | -28.73% | -39.95% | -45.41% | 32.19% | -44.95% | 400.88% | 26.40% | 53.40% | 30.33% | -89.55% | -35.58% | -38.85% | 14.39% | 117.99% | 37.70% | -27.73% | 372.20% | 30.70% | 13.24% | 19.97% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 63.13% | -59.17% | -31.94% | -12.16% | -146.01% | 55.82% | 1.19% | -166.40% | 16.89% | 31.65% | 6.50% | 28.08% | 148.56% | 41.79% | 31.87% | -1.73% | 31.09% | -25.43% | -32.09% | 26.85% | -26.29% | -26.64% | -29.27% | -19.81% | -80.37% | -25.85% | -2.66% | -9.10% | -30.82% | 2.10% | 34.53% | 25.85% | 13.51% | 38.25% | 46.42% | -1.75% | 22.59% | -1.39% | -29.18% | 2.36% | -32.26% | 54.86% | -14.15% | 9.74% | -20.03% | -32.02% | -23.68% | 7.43% | -6.37% | 4.48% | 3.89% | -12.15% | 91.66% | -33.24% | 0.15% | -19.06% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.20% | -34.45% | -17.15% | -4.34% | 112.84% | 25.93% | 3.84% | 8.22% | 28.96% | 12.62% | -9.68% | -4.58% | -27.13% | -6.82% | -15.21% | -9.42% | 15.16% | -19.35% | 1.45% | 15.62% | -5.86% | -3.31% | 3.91% | -5.58% | -54.47% | -8.23% | -9.71% | -9.43% | -28.50% | -4.62% | 4.04% | 11.43% | -10.51% | 51.38% | 16.72% | 13.97% | 5.74% | -12.89% | -21.97% | 0.12% | -14.26% | -3.30% | -10.91% | -10.20% | 22.53% | -2.19% | -7.07% | 1.46% |
|
FCF Payout Ratio (QoQ)
|
978.15% | -77.96% | -25.86% | -42.64% | -34.63% | 115.34% | -46.33% | 20.89% | -38.02% | 34.28% | -12.55% | 327.88% | -74.47% | 2.07% | 59.39% | -1,190.91% | 119.19% | -41.02% | -975.68% | 111.42% | -11.45% | -28.91% | 52.12% | 3,027.27% | -95.26% | -17.89% | -34.04% | 190.61% | -68.53% | -55.45% | 15.08% | 11.13% | -12.71% | -36.29% | 121.71% | -54.11% | 155.32% | 85.73% | -46.28% | 28.10% | 1.18% | 1.91% | -5.77% | -18.48% | 57.73% | -24.32% | -33.02% | -10.86% | 32.91% | -31.20% | 62.18% | -62.88% | 1,109.15% | -82.64% | 96.82% | -68.46% | -3.09% | 7.08% | 86.84% | -41.00% | 84.67% | -32.36% | -1.94% | 285.52% | -48.88% | -41.40% | 3.89% |
|
Free Cash Flow Growth (1y)
|
| | | 223.39% | 1,532.85% | 96.26% | 173.73% | 25.71% | 34.23% | 106.84% | 28.16% | -64.09% | -12.83% | 12.32% | -41.08% | -122.92% | -69.50% | -46.97% | -110.00% | 1,081.82% | 116.28% | 60.19% | 1,029.73% | -96.60% | -37.10% | -45.09% | 21.51% | 1,163.64% | 85.47% | 226.67% | 93.54% | 423.74% | 92.17% | 39.31% | -27.69% | 73.49% | -41.25% | -61.45% | 55.90% | -44.50% | 39.18% | 38.80% | -20.07% | 26.25% | -17.30% | 12.39% | 58.16% | 46.89% | 74.29% | 98.59% | -18.30% | 93.38% | -79.15% | -18.72% | -32.70% | -21.12% | 893.66% | 84.91% | 96.53% | 5.70% | -44.28% | -10.31% | 74.00% | -74.05% | -6.52% | -1.82% | -5.77% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 36.74% | 167.34% | 65.82% | 27.38% | -28.13% | -29.07% | 7.20% | -27.56% | -6.86% | -16.85% | -1.56% | -18.18% | -57.57% | -25.42% | -22.45% | 4.15% | 83.83% | 36.14% | 42.17% | 187.91% | 30.98% | 30.88% | 35.70% | 19.36% | 386.04% | 27.94% | 20.61% | 29.70% | 71.49% | 16.26% | -9.33% | -3.41% | 6.73% | -12.22% | -15.59% | 25.38% | 0.97% | 26.12% | 45.78% | 1.08% | 53.07% | -33.01% | 21.96% | -4.55% | 30.86% | 53.43% | 43.98% | 2.62% | 17.26% | 4.91% | 10.47% | 32.03% | -39.96% | 72.98% | 17.65% | 47.70% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.61% | 65.99% | 31.10% | 13.96% | -49.01% | -13.46% | 1.62% | -3.13% | -19.10% | -7.68% | 11.34% | 5.20% | 38.28% | 8.14% | 16.25% | 9.60% | 109.41% | 23.29% | 9.06% | 92.81% | 16.69% | 12.89% | 5.98% | 16.21% | 140.50% | 19.24% | 22.31% | 22.50% | 56.38% | 17.76% | 10.72% | 3.09% | 28.13% | -24.47% | -0.59% | 1.62% | 9.44% | 32.97% | 36.02% | 6.44% | 24.49% | 10.72% | 24.64% | 24.36% | -9.27% | 13.47% | 21.32% | 12.12% |
|
Free Cash Flow (QoQ)
|
111.42% | 353.97% | 33.58% | 78.20% | 51.10% | -45.44% | 86.31% | -18.16% | 61.35% | -15.92% | 15.44% | -77.07% | 291.67% | 8.33% | -39.44% | -108.92% | 621.21% | 88.37% | -111.42% | 975.68% | 14.81% | 39.52% | -33.72% | -96.80% | 2,027.27% | 21.79% | 46.67% | -66.75% | 212.23% | 114.52% | -13.10% | -10.01% | 14.56% | 55.52% | -54.90% | 115.90% | -61.20% | 2.04% | 82.40% | -23.14% | -2.71% | 1.76% | 5.04% | 21.40% | -36.27% | 38.30% | 47.82% | 12.75% | -24.38% | 57.58% | -39.19% | 166.88% | -91.85% | 514.15% | -49.64% | 212.78% | 2.72% | 14.29% | -46.48% | 68.22% | -45.85% | 83.96% | 3.83% | -74.91% | 95.04% | 93.21% | -0.34% |
|
Gross Margin Growth (1y)
|
| | | 909.00 | 2,513.00 | 550.00 | 556.00 | 384.00 | 117.00 | 833.00 | -312.00 | -639.00 | -176.00 | -279.00 | -345.00 | 109.00 | 117.00 | 112.00 | 439.00 | 369.00 | 159.00 | 299.00 | 237.00 | -3.00 | -94.00 | -291.00 | -186.00 | -7.00 | -63.00 | 137.00 | 193.00 | 350.00 | 414.00 | 315.00 | 259.00 | 205.00 | -22.00 | -62.00 | -94.00 | -177.00 | -167.00 | -107.00 | -55.00 | 28.00 | 97.00 | 77.00 | 191.00 | 86.00 | 333.00 | 340.00 | 266.00 | 168.00 | -66.00 | -178.00 | -215.00 | -52.00 | -20.00 | 21.00 | 119.00 | 110.00 | 78.00 | 97.00 | 20.00 | 101.00 | 164.00 | 150.00 | 68.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 654.00 | 2,454.00 | 1,104.00 | -101.00 | -145.00 | 58.00 | 666.00 | -218.00 | -161.00 | 100.00 | 131.00 | 331.00 | 475.00 | 182.00 | 119.00 | 490.00 | 359.00 | 3.00 | 144.00 | 244.00 | 340.00 | 258.00 | 161.00 | 267.00 | 548.00 | 330.00 | 390.00 | 358.00 | 378.00 | 225.00 | 146.00 | 109.00 | 56.00 | -92.00 | -92.00 | 41.00 | -63.00 | 263.00 | 310.00 | 402.00 | 282.00 | 364.00 | 239.00 | 242.00 | 203.00 | 247.00 | 184.00 | 170.00 | 227.00 | -9.00 | -60.00 | -76.00 | 160.00 | 222.00 | 268.00 | 207.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,132.00 | 2,730.00 | 1,514.00 | 575.00 | 220.00 | 123.00 | 673.00 | -167.00 | -171.00 | -56.00 | -23.00 | 339.00 | 817.00 | 533.00 | 571.00 | 942.00 | 914.00 | 395.00 | 398.00 | 409.00 | 368.00 | 69.00 | -9.00 | 117.00 | 399.00 | 259.00 | 360.00 | 494.00 | 492.00 | 655.00 | 563.00 | 566.00 | 310.00 | 175.00 | 70.00 | 92.00 | 53.00 | 177.00 | 153.00 | 306.00 | 341.00 | 421.00 | 357.00 | 381.00 | 414.00 | 488.00 | 430.00 | 258.00 |
|
Gross Margin (QoQ)
|
-1412.00 | 1,341.00 | 796.00 | 184.00 | 192.00 | -622.00 | 802.00 | 12.00 | -75.00 | 94.00 | -344.00 | -314.00 | 388.00 | -9.00 | -409.00 | 140.00 | 395.00 | -14.00 | -82.00 | 69.00 | 186.00 | 126.00 | -144.00 | -171.00 | 95.00 | -72.00 | -39.00 | 9.00 | 39.00 | 127.00 | 18.00 | 165.00 | 104.00 | 28.00 | -38.00 | 111.00 | -123.00 | -11.00 | -71.00 | 28.00 | -113.00 | 48.00 | -18.00 | 112.00 | -44.00 | 28.00 | 95.00 | 7.00 | 202.00 | 36.00 | 21.00 | -91.00 | -32.00 | -77.00 | -16.00 | 72.00 | 0.00 | -35.00 | 82.00 | 63.00 | -33.00 | -16.00 | 5.00 | 145.00 | 30.00 | -30.00 | -77.00 |
|
Gross Profit Growth (1y)
|
| | | 81.57% | 496.07% | 164.72% | 117.77% | 59.77% | 28.26% | 37.67% | -29.99% | -30.81% | -14.97% | -21.45% | -31.22% | -25.95% | -20.08% | -13.33% | 35.67% | 53.09% | 23.89% | 23.08% | 20.63% | 7.63% | 1.50% | 2.62% | 0.00% | -4.48% | -1.18% | 17.09% | 45.88% | 57.75% | 59.36% | 42.62% | 27.73% | 34.26% | 28.50% | 9.65% | -7.27% | -14.18% | -25.58% | -16.47% | -1.39% | 11.59% | 14.31% | 25.56% | 30.35% | 26.43% | 51.69% | 51.76% | 38.26% | 25.97% | 10.33% | 1.31% | 5.30% | 6.29% | 5.71% | -1.00% | 2.19% | 1.88% | 1.91% | 7.69% | 5.24% | 9.11% | 10.53% | 11.14% | -2.10% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 26.14% | 86.63% | 41.99% | 1.59% | -6.46% | -4.48% | -2.14% | -13.23% | -7.78% | -5.58% | -5.73% | 4.02% | 6.86% | 0.16% | 3.06% | 17.84% | 16.32% | 7.51% | 13.93% | 20.73% | 17.49% | 16.92% | 19.67% | 23.06% | 26.47% | 26.49% | 22.34% | 20.00% | 22.04% | 15.08% | 9.31% | 5.31% | 8.74% | 3.01% | 4.77% | 6.03% | 6.58% | 8.87% | 16.76% | 21.13% | 21.13% | 24.14% | 24.52% | 23.81% | 19.18% | 20.94% | 15.03% | 14.16% | 10.90% | 5.92% | 2.61% | 4.23% | 5.72% | 5.99% | 5.82% | 1.73% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.87% | 45.12% | 25.01% | 11.41% | 6.17% | 1.85% | 3.43% | -4.65% | -4.21% | -3.33% | 0.13% | 10.43% | 12.95% | 9.62% | 12.82% | 24.98% | 27.23% | 20.54% | 18.26% | 15.82% | 13.32% | 8.86% | 9.43% | 11.25% | 14.14% | 11.48% | 13.94% | 17.30% | 20.73% | 21.45% | 20.01% | 16.05% | 15.41% | 12.84% | 12.07% | 11.65% | 10.14% | 8.52% | 9.81% | 13.85% | 13.99% | 15.56% | 15.53% | 15.34% | 13.48% | 14.78% | 12.75% | 8.92% |
|
Gross Profit (QoQ)
|
-60.28% | 108.90% | 72.02% | 27.23% | 30.38% | -7.23% | 41.51% | -6.66% | 4.67% | -0.42% | -28.04% | -7.75% | 28.63% | -8.01% | -36.99% | -0.68% | 38.83% | -0.25% | -1.36% | 12.08% | 12.35% | -0.90% | -3.33% | 0.00% | 5.94% | 0.20% | -5.80% | -4.48% | 9.61% | 18.73% | 17.37% | 3.29% | 10.73% | 6.25% | 5.12% | 8.56% | 5.98% | -9.34% | -11.11% | 0.48% | -8.11% | 1.76% | 4.95% | 13.71% | -5.87% | 11.78% | 8.95% | 10.28% | 12.94% | 11.84% | -0.74% | 0.48% | -1.08% | 2.70% | 3.16% | 1.42% | -1.62% | -3.81% | 6.49% | 1.10% | -1.59% | 1.65% | 4.06% | 4.83% | -0.31% | 2.21% | -8.34% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 170.92% | 233.14% | 332.02% | 241.28% | 481.03% | 75.39% | -24.92% | -87.09% | -94.47% | -86.87% | -51.18% | -244.24% | -78.21% | -115.93% | -18.98% | 140.52% | 712.31% | 693.86% | 49.88% | 103.75% | 50.86% | 3.01% | 1.28% | -26.21% | -57.67% | -33.73% | -4.94% | 54.68% | 151.96% | 85.99% | 10.55% | 0.04% | -3.03% | 7.99% | 6.84% | -27.41% | -26.51% | -43.94% | -25.36% | -1.39% | 16.70% | 18.13% | 31.36% | 48.50% | 19.09% | 69.42% | 94.43% | 62.48% | 64.82% | 26.15% | -2.71% | -0.99% | -3.68% | -4.06% | -12.58% | -2.86% | -0.15% | 3.44% | 2.64% | -8.78% | 1.94% | -1.57% | 9.76% | -22.22% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 30.61% | 32.13% | 41.79% | -38.13% | -58.78% | -26.76% | -33.28% | -57.74% | -53.91% | -50.10% | -15.99% | 6.00% | 38.73% | -0.85% | 7.14% | 37.67% | 73.10% | 82.26% | 13.00% | 32.49% | 17.18% | 8.28% | 2.10% | 4.52% | 1.13% | 10.00% | 3.93% | 3.95% | 21.54% | 4.03% | -4.11% | -10.53% | -5.96% | -10.57% | 1.56% | 2.06% | 0.71% | 3.91% | 23.99% | 33.50% | 31.82% | 36.17% | 35.44% | 33.68% | 23.65% | 27.04% | 18.25% | 16.05% | 16.60% | 7.78% | -4.43% | -4.27% | -0.66% | -0.78% | -0.51% | -11.67% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.17% | 18.03% | 24.84% | -12.10% | -3.01% | -25.83% | -14.73% | -35.29% | -42.56% | -38.95% | -10.61% | 6.33% | 23.28% | 3.74% | 5.26% | 24.09% | 66.18% | 58.94% | 11.25% | 11.05% | 2.77% | -5.13% | -3.23% | -3.95% | -2.37% | -2.49% | 1.94% | 10.47% | 20.07% | 17.64% | 17.63% | 11.56% | 10.30% | 8.86% | 14.66% | 11.33% | 10.15% | 6.31% | 10.15% | 18.01% | 17.11% | 20.17% | 17.39% | 16.18% | 13.99% | 15.86% | 13.25% | 2.09% |
|
Interest Coverage Ratio (QoQ)
|
-77.24% | 72.80% | 316.41% | -32.04% | 232.76% | -52.59% | 218.31% | 15.71% | 0.45% | -79.70% | -45.26% | -50.42% | 138.43% | -24.55% | -261.71% | 107.49% | -274.36% | 483.63% | -19.12% | 50.14% | 27.47% | -3.18% | 9.95% | 11.17% | -12.95% | -4.81% | -19.89% | -36.24% | 36.28% | 36.54% | 30.37% | 3.86% | 0.60% | -18.84% | 17.98% | 0.67% | 12.03% | -19.70% | -19.84% | 1.91% | -14.54% | 6.91% | 5.90% | 20.60% | -13.49% | 18.88% | 19.72% | -3.28% | 23.07% | 36.43% | 0.05% | -1.89% | -5.80% | 5.21% | 1.82% | -4.55% | -6.18% | -4.13% | 13.15% | -1.89% | -2.80% | -4.88% | 0.57% | 9.63% | -6.14% | 6.07% | -28.73% |
|
Net Cash Flow Growth (1y)
|
| | | -283.37% | 95.48% | -135.03% | 1,316.54% | 165.54% | 195.94% | 8,025.81% | 217.57% | -3,787.93% | -85.76% | -109.52% | -114.26% | 103.06% | -73.49% | 185.47% | 74.63% | 230.53% | 1,304.55% | 36.50% | 911.76% | -116.86% | -55.02% | -280.95% | 705.43% | -2,413.70% | -453.96% | 172.47% | -74.00% | 104.63% | 395.33% | -6.70% | -146.37% | 2,004.71% | -232.76% | -547.90% | 124.63% | -113.86% | 96.06% | 93.18% | 74.24% | 218.95% | 2,694.74% | -812.75% | 770.43% | 192.20% | -95.69% | 74.33% | -207.19% | -68.91% | -2,375.29% | -56.90% | 10.53% | 479.48% | 153.88% | 483.47% | 110.42% | -53.57% | -78.79% | -16.34% | -365.00% | -343.83% | -150.23% | -165.67% | 801.13% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -352.51% | -6.27% | -66.84% | -103.38% | 39.93% | -51.84% | 103.69% | -28.36% | 55.12% | -19.07% | -51.93% | -33.53% | 74.25% | 18.75% | -28.28% | 164.90% | -152.02% | -189.90% | 21.42% | 166.84% | -41.88% | 67.53% | 6.95% | -43.76% | 198.16% | -151.34% | -44.68% | -69.04% | 48.68% | 46.34% | -31.71% | -41.62% | 51.40% | 10.72% | -68.54% | 79.00% | -21.60% | 26.91% | 45.74% | -163.32% | 45.51% | -194.14% | -54.34% | -117.91% | 73.96% | -19.15% | 52.47% | -53.60% | -5.78% | 37.51% | 91.60% | 37.26% | -104.56% | 61.43% | -28.19% | 57.88% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62.64% | 25.12% | 25.27% | 67.56% | 16.23% | -6.74% | -73.97% | 49.67% | -77.90% | -23.25% | -31.97% | -9.27% | 15.10% | 77.27% | 27.94% | -14.87% | 68.68% | -145.78% | -56.81% | 31.56% | -20.80% | -17.57% | -18.87% | -16.06% | 43.29% | 69.97% | -13.51% | -14.75% | 19.82% | 16.79% | -21.68% | -30.99% | 25.82% | -27.21% | -25.58% | -29.07% | -2.79% | 20.50% | 24.25% | 8.67% | 37.46% | 37.46% | 69.02% | -33.90% | -51.42% | -15.51% | 3.23% | 13.17% |
|
Net Cash Flow (QoQ)
|
318.28% | -12.19% | -76.39% | -947.05% | 211.30% | -115.74% | 1,054.84% | -60.81% | 402.59% | 321.44% | -61.74% | -555.11% | 101.94% | -381.93% | 42.74% | 197.76% | -83.21% | 809.09% | -117.00% | 1,373.53% | -28.64% | -11.65% | 1.10% | -126.45% | 290.41% | -455.40% | 550.00% | -182.55% | 73.19% | 172.76% | 61.45% | -85.29% | 1,609.41% | -77.01% | -180.24% | 767.54% | -207.83% | 22.45% | 104.41% | -475.76% | 69.35% | -34.21% | 212.75% | 156.52% | 568.47% | -147.21% | 207.52% | -13.89% | -90.14% | -381.18% | -348.95% | 124.98% | -821.64% | 80.61% | -156.00% | 261.77% | -32.90% | 38.00% | -93.05% | 621.00% | -69.35% | 444.34% | -122.03% | -563.40% | 93.69% | -611.71% | 335.19% |
|
Net Income Growth (1y)
|
| | | 162.44% | 203.37% | 324.19% | 238.67% | 509.64% | 85.23% | 286.99% | -2.78% | -76.88% | -40.90% | -54.20% | -213.19% | -70.94% | -144.64% | -22.94% | 135.53% | 644.12% | 303.10% | 79.17% | 39.89% | 37.55% | 38.93% | 9.30% | 31.25% | -17.82% | -12.09% | 53.50% | 81.55% | 145.80% | 157.50% | 83.17% | 74.92% | -76.53% | 33.50% | 9.84% | -29.05% | 367.27% | -39.45% | -43.80% | -7.79% | 15.69% | 13.36% | 47.29% | 62.03% | 26.68% | 76.16% | 104.04% | 51.37% | 58.58% | 15.49% | -6.41% | -7.07% | -4.19% | 2.54% | -2.86% | 25.96% | 17.59% | 9.33% | 9.29% | -13.62% | -41.31% | 24.10% | 4.34% | 9.59% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 42.28% | 46.30% | 81.44% | -78.91% | -25.73% | -35.51% | 10.95% | -26.87% | -20.63% | -18.78% | -14.17% | -17.45% | 43.81% | 7.99% | 14.70% | 38.42% | 103.37% | 64.86% | 44.32% | 49.38% | 40.59% | 46.51% | 45.39% | 60.93% | -22.02% | 44.58% | 45.62% | 31.09% | 39.18% | 27.68% | 4.18% | 4.59% | 8.26% | -2.87% | -3.12% | 1.96% | 89.90% | 6.53% | 19.09% | 31.26% | 32.46% | 32.12% | 41.16% | 31.60% | 24.39% | 27.77% | 22.87% | 21.01% | 21.34% | 8.99% | -0.21% | 0.37% | -12.88% | 11.64% | 3.47% | 6.04% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.31% | 24.79% | 49.57% | 13.12% | 33.20% | 6.63% | 21.75% | -6.41% | -10.78% | -8.13% | 1.19% | 6.04% | 43.14% | 23.31% | 33.52% | 32.42% | 37.15% | 60.13% | 43.32% | 32.84% | 24.96% | 20.51% | 13.66% | 22.21% | 20.71% | 15.71% | 20.65% | 27.47% | 31.63% | 32.97% | 27.72% | 22.92% | 20.58% | 13.26% | 11.67% | 8.32% | 59.76% | 7.44% | 8.95% | 21.50% | 21.23% | 20.92% | 24.46% | 19.92% | 5.85% | 23.13% | 16.17% | 10.90% |
|
Net Income (QoQ)
|
-92.12% | 78.52% | 351.87% | -39.94% | 218.07% | -53.41% | 280.49% | 8.12% | -3.36% | -2.66% | -4.41% | -74.29% | 147.01% | -24.57% | -336.24% | 106.60% | -479.41% | 230.23% | 8.93% | 38.25% | 3.56% | 14.89% | -14.95% | 35.94% | 4.60% | -9.62% | 2.13% | -14.88% | 11.89% | 57.81% | 20.79% | 15.25% | 17.21% | 12.26% | 15.35% | -84.54% | 566.67% | -7.64% | -25.49% | 1.85% | -13.62% | -14.26% | 22.24% | 27.79% | -15.36% | 11.39% | 34.48% | -0.09% | 17.70% | 29.02% | -0.23% | 4.67% | -14.29% | 4.56% | -0.93% | 7.92% | -8.27% | -0.95% | 28.46% | 0.75% | -14.71% | -0.99% | 1.52% | -31.54% | 80.34% | -16.75% | 6.63% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 162.44% | 203.37% | 324.19% | 238.67% | 509.64% | 85.23% | 286.99% | -2.78% | -76.88% | -40.90% | -54.20% | -213.19% | -70.94% | -144.64% | -22.94% | 135.53% | 644.12% | 303.10% | 79.17% | 39.89% | 37.55% | 38.93% | 9.30% | 31.25% | -17.82% | -12.09% | 53.50% | 81.55% | 145.80% | 157.50% | 83.17% | 74.92% | -76.53% | 33.50% | 9.84% | -29.05% | 367.27% | -39.45% | -43.80% | -7.79% | 15.69% | 13.36% | 47.29% | 62.03% | 26.68% | 76.16% | 104.04% | 51.37% | 58.58% | 15.49% | -6.41% | -7.07% | -4.19% | 2.54% | -2.86% | 25.96% | 17.59% | 9.33% | 9.29% | -13.62% | -41.31% | 24.10% | 4.34% | 9.59% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 42.28% | 46.30% | 81.44% | -78.91% | -25.73% | -35.51% | 10.95% | -26.87% | -20.63% | -18.78% | -14.17% | -17.45% | 43.81% | 7.99% | 14.70% | 38.42% | 103.37% | 64.86% | 44.32% | 49.38% | 40.59% | 46.51% | 45.39% | 60.93% | -22.02% | 44.58% | 45.62% | 31.09% | 39.18% | 27.68% | 4.18% | 4.59% | 8.26% | -2.87% | -3.12% | 1.96% | 89.90% | 6.53% | 19.09% | 31.26% | 32.46% | 32.12% | 41.16% | 31.60% | 24.39% | 27.77% | 22.87% | 21.01% | 21.34% | 8.99% | -0.21% | 0.37% | -12.88% | 11.64% | 3.47% | 6.04% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.31% | 24.79% | 49.57% | 13.12% | 33.20% | 6.63% | 21.75% | -6.41% | -10.78% | -8.13% | 1.19% | 6.04% | 43.14% | 23.31% | 33.52% | 32.42% | 37.15% | 60.13% | 43.32% | 32.84% | 24.96% | 20.51% | 13.66% | 22.21% | 20.71% | 15.71% | 20.65% | 27.47% | 31.63% | 32.97% | 27.72% | 22.92% | 20.58% | 13.26% | 11.67% | 8.32% | 59.76% | 7.44% | 8.95% | 21.50% | 21.23% | 20.92% | 24.46% | 19.92% | 5.85% | 23.13% | 16.17% | 10.90% |
|
Net Income towards Common Stockholders (QoQ)
|
-92.12% | 78.52% | 351.87% | -39.94% | 218.07% | -53.41% | 280.49% | 8.12% | -3.36% | -2.66% | -4.41% | -74.29% | 147.01% | -24.57% | -336.24% | 106.60% | -479.41% | 230.23% | 8.93% | 38.25% | 3.56% | 14.89% | -14.95% | 35.94% | 4.60% | -9.62% | 2.13% | -14.88% | 11.89% | 57.81% | 20.79% | 15.25% | 17.21% | 12.26% | 15.35% | -84.54% | 566.67% | -7.64% | -25.49% | 1.85% | -13.62% | -14.26% | 22.24% | 27.79% | -15.36% | 11.39% | 34.48% | -0.09% | 17.70% | 29.02% | -0.23% | 4.67% | -14.29% | 4.56% | -0.93% | 7.92% | -8.27% | -0.95% | 28.46% | 0.75% | -14.71% | -0.99% | 1.52% | -31.54% | 80.34% | -16.75% | 6.63% |
|
Net Margin Growth (1y)
|
| | | 1,446.00 | 3,653.00 | 972.00 | 716.00 | 1,435.00 | 559.00 | 1,219.00 | 464.00 | -1349.00 | -571.00 | -777.00 | -5214.00 | -318.00 | -1791.00 | -80.00 | 4,049.00 | 939.00 | 1,767.00 | 478.00 | 210.00 | 320.00 | 377.00 | -8.00 | 288.00 | -208.00 | -184.00 | 469.00 | 431.00 | 877.00 | 1,018.00 | 680.00 | 838.00 | -1752.00 | 79.00 | -29.00 | -675.00 | 1,662.00 | -520.00 | -838.00 | -154.00 | 89.00 | 26.00 | 311.00 | 553.00 | 46.00 | 475.00 | 856.00 | 383.00 | 669.00 | 77.00 | -306.00 | -439.00 | -310.00 | -84.00 | -35.00 | 623.00 | 462.00 | 215.00 | 87.00 | -524.00 | -1357.00 | 419.00 | -79.00 | 333.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,531.00 | 3,641.00 | 1,414.00 | -4034.00 | -233.00 | -1804.00 | 362.00 | -701.00 | -729.00 | -595.00 | -379.00 | -955.00 | 941.00 | 353.00 | 391.00 | 4,548.00 | 1,051.00 | 1,960.00 | 940.00 | 930.00 | 989.00 | 1,210.00 | 1,142.00 | 1,558.00 | -1083.00 | 912.00 | 1,120.00 | 595.00 | 787.00 | 576.00 | -187.00 | 9.00 | -1.00 | -416.00 | -557.00 | -276.00 | 1,797.00 | -20.00 | 328.00 | 782.00 | 803.00 | 578.00 | 860.00 | 498.00 | 405.00 | 468.00 | 514.00 | 568.00 | 821.00 | 208.00 | -254.00 | -339.00 | -1204.00 | 550.00 | -27.00 | 432.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,152.00 | 3,617.00 | 1,813.00 | 225.00 | 1,026.00 | 341.00 | 833.00 | -203.00 | -617.00 | -402.00 | 82.00 | -235.00 | 1,610.00 | 1,186.00 | 1,540.00 | 5,817.00 | 176.00 | 3,056.00 | 1,591.00 | 1,093.00 | 899.00 | 768.00 | 274.00 | 729.00 | 668.00 | 417.00 | 592.00 | 994.00 | 922.00 | 1,077.00 | 979.00 | 946.00 | 713.00 | 136.00 | -7.00 | -331.00 | 2,155.00 | -27.00 | -13.00 | 967.00 | 956.00 | 709.00 | 912.00 | 598.00 | -490.00 | 1,102.00 | 523.00 | 377.00 |
|
Net Margin (QoQ)
|
-1507.00 | 2,020.00 | 1,389.00 | -456.00 | 701.00 | -661.00 | 1,133.00 | 262.00 | -175.00 | -1.00 | 377.00 | -1551.00 | 603.00 | -207.00 | -4059.00 | 3,345.00 | -870.00 | 1,504.00 | 70.00 | 235.00 | -42.00 | 215.00 | -198.00 | 344.00 | 15.00 | -169.00 | 98.00 | -152.00 | 39.00 | 484.00 | 60.00 | 294.00 | 179.00 | 147.00 | 218.00 | -2296.00 | 2,010.00 | 39.00 | -427.00 | 41.00 | -172.00 | -279.00 | 256.00 | 284.00 | -235.00 | 6.00 | 499.00 | -223.00 | 194.00 | 387.00 | 26.00 | 62.00 | -398.00 | 4.00 | -106.00 | 190.00 | -172.00 | 52.00 | 553.00 | 29.00 | -419.00 | -76.00 | -58.00 | -803.00 | 1,356.00 | -574.00 | 353.00 |
|
Operating Income Growth (1y)
|
| | | 159.16% | 231.61% | 337.10% | 305.08% | 481.03% | 75.39% | 275.41% | -48.35% | -73.44% | -39.59% | -53.13% | -238.23% | -78.21% | -116.63% | -22.36% | 142.28% | 746.15% | 669.12% | 56.40% | 95.26% | 38.79% | 7.49% | 1.28% | 2.67% | -22.71% | 2.16% | 50.51% | 83.69% | 127.97% | 121.18% | 71.64% | 50.06% | 50.56% | 37.45% | 6.84% | -23.58% | -25.27% | -39.94% | -26.62% | -3.03% | 14.76% | 20.10% | 38.15% | 48.50% | 23.13% | 69.42% | 81.68% | 56.98% | 54.01% | 19.95% | -4.42% | -0.99% | -0.30% | 0.90% | -6.34% | -1.15% | -0.15% | 0.05% | 7.77% | 3.81% | 10.57% | 13.44% | 14.98% | -16.32% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 42.81% | 50.29% | 83.43% | -69.75% | -30.47% | -29.59% | 10.96% | -32.92% | -21.18% | -17.01% | -17.13% | 4.50% | 36.77% | 0.57% | 7.14% | 41.74% | 108.60% | 102.06% | 33.59% | 54.42% | 34.73% | 34.42% | 37.79% | 41.45% | 38.43% | 45.90% | 40.27% | 28.19% | 36.89% | 22.22% | 10.40% | 3.60% | 8.89% | -0.28% | 2.70% | 3.24% | 1.83% | 6.92% | 22.58% | 31.24% | 29.59% | 34.64% | 33.87% | 32.15% | 23.65% | 27.04% | 17.60% | 15.39% | 15.31% | 6.59% | -1.19% | 0.53% | 3.25% | 4.62% | 5.09% | -4.96% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.79% | 27.12% | 47.85% | 19.01% | 31.61% | 1.51% | 16.69% | -9.56% | -12.08% | -8.89% | -2.80% | 16.57% | 35.15% | 18.11% | 26.01% | 34.10% | 98.93% | 83.84% | 34.32% | 33.39% | 22.44% | 14.93% | 15.45% | 15.96% | 17.87% | 17.51% | 22.85% | 24.85% | 29.37% | 30.02% | 27.56% | 20.98% | 19.61% | 15.04% | 13.47% | 11.33% | 10.15% | 8.14% | 10.52% | 17.21% | 16.72% | 19.76% | 19.35% | 18.82% | 15.86% | 18.40% | 15.05% | 5.94% |
|
Operating Income (QoQ)
|
-49.56% | 73.68% | 323.57% | -32.78% | 232.76% | -52.59% | 281.97% | -3.58% | 0.45% | 1.48% | -47.45% | -50.42% | 128.49% | -21.27% | -254.97% | 107.82% | -274.36% | 467.65% | -15.60% | 56.40% | 17.27% | 1.03% | 5.37% | 11.17% | -9.17% | -4.81% | 6.82% | -16.31% | 20.06% | 40.24% | 30.37% | 3.86% | 16.48% | 8.83% | 13.98% | 4.20% | 6.34% | -15.40% | -18.48% | 1.91% | -14.54% | 3.35% | 7.73% | 20.60% | -10.56% | 18.88% | 15.79% | 0.00% | 23.07% | 27.49% | 0.05% | -1.89% | -4.15% | 1.58% | 3.64% | -1.20% | -2.99% | -5.70% | 9.38% | -0.20% | -2.80% | 1.57% | 5.36% | 6.30% | -0.28% | 2.95% | -23.33% |
|
Operating Margin Growth (1y)
|
| | | 2,098.00 | 4,556.00 | 1,408.00 | 1,292.00 | 1,882.00 | 684.00 | 1,738.00 | -768.00 | -1692.00 | -756.00 | -1091.00 | -4686.00 | -570.00 | -1954.00 | -108.00 | 4,093.00 | 1,259.00 | 1,989.00 | 460.00 | 758.00 | 435.00 | 59.00 | -136.00 | -33.00 | -373.00 | 31.00 | 522.00 | 570.00 | 893.00 | 916.00 | 620.00 | 581.00 | 428.00 | 171.00 | -106.00 | -567.00 | -470.00 | -629.00 | -375.00 | -69.00 | 84.00 | 163.00 | 270.00 | 435.00 | -18.00 | 473.00 | 728.00 | 552.00 | 666.00 | 204.00 | -298.00 | -335.00 | -228.00 | -150.00 | -146.00 | -23.00 | 9.00 | -5.00 | 60.00 | -28.00 | 102.00 | 178.00 | 193.00 | -387.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,288.00 | 4,485.00 | 2,055.00 | -4162.00 | -379.00 | -2026.00 | 539.00 | -1361.00 | -1002.00 | -721.00 | -739.00 | 165.00 | 1,124.00 | 94.00 | 216.00 | 4,818.00 | 1,321.00 | 2,079.00 | 847.00 | 1,295.00 | 955.00 | 1,006.00 | 1,006.00 | 1,118.00 | 948.00 | 1,118.00 | 1,036.00 | 584.00 | 851.00 | 458.00 | 139.00 | -55.00 | 42.00 | -296.00 | -211.00 | -201.00 | -404.00 | 7.00 | 623.00 | 919.00 | 732.00 | 840.00 | 699.00 | 653.00 | 420.00 | 527.00 | 284.00 | 195.00 | 447.00 | 48.00 | -384.00 | -385.00 | -116.00 | 22.00 | 107.00 | -437.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,977.00 | 4,520.00 | 2,407.00 | 689.00 | 1,314.00 | 22.00 | 864.00 | -636.00 | -941.00 | -631.00 | -352.00 | 702.00 | 1,644.00 | 1,041.00 | 1,358.00 | 5,969.00 | 2,641.00 | 3,166.00 | 1,360.00 | 1,309.00 | 913.00 | 548.00 | 525.00 | 482.00 | 562.00 | 652.00 | 931.00 | 950.00 | 917.00 | 1,094.00 | 1,136.00 | 933.00 | 689.00 | 382.00 | 219.00 | 17.00 | 34.00 | 61.00 | 179.00 | 561.00 | 513.00 | 684.00 | 614.00 | 603.00 | 532.00 | 700.00 | 537.00 | -219.00 |
|
Operating Margin (QoQ)
|
-1404.00 | 2,194.00 | 1,811.00 | -503.00 | 1,054.00 | -954.00 | 1,695.00 | 87.00 | -144.00 | 100.00 | -811.00 | -837.00 | 792.00 | -235.00 | -4406.00 | 3,280.00 | -593.00 | 1,610.00 | -204.00 | 445.00 | 138.00 | 82.00 | 94.00 | 122.00 | -238.00 | -113.00 | 196.00 | -218.00 | 166.00 | 378.00 | 244.00 | 105.00 | 189.00 | 81.00 | 205.00 | -48.00 | -68.00 | -195.00 | -256.00 | 49.00 | -227.00 | 59.00 | 50.00 | 202.00 | -148.00 | 166.00 | 216.00 | -251.00 | 343.00 | 420.00 | 40.00 | -138.00 | -118.00 | -82.00 | 4.00 | -31.00 | -41.00 | -78.00 | 127.00 | 1.00 | -56.00 | -12.00 | 39.00 | 131.00 | 20.00 | 3.00 | -540.00 |
|
Profit After Tax Growth (1y)
|
| | | 162.44% | 203.37% | 324.19% | 239.47% | 509.64% | 85.23% | 286.99% | -2.56% | -76.88% | -40.90% | -54.20% | -212.94% | -70.94% | -144.64% | -22.94% | 135.53% | 644.12% | 303.10% | 79.17% | 39.89% | 37.55% | 38.93% | 9.30% | 31.25% | -17.82% | -12.09% | 53.50% | 81.55% | 145.80% | 157.50% | 83.17% | 60.98% | -76.53% | 33.50% | 9.84% | -22.91% | 367.27% | -39.45% | -43.80% | -7.79% | 15.69% | 13.36% | 47.29% | 62.03% | 26.68% | 76.16% | 104.04% | 51.37% | 58.58% | 15.49% | -6.41% | -7.07% | -4.19% | 2.54% | -2.86% | 25.96% | 17.59% | 9.33% | 9.29% | -13.62% | -41.31% | 24.10% | 4.34% | 9.59% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 42.28% | 46.30% | 81.44% | -79.00% | -25.73% | -35.51% | 10.95% | -26.87% | -20.63% | -18.78% | -14.17% | -17.51% | 43.81% | 7.99% | 14.70% | 38.42% | 103.37% | 64.86% | 44.32% | 49.38% | 40.59% | 46.51% | 45.39% | 56.54% | -22.02% | 44.58% | 45.62% | 31.09% | 39.18% | 27.68% | 4.18% | 4.59% | 8.26% | -2.87% | -3.12% | 4.82% | 89.90% | 6.53% | 19.09% | 31.26% | 32.46% | 32.12% | 41.16% | 31.60% | 24.39% | 27.77% | 22.87% | 21.01% | 21.34% | 8.99% | -0.21% | 0.37% | -12.88% | 11.64% | 3.47% | 6.04% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.31% | 24.79% | 49.57% | 13.18% | 33.20% | 6.63% | 21.75% | -6.41% | -10.78% | -8.13% | 1.19% | 5.99% | 43.14% | 23.31% | 33.52% | 31.33% | 37.15% | 60.13% | 43.32% | 32.84% | 24.96% | 20.51% | 13.66% | 22.21% | 20.71% | 15.71% | 20.65% | 27.47% | 31.63% | 32.97% | 27.72% | 22.92% | 20.58% | 13.26% | 11.67% | 10.13% | 59.76% | 7.44% | 8.95% | 21.50% | 21.23% | 20.92% | 24.46% | 19.92% | 5.85% | 23.13% | 16.17% | 10.90% |
|
Profit After Tax (QoQ)
|
-92.12% | 78.52% | 351.27% | -39.79% | 218.07% | -53.41% | 280.49% | 8.12% | -3.36% | -2.66% | -4.20% | -74.34% | 147.01% | -24.57% | -336.24% | 106.60% | -479.41% | 230.23% | 8.93% | 38.25% | 3.56% | 14.89% | -14.95% | 35.94% | 4.60% | -9.62% | 2.13% | -14.88% | 11.89% | 57.81% | 20.79% | 15.25% | 17.21% | 12.26% | 6.16% | -83.20% | 566.67% | -7.64% | -25.49% | 1.85% | -13.62% | -14.26% | 22.24% | 27.79% | -15.36% | 11.39% | 34.48% | -0.09% | 17.70% | 29.02% | -0.23% | 4.67% | -14.29% | 4.56% | -0.93% | 7.92% | -8.27% | -0.95% | 28.46% | 0.75% | -14.71% | -0.99% | 1.52% | -31.54% | 80.34% | -16.75% | 6.63% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -9.58% | 17.30% | -20.88% | -17.12% | -13.19% | -10.07% | 7.05% | 4.57% | 7.38% | 5.08% | -5.86% | -5.64% | -4.91% | -6.59% | -6.00% | -3.50% | -2.64% | 1.29% | 2.13% | 3.74% | 3.89% | 3.60% | 5.09% | 1.92% | 2.61% | 5.04% | 4.52% | 7.19% | 10.06% | 13.77% | 25.92% | 29.72% | 32.63% | 31.99% | 21.84% | 18.85% | 14.53% | 8.67% | 6.80% | 2.68% | 1.12% | 4.91% | 5.34% | 15.25% | 18.56% | 20.57% | 20.51% | 17.14% | 20.95% | 19.29% | 26.34% | 23.56% | 18.69% | 18.03% | 13.31% | 15.59% | 19.05% | 22.62% | 26.08% | 29.55% | 33.03% | 38.07% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -5.54% | 3.49% | -7.27% | -6.49% | -3.94% | -4.08% | -1.79% | -1.62% | -0.20% | -0.19% | -3.32% | -1.88% | -1.29% | -0.66% | 0.30% | 0.67% | 1.25% | 3.30% | 3.90% | 4.26% | 5.47% | 7.38% | 11.42% | 12.32% | 14.41% | 16.41% | 17.05% | 18.23% | 18.69% | 17.73% | 17.89% | 16.55% | 15.38% | 14.59% | 11.08% | 12.04% | 11.15% | 11.19% | 10.68% | 11.50% | 13.19% | 14.70% | 17.05% | 18.60% | 19.39% | 19.29% | 19.94% | 18.71% | 19.56% | 19.96% | 21.76% | 22.77% | 23.41% | 25.96% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4.84% | 0.96% | -5.20% | -3.92% | -2.16% | -1.52% | 0.33% | 0.13% | 1.17% | 1.59% | -0.15% | 0.63% | 1.67% | 3.22% | 5.83% | 7.25% | 8.66% | 10.61% | 11.47% | 11.81% | 12.25% | 12.17% | 12.47% | 11.58% | 11.65% | 12.45% | 12.52% | 14.36% | 14.92% | 15.60% | 15.78% | 16.40% | 17.11% | 16.70% | 15.85% | 15.28% | 14.54% | 14.12% | 14.18% | 14.64% | 15.43% | 16.91% | 18.04% | 20.09% | 21.93% | 23.51% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | -24.54% | 37.47% | -4.00% | -9.20% | -2.11% | -7.27% | 0.56% | -4.90% | 1.41% | 10.39% | -1.78% | -2.34% | -0.76% | -1.10% | -1.56% | -1.58% | -2.52% | -0.47% | 1.06% | -0.70% | 1.41% | 0.35% | 2.66% | -0.56% | 1.13% | 1.79% | -0.44% | 0.11% | 3.54% | 1.28% | 2.11% | 2.79% | 7.03% | 12.10% | 5.19% | 5.09% | 6.51% | 3.48% | 2.61% | 1.27% | 1.06% | 1.70% | -1.35% | -0.26% | 4.84% | 2.12% | 7.94% | 2.60% | 6.62% | 2.07% | 4.91% | 5.94% | 5.15% | 8.11% | 2.61% | 1.76% | 4.57% | 3.78% | 4.67% | 4.80% | 7.71% | 6.71% | 7.55% | 7.62% | 11.78% |
|
Return on Assets Growth (1y)
|
| | | | | | 15.00 | 17.00 | 9.00 | 9.00 | 8.00 | 0.00 | -4.00 | -7.00 | -19.00 | -16.00 | -13.00 | -12.00 | 2.00 | 4.00 | 10.00 | 12.00 | 6.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 5.00 | 6.00 | 6.00 | 6.00 | 1.00 | 1.00 | 2.00 | -1.00 | 5.00 | 0.00 | -4.00 | -3.00 | -5.00 | -3.00 | 0.00 | 2.00 | 2.00 | 5.00 | 7.00 | 7.00 | 9.00 | 8.00 | 4.00 | 1.00 | -2.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | 1.00 | -1.00 | -4.00 | -3.00 | -3.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 1.00 | -8.00 | -10.00 | -9.00 | -12.00 | -7.00 | -7.00 | -12.00 | -7.00 | 0.00 | 2.00 | 9.00 | 9.00 | 13.00 | 15.00 | 10.00 | 10.00 | 9.00 | 9.00 | 10.00 | 6.00 | 8.00 | 9.00 | 7.00 | 11.00 | 7.00 | 4.00 | 2.00 | 0.00 | -2.00 | -2.00 | -2.00 | 2.00 | 2.00 | 3.00 | 6.00 | 6.00 | 10.00 | 11.00 | 10.00 | 9.00 | 9.00 | 7.00 | 6.00 | 6.00 | 4.00 | 1.00 | -2.00 | -7.00 | -6.00 | -6.00 | -5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 11.00 | 10.00 | 5.00 | 4.00 | -2.00 | -7.00 | -4.00 | -4.00 | -8.00 | -2.00 | 6.00 | 8.00 | 17.00 | 15.00 | 20.00 | 22.00 | 15.00 | 15.00 | 10.00 | 7.00 | 6.00 | 6.00 | 5.00 | 5.00 | 7.00 | 8.00 | 9.00 | 11.00 | 11.00 | 11.00 | 11.00 | 9.00 | 6.00 | 8.00 | 6.00 | 3.00 | 5.00 | 3.00 | 6.00 | 8.00 | 7.00 | 4.00 | 6.00 | 5.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | 2.00 | 5.00 | 2.00 | 6.00 | 5.00 | -3.00 | 1.00 | 5.00 | -4.00 | -7.00 | -2.00 | -7.00 | -1.00 | -4.00 | 0.00 | 6.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | -3.00 | 2.00 | 1.00 | -1.00 | 3.00 | -3.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 32.00 | 37.00 | 19.00 | 17.00 | 8.00 | -8.00 | -12.00 | -17.00 | -30.00 | -24.00 | -17.00 | -14.00 | 1.00 | 6.00 | 14.00 | 16.00 | 9.00 | 6.00 | 4.00 | 3.00 | 1.00 | -2.00 | -1.00 | 1.00 | 4.00 | 10.00 | 10.00 | 8.00 | 6.00 | 5.00 | 8.00 | 10.00 | 6.00 | 0.00 | -8.00 | -12.00 | -9.00 | -5.00 | -1.00 | 0.00 | 2.00 | 2.00 | 5.00 | 9.00 | 11.00 | 14.00 | 14.00 | 9.00 | 4.00 | 0.00 | -4.00 | -5.00 | -8.00 | -7.00 | -7.00 | -5.00 | -2.00 | -1.00 | 2.00 | 3.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 10.00 | 5.00 | -10.00 | -14.00 | -21.00 | -26.00 | -15.00 | -15.00 | -20.00 | -12.00 | 1.00 | 5.00 | 11.00 | 10.00 | 17.00 | 20.00 | 15.00 | 14.00 | 13.00 | 12.00 | 11.00 | 13.00 | 17.00 | 18.00 | 16.00 | 16.00 | 9.00 | 5.00 | 3.00 | 0.00 | -2.00 | -2.00 | -1.00 | -4.00 | -5.00 | -2.00 | 4.00 | 10.00 | 18.00 | 19.00 | 18.00 | 15.00 | 15.00 | 13.00 | 8.00 | 7.00 | 3.00 | -2.00 | -6.00 | -8.00 | -9.00 | -8.00 | -10.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 20.00 | 17.00 | 8.00 | 5.00 | -10.00 | -23.00 | -12.00 | -11.00 | -14.00 | -4.00 | 10.00 | 13.00 | 21.00 | 25.00 | 35.00 | 37.00 | 27.00 | 19.00 | 12.00 | 9.00 | 8.00 | 8.00 | 7.00 | 7.00 | 9.00 | 12.00 | 13.00 | 15.00 | 16.00 | 16.00 | 17.00 | 16.00 | 15.00 | 10.00 | 5.00 | 1.00 | 1.00 | 3.00 | 7.00 | 8.00 | 8.00 | 7.00 | 10.00 | 10.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | 4.00 | 9.00 | 3.00 | 16.00 | 9.00 | -9.00 | 1.00 | 7.00 | -7.00 | -13.00 | -3.00 | -6.00 | -1.00 | -6.00 | -1.00 | 9.00 | 4.00 | 3.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 2.00 | -2.00 | -4.00 | -5.00 | -2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | -1.00 | 0.00 | -2.00 | -1.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 17.00 | 19.00 | 14.00 | 15.00 | 10.00 | 0.00 | -4.00 | -11.00 | -21.00 | -17.00 | -21.00 | -19.00 | 2.00 | 6.00 | 17.00 | 20.00 | 10.00 | 8.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 | 6.00 | 7.00 | 11.00 | 15.00 | 15.00 | 14.00 | 4.00 | 8.00 | 12.00 | 6.00 | 16.00 | -2.00 | -14.00 | -11.00 | -15.00 | -6.00 | 0.00 | 3.00 | 1.00 | 5.00 | 10.00 | 13.00 | 19.00 | 20.00 | 12.00 | 5.00 | -4.00 | -10.00 | -12.00 | -10.00 | -8.00 | -6.00 | -4.00 | -6.00 | -9.00 | -5.00 | -5.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 2.00 | -12.00 | -15.00 | -9.00 | -11.00 | -8.00 | -10.00 | -8.00 | -3.00 | 0.00 | 3.00 | 16.00 | 17.00 | 24.00 | 28.00 | 21.00 | 22.00 | 21.00 | 23.00 | 25.00 | 18.00 | 26.00 | 32.00 | 27.00 | 31.00 | 21.00 | 12.00 | 9.00 | 5.00 | 0.00 | -2.00 | -2.00 | 3.00 | -3.00 | -4.00 | 4.00 | 6.00 | 18.00 | 22.00 | 21.00 | 17.00 | 14.00 | 10.00 | 8.00 | 7.00 | 3.00 | -4.00 | -11.00 | -21.00 | -22.00 | -21.00 | -19.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.00 | 16.00 | 10.00 | 8.00 | 5.00 | 0.00 | -1.00 | -2.00 | 2.00 | 11.00 | 18.00 | 24.00 | 37.00 | 32.00 | 47.00 | 55.00 | 41.00 | 42.00 | 27.00 | 21.00 | 19.00 | 19.00 | 18.00 | 18.00 | 18.00 | 17.00 | 19.00 | 23.00 | 24.00 | 26.00 | 24.00 | 20.00 | 15.00 | 18.00 | 6.00 | -4.00 | -1.00 | -6.00 | 2.00 | 6.00 | 5.00 | 0.00 | 3.00 | 1.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | 3.00 | 7.00 | 2.00 | 4.00 | 5.00 | 2.00 | 3.00 | -1.00 | -5.00 | -2.00 | -3.00 | -11.00 | -1.00 | -6.00 | -1.00 | 10.00 | 3.00 | 5.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 3.00 | 3.00 | 4.00 | 5.00 | 3.00 | 2.00 | -6.00 | 9.00 | 7.00 | -4.00 | 4.00 | -9.00 | -5.00 | -1.00 | 0.00 | -1.00 | 1.00 | 2.00 | -1.00 | 3.00 | 6.00 | 4.00 | 6.00 | 3.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -4.00 | 2.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 16.00 | 18.00 | 13.00 | 12.00 | 6.00 | -2.00 | -6.00 | -10.00 | -17.00 | -14.00 | | | 3.00 | 7.00 | | | 8.00 | 6.00 | 4.00 | 1.00 | 1.00 | 0.00 | -3.00 | 1.00 | 4.00 | 8.00 | 9.00 | 8.00 | 7.00 | 0.00 | 3.00 | 5.00 | 0.00 | 15.00 | 15.00 | 7.00 | 0.00 | -15.00 | -14.00 | 0.00 | 4.00 | 8.00 | 13.00 | 10.00 | 20.00 | 26.00 | 19.00 | 12.00 | 6.00 | -4.00 | -10.00 | -13.00 | -12.00 | -11.00 | -10.00 | -8.00 | -7.00 | -7.00 | -3.00 | -4.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 1.00 | | | -8.00 | -10.00 | -7.00 | -7.00 | -6.00 | -1.00 | 3.00 | 4.00 | 13.00 | 13.00 | | | 13.00 | 14.00 | 10.00 | 9.00 | 12.00 | 7.00 | 9.00 | 13.00 | 12.00 | 23.00 | 26.00 | 19.00 | 8.00 | 0.00 | 3.00 | 12.00 | 5.00 | 8.00 | 14.00 | 17.00 | 24.00 | 19.00 | 19.00 | 23.00 | 29.00 | 30.00 | 22.00 | 10.00 | 13.00 | 11.00 | -1.00 | -8.00 | -14.00 | -22.00 | -24.00 | -24.00 | -24.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 16.00 | 14.00 | 10.00 | 7.00 | 2.00 | -4.00 | -6.00 | -5.00 | 0.00 | 6.00 | 9.00 | 12.00 | 24.00 | 21.00 | | | 21.00 | 29.00 | 27.00 | 21.00 | 13.00 | 7.00 | 9.00 | 20.00 | 16.00 | 16.00 | 26.00 | 30.00 | 31.00 | 34.00 | 36.00 | 34.00 | 30.00 | 30.00 | 23.00 | 17.00 | 17.00 | 3.00 | -2.00 | 2.00 | 10.00 | 12.00 | 9.00 | -2.00 | 1.00 |
|
Return on Invested Capital (QoQ)
|
| | | 3.00 | 6.00 | 2.00 | 4.00 | 5.00 | 2.00 | 1.00 | -2.00 | -4.00 | -2.00 | -2.00 | -10.00 | -1.00 | | | | 3.00 | 5.00 | 1.00 | -1.00 | 1.00 | 3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 2.00 | -4.00 | 4.00 | 3.00 | -2.00 | 11.00 | 3.00 | -5.00 | -9.00 | -4.00 | 5.00 | 9.00 | -5.00 | 0.00 | 10.00 | 6.00 | 4.00 | 6.00 | 3.00 | -1.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | -3.00 | 2.00 | -2.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | | 6.00 | 11.00 | 16.00 | 15.00 | 8.00 | 10.00 | 8.00 | 2.00 | -1.00 | -6.00 | -17.00 | -15.00 | -19.00 | -18.00 | 2.00 | 6.00 | 15.00 | 18.00 | 8.00 | 7.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 7.00 | 7.00 | 8.00 | 1.00 | -1.00 | -2.00 | -6.00 | 3.00 | 1.00 | -1.00 | 0.00 | -4.00 | -2.00 | 1.00 | 3.00 | 2.00 | 3.00 | 5.00 | 4.00 | 6.00 | 5.00 | 2.00 | 0.00 | -3.00 | -3.00 | -2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | -4.00 | -4.00 | -4.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 14.00 | 15.00 | 7.00 | 2.00 | -12.00 | -14.00 | -6.00 | -7.00 | -4.00 | -6.00 | -6.00 | -3.00 | 0.00 | 2.00 | 13.00 | 13.00 | 18.00 | 21.00 | 12.00 | 12.00 | 10.00 | 11.00 | 12.00 | 7.00 | 6.00 | 6.00 | 4.00 | 9.00 | 8.00 | 4.00 | 3.00 | 1.00 | -2.00 | -2.00 | -3.00 | 2.00 | 3.00 | 5.00 | 7.00 | 5.00 | 6.00 | 7.00 | 7.00 | 6.00 | 5.00 | 5.00 | 5.00 | 6.00 | 5.00 | 3.00 | 1.00 | -4.00 | -3.00 | -3.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.00 | 15.00 | 18.00 | 14.00 | 7.00 | 6.00 | 4.00 | 1.00 | -1.00 | -3.00 | -2.00 | 3.00 | 7.00 | 10.00 | 23.00 | 19.00 | 25.00 | 26.00 | 15.00 | 17.00 | 11.00 | 8.00 | 7.00 | 6.00 | 5.00 | 6.00 | 7.00 | 7.00 | 9.00 | 10.00 | 10.00 | 9.00 | 7.00 | 4.00 | 1.00 | 5.00 | 5.00 | 4.00 | 8.00 | 5.00 | 6.00 | 9.00 | 8.00 | 4.00 | 5.00 | 4.00 | 4.00 |
|
Return on Sales (QoQ)
|
| -4.00 | -2.00 | 4.00 | 8.00 | 1.00 | 2.00 | 3.00 | 1.00 | 3.00 | 1.00 | -3.00 | -2.00 | -2.00 | -10.00 | -1.00 | -6.00 | -1.00 | 10.00 | 2.00 | 4.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | -5.00 | 0.00 | 0.00 | -2.00 | 4.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | 1.00 | 0.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 38.67% | 125.08% | 122.10% | 89.07% | 45.27% | 24.65% | 10.68% | -24.39% | -18.50% | -11.22% | -15.93% | -24.56% | -28.14% | -22.35% | -15.71% | 20.78% | 39.22% | 19.26% | 14.68% | 13.88% | 7.72% | 3.78% | 9.93% | 4.59% | -4.32% | 0.33% | 13.29% | 39.23% | 45.24% | 44.73% | 32.72% | 20.38% | 28.28% | 29.13% | 11.16% | -5.29% | -10.75% | -22.71% | -14.42% | -0.13% | 10.90% | 11.81% | 23.39% | 24.88% | 24.03% | 41.07% | 40.98% | 30.61% | 21.48% | 11.88% | 5.23% | 10.22% | 7.46% | 6.16% | -1.46% | -0.39% | -0.47% | 0.24% | 5.49% | 4.79% | 6.84% | 6.83% | 7.73% | -3.48% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 17.97% | 35.56% | 27.38% | 2.55% | -5.25% | -4.93% | -7.78% | -11.68% | -6.58% | -6.32% | -6.68% | 1.24% | 2.52% | -1.32% | 2.05% | 12.89% | 12.79% | 7.48% | 12.62% | 18.37% | 14.39% | 14.65% | 18.24% | 20.58% | 21.25% | 23.31% | 18.68% | 16.65% | 18.47% | 13.04% | 8.08% | 4.42% | 8.28% | 3.72% | 5.49% | 5.71% | 7.07% | 6.83% | 14.18% | 17.66% | 18.66% | 20.84% | 22.33% | 21.59% | 17.43% | 18.77% | 13.49% | 12.77% | 9.12% | 5.99% | 3.04% | 4.79% | 4.55% | 4.37% | 3.85% | 0.25% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.43% | 18.19% | 14.84% | 8.20% | 4.99% | 1.24% | -0.22% | -3.88% | -3.42% | -3.06% | 0.24% | 8.61% | 8.41% | 6.89% | 9.83% | 19.25% | 21.73% | 18.34% | 16.08% | 13.59% | 11.37% | 8.51% | 9.48% | 10.64% | 12.02% | 10.13% | 12.03% | 14.64% | 17.99% | 17.90% | 17.04% | 13.18% | 13.85% | 11.98% | 11.73% | 11.20% | 9.89% | 7.68% | 9.07% | 12.33% | 12.31% | 13.43% | 13.73% | 13.42% | 11.48% | 12.40% | 10.69% | 7.72% |
|
Revenue (QoQ)
|
-23.50% | 11.14% | 34.63% | 21.14% | 24.18% | 9.67% | 14.61% | -6.93% | 6.55% | -2.62% | -21.71% | 0.32% | 16.08% | -7.79% | -29.75% | -4.43% | 25.43% | 0.10% | 0.66% | 10.16% | 7.44% | -3.74% | -0.04% | 4.20% | 3.52% | 1.97% | -4.90% | -4.69% | 8.55% | 15.14% | 16.87% | -0.58% | 8.18% | 5.58% | 6.01% | 5.95% | 8.89% | -9.11% | -9.68% | -0.16% | -5.70% | 0.65% | 5.39% | 10.87% | -4.93% | 11.07% | 6.67% | 10.11% | 8.14% | 11.00% | -1.18% | 2.42% | -0.41% | 4.40% | 3.51% | -0.15% | -1.62% | -3.09% | 4.64% | -0.24% | -0.91% | 1.99% | 3.94% | 1.72% | -0.92% | 2.85% | -6.87% |
|
Share-based Compensation Growth (1y)
|
| | | 1.17% | -28.52% | -23.85% | 0.37% | -2.94% | 39.29% | 15.15% | 16.13% | 60.61% | 10.26% | 10.53% | 22.22% | -20.75% | -9.30% | -4.76% | -6.82% | 9.52% | 7.69% | 10.00% | 9.76% | 4.35% | 11.90% | 4.55% | 2.22% | 12.50% | 2.13% | 4.35% | 10.87% | 0.00% | 10.42% | 14.58% | 13.73% | 20.37% | 20.75% | 16.36% | 12.07% | 0.00% | 1.56% | 4.69% | 1.54% | 43.08% | 9.23% | 4.48% | 10.61% | 15.05% | 18.31% | 15.71% | 1.37% | 10.28% | 20.24% | 17.28% | 33.78% | 25.42% | 11.88% | 20.00% | 16.16% | 14.86% | 18.58% | 15.79% | 22.61% | 14.71% | 18.66% | 19.70% | 10.64% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 16.40% | 3.16% | -1.04% | 12.52% | 7.30% | 11.68% | 6.62% | 9.77% | 11.71% | 2.50% | 5.01% | 7.72% | -3.25% | 3.01% | 3.08% | 1.49% | 8.74% | 7.17% | 6.27% | 7.55% | 5.49% | 8.06% | 7.72% | 8.83% | 10.63% | 10.84% | 11.64% | 12.22% | 6.38% | 10.63% | 11.76% | 8.97% | 19.87% | 10.24% | 8.37% | 7.97% | 18.07% | 9.49% | 8.17% | 4.42% | 21.99% | 15.83% | 12.34% | 14.47% | 16.75% | 16.75% | 17.65% | 16.36% | 16.69% | 16.84% | 17.68% | 23.97% | 18.23% | 16.33% | 18.48% | 16.37% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.48% | 1.40% | 0.31% | 7.82% | 7.14% | 10.91% | 6.87% | 8.21% | 10.35% | 4.24% | 4.78% | 7.21% | 0.37% | 4.27% | 5.54% | 5.68% | 9.13% | 10.41% | 9.86% | 9.65% | 7.16% | 9.13% | 8.77% | 7.96% | 14.14% | 8.60% | 8.76% | 9.68% | 14.66% | 11.84% | 11.03% | 7.73% | 16.92% | 13.77% | 11.55% | 11.29% | 17.89% | 12.04% | 12.24% | 12.09% | 21.20% | 15.57% | 14.52% | 16.40% | 15.96% | 17.50% | 17.68% | 16.40% |
|
Share-based Compensation (QoQ)
|
16.56% | 10.62% | -28.73% | 10.08% | -17.65% | 17.86% | -6.06% | 6.45% | 18.18% | -2.56% | -5.26% | 47.22% | -18.87% | -2.33% | 4.76% | -4.55% | -7.14% | 2.56% | 2.50% | 12.20% | -8.70% | 4.76% | 2.27% | 6.67% | -2.08% | -2.13% | 0.00% | 17.39% | -11.11% | 0.00% | 6.25% | 5.88% | -1.85% | 3.77% | 5.45% | 12.07% | -1.54% | 0.00% | 1.56% | 0.00% | 0.00% | 3.08% | -1.49% | 40.91% | -23.66% | -1.41% | 4.29% | 46.58% | -21.50% | -3.57% | -8.64% | 59.46% | -14.41% | -5.94% | 4.21% | 49.49% | -23.65% | 0.88% | 0.88% | 47.83% | -21.18% | -1.49% | 6.82% | 38.30% | -18.46% | -0.63% | -1.27% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 3.77% | 6.23% | 9.66% | 11.76% | 17.49% | 16.77% | 10.35% | 6.37% | -2.48% | -17.78% | -17.45% | -20.74% | -16.61% | -2.03% | 1.40% | 8.36% | 10.50% | 11.00% | 11.48% | 11.72% | 3.81% | -3.24% | -11.20% | -21.39% | -14.52% | -5.20% | 7.24% | 25.09% | 27.82% | 33.43% | 14.70% | -14.25% | -21.70% | -28.92% | -6.90% | 16.46% | 18.92% | 20.00% | 5.49% | 10.04% | 17.90% | 28.78% | 32.48% | 32.90% | 26.03% | 15.78% | 3.63% | -3.45% | 0.08% | -0.43% | 12.87% | 22.02% | 25.05% | 34.07% | 29.87% | 28.81% | 24.83% | 16.22% | 6.86% | 4.19% | 3.52% | 7.44% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 5.94% | 0.66% | -0.03% | -1.96% | -1.51% | -2.02% | -2.61% | -2.97% | -3.50% | -3.66% | -2.28% | -1.37% | -1.47% | 1.71% | 0.13% | -1.64% | -0.65% | 0.60% | 2.01% | 3.18% | 4.29% | 6.97% | 2.99% | -5.52% | -5.07% | -3.48% | 4.62% | 7.70% | 5.98% | 4.41% | 4.05% | 3.19% | 3.16% | 3.18% | 9.17% | 19.42% | 20.90% | 21.40% | 13.14% | 12.18% | 14.14% | 14.08% | 15.72% | 16.12% | 16.40% | 15.62% | 14.96% | 14.91% | 16.03% | 15.77% | 16.14% | 17.87% | 17.35% | 18.74% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.84% | 2.09% | 2.46% | 2.67% | 1.85% | 0.20% | -1.77% | -4.31% | -4.43% | -3.89% | -2.33% | -1.15% | 0.89% | 5.89% | 4.31% | 0.41% | -0.37% | -0.70% | 2.54% | 1.87% | 1.10% | 0.86% | 1.42% | 1.56% | 3.71% | 6.80% | 9.86% | 12.81% | 12.08% | 11.16% | 9.12% | 7.11% | 6.73% | 4.83% | 8.76% | 14.94% | 17.20% | 19.02% | 16.25% | 17.28% | 18.34% | 18.26% | 16.55% | 16.01% | 15.31% | 14.05% |
|
Shareholder's Equity (QoQ)
|
| | 1.15% | 0.76% | 2.42% | -0.59% | 3.54% | 4.02% | 4.38% | 4.51% | 2.91% | -1.70% | 0.61% | -4.18% | -13.24% | -1.30% | -3.40% | 0.81% | 1.93% | 2.16% | 3.23% | 2.80% | 2.39% | 2.59% | 3.46% | -4.48% | -4.56% | -5.85% | -8.41% | 3.87% | 5.84% | 6.51% | 6.83% | 6.14% | 10.49% | -8.44% | -20.13% | -3.08% | 0.29% | 19.93% | -0.10% | -1.04% | 1.21% | 5.43% | 4.20% | 6.04% | 10.54% | 8.46% | 4.53% | 0.56% | 1.55% | -2.91% | -2.62% | 4.24% | 1.03% | 10.05% | 5.28% | 6.82% | 8.32% | 6.61% | 4.42% | 3.52% | 0.85% | -1.98% | 1.80% | 2.86% | 4.67% |
|
Tax Rate Growth (1y)
|
| | | -415.00 | -150.00 | 486.00 | 1,301.00 | -466.00 | -307.00 | -205.00 | | 83.00 | -339.00 | -103.00 | | | | -150.00 | 247.00 | | | -767.00 | 3,001.00 | 68.00 | -2179.00 | -638.00 | -2031.00 | -1145.00 | 1,256.00 | -181.00 | 220.00 | -10.00 | -974.00 | -504.00 | -963.00 | 7,723.00 | 352.00 | 24.00 | 555.00 | -7288.00 | -51.00 | 2,132.00 | 342.00 | -193.00 | 176.00 | -785.00 | -789.00 | -237.00 | -9.00 | -580.00 | 565.00 | -196.00 | 368.00 | 37.00 | 371.00 | 553.00 | -623.00 | -8.00 | -1063.00 | -11.00 | 227.00 | -61.00 | 92.00 | 3,175.00 | -567.00 | 1,758.00 | 767.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -799.00 | -796.00 | 177.00 | -1723.00 | | | -458.00 | -2776.00 | -591.00 | -50.00 | -1020.00 | | -605.00 | -1890.00 | -1555.00 | 1,217.00 | | | -1585.00 | 1,190.00 | -1086.00 | -1897.00 | -1323.00 | -2774.00 | 6,569.00 | 634.00 | -660.00 | -188.00 | 426.00 | -673.00 | 1,652.00 | -66.00 | 242.00 | 476.00 | 1,372.00 | 107.00 | -7718.00 | 115.00 | 767.00 | 117.00 | -627.00 | 534.00 | -1328.00 | 146.00 | 120.00 | -264.00 | -551.00 | -128.00 | 346.00 | -27.00 | -32.00 | -600.00 | 3,717.00 | -963.00 | 1,689.00 | -205.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1472.00 | -507.00 | -739.00 | 1,526.00 | -989.00 | -2536.00 | -1863.00 | -1806.00 | -1667.00 | -973.00 | -1839.00 | | -1760.00 | -1607.00 | -2240.00 | 474.00 | | | -2065.00 | 782.00 | -651.00 | -1597.00 | 833.00 | -1877.00 | -912.00 | 758.00 | 687.00 | -635.00 | -5.00 | -507.00 | 287.00 | -291.00 | -191.00 | 835.00 | 828.00 | 1,043.00 | -7361.00 | -140.00 | 796.00 | -575.00 | -84.00 | 139.00 | -1397.00 | -825.00 | 3,283.00 | -604.00 | 1,145.00 | 731.00 |
|
Tax Rate (QoQ)
|
-112.00 | -724.00 | -562.00 | 983.00 | 153.00 | -88.00 | 253.00 | -784.00 | 313.00 | 13.00 | | | -109.00 | 249.00 | -2462.00 | | | | -2065.00 | 1,401.00 | 854.00 | -957.00 | 1,703.00 | -1531.00 | -1394.00 | 584.00 | 310.00 | -645.00 | 1,007.00 | -853.00 | 711.00 | -875.00 | 43.00 | -383.00 | 252.00 | 7,811.00 | -7328.00 | -710.00 | 782.00 | -31.00 | -92.00 | 1,473.00 | -1008.00 | -566.00 | 277.00 | 513.00 | -1012.00 | -14.00 | 504.00 | -58.00 | 132.00 | -775.00 | 1,069.00 | -389.00 | 467.00 | -593.00 | -108.00 | 225.00 | -589.00 | 460.00 | 131.00 | -63.00 | -436.00 | 3,542.00 | -3611.00 | 2,262.00 | -1427.00 |
|
Total Debt Growth (1y)
|
| | | | | 1.92% | 1.54% | -3.73% | -0.80% | 843.84% | 849.76% | 850.73% | 849.76% | -0.05% | -0.05% | -0.15% | -0.05% | 0.00% | 0.00% | 0.00% | 0.05% | 0.05% | 0.05% | 0.05% | 0.00% | -20.54% | 133.28% | 71.70% | 71.70% | 116.10% | -26.79% | -6.52% | 58.60% | 58.63% | 59.52% | 69.76% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 28.32% | 2.54% | 2.54% | 2.54% | -20.03% | 0.07% | 0.07% | 0.09% | 0.09% | 0.09% | 0.09% | 3.72% | 3.72% | 3.72% | 1.91% | -1.68% | -1.70% | 10.57% | 12.55% | 12.55% | 12.57% | 0.08% | 4.73% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 112.64% | 112.82% | 109.07% | 111.17% | 111.30% | 111.74% | 111.74% | 111.77% | 0.00% | 0.00% | -0.03% | 0.00% | -7.36% | 32.65% | 19.77% | 19.77% | 19.77% | 19.55% | 17.10% | 39.64% | 39.65% | 39.66% | 39.67% | 39.68% | 50.83% | 5.34% | 16.68% | 16.68% | 16.69% | 16.91% | 19.36% | 8.73% | 0.90% | 0.90% | 0.90% | 0.90% | 0.89% | 0.89% | 0.90% | 0.90% | 0.90% | 0.90% | 2.11% | -6.01% | 1.28% | 0.69% | 0.69% | 0.68% | 4.70% | 4.71% | 4.70% | 4.70% | 4.70% | 6.30% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 57.26% | 57.34% | 55.68% | 56.61% | 49.62% | 85.82% | 74.77% | 74.77% | 11.42% | 11.30% | 9.90% | 22.18% | 22.20% | 22.21% | 22.21% | 22.22% | 22.22% | 22.23% | 22.23% | 22.23% | 22.23% | 22.23% | 22.24% | 28.48% | 28.63% | 3.70% | 10.26% | 10.27% | 10.27% | 10.40% | 11.78% | 0.57% | 0.57% | 0.57% | 1.29% | 1.29% | 1.29% | 0.93% | 0.93% | 0.93% | 3.33% | 3.33% | 3.33% | -1.68% | 2.83% | 3.77% |
|
Total Debt (QoQ)
|
| | -0.25% | 5.47% | -2.96% | -0.18% | -0.62% | 0.00% | 0.00% | 849.76% | 0.00% | 0.10% | -0.10% | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | -20.54% | 193.60% | -26.40% | 0.00% | 0.00% | -0.54% | -6.02% | 69.66% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 28.25% | -20.07% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.02% | 0.02% | 0.02% | 3.67% | 0.02% | 0.02% | -1.73% | 0.02% | 0.00% | 12.50% | 0.03% | 0.02% | 0.02% | 0.02% | 4.68% |