|
Gross Margin
|
32.41% | | 30.04% | 29.33% | 28.14% | 28.61% | 26.98% | 26.87% | 24.69% | 23.93% | 25.31% | 25.59% | 26.45% | 24.87% | 27.37% | 24.75% | 24.95% | | 21.31% | 26.11% | 22.12% | -0.23% | 24.43% | 26.00% | 30.89% | 23.57% | 24.38% | 37.13% | 33.08% | 30.42% | 27.06% | 25.68% | 33.05% | 33.52% | 18.26% | 24.58% | 26.19% | 19.32% | 17.44% | 26.08% | 30.30% | | 16.39% | 20.25% | 25.44% | 17.20% | | | | | | | | | | 50.62% | 47.78% | 52.29% | 46.99% | 43.51% |
|
EBT Margin
|
3.98% | | 3.95% | 5.85% | 7.55% | 0.99% | -0.52% | -1.68% | -3.64% | -10.09% | -0.54% | 1.69% | 3.53% | 1.55% | 4.21% | 1.96% | 1.18% | | -8.97% | 1.28% | -5.17% | -63.74% | -3.75% | -5.75% | 4.15% | -3.76% | 43.49% | 11.88% | 4.91% | 8.68% | -23.00% | -20.16% | -14.27% | -12.61% | -43.35% | -23.21% | -27.48% | -69.91% | -31.88% | -59.40% | -7.41% | | 5.77% | -55.47% | 0.01% | 59.10% | | | | | | | | | | -82.07% | -27.10% | -63.92% | -46.72% | -93.04% |
|
EBIT Margin
|
4.82% | | 5.11% | 6.85% | 8.17% | 1.91% | 0.29% | -0.65% | -2.55% | -8.97% | 0.48% | 2.76% | 4.52% | 2.67% | 5.09% | 2.53% | 2.04% | | -7.26% | 2.06% | -3.94% | -57.60% | -3.11% | -4.42% | 5.17% | -4.28% | -21.89% | 14.68% | 4.43% | 9.10% | -17.52% | -19.13% | -16.28% | -13.65% | -45.69% | -31.43% | -26.77% | -39.83% | -40.22% | -57.85% | -6.71% | | -24.32% | -33.14% | 0.76% | -66.87% | | | | | | | | | | -112.22% | -24.71% | -29.86% | -39.35% | -32.85% |
|
EBITDA Margin
|
4.82% | | 5.11% | 6.85% | 4.27% | 0.91% | -0.06% | -2.41% | -3.62% | -10.20% | 0.42% | 2.16% | 3.92% | 3.89% | 2.32% | 1.28% | 0.62% | | -7.64% | 1.95% | -4.31% | -40.83% | -2.41% | -8.71% | 4.04% | 0.30% | 29.81% | 19.42% | 3.02% | 16.19% | -16.80% | -16.96% | -12.16% | -16.36% | -32.16% | -17.91% | -20.14% | -57.92% | -26.95% | -61.79% | -6.82% | | 5.30% | -57.85% | -7.99% | -74.03% | | | | | | | | | | -112.22% | -24.71% | -29.86% | -39.35% | -32.85% |
|
Operating Margin
|
4.82% | | 5.11% | 6.85% | 8.17% | 1.91% | 0.29% | -0.65% | -2.55% | -8.97% | 0.48% | 2.76% | 4.52% | 2.67% | 5.09% | 2.53% | 2.04% | | -7.26% | 2.06% | -3.94% | -57.60% | -3.11% | -4.42% | 5.17% | -4.28% | -21.89% | 14.68% | 4.43% | 9.10% | -17.52% | -19.13% | -16.28% | -13.65% | -45.69% | -31.43% | -26.77% | -39.83% | -40.22% | -57.85% | -6.71% | | -24.32% | -33.14% | 0.76% | -66.87% | | | | | | | | | | -112.22% | -24.71% | -29.86% | -39.35% | -32.85% |
|
Net Margin
|
3.24% | | 2.25% | 6.17% | 4.90% | 0.01% | -0.22% | -2.17% | -3.77% | -7.78% | -0.35% | 1.36% | 2.46% | 6.15% | 2.20% | 1.07% | 0.90% | | -6.17% | 2.00% | -2.75% | -32.31% | -1.78% | -8.49% | 4.11% | 0.05% | 30.40% | 19.20% | 3.02% | -2.58% | -16.55% | -16.83% | -12.27% | -16.20% | -32.23% | -18.04% | -20.00% | -57.89% | -27.02% | -60.94% | -6.60% | | 5.79% | 10.98% | -7.73% | 54.38% | | | | | | | | | | -17.57% | -16.64% | -71.34% | -51.89% | -8.47% |
|
FCF Margin
|
| | 4.41% | -6.91% | 7.43% | -7.48% | 5.02% | -9.93% | -4.80% | 9.69% | 14.15% | -4.07% | 2.63% | -7.99% | 7.77% | -2.17% | 4.54% | | 3.59% | -0.42% | -0.22% | -56.68% | 10.96% | 10.85% | -7.27% | 2.90% | -50.63% | 57.41% | -0.55% | 13.77% | 37.47% | -11.50% | 7.26% | 6.73% | -6.50% | -12.35% | -27.90% | 3.13% | 8.14% | -58.17% | 4.80% | | -7.37% | | | -38.55% | | | | | | | | | | 3.69% | 84.86% | -36.00% | -27.98% | -81.28% |
|
Inventory Average
|
| | | | 17.69M | 18.74M | 19.36M | 20.69M | 20.81M | 18.89M | 15.83M | 14.22M | 14.64M | 15.95M | 16.43M | 16.78M | 16.93M | 16.32M | 16.08M | 15.81M | 15.92M | 16.51M | 16.00M | 15.60M | 16.14M | 16.32M | 14.74M | 12.88M | 11.90M | 5.99M | 0.96M | 1.13M | 1.01M | 0.86M | 0.89M | 1.00M | 1.37M | 1.54M | 1.33M | 1.57M | 1.45M | 1.35M | 1.32M | 1.17M | 1.24M | 1.13M | 1.18M | 0.87M | 0.45M | 0.39M | | | | | | | | | | |
|
Assets Average
|
| | | | 48.40M | 48.00M | 47.01M | 47.89M | 48.09M | 44.71M | 41.00M | 40.67M | 42.12M | 44.68M | 46.18M | 46.60M | 47.13M | 47.06M | 46.18M | 46.03M | 47.30M | 47.40M | 45.93M | 42.18M | 40.52M | 41.77M | 38.21M | 35.04M | 45.27M | 50.95M | 41.88M | 36.65M | 36.64M | 35.94M | 34.53M | 33.75M | 33.56M | 31.34M | 27.75M | 26.25M | 25.95M | 25.11M | 25.83M | 27.38M | 27.53M | 21.39M | 15.85M | 21.12M | 27.64M | 38.17M | 40.87M | 34.59M | 34.35M | 26.49M | 18.53M | 46.99M | 75.14M | 78.66M | 80.23M | 86.35M |
|
Equity Average
|
| | | | 16.09M | 17.14M | 17.43M | 17.19M | 16.41M | 14.58M | 13.27M | 13.66M | 14.73M | 15.05M | 16.35M | 18.43M | 19.07M | 17.44M | 14.53M | 13.75M | 13.48M | 12.51M | 11.76M | 10.44M | 10.03M | 10.93M | 12.13M | 14.09M | 22.99M | 28.54M | 25.49M | 24.03M | 23.21M | 22.36M | 20.60M | 18.91M | 17.47M | 13.52M | 9.39M | 7.27M | 5.69M | 3.82M | 5.43M | 6.04M | 3.16M | -2.98M | -8.09M | 19.12M | 45.75M | 24.03M | 7.95M | 13.65M | 14.10M | 5.60M | 0.25M | 13.37M | 21.58M | 20.56M | 21.36M | 23.94M |
|
Invested Capital
|
| 27.52M | | 26.05M | 25.73M | 28.07M | 26.44M | 28.80M | 28.38M | 20.55M | 21.08M | 22.07M | 22.27M | 21.23M | 26.40M | 27.18M | 26.93M | 21.79M | 21.79M | 23.08M | 13.18M | 17.80M | 11.77M | 15.49M | 16.25M | 16.13M | 16.94M | 20.56M | 34.68M | 31.82M | 24.89M | 23.97M | 23.57M | 22.29M | 19.69M | 18.93M | 17.50M | 10.62M | 8.44M | 9.57M | 8.60M | 2.51M | 8.71M | 3.68M | 3.22M | -6.81M | -7.44M | 45.75M | 51.23M | 2.58M | 13.67M | 13.70M | 14.50M | -3.31M | 3.80M | 24.62M | 20.79M | 21.45M | 22.39M | 26.61M |
|
Asset Utilization Ratio
|
| | | | 2.60 | 2.64 | 2.68 | 2.56 | 2.41 | 2.56 | 2.80 | 2.89 | 2.89 | 2.86 | 2.83 | 2.83 | 2.79 | | 2.74 | 2.69 | 2.52 | 2.08 | 2.10 | 2.16 | 2.22 | 0.97 | 0.59 | 0.24 | 0.15 | 0.21 | 0.29 | 0.27 | -0.15 | 1.02 | 0.99 | 0.99 | 0.98 | 1.12 | 1.34 | 1.28 | 1.39 | | 1.29 | 1.23 | 1.51 | 2.09 | | | | | | | | | | 0.81 | 0.46 | 0.35 | 0.22 | 0.26 |
|
Interest Coverage Ratio
|
5.38 | | 4.81 | 7.93 | 10.53 | 2.11 | 0.33 | -0.69 | -2.45 | | 0.51 | 2.74 | 4.69 | | 6.46 | 3.64 | 3.10 | | -6.23 | 2.54 | -3.55 | | -2.78 | -3.60 | 4.15 | | -5.49 | 11.95 | 5.45 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| 0.73 | | 1.19 | 0.96 | 1.03 | 0.91 | 1.11 | 1.08 | 1.28 | 1.05 | 1.00 | 0.81 | 1.03 | 0.76 | 0.74 | 0.67 | 0.92 | 0.91 | 0.93 | 1.24 | 1.43 | 1.21 | 1.17 | 1.23 | 0.96 | 0.39 | 0.36 | 0.12 | 0.21 | 0.01 | 0.03 | 0.02 | 0.03 | 0.01 | 0.04 | 0.20 | 0.03 | | 0.57 | 0.63 | 0.06 | 0.03 | 0.42 | 0.69 | -0.19 | -0.18 | 0.03 | 0.11 | 0.12 | 0.01 | | | | 0.13 | 0.24 | 0.36 | 0.58 | 0.46 | 0.68 |
|
Debt Ratio
|
| 0.32 | | 0.38 | 0.33 | 0.38 | 0.34 | 0.39 | 0.36 | 0.40 | 0.35 | 0.34 | 0.29 | 0.33 | 0.30 | 0.30 | 0.27 | 0.31 | 0.27 | 0.28 | 0.33 | 0.37 | 0.31 | 0.28 | 0.31 | 0.26 | 0.15 | 0.15 | 0.07 | 0.12 | 0.01 | 0.02 | 0.01 | 0.02 | 0.00 | 0.02 | 0.10 | 0.01 | | 0.13 | 0.13 | 0.01 | 0.01 | 0.06 | 0.07 | 0.11 | 0.08 | 0.06 | 0.17 | 0.01 | 0.00 | | | | 0.03 | 0.07 | 0.10 | 0.15 | 0.13 | 0.19 |
|
Equity Ratio
|
| 0.44 | | 0.32 | 0.34 | 0.37 | 0.37 | 0.35 | 0.33 | 0.32 | 0.33 | 0.34 | 0.36 | 0.32 | 0.39 | 0.40 | 0.41 | 0.33 | 0.30 | 0.30 | 0.27 | 0.26 | 0.25 | 0.24 | 0.26 | 0.27 | 0.38 | 0.43 | 0.56 | 0.56 | 0.67 | 0.64 | 0.63 | 0.62 | 0.58 | 0.54 | 0.50 | 0.36 | 0.32 | 0.23 | 0.20 | 0.10 | 0.31 | 0.13 | 0.10 | -0.57 | -0.45 | 1.78 | 1.55 | 0.05 | 0.39 | 0.40 | 0.42 | -0.18 | 0.20 | 0.30 | 0.27 | 0.25 | 0.28 | 0.28 |
|
Times Interest Earned
|
5.38 | | 4.81 | 7.93 | 10.53 | 2.11 | 0.33 | -0.69 | -2.45 | | 0.51 | 2.74 | 4.69 | | 6.46 | 3.64 | 3.10 | | -6.23 | 2.54 | -3.55 | | -2.78 | -3.60 | 4.15 | | -5.49 | 11.95 | 5.45 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
13.91M | 17.44M | 16.72M | 22.78M | 21.91M | 25.25M | 23.93M | 21.77M | 17.82M | 5.59M | 5.23M | 13.16M | 15.57M | 16.12M | 16.06M | 22.05M | 15.49M | 13.84M | 10.56M | 8.87M | 3.83M | 4.95M | 5.12M | 5.35M | 4.61M | 6.89M | 6.39M | 5.06M | 4.86M | 3.84M | 3.56M | 4.33M | 5.68M | 3.08M | 3.04M | 6.07M | 4.28M | 5.14M | 3.44M | 5.10M | 8.02M | 8.57M | 16.09M | 17.69M | 13.19M | 10.86M | 7.27M | 6.20M | 5.87M | 4.25M | 3.24M | 3.63M | 1.14M | 2.75M | 12.98M | 14.34M | 14.44M | 59.36M | 59.09M | 135.55M |
|
Market Capitalization
|
17.85M | 18.68M | 20.93M | 25.21M | 24.61M | 27.45M | 25.77M | 23.22M | 18.39M | 7.17M | 7.61M | 14.32M | 16.07M | 16.16M | 16.91M | 22.55M | 16.38M | 15.43M | 12.47M | 10.98M | 6.03M | 6.20M | 6.90M | 7.14M | 5.84M | 7.45M | 7.06M | 5.26M | 6.86M | 7.15M | 5.71M | 4.74M | 6.39M | 4.28M | 3.69M | 7.44M | 4.91M | 5.62M | 4.28M | 5.98M | 8.66M | 8.95M | 21.15M | 21.40M | 16.01M | 11.56M | 9.58M | 7.38M | 6.74M | 4.32M | 3.59M | 3.80M | 1.55M | 2.75M | 13.04M | 20.11M | 23.11M | 62.61M | 66.40M | 141.91M |
|
Return on Sales
|
| | | | 0.04% | 0.04% | 0.03% | 0.01% | -0.01% | -0.04% | -0.04% | -0.03% | -0.01% | 0.03% | 0.03% | 0.03% | 0.03% | | 0.00% | -0.01% | -0.02% | -0.08% | -0.07% | -0.10% | -0.08% | -0.01% | 0.01% | 0.39% | 0.35% | -0.54% | -0.59% | -0.96% | 2.00% | -0.15% | -0.18% | -0.18% | -0.21% | -0.34% | -0.33% | -0.39% | -0.34% | | -0.15% | -0.05% | -0.01% | 0.20% | | | | | | | | | | -0.11% | -0.14% | -0.26% | -0.44% | -0.36% |
|
Return on Capital Employed
|
| | | | 0.33% | 0.26% | 0.22% | 0.14% | -0.01% | -0.14% | -0.15% | -0.10% | 0.01% | 0.17% | 0.19% | 0.19% | 0.15% | | 0.06% | 0.01% | -0.10% | -0.56% | -0.53% | -0.65% | -0.59% | 0.08% | 0.01% | 0.16% | 0.09% | -0.05% | -0.05% | -0.18% | -0.30% | -0.23% | -0.31% | -0.37% | -0.42% | -0.90% | -1.17% | -1.65% | -1.66% | | -1.03% | -1.05% | -0.82% | -7.50% | 2.96% | -5.35% | -3.31% | -0.25% | -0.10% | -0.13% | -0.13% | -0.96% | -1.97% | -4.90% | -0.68% | -0.19% | -0.18% | -0.15% |
|
Return on Invested Capital
|
| | | | 0.24% | 0.21% | 0.17% | 0.07% | | | | | | | | | | | | 0.01% | -0.08% | -0.44% | -0.38% | -0.59% | | | 0.01% | 0.11% | 0.07% | | | -0.05% | -0.13% | -0.24% | -0.31% | -0.37% | -0.41% | -0.70% | -1.10% | -1.21% | -1.06% | | -1.42% | | | 6.72% | 1.70% | | | | | | | -3.46% | -82.32% | -1.32% | -0.83% | -0.22% | -0.24% | -0.28% |
|
Return on Assets
|
| | | | 0.11% | 0.10% | 0.08% | 0.03% | -0.03% | -0.10% | -0.11% | -0.09% | -0.04% | 0.08% | 0.10% | 0.10% | 0.08% | | -0.01% | -0.02% | -0.05% | -0.17% | -0.15% | -0.22% | -0.17% | -0.01% | 0.01% | 0.09% | 0.05% | -0.11% | -0.17% | -0.26% | -0.30% | -0.16% | -0.18% | -0.18% | -0.20% | -0.38% | -0.44% | -0.51% | -0.47% | | -0.19% | -0.07% | -0.01% | 0.41% | 0.44% | 0.71% | 0.50% | 0.08% | 0.37% | 0.18% | 0.24% | 0.35% | -0.19% | -0.09% | -0.06% | -0.09% | -0.10% | -0.09% |
|
Return on Equity
|
| | | | 0.34% | 0.28% | 0.22% | 0.07% | -0.10% | -0.31% | -0.34% | -0.26% | -0.10% | 0.23% | 0.27% | 0.24% | 0.20% | | -0.04% | -0.07% | -0.18% | -0.64% | -0.57% | -0.89% | -0.70% | -0.02% | 0.02% | 0.24% | 0.10% | -0.20% | -0.28% | -0.39% | -0.47% | -0.25% | -0.30% | -0.33% | -0.39% | -0.88% | -1.30% | -1.83% | -2.14% | | -0.93% | -0.30% | -0.09% | -2.97% | -0.86% | 0.79% | 0.30% | 0.12% | 1.90% | 0.44% | 0.59% | 1.66% | -14.66% | -0.30% | -0.23% | -0.35% | -0.37% | -0.34% |