ALT5 Sigma Balance Sheet (2010-2025) | ALTS

Balance Sheet Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025
Assets
Current Assets
Cash & Equivalents 3.94M3.17M4.21M4.48M4.70M4.40M4.04M3.73M2.78M3.17M3.92M2.66M2.13M1.95M2.90M2.53M2.88M3.52M3.56M3.64M3.36M1.97M2.32M2.25M1.71M0.97M0.81M0.19M1.99M3.31M2.15M0.41M0.72M1.20M0.65M1.37M0.64M0.48M0.84M0.88M0.64M0.38M5.06M3.71M2.82M0.70M2.31M1.18M0.87M0.06M0.35M0.17M0.41M0.01M0.06M5.76M8.67M7.18M10.81M9.56M
Cash & Current Investments 3.94M3.17M4.21M4.48M4.70M4.40M4.04M3.73M2.78M3.17M3.92M2.66M2.13M1.95M2.90M2.53M2.88M3.52M3.56M3.64M3.36M1.97M2.32M2.25M1.71M0.97M0.81M0.19M1.99M3.31M2.15M0.41M0.72M1.20M0.65M1.37M0.64M0.48M0.84M0.88M0.64M0.38M5.06M3.71M2.82M0.70M2.31M1.18M0.87M0.06M0.35M0.17M0.41M0.01M0.06M5.76M8.67M7.18M10.81M9.56M
Receivables - Net 5.03M9.44M8.24M7.45M6.14M6.18M7.30M6.26M6.83M9.34M10.80M12.28M11.21M11.84M11.68M10.95M9.42M11.12M11.77M11.54M11.01M6.66M9.57M10.51M8.81M8.79M11.99M10.04M5.88M5.96M7.29M5.80M4.61M5.31M6.84M7.23M4.68M3.28M6.10M4.17M3.68M4.45M7.43M6.11M6.05M5.44M6.83M0.11M0.01M0.01M0.02M0.27M0.33M0.98M0.90M0.33M5.17M5.85M
Receivables - Other 1.25M0.02M0.02M1.02M6.50M0.82M0.82M0.82M1.74M0.82M0.82M1.75M1.33M1.03M1.01M1.40M1.48M1.05M1.56M2.29M6.11M6.05M5.44M6.32M0.11M0.01M0.01M0.02M0.27M0.25M0.07M0.05M0.33M5.17M5.85M
Receivables 5.03M9.44M8.24M7.45M6.14M6.18M7.30M6.26M6.83M9.34M10.80M12.28M11.21M11.84M11.68M10.95M9.42M11.12M11.77M11.54M11.01M6.66M9.57M11.76M8.83M8.81M13.02M16.54M6.70M6.78M8.11M7.55M5.43M6.12M8.58M8.55M5.71M4.29M7.50M5.65M4.73M6.02M9.72M12.21M12.10M10.89M13.15M0.21M0.03M0.03M0.04M0.53M0.58M1.05M0.95M0.66M10.33M11.71M
Raw Materials 0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.10M0.10M0.10M0.10M0.10M
Finished Goods 0.37M0.26M0.20M0.14M0.11M0.12M
Inventory 16.59M16.35M19.03M18.46M20.26M21.11M20.52M17.27M14.39M14.04M15.25M16.65M16.21M17.34M16.52M16.11M16.05M15.57M16.28M16.73M15.28M15.93M16.35M16.29M13.18M12.57M11.22M0.76M1.15M1.10M0.93M0.80M0.97M1.02M1.73M1.35M1.31M1.83M1.07M1.63M1.01M1.33M1.15M1.10M1.25M0.49M0.41M0.37M
Current Deferred Tax Assets 0.64M0.64M0.17M0.17M0.17M0.17M1.81M2.08M1.30M1.30M2.01M1.10M
Prepaid Assets 0.52M1.23M1.26M1.03M1.65M2.48M2.16M1.33M1.00M1.30M1.47M0.62M1.07M0.78M1.37M1.10M2.09M2.11M1.89M1.35M1.66M1.07M0.82M0.76M0.68M2.33M0.89M0.51M0.35M1.34M0.95M1.04M0.61M0.86M0.85M0.36M0.32M0.84M0.93M1.14M0.73M1.03M1.21M1.42M1.23M0.87M1.25M0.39M0.27M0.10M0.09M0.07M0.80M1.66M1.44M1.52M1.27M3.71M
Current Assets 25.21M32.14M33.88M31.89M32.27M33.68M32.93M28.56M26.66M27.85M29.91M33.39M31.99M33.13M33.08M34.48M33.20M34.53M35.61M32.71M32.78M27.45M30.03M28.55M23.48M23.88M26.09M21.12M12.07M8.82M9.89M8.94M6.96M8.35M9.24M8.84M6.43M6.88M7.99M6.94M10.52M9.89M10.71M7.56M9.62M6.80M9.40M9.17M0.64M0.29M0.52M0.35M1.20M30.90M31.90M35.00M31.80M33.75M
Non-Current Assets
Buildings 1.95M2.07M
Property, Plant & Equipment (Net) 11.75M12.47M12.61M12.54M12.60M12.61M12.47M12.25M11.95M11.73M11.69M11.42M11.26M11.72M11.48M11.76M11.53M11.36M11.12M10.98M10.82M10.57M10.31M10.12M8.26M7.99M0.99M0.54M0.49M0.59M0.54M0.21M0.70M0.74M0.80M0.32M0.31M0.30M0.27M0.73M0.99M2.11M2.13M2.11M2.16M2.68M2.66M2.71M1.17M1.17M1.17M0.02M
Long-Term Investments 0.57M0.30M0.32M0.16M0.24M0.22M0.29M0.18M0.43M
Goodwill 1.12M1.12M1.12M1.12M1.12M1.12M1.12M0.04M0.04M0.04M0.04M0.04M0.04M0.04M7.72M7.72M11.71M11.71M20.13M
Intangibles 0.34M0.30M0.04M0.02M0.02M0.06M25.88M24.72M23.79M22.85M21.92M30.00M20.05M19.12M18.19M30.29M30.34M30.40M30.57M30.61M30.66M30.68M30.68M4.58M4.58M4.76M4.80M20.03M0.00M18.57M18.20M17.85M0.00M35.00M33.98M18.67M33.22M24.81M
Goodwill & Intangibles 1.12M1.12M1.12M1.46M1.12M1.42M1.12M0.04M0.08M0.06M0.06M0.06M0.06M0.06M25.88M24.72M23.79M22.85M21.92M20.99M20.05M19.12M18.19M30.29M30.34M30.40M30.57M30.61M30.66M30.68M30.68M4.58M4.58M4.76M4.80M20.03M0.00M18.57M18.20M17.85M0.00M42.72M41.70M30.39M44.93M44.94M
Long-Term Deferred Tax 0.03M0.31M0.30M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.00M1.98M0.33M0.24M0.24M2.08M1.60M1.49M4.58M3.55M0.20M0.20M
Other Non-Current Assets 1.06M1.56M1.29M1.23M1.20M1.13M1.06M0.97M1.07M1.03M0.98M0.93M0.88M0.84M0.79M0.71M0.66M0.75M0.71M0.66M0.58M0.58M0.60M0.56M0.68M1.30M1.30M0.52M0.51M0.36M0.67M0.66M0.64M0.28M0.28M0.27M0.24M0.24M0.23M0.23M0.24M0.27M0.27M1.56M1.51M1.55M1.58M8.61M0.02M0.02M0.36M0.01M16.93M15.86M
Non-Current Assets 14.66M15.46M15.32M14.91M14.95M14.89M14.68M13.25M13.54M13.29M13.19M12.87M14.10M13.97M14.07M12.48M12.20M12.12M12.34M14.13M12.23M11.89M11.66M13.31M11.08M11.64M28.92M25.77M24.78M27.62M26.95M26.10M27.06M25.13M24.40M20.20M20.05M19.14M17.89M17.41M16.79M17.57M16.90M7.61M6.91M18.91M20.18M37.58M34.34M33.92M33.97M18.14M17.38M44.49M42.99M47.44M46.22M60.94M
Assets 39.86M47.60M49.20M46.81M47.22M48.57M47.61M41.80M40.20M41.13M43.10M46.26M46.09M47.10M47.16M46.96M45.40M46.65M47.95M46.85M45.01M39.35M41.69M41.86M34.55M35.52M55.02M46.89M36.86M36.44M36.84M35.04M34.02M33.48M33.64M29.03M26.48M26.02M25.88M24.35M27.30M27.46M27.61M15.16M16.54M25.71M29.58M46.76M34.98M34.21M34.49M18.49M18.58M75.39M74.89M82.44M78.02M94.69M
Liabilities
Current Liabilities
Accounts Payables 4.47M5.79M6.79M4.32M5.99M5.57M5.33M4.96M5.45M5.91M7.28M5.88M5.84M6.42M6.76M6.38M8.05M8.26M7.67M7.02M6.73M7.43M7.19M6.14M5.11M4.84M2.59M3.32M2.56M2.78M3.79M3.17M3.93M3.78M3.73M4.37M4.14M4.74M5.73M4.89M4.67M6.03M6.13M5.23M6.78M5.84M6.07M2.28M2.66M2.40M2.26M2.27M2.54M2.94M2.88M3.23M2.90M4.17M
Notes Payables 0.80M5.58M0.30M0.65M0.47M0.68M0.10M0.70M0.79M2.47M2.48M1.49M1.00M1.00M1.00M1.00M1.00M1.00M1.00M0.22M0.23M0.23M0.60M3.24M2.58M0.81M3.33M4.29M
Payables 4.47M5.79M6.79M4.32M5.99M5.57M5.33M4.96M5.45M5.91M7.28M5.88M5.84M6.42M6.76M6.38M8.05M8.26M7.67M7.02M6.73M7.43M7.19M6.14M5.11M4.84M3.39M8.90M2.85M3.42M4.25M3.84M4.03M4.47M4.52M6.84M6.62M6.23M6.73M5.89M5.67M7.03M7.13M6.23M7.78M6.06M6.29M2.51M2.66M2.40M2.26M2.27M3.14M6.18M5.46M4.04M6.24M8.45M
Accumulated Expenses 0.04M0.06M5.71M4.45M5.20M4.94M4.87M4.31M5.18M4.73M5.33M7.89M4.30M3.97M3.94M0.03M7.82M0.03M0.04M0.04M0.03M8.24M8.05M8.89M8.88M8.61M6.23M6.56M4.98M5.60M5.87M1.20M1.00M9.50M680.00M1.01M9.20M0.49M0.24M3.63M2.54M2.44M3.80M2.55M2.86M2.66M
Other Accumulated Expenses 0.30M0.56M0.05M2.90M2.90M2.85M2.85M2.50M
Short term Debt 10.14M10.76M8.84M10.69M8.96M11.90M12.46M10.56M7.77M8.06M6.82M9.66M8.34M8.37M7.58M9.24M8.27M9.10M12.41M12.67M10.41M7.79M9.81M10.33M2.37M2.05M3.85M5.58M0.30M0.65M0.47M0.68M0.10M0.70M0.79M0.28M3.47M3.33M0.14M0.22M0.09M0.49M0.29M0.07M3.66M0.27M0.07M1.69M0.56M0.56M0.56M0.56M
Current Leases 0.13M0.27M0.39M0.54M0.31M0.82M1.05M1.05M1.08M1.25M1.25M1.26M1.20M1.27M1.33M1.32M1.30M1.22M1.41M1.71M1.63M0.06M0.03M0.01M0.02M0.01M
Current Taxes 0.06M0.83M1.50M0.09M0.23M0.59M0.27M0.14M4.80M4.15M4.17M4.20M4.84M4.57M4.61M4.56M4.35M4.92M4.67M4.72M4.74M4.61M4.69M5.44M5.52M5.60M5.69M5.80M5.83M5.89M6.00M6.02M6.10M6.10M6.20M6.30M
Current Deferred Revenue 0.10M0.15M0.41M0.39M0.23M0.23M0.36M0.35M0.32M0.30M0.34M
Curent Deferred Tax Liability 0.15M0.15M0.15M0.15M
Total Current Liabilities 23.88M23.74M23.92M20.45M21.12M23.36M25.46M20.93M19.58M20.14M21.02M24.56M20.19M20.22M19.59M24.89M26.46M27.51M30.00M29.87M29.74M26.26M27.34M27.46M18.37M16.70M15.05M15.76M7.99M9.25M10.13M9.68M10.46M11.55M11.56M17.57M16.72M18.45M19.25M20.60M17.45M19.66M20.60M19.37M20.60M18.90M23.84M23.94M3.50M2.90M2.50M5.91M8.10M42.51M42.33M40.94M38.20M38.27M
Non-Current Liabilities
Capital Leases 0.99M1.55M1.10M0.56M0.47M0.42M0.04M0.03M
Non-Current Debt 2.50M7.47M7.41M7.25M7.01M6.83M4.75M6.36M6.15M5.94M5.71M5.45M5.30M5.59M5.36M5.12M4.04M3.87M3.65M4.57M3.46M3.27M3.31M0.43M2.65M3.37M2.50M1.44M1.38M1.32M1.25M1.51M1.43M0.50M3.87M6.70M11.57M9.42M17.27M
Non-Current Deffered Revenue 1.34M1.10M0.97M0.85M0.73M0.61M0.49M0.36M0.24M0.12M
Preferred Stock Liabilities 14.51M14.51M14.51M14.51M3.90M3.90M3.90M3.86M3.90M3.90M
Minority Interest 1.94M2.05M2.00M2.20M2.19M2.28M2.20M1.60M1.54M1.50M1.63M1.91M2.05M2.04M1.99M1.94M1.65M1.53M1.16M0.72M0.54M0.46M0.48M0.41M0.14M-0.01M3.92M3.50M3.20M
Liabilities from Discontinued Operations 0.20M20.38M2.85M3.06M
Non-Current Deferred Tax Liability 0.88M0.88M0.88M0.99M1.04M0.92M0.92M0.92M1.09M1.09M1.09M1.09M1.05M1.05M1.05M1.05M1.98M8.83M4.58M4.00M3.72M3.43M3.55M2.85M2.46M1.73M0.27M0.20M3.15M3.04M2.94M0.64M0.56M1.59M1.16M1.04M1.04M2.83M
Operating Leases 1.08M2.30M1.15M0.85M1.31M1.47M1.35M1.39M1.36M1.90M2.24M2.47M1.89M2.96M4.18M3.82M0.19M0.12M0.11M0.12M0.12M
Other Non-Current Liabilities 0.52M0.37M0.33M0.25M0.27M0.36M0.34M0.40M0.39M0.36M0.34M0.33M0.31M0.31M0.13M0.15M0.18M0.20M0.04M0.85M0.68M0.68M0.34M0.22M0.05M0.05M0.28M0.07M0.04M0.03M1.81M0.11M0.07M0.05M
Total Non-Current Liabilities 31.10M31.05M31.55M32.43M34.70M34.45M33.20M29.53M30.65M30.28M21.03M20.06M23.87M20.34M11.99M12.97M13.56M13.23M14.39M23.01M24.21M23.16M23.70M24.08M30.11M29.89M6.63M5.94M5.45M7.25M9.14M53.66M48.76M61.53M
Total Liabilities 27.72M32.30M32.30M29.43M29.74M31.67M31.69M28.57M26.89M27.12M27.65M31.61M26.59M26.91M26.04M31.42M31.88M32.67M34.97M34.80M33.54M29.93M31.04M30.65M21.36M20.39M24.18M20.65M12.12M13.12M13.74M13.43M14.43M15.25M16.94M18.69M18.04M19.92M20.60M21.98M18.82M23.86M24.89M23.84M24.05M24.30M30.16M29.94M6.91M6.01M5.48M7.29M10.95M48.61M50.81M53.77M48.83M61.58M
Shareholder's Equity
Total Debt 12.64M18.23M16.25M17.94M15.97M18.73M17.21M16.92M13.92M14.00M12.53M15.11M13.64M13.96M12.94M14.36M12.31M12.98M16.06M17.24M13.88M11.06M13.12M10.77M5.03M5.42M3.85M5.58M0.30M0.65M0.47M0.68M0.10M0.70M3.29M0.28M3.47M3.33M0.14M0.22M1.53M1.88M1.61M1.32M1.51M5.08M0.27M0.07M0.50M5.55M7.26M12.13M9.98M17.83M
Common Equity 17.38M15.29M16.89M17.38M17.48M16.89M15.92M13.23M13.31M14.01M15.45M14.65M18.06M18.81M19.34M15.54M13.52M13.98M12.98M12.04M11.47M9.42M10.65M11.21M13.05M15.14M30.84M26.24M24.74M23.32M23.10M21.61M19.59M18.23M16.70M10.34M8.44M6.10M5.27M2.37M8.49M3.60M2.72M-8.68M-7.51M45.75M45.75M2.31M13.60M13.70M14.50M-3.31M3.80M22.93M20.23M20.89M21.83M26.05M
Shareholder's Equity 17.38M15.29M16.89M17.38M17.48M16.89M15.92M13.23M13.31M14.01M15.45M14.65M18.06M18.81M19.34M15.54M13.52M13.98M12.98M12.04M11.47M9.42M10.65M11.21M13.05M15.14M30.84M26.24M24.74M23.32M23.10M21.61M19.59M18.23M16.70M10.34M8.44M6.10M5.27M2.37M8.49M3.60M2.72M-8.68M-7.51M45.75M45.75M2.31M13.60M13.70M14.50M-3.31M3.80M22.93M20.23M20.89M21.83M26.05M
Liabilities and Shareholders Equity 39.86M47.60M49.20M46.81M47.22M48.57M47.61M41.80M40.20M41.13M43.10M46.26M46.09M47.10M47.16M46.96M45.40M46.65M47.95M46.85M45.01M39.35M41.69M41.86M34.55M35.52M55.02M46.89M36.86M36.44M36.84M35.04M34.02M33.48M33.64M29.03M26.48M26.02M25.88M24.35M27.30M27.46M27.61M15.16M16.54M25.71M29.58M46.76M34.98M34.21M34.49M18.49M18.58M75.39M74.89M82.44M78.02M94.69M
Retained Earnings -9.26M-6.56M-4.80M-4.80M-4.86M-5.50M-6.59M-8.65M-8.46M-7.70M-6.56M-7.63M-4.36M-3.77M-3.21M-6.86M-8.56M-7.96M-8.73M-9.58M-10.03M-12.13M-11.01M-11.03M-8.82M-6.76M-5.99M-10.91M-12.38M-13.79M-15.04M-16.52M-18.55M-19.92M-21.88M-28.42M-30.70M-33.14M-33.95M-36.92M-36.41M-41.39M-42.36M-53.80M-52.60M-43.73M-45.71M-42.82M-32.74M-32.61M-32.83M-50.63M-52.78M-52.19M-53.01M-56.88M-59.74M-68.86M
Preferred Shares 7.99M8.55M8.55M8.55M8.55M8.55M
Treasury Shares 71.61M