|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 8.61M | 12.11M | 15.30M | | | | | | | | | | 2.17M | 4.94M | 4.78M | 5.51M | 6.38M | 7.58M | 5.37M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 6.86M | 9.03M | 12.67M | | | | | | | | | | 1.07M | 2.58M | 2.59M | 2.92M | 3.60M | 4.95M | 3.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.74M | 3.08M | 2.63M | | | | | | | | | | 1.10M | 2.36M | 2.19M | 2.59M | 2.77M | 2.62M | 2.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 3.65M | 2.99M | -0.69M | 0.68M | 0.66M | 0.61M | 1.20M | 1.10M | 1.06M | 0.76M | 1.82M | 1.81M | 3.53M | 3.09M | 4.80M | 4.76M | 4.87M | 19.16M | 4.79M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95M | | -1.95M | 1.95M | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 3.65M | 2.99M | -0.69M | 0.68M | 0.66M | 0.61M | 1.20M | 1.10M | 1.06M | 0.76M | 1.82M | 1.81M | 3.53M | 3.09M | 4.80M | 4.76M | 4.87M | 19.16M | 4.79M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11M | -2.85M | 0.09M | -10.23M | -1.09M | -0.66M | -0.61M | -1.20M | -1.10M | -1.06M | -0.76M | -16.92M | -1.81M | -2.43M | -0.73M | -2.61M | -2.17M | -2.10M | -16.54M | -2.59M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11M | -2.85M | 0.09M | -10.23M | -1.09M | -0.66M | -0.61M | -1.20M | -1.10M | -1.06M | -0.76M | -16.92M | -1.81M | -2.43M | -0.73M | -2.61M | -2.17M | -2.10M | -16.54M | -2.59M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | -0.27M | 0.01M | -0.25M | | -0.27M | -0.41M | -0.19M | -0.18M | | -1.24M | | | 72.80M | -474.89M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.76M | 0.65M | -0.25M | 0.00M | 0.25M | -1.16M | -0.72M | -0.55M | -0.84M | -1.76M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.99M | 0.71M | 0.64M | 0.69M | 0.08M | -0.02M | 0.76M | 0.01M | 0.25M | 0.03M | 0.13M | -0.04M | -0.27M | -0.08M | -0.01M | -0.50M | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.92M | 0.02M | -0.41M | 0.71M | 0.64M | 0.69M | -0.01M | 0.21M | 0.53M | 0.01M | 0.25M | -0.41M | 0.65M | -0.12M | -0.28M | -0.41M | -3.84M | -0.50M | -0.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | -4.77M | 0.00M | 9.02M | 2.62M | -0.23M | 0.22M | -1.21M | -0.89M | 0.06M | -0.27M | -16.43M | -2.22M | -1.78M | -0.85M | -4.27M | -2.58M | -5.93M | 58.73M | -478.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.20M | 0.03M | 0.72M | 0.00M | | | -6.60M | -0.23M | -0.02M | -0.03M | -0.16M | -0.07M | -2.75M | -0.41M | 2.95M | 0.28M | -0.43M | 12.08M | -98.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | -4.98M | -0.03M | -11.39M | 1.21M | 8.87M | -1.98M | 2.89M | 10.09M | 0.12M | -0.24M | -27.09M | -2.14M | 0.59M | -0.43M | -6.48M | -3.29M | -9.41M | 48.96M | -383.33M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | -4.98M | -0.03M | 8.30M | 2.62M | -0.23M | 0.22M | 5.39M | -0.66M | 0.08M | -0.24M | -16.27M | -2.14M | 0.97M | -0.43M | -7.21M | -2.86M | -5.50M | 46.65M | -380.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.94M | -0.94M | 8.30M | -1.41M | 9.10M | -2.20M | -2.52M | 10.75M | 0.04M | 0.03M | -1.53M | | -0.38M | -0.39M | 2.02M | -2.86M | -3.61M | 2.31M | -1.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.94M | -0.94M | 8.30M | -1.41M | 9.10M | -2.20M | -2.52M | 10.75M | 0.04M | 0.03M | -1.53M | | -0.38M | -0.39M | 2.02M | -2.86M | -3.61M | 2.31M | -1.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.94M | -0.94M | 8.30M | -1.41M | 9.10M | -2.20M | -2.52M | 10.75M | 0.04M | 0.03M | -1.53M | | -0.38M | -0.39M | 2.02M | -2.86M | -3.61M | 2.31M | -1.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26 | -1.68 | -0.34 | -3.37 | 0.93 | -0.07 | -0.63 | 0.92 | -0.21 | 0.02 | -0.05 | -4.66 | -0.34 | 0.07 | -0.03 | -0.63 | -0.18 | -0.49 | 0.67 | -7.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | -2.07 | -0.34 | -3.37 | 0.80 | 2.54 | 0.07 | 2.74 | 3.15 | 0.02 | -0.06 | -1.73 | -0.34 | 0.07 | -0.03 | -0.63 | -0.18 | -0.30 | 0.29 | -6.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 2.31M | 2.60M | 2.66M | 2.83M | 3.15M | 3.15M | 3.15M | 3.20M | 3.43M | 4.20M | 4.01M | 6.31M | 8.43M | 12.81M | 11.20M | 15.55M | 18.55M | 72.89M | 58.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 2.41M | 2.60M | 2.66M | 3.27M | 3.50M | 3.50M | 3.15M | 3.20M | 3.67M | 3.69M | 4.44M | 6.31M | 8.43M | 12.81M | 11.20M | 15.55M | 17.05M | 132.04M | 58.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -4.98M | -0.97M | -11.33M | 1.17M | 8.87M | -1.98M | 16.48M | -1.10M | -1.06M | -0.76M | -16.92M | -1.81M | -2.43M | -0.73M | -2.61M | -2.17M | -2.10M | -16.54M | -2.59M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40% | -4.29% | 3,300.00% | 7.99% | 0.11% | | | 545.45% | 25.53% | -27.42% | 9.36% | 0.97% | 3.38% | 154.49% | 48.82% | -69.03% | -11.06% | 7.28% | 20.57% | 20.60% |