Applied Materials Cash Flow Statement (2009-2025) | AMAT

Cash Flow Statement Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 May2010 Aug2010 Oct2010 Jan2011 May2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 May2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income -132.93M-255.39M-54.87M138.19M83.00M264.00M123.00M468.00M506.00M489.00M476.00M455.00M117.00M289.00M218.00M-515.00M34.00M-129.00M168.00M183.00M253.00M262.00M301.00M256.00M348.00M364.00M329.00M336.00M286.00M320.00M505.00M610.00M703.00M824.00M925.00M1,067.00M165.00M1,100.00M1,016.00M757.00M771.00M666.00M571.00M698.00M892.00M755.00M841.00M1,131.00M1,130.00M1,330.00M1,716.00M1,712.00M1,792.00M1,536.00M1,606.00M1,591.00M1,717.00M1,575.00M1,560.00M2,004.00M2,019.00M1,722.00M1,705.00M1,731.00M1,185.00M2,137.00M1,779.00M1,897.00M
Depreciation and Depletion -37.00M-30.00M-30.00M443.00M
Share-based Compensation 33.61M39.17M43.33M30.89M34.00M28.00M33.00M31.00M33.00M39.00M38.00M36.00M53.00M43.00M42.00M44.00M42.00M39.00M40.00M41.00M46.00M42.00M44.00M45.00M48.00M47.00M46.00M46.00M54.00M48.00M48.00M51.00M54.00M53.00M55.00M58.00M65.00M64.00M64.00M65.00M65.00M65.00M67.00M66.00M93.00M71.00M70.00M73.00M107.00M84.00M81.00M74.00M118.00M101.00M95.00M99.00M148.00M113.00M114.00M115.00M170.00M134.00M132.00M141.00M195.00M159.00M158.00M156.00M
Deferred Taxes -13.05M48.98M60.19M-77.12M-44.00M-31.00M-140.00M29.00M10.00M-27.00M-83.00M222.00M28.00M77.00M56.00M-28.00M21.00M-18.00M159.00M-15.00M22.00M-21.00M-7.00M-25.00M16.00M3.00M18.00M-32.00M-40.00M-22.00M23.00M-41.00M-8.00M-8.00M8.00M-30.00M11.00M-79.00M18.00M-28.00M4.00M-20.00M-36.00M-1.00M257.00M-47.00M14.00M21.00M115.00M38.00M-198.00M72.00M134.00M179.00M248.00M-668.00M-4.00M-280.00M313.00M
Gains from Sales and Divestitures 5.00M
Gains from Investment Securities 12.06M-1.15M-27.08M-7.83M-6.00M-8.00M-1.00M-5.00M10.00M-15.00M28.00M-46.00M15.00M-25.00M-7.00M102.00M9.00M8.00M6.00M141.00M13.00M6.00M4.00M74.00M6.00M3.00M3.00M153.00M10.00M3.00M6.00M142.00M17.00M12.00M7.00M235.00M21.00M3.00M7.00M136.00M18.00M11.00M14.00M192.00M41.00M25.00M33.00M142.00M35.00M33.00M38.00M
Asset Writedowns and Impairment 47.53M77.08M2.34M-16.42M6.00M3.67M8.00M4.00M30.00M-30.00M4.00M421.00M
Cash from Restructuring 132.77M26.71M-3.48M104.00M9.00M135.00M-2.00M-29.00M-4.00M3.00M44.00M124.00M9.00M10.00M148.00M1.00M-1.00M-4.00M
Non-cash Items 19.00M
Cash from Operations -185.22M84.30M193.71M240.20M372.00M527.00M299.00M525.00M425.00M704.00M599.00M701.00M181.00M603.00M656.00M411.00M16.00M224.00M364.00M19.00M372.00M437.00M584.00M407.00M60.00M298.00M334.00M471.00M207.00M481.00M981.00M897.00M792.00M911.00M1,377.00M709.00M1,466.00M611.00M633.00M1,077.00M834.00M800.00M787.00M826.00M987.00M635.00M867.00M1,315.00M1,421.00M1,187.00M1,686.00M1,148.00M2,658.00M415.00M1,469.00M857.00M2,270.00M2,292.00M2,583.00M1,555.00M2,325.00M1,392.00M2,385.00M2,575.00M925.00M1,571.00M2,634.00M2,828.00M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 71.23M74.88M73.50M71.39M76.00M87.00M73.00M69.00M63.00M65.00M59.00M59.00M112.00M108.00M105.00M97.00M106.00M106.00M100.00M98.00M94.00M94.00M93.00M94.00M92.00M90.00M93.00M96.00M96.00M96.00M97.00M100.00M97.00M103.00M102.00M105.00M119.00M108.00M110.00M120.00M88.00M94.00M89.00M92.00M94.00M91.00M94.00M97.00M94.00M97.00M98.00M105.00M102.00M111.00M108.00M123.00M120.00M129.00M136.00M130.00M91.00M96.00M95.00M110.00M105.00M103.00M113.00M114.00M
Change in Working Capital
Change in Receivables 368.65M345.45M-1500.41M199.32M194.00M171.00M283.00M119.00M115.00M-30.00M-102.00M-275.00M-147.00M214.00M-250.00M-310.00M-112.00M166.00M-105.00M455.00M-123.00M105.00M7.00M32.00M-90.00M218.00M194.00M-261.00M-113.00M288.00M-63.00M430.00M89.00M9.00M-124.00M63.00M-156.00M482.00M217.00M-559.00M121.00M-181.00M107.00M160.00M146.00M-54.00M179.00M156.00M81.00M330.00M447.00M1,131.00M-548.00M478.00M67.00M1,112.00M-683.00M131.00M-286.00M-65.00M-465.00M78.00M192.00M264.00M764.00M189.00M-415.00M-587.00M
Change in Inventory -144.07M230.07M-324.50M-121.49M-25.00M26.00M-101.00M-45.00M100.00M146.00M64.00M-147.00M-179.00M-178.00M-214.00M-108.00M6.00M40.00M39.00M56.00M119.00M32.00M-18.00M21.00M74.00M72.00M26.00M94.00M2.00M90.00M100.00M24.00M231.00M328.00M266.00M-16.00M211.00M329.00M319.00M155.00M-18.00M-26.00M-138.00M-66.00M-2.00M254.00M217.00M-48.00M21.00M128.00M64.00M192.00M217.00M483.00M464.00M426.00M122.00M-114.00M-131.00M-84.00M-79.00M45.00M-123.00M-147.00M80.00M155.00M151.00M108.00M
Change in Accured Expenses -353.67M-296.30M17.78M-27.81M42.00M169.00M163.00M95.00M-159.00M184.00M-117.00M-218.00M-412.00M51.00M-44.00M-30.00M-248.00M152.00M-36.00M168.00M-106.00M32.00M-1.00M-8.00M-156.00M61.00M-79.00M41.00M-423.00M168.00M171.00M268.00M-56.00M123.00M205.00M99.00M-127.00M230.00M108.00M-41.00M-313.00M-96.00M72.00M90.00M25.00M57.00M161.00M84.00M-335.00M180.00M309.00M311.00M-393.00M253.00M335.00M195.00M-567.00M-46.00M172.00M303.00M-539.00M284.00M279.00M257.00M-429.00M337.00M227.00M172.00M
Change in Taxes -94.34M-80.46M471.13M-525.33M82.00M114.00M3.00M63.00M1.00M109.00M-106.00M285.00M3.00M1.00M1.00M74.00M65.00M2.00M35.00M20.00M-8.00M21.00M109.00M-39.00M-5.00M-28.00M48.00M5.00M98.00M1.00M69.00M15.00M28.00M-26.00M104.00M807.00M53.00M-96.00M122.00M41.00M-94.00M1.00M96.00M23.00M-60.00M-86.00M191.00M19.00M-109.00M18.00M468.00M123.00M-290.00M-430.00M56.00M215.00M181.00M149.00M-492.00M128.00M-145.00M63.00M343.00M200.00M-573.00M76.00M547.00M
Other Working Capital Changes 1.31M-2.46M8.28M-43.13M9.00M-2.00M-186.00M4.00M-24.00M56.00M231.00M-96.00M-36.00M-98.00M-182.00M-80.00M34.00M-56.00M165.00M107.00M98.00M66.00M-125.00M-156.00M303.00M-229.00M-93.00M85.00M131.00M183.00M212.00M293.00M118.00M329.00M-584.00M350.00M-68.00M-81.00M-2.00M155.00M37.00M37.00M-94.00M99.00M13.00M31.00M18.00M251.00M134.00M-18.00M388.00M-347.00M861.00M211.00M314.00M-109.00M340.00M124.00M-522.00M-235.00M-129.00M11.00M66.00M-397.00M39.00M-21.00M96.00M
Investing Activities
Capital Expenditures 73.32M54.78M59.70M61.20M53.00M45.00M36.00M35.00M24.00M57.00M55.00M73.00M37.00M39.00M45.00M41.00M49.00M52.00M40.00M56.00M48.00M65.00M65.00M63.00M49.00M64.00M49.00M53.00M68.00M47.00M50.00M88.00M64.00M77.00M80.00M124.00M203.00M121.00M133.00M165.00M133.00M118.00M93.00M97.00M102.00M71.00M87.00M162.00M121.00M204.00M137.00M206.00M144.00M210.00M210.00M223.00M287.00M255.00M255.00M309.00M229.00M257.00M297.00M407.00M381.00M510.00M584.00M785.00M
Sales of Property, Plant and Equipment 39.00M60.00M4.00M
Acquisitions 323.00M4,179.00M7.00M3.00M1.00M1.00M2.00M2.00M-3.00M11.00M26.00M30.00M12.00M5.00M1.00M23.00M5.00M27.00M80.00M12.00M441.00M20.00M-2.00M7.00M28.00M1.00M
Change in Acquisitions & Divestments 541.69M383.80M195.54M195.97M184.00M356.00M427.00M441.00M443.00M461.00M269.00M750.00M313.00M247.00M205.00M254.00M445.00M158.00M134.00M276.00M364.00M157.00M181.00M176.00M140.00M177.00M583.00M200.00M241.00M232.00M208.00M553.00M286.00M601.00M935.00M921.00M1,944.00M488.00M391.00M453.00M464.00M442.00M479.00M555.00M368.00M667.00M353.00M366.00M358.00M266.00M400.00M447.00M318.00M321.00M374.00M350.00M414.00M255.00M302.00M297.00M531.00M582.00M382.00M956.00M1,223.00M1,921.00M793.00M1,591.00M
Cash from Investing Activities 241.02M69.84M-27.05M-171.81M-489.00M-221.00M-137.00M-15.00M-79.00M45.00M252.00M489.00M-4157.00M-259.00M-281.00M37.00M253.00M-61.00M-34.00M57.00M153.00M-69.00M-192.00M-53.00M-50.00M-90.00M-84.00M-57.00M-109.00M-5.00M-322.00M11.00M-367.00M-1281.00M-349.00M-529.00M1,352.00M22.00M-674.00M-129.00M-66.00M-129.00M-162.00M-86.00M-162.00M165.00M8.00M-141.00M-216.00M-219.00M-194.00M-587.00M-138.00M-413.00M-616.00M-190.00M-299.00M-322.00M-425.00M-489.00M-447.00M-149.00M-660.00M-1071.00M-897.00M221.00M-1967.00M-139.00M
Financing Activities
Other financing activities 18.00M7.00M1.00M4.00M39.00M12.00M3.00M2.00M10.00M3.00M5.00M5.00M44.00M4.00M3.00M4.00M1.00M
Cash from Financing Activities -101.98M-53.36M-78.17M-47.50M-60.00M-109.00M-193.00M-214.00M-230.00M-166.00M1,606.00M-250.00M-302.00M-261.00M-609.00M-582.00M-138.00M-141.00M-130.00M-110.00M-92.00M-59.00M-119.00M-78.00M-83.00M-69.00M-744.00M1,809.00M-1933.00M-968.00M-301.00M-330.00M-340.00M1,823.00M-694.00M-448.00M-1029.00M-2562.00M-1455.00M-882.00M-1016.00M-747.00M-727.00M-625.00M-530.00M1,172.00M-1806.00M-173.00M-343.00M-883.00M-1731.00M-1634.00M-2252.00M-1936.00M-1228.00M-1627.00M-418.00M-928.00M-720.00M-966.00M-1157.00M-1022.00M-522.00M-1769.00M-1786.00M-1903.00M-1457.00M-831.00M
Dividend Payments
Dividends Paid - Common 79.76M79.97M80.02M79.24M81.00M80.00M94.00M94.00M93.00M93.00M105.00M106.00M104.00M104.00M115.00M111.00M108.00M108.00M120.00M120.00M120.00M122.00M121.00M122.00M122.00M123.00M123.00M119.00M115.00M113.00M108.00M108.00M108.00M108.00M107.00M107.00M106.00M105.00M199.00M195.00M192.00M189.00M196.00M194.00M192.00M193.00M202.00M200.00M201.00M202.00M219.00M216.00M214.00M211.00M225.00M223.00M220.00M219.00M268.00M268.00M266.00M266.00M331.00M337.00M326.00M325.00M368.00M381.00M
Additional items
Exchange Rate Effect 0.74M0.26M-1.00M-2.00M1.00M3.00M2.00M-1.00M-3.00M2.00M-3.00M
Change in Cash -45.43M100.78M88.49M21.15M-177.00M197.00M-32.00M294.00M116.00M584.00M2,460.00M942.00M-4279.00M80.00M-232.00M-137.00M131.00M22.00M200.00M-34.00M433.00M309.00M273.00M276.00M-73.00M138.00M-493.00M2,223.00M-1835.00M-492.00M358.00M578.00M85.00M1,453.00M334.00M-268.00M1,789.00M-1929.00M-1496.00M66.00M-248.00M-76.00M-102.00M115.00M295.00M1,972.00M-931.00M1,001.00M862.00M85.00M-239.00M-1073.00M268.00M-1934.00M-375.00M-960.00M1,553.00M1,042.00M1,438.00M100.00M721.00M221.00M1,203.00M-265.00M-1758.00M-111.00M-790.00M1,858.00M
Beginning Cash Balance 1,411.62M1,366.20M1,466.98M1,554.85M1,576.00M1,399.00M1,596.00M1,564.00M1,858.00M1,974.00M2,558.00M5,018.00M5,960.00M1,681.00M1,761.00M1,529.00M1,392.00M1,523.00M1,545.00M1,745.00M1,711.00M2,144.00M2,453.00M2,726.00M3,002.00M2,929.00M3,067.00M2,574.00M4,797.00M2,962.00M2,470.00M2,828.00M3,406.00M3,491.00M4,944.00M5,278.00M5,010.00M6,799.00M4,870.00M3,374.00M3,440.00M3,192.00M3,116.00M3,014.00M3,129.00M3,309.00M5,281.00M4,350.00M5,351.00M6,220.00M6,305.00M6,068.00M4,996.00M5,265.00M3,331.00M2,955.00M1,994.00M3,546.00M4,587.00M6,032.00M6,133.00M6,864.00M7,085.00M8,287.00M8,022.00M6,280.00M6,174.00M5,383.00M
Free Cash Flow -258.54M29.52M134.01M179.01M319.00M482.00M263.00M490.00M401.00M647.00M544.00M628.00M144.00M564.00M611.00M370.00M-33.00M172.00M324.00M-37.00M324.00M372.00M519.00M344.00M11.00M234.00M285.00M418.00M139.00M434.00M931.00M809.00M728.00M834.00M1,297.00M585.00M1,263.00M490.00M500.00M912.00M701.00M682.00M694.00M729.00M885.00M564.00M780.00M1,153.00M1,300.00M983.00M1,549.00M942.00M2,514.00M205.00M1,259.00M634.00M1,983.00M2,037.00M2,328.00M1,246.00M2,096.00M1,135.00M2,088.00M2,168.00M544.00M1,061.00M2,050.00M2,043.00M
Net Cash Flow -46.17M100.78M88.49M20.90M-177.00M197.00M-31.00M296.00M116.00M583.00M2,457.00M940.00M-4278.00M83.00M-234.00M-134.00M131.00M22.00M200.00M-34.00M433.00M309.00M273.00M276.00M-73.00M139.00M-494.00M2,223.00M-1835.00M-492.00M358.00M578.00M85.00M1,453.00M334.00M-268.00M1,789.00M-1929.00M-1496.00M66.00M-248.00M-76.00M-102.00M115.00M295.00M1,972.00M-931.00M1,001.00M862.00M85.00M-239.00M-1073.00M268.00M-1934.00M-375.00M-960.00M1,553.00M1,042.00M1,438.00M100.00M721.00M221.00M1,203.00M-265.00M-1758.00M-111.00M-790.00M1,858.00M