|
Cash & Equivalents (Quarter)
|
3.16M | 3.94M | 3.17M | 4.21M | 4.48M | 4.70M | 4.40M | 4.04M | 3.73M | 2.78M | 3.17M | 3.92M | 2.66M | 2.13M | 1.95M | 2.90M | 2.53M | 2.88M | 3.52M | 3.56M | 3.64M | 3.36M | 1.97M | 2.32M | 2.25M | 1.71M | 0.97M | 0.81M | 0.19M | 1.99M | 3.31M | 2.15M | 0.41M | 0.72M | 1.20M | 0.65M | 1.37M | 0.64M | 0.48M | 0.84M | 0.88M | 0.64M | 0.38M | 5.06M | 3.71M | 2.82M | 0.70M | 2.31M | 1.18M | 0.87M | 0.06M | 0.35M | 0.17M | 0.41M | 0.01M | 0.06M | 5.76M | 8.67M | 7.18M | 10.81M | 9.56M | 7.32M |
|
Cash & Current Investments (Quarter)
|
3.16M | 3.94M | 3.17M | 4.21M | 4.48M | 4.70M | 4.40M | 4.04M | 3.73M | 2.78M | 3.17M | 3.92M | 2.66M | 2.13M | 1.95M | 2.90M | 2.53M | 2.88M | 3.52M | 3.56M | 3.64M | 3.36M | 1.97M | 2.32M | 2.25M | 1.71M | 0.97M | 0.81M | 0.19M | 1.99M | 3.31M | 2.15M | 0.41M | 0.72M | 1.20M | 0.65M | 1.37M | 0.64M | 0.48M | 0.84M | 0.88M | 0.64M | 0.38M | 5.06M | 3.71M | 2.82M | 0.70M | 2.31M | 1.18M | 0.87M | 0.06M | 0.35M | 0.17M | 0.41M | 0.01M | 0.06M | 5.76M | 8.67M | 7.18M | 10.81M | 9.56M | 7.32M |
|
Receivables - Net (Quarter)
|
| | 5.03M | | 9.44M | 8.24M | 7.45M | 6.14M | 6.18M | 7.30M | 6.26M | 6.83M | 9.34M | 10.80M | 12.28M | 11.21M | 11.84M | 11.68M | 10.95M | 9.42M | 11.12M | 11.77M | 11.54M | 11.01M | 6.66M | 9.57M | 10.51M | 8.81M | 8.79M | 11.99M | 10.04M | 5.88M | 5.96M | 7.29M | 5.06M | 4.06M | 5.31M | 6.84M | 5.93M | 3.95M | 3.28M | 6.10M | 2.70M | 3.52M | 3.80M | 5.53M | 6.11M | 6.05M | 3.74M | 6.32M | 0.11M | 0.01M | 0.01M | 0.02M | 0.27M | 0.33M | 0.98M | 0.90M | 0.06M | 5.17M | 5.85M | 1.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.02M | 0.02M | 1.02M | 6.50M | 0.82M | 0.09M | 0.82M | 0.82M | 0.82M | 0.82M | 0.17M | 0.19M | 1.03M | 0.25M | 0.18M | 0.15M | 0.12M | 0.16M | 2.29M | 6.11M | 0.10M | 1.70M | 0.52M | 0.11M | 0.01M | 0.01M | 0.02M | 0.27M | 0.08M | 0.05M | 0.05M | 0.27M | 5.17M | 5.85M | 0.22M |
|
Receivables (Quarter)
|
| | 5.03M | | 9.44M | 8.24M | 7.45M | 6.14M | 6.18M | 7.30M | 6.26M | 6.83M | 9.34M | 10.80M | 12.28M | 11.21M | 11.84M | 11.68M | 10.95M | 9.42M | 11.12M | 11.77M | 11.54M | 11.01M | 6.66M | 9.57M | 11.76M | 8.83M | 8.81M | 13.02M | 16.54M | 6.70M | 6.06M | 8.11M | 5.88M | 4.88M | 6.12M | 7.00M | 6.12M | 4.98M | 3.53M | 6.28M | 2.85M | 3.64M | 3.97M | 7.82M | 12.21M | 6.15M | 5.44M | 6.83M | 0.21M | 0.03M | 0.03M | 0.04M | 0.53M | 0.41M | 1.03M | 0.95M | 0.33M | 10.33M | 11.71M | 1.22M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.37M | | 0.26M | 0.20M | 0.14M | 0.11M | 0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 16.59M | | 16.35M | 19.03M | 18.46M | 20.26M | 21.11M | 20.52M | 17.27M | 14.39M | 14.04M | 15.25M | 16.65M | 16.21M | 17.34M | 16.52M | 16.11M | 16.05M | 15.57M | 16.28M | 16.36M | 15.28M | 15.93M | 16.14M | 0.01M | 13.18M | 12.46M | 11.22M | 0.76M | 1.15M | 1.10M | 0.93M | 0.80M | 0.97M | 1.02M | 1.73M | 1.15M | 1.31M | 1.63M | 1.07M | 1.63M | 1.01M | 1.33M | 1.15M | 1.10M | 1.25M | 0.49M | 0.41M | 0.37M | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 0.64M | 0.64M | 0.17M | 0.17M | 0.17M | 0.17M | | | | | 1.81M | | | | 2.08M | | | | | | 1.30M | 1.30M | 2.01M | | | | 1.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.52M | | 1.23M | 1.26M | 1.03M | 1.65M | 2.48M | 2.16M | 1.33M | 1.00M | 1.30M | 1.47M | 0.62M | 0.52M | 0.52M | 1.37M | 1.10M | 2.09M | 1.23M | 0.91M | 1.35M | 1.08M | 1.07M | 0.82M | 0.76M | 0.68M | 2.33M | 0.17M | 0.06M | 0.02M | 1.34M | 0.95M | 0.08M | 0.15M | 0.58M | 0.10M | 1.14M | 0.13M | 0.84M | 0.48M | 0.30M | 0.35M | 0.17M | 0.17M | 0.18M | 0.79M | 0.15M | 0.68M | 0.39M | 0.27M | 0.10M | 0.09M | 0.07M | 0.80M | 1.66M | 1.44M | | 1.27M | 3.71M | 2.99M |
|
Current Assets (Quarter)
|
| | 25.21M | | 32.14M | 33.88M | 31.89M | 32.27M | 33.68M | 32.93M | 28.56M | 26.66M | 27.85M | 29.91M | 33.39M | 31.99M | 33.13M | 33.08M | 34.48M | 33.20M | 34.53M | 35.61M | 32.71M | 32.78M | 27.45M | 30.03M | 28.55M | 23.48M | 23.88M | 26.09M | 21.12M | 12.07M | 8.82M | 9.89M | 8.94M | 6.96M | 8.35M | 9.24M | 8.84M | 6.43M | 6.88M | 7.99M | 6.94M | 10.52M | 9.89M | 10.70M | 7.56M | 9.62M | 6.80M | 9.40M | 9.17M | 0.64M | 0.29M | 0.52M | 0.35M | 1.19M | 30.89M | 31.90M | 35.00M | 31.80M | 33.75M | 44.81M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | | | | 2.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 11.75M | | 12.47M | 12.61M | 12.54M | 12.60M | 12.61M | 12.47M | 12.25M | 11.95M | 11.73M | 11.69M | 11.42M | 11.26M | 11.72M | 11.48M | 11.76M | 11.53M | 11.36M | 11.12M | 10.98M | 10.82M | 10.57M | 10.31M | 10.12M | 8.26M | 7.99M | 0.99M | 0.54M | 0.49M | 0.59M | 0.54M | 0.21M | 0.70M | 0.74M | 0.80M | 0.32M | 0.31M | 0.30M | 0.27M | 0.73M | 0.99M | 2.11M | 2.13M | 2.11M | 2.16M | 2.68M | 2.66M | 2.71M | | | | | | 1.17M | 1.17M | | 1.17M | 0.02M | 0.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.30M | 0.32M | 0.16M | 0.24M | 0.22M | 0.29M | 0.18M | 0.43M | | | | | |
|
Goodwill (Quarter)
|
| | 1.12M | | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 0.04M | | | | | | | | | | | | 0.04M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.72M | 7.72M | 11.71M | 11.71M | 20.13M | 20.13M |
|
Intangibles (Quarter)
|
| | | | | | 0.34M | | 0.30M | | | | | | | | | | | | | | 0.04M | | 0.02M | 0.02M | 0.06M | | | 25.88M | 24.72M | 23.79M | 22.85M | 21.92M | 30.00M | 20.05M | 19.12M | 18.19M | 30.29M | 16.76M | 15.82M | 14.95M | 30.61M | 30.66M | 30.68M | 30.68M | 0.27M | 4.58M | 4.76M | 0.33M | 20.03M | 0.00M | 0.00M | 18.20M | 17.85M | 0.00M | 35.00M | 33.98M | 18.67M | 33.22M | 24.81M | 23.93M |
|
Goodwill & Intangibles (Quarter)
|
| | 1.12M | | 1.12M | 1.12M | 1.46M | 1.12M | 1.42M | 1.12M | 0.04M | | | | | | | | | | | | 0.08M | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 25.88M | 24.72M | 23.79M | 22.85M | 21.92M | 20.99M | 20.05M | 19.12M | 18.19M | 30.29M | 16.76M | 15.82M | 14.95M | 30.61M | 30.66M | 30.68M | 30.68M | 0.27M | 4.58M | 4.76M | 0.33M | 20.03M | 0.00M | 0.00M | 18.20M | 17.85M | 0.00M | 42.72M | 41.70M | 30.39M | 44.93M | 44.94M | 44.06M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.03M | | 0.31M | 0.30M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 1.98M | 0.33M | 0.24M | 0.24M | 2.08M | 1.60M | 1.49M | | | | | | | | | | | 0.20M | 0.20M | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 1.06M | | 1.56M | 1.29M | 1.23M | 1.20M | 0.38M | 1.06M | 0.97M | 1.07M | 1.03M | 0.98M | 0.50M | 0.88M | 0.84M | 0.79M | | 0.66M | 0.75M | 0.50M | 0.12M | 0.50M | 0.50M | 0.50M | 0.45M | 0.68M | 0.58M | 1.30M | 0.52M | 0.41M | 0.36M | 0.57M | 0.10M | 0.10M | 0.09M | 0.19M | 0.20M | 0.24M | | 0.23M | 0.23M | | 0.22M | 0.27M | 1.51M | 1.51M | 1.55M | 1.55M | 8.61M | 0.02M | 0.02M | 0.36M | 0.01M | | | | 16.93M | | 0.20M | 0.20M |
|
Non-Current Assets (Quarter)
|
| | 14.66M | | 15.46M | 15.32M | 14.91M | 14.95M | 14.89M | 14.68M | 13.25M | 13.54M | 13.29M | 13.19M | 12.87M | 14.10M | 13.97M | 14.07M | 12.48M | 12.20M | 12.12M | 12.34M | 14.13M | 12.23M | 11.89M | 11.66M | 13.31M | 11.08M | 11.64M | 28.92M | 25.77M | 24.78M | 27.62M | 26.95M | 26.10M | 27.06M | 25.13M | 24.40M | 20.20M | 20.05M | 19.14M | 17.89M | 17.41M | 16.79M | 17.57M | 16.91M | 7.61M | 6.91M | 18.91M | 20.18M | 37.58M | 34.34M | 33.92M | 33.97M | 18.14M | 17.39M | 44.51M | 42.99M | 47.44M | 46.22M | 60.94M | 1,595.22M |
|
Assets (Quarter)
|
| | 39.86M | | 47.60M | 49.20M | 46.81M | 47.22M | 48.57M | 47.61M | 41.80M | 40.20M | 41.13M | 43.10M | 46.26M | 46.09M | 47.10M | 47.16M | 46.96M | 45.40M | 46.65M | 47.95M | 46.85M | 45.01M | 39.35M | 41.69M | 41.86M | 34.55M | 35.52M | 55.02M | 46.89M | 36.86M | 36.44M | 36.84M | 35.04M | 34.02M | 33.48M | 33.64M | 29.03M | 26.48M | 26.02M | 25.88M | 24.35M | 27.30M | 27.46M | 27.61M | 15.16M | 16.54M | 25.71M | 29.58M | 46.76M | 34.98M | 34.21M | 34.49M | 18.49M | 18.58M | 75.39M | 74.89M | 82.44M | 78.02M | 94.69M | 1,640.03M |
|
Accounts Payables (Quarter)
|
| | 4.47M | | 5.79M | 6.79M | 4.32M | 5.99M | 5.57M | 5.33M | 4.96M | 5.45M | 5.91M | 7.28M | 5.88M | 5.84M | 6.42M | 6.76M | 6.38M | 8.05M | 8.26M | 7.67M | 0.95M | 6.73M | 7.43M | 7.19M | 0.81M | 0.85M | 0.59M | 2.59M | 2.00M | 2.56M | 0.01M | 0.13M | 1.12M | 3.93M | 3.78M | 3.73M | 4.37M | 3.33M | 1.90M | 5.73M | 4.70M | 4.67M | 6.03M | 6.13M | 5.23M | 6.78M | 5.84M | 5.58M | 2.28M | 0.74M | 2.40M | 2.26M | 2.27M | 2.54M | 2.94M | 2.88M | 3.23M | 2.90M | 4.17M | 4.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.30M | 0.30M | 0.65M | 0.47M | | 0.10M | 0.70M | 0.79M | 2.47M | 2.48M | 1.49M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 0.22M | 0.23M | 0.23M | | | | | 0.60M | 3.24M | 2.58M | 0.81M | 0.83M | 4.29M | 8.32M |
|
Payables (Quarter)
|
| | 4.47M | | 5.79M | 6.79M | 4.32M | 5.99M | 5.57M | 5.33M | 4.96M | 5.45M | 5.91M | 7.28M | 5.88M | 5.84M | 6.42M | 6.76M | 6.38M | 8.05M | 8.26M | 7.67M | 0.95M | 6.73M | 7.43M | 7.19M | 0.81M | 0.85M | 0.59M | 3.39M | 2.30M | 2.85M | 0.66M | 0.60M | 1.12M | 4.03M | 4.47M | 4.52M | 6.84M | 5.82M | 3.39M | 6.73M | 5.70M | 5.67M | 7.03M | 7.13M | 6.23M | 7.78M | 6.06M | 5.80M | 2.51M | 0.74M | 2.40M | 2.26M | 2.27M | 3.14M | 6.18M | 5.46M | 4.04M | 3.73M | 8.45M | 12.33M |
|
Accumulated Expenses (Quarter)
|
| | 0.04M | 0.04M | 0.06M | 5.71M | 4.45M | 0.07M | 4.94M | 4.87M | 4.31M | 5.18M | 4.73M | 5.33M | 7.89M | 4.30M | 3.97M | 3.94M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 1.77M | 0.57M | 8.88M | 1.15M | 0.74M | 0.12M | 0.38M | 0.61M | 5.87M | | | | | | | | | | | | | 1.20M | 1.00M | 0.85M | 130.00M | 1.01M | 0.13M | 0.49M | 0.24M | 3.63M | 2.54M | 2.44M | 3.80M | 2.55M | 2.86M | 2.66M | 8.78M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.30M | | 0.56M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | 2.90M | 2.90M | 2.85M | 2.85M | 2.50M | | |
|
Short term Debt (Quarter)
|
| | 10.14M | | 1.09M | 8.84M | 10.69M | 8.96M | 11.90M | 2.80M | 10.56M | 1.04M | 1.20M | 6.82M | 1.13M | 8.34M | 8.37M | 7.58M | 1.14M | 2.32M | 2.25M | 2.36M | 12.67M | 2.73M | 2.80M | 2.30M | | 1.24M | | 0.80M | 5.58M | 0.30M | 0.65M | 0.47M | 0.68M | 0.10M | 0.70M | 0.79M | 0.28M | | 3.47M | 3.33M | 0.14M | 0.22M | 0.09M | 0.49M | 0.29M | 0.07M | | 3.66M | 0.27M | 0.07M | | | | | 1.69M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.13M | | | | 0.27M | | | | 0.39M | | | | 0.54M | | | | 0.31M | | | | | | | | | 0.82M | 1.05M | 1.05M | 1.08M | 1.25M | 1.25M | 1.26M | 1.20M | 1.27M | 1.33M | 1.32M | 1.30M | 1.22M | 1.41M | 1.71M | 1.63M | | | | | | 0.06M | 0.03M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Current Taxes (Quarter)
|
| | 0.06M | | 0.83M | 1.50M | | | | | | | 0.09M | 0.23M | | 0.59M | 0.27M | 0.14M | | | | | 4.80M | | 4.15M | 4.17M | | 4.84M | 4.57M | 1.58M | 0.00M | 4.35M | -0.08M | 0.01M | 4.72M | 4.74M | 4.61M | 4.69M | 5.44M | 5.52M | 5.60M | 5.69M | 5.80M | 5.83M | 5.89M | 5.96M | 6.00M | 6.08M | 6.10M | 6.20M | 6.26M | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.10M | | 0.15M | | | | | | | | | | | | | | 0.41M | | 0.39M | 0.23M | 0.23M | 0.36M | 0.35M | 0.32M | 0.30M | | | 0.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 23.88M | | 23.74M | 23.92M | 20.45M | 21.12M | 23.36M | 25.46M | 20.93M | 19.58M | 20.14M | 21.02M | 24.56M | 20.19M | 20.22M | 19.59M | 24.89M | 26.46M | 27.51M | 30.00M | 29.87M | 29.74M | 26.26M | 27.34M | 27.46M | 18.37M | 16.70M | 15.05M | 15.76M | 7.99M | 9.25M | 10.13M | 9.68M | 10.46M | 11.55M | 11.56M | 17.57M | 16.72M | 18.45M | 19.25M | 20.60M | 17.45M | 19.66M | 20.60M | 19.37M | 20.56M | 18.90M | 23.80M | 23.94M | 3.48M | 2.90M | 2.50M | 5.91M | 8.07M | 42.51M | 42.30M | 40.94M | 38.20M | 38.27M | 56.40M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.99M | | 1.55M | 1.10M | 0.56M | 0.47M | 0.42M | 0.04M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 2.50M | | 7.47M | 7.41M | 7.25M | 7.01M | 6.83M | 4.75M | 6.36M | 6.15M | 5.94M | 5.71M | 5.45M | 5.30M | 5.59M | 5.36M | 5.12M | 4.04M | 3.87M | 3.65M | 4.57M | 3.46M | 3.27M | 3.31M | 0.43M | 2.65M | 3.37M | | | | | | | | | 2.50M | | | | | | | 1.44M | 1.38M | | 1.25M | 0.72M | 1.43M | | | | | | 0.50M | 3.87M | 6.70M | 11.57M | 9.42M | 17.27M | 8.65M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 1.34M | | 1.10M | 0.97M | 0.85M | 0.73M | 0.61M | 0.49M | 0.36M | 0.24M | 0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.51M | | 14.51M | 14.51M | 14.51M | 3.90M | 3.90M | 3.90M | 3.86M | 3.90M | 3.90M | 3.90M |
|
Minority Interest (Quarter)
|
| | 1.94M | | 2.05M | 2.00M | 2.20M | 2.19M | 2.28M | 2.20M | 1.60M | 1.54M | 1.50M | 1.63M | 1.91M | 2.05M | 2.04M | 1.99M | 1.94M | 1.65M | 1.53M | 1.16M | 0.72M | 0.54M | 0.46M | 0.48M | 0.41M | 0.14M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 3.50M | 3.20M | 3.20M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | | | | | | | | | | | | 0.20M | | | | 5.76M | | | | | | | | | | 2.51M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.88M | 0.88M | 0.88M | 0.99M | 0.92M | 0.92M | 0.92M | 0.92M | 1.09M | 1.09M | 1.09M | 1.09M | 1.05M | 1.05M | 1.05M | 1.05M | | | | | | | | 8.83M | 4.58M | 4.00M | 3.72M | 3.43M | 3.55M | 2.85M | 2.46M | 1.73M | 0.27M | | | | | | | | | | | | 0.20M | 3.15M | 3.04M | 2.94M | 0.64M | 0.56M | 1.59M | 1.16M | 1.04M | 1.04M | 2.83M | 14.91M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.25M | 1.15M | 0.85M | 1.31M | 1.47M | 1.35M | 1.39M | 1.36M | 1.90M | 2.24M | 2.47M | 1.89M | 2.96M | 4.18M | 3.82M | | | | | | 0.19M | 0.12M | 0.11M | 0.11M | 0.11M | 0.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.52M | | | | 0.37M | 0.33M | 0.25M | 0.27M | 0.36M | 0.34M | 0.40M | 0.39M | 0.36M | 0.34M | 0.33M | 0.31M | 0.31M | 0.13M | 0.15M | 0.18M | 0.20M | 0.04M | | | | | | | | | 0.85M | 0.68M | 0.68M | 0.34M | 0.22M | 0.05M | 0.05M | 0.28M | 0.07M | 0.04M | 0.03M | 1.81M | | | 0.11M | 0.07M | 0.05M | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 31.10M | | | | 31.05M | 31.55M | 32.43M | 34.70M | 34.45M | 33.20M | 29.53M | 30.65M | 30.28M | 21.03M | 20.06M | 23.87M | 20.34M | 11.99M | 12.97M | 13.56M | 13.23M | 14.39M | 15.25M | 16.94M | 18.69M | | | | 21.98M | | 23.01M | 24.21M | 23.16M | 23.70M | -0.22M | 30.11M | 29.89M | 6.63M | 5.94M | 5.45M | 7.25M | 9.14M | 48.61M | 50.81M | 53.66M | 48.76M | 61.53M | 80.07M |
|
Total Liabilities (Quarter)
|
| | 27.72M | | 32.30M | 32.30M | 29.43M | 29.74M | 31.67M | 31.69M | 28.57M | 26.89M | 27.12M | 27.65M | 31.61M | 26.59M | 26.91M | 26.04M | 31.42M | 31.88M | 32.67M | 34.97M | 34.80M | 33.54M | 29.93M | 31.04M | 30.65M | 21.36M | 20.39M | 24.18M | 20.65M | 12.12M | 13.12M | 13.74M | 13.43M | 14.43M | 15.25M | 16.94M | 18.69M | 18.04M | 19.92M | 20.60M | 21.98M | 18.82M | 23.86M | 24.89M | 23.84M | 24.05M | | 30.16M | 29.94M | 6.91M | 6.01M | 5.48M | 7.29M | 10.95M | 48.61M | 50.81M | 53.77M | 48.83M | 61.58M | 80.09M |
|
Total Debt (Quarter)
|
| | 12.64M | | 8.56M | 16.25M | 17.94M | 15.97M | 18.73M | 7.55M | 16.92M | 7.19M | 7.14M | 12.53M | 6.58M | 13.64M | 13.96M | 12.94M | 6.26M | 6.36M | 6.13M | 6.01M | 17.24M | 6.20M | 6.07M | 5.61M | 0.43M | 3.89M | 3.37M | 0.80M | 5.58M | 0.30M | 0.65M | 0.47M | 0.68M | 0.10M | 0.70M | 3.29M | 0.28M | | 3.47M | 3.33M | 0.14M | 0.22M | 1.53M | 1.88M | 0.29M | 1.32M | 0.72M | 5.08M | 0.27M | 0.07M | | | | 0.50M | 5.55M | 7.26M | 12.13M | 9.98M | 17.83M | 9.22M |
|
Common Equity (Quarter)
|
| | 17.38M | | 15.29M | 16.89M | 15.18M | 17.48M | 14.62M | 13.72M | 11.09M | 13.31M | 12.51M | 15.45M | 14.65M | 18.06M | 16.77M | 19.34M | 15.54M | 11.87M | 12.44M | 12.98M | 12.04M | 11.47M | 9.42M | 10.65M | 11.21M | 13.05M | 15.14M | 30.84M | 0.00M | 24.74M | 23.34M | 23.12M | 21.61M | 19.59M | 18.23M | 16.70M | 10.34M | 8.44M | 6.10M | 5.27M | 2.37M | 8.49M | 3.60M | 2.72M | -8.68M | -7.51M | 1.41M | -0.57M | 2.31M | 13.56M | 13.69M | 14.50M | -3.31M | 3.77M | 22.93M | 20.20M | 20.89M | 21.83M | 26.05M | 1,552.88M |
|
Shareholder's Equity (Quarter)
|
| | 17.38M | | 15.29M | 16.89M | 15.18M | 15.29M | 16.89M | 15.92M | 11.09M | 13.31M | 12.51M | 15.45M | 14.65M | 18.06M | 16.77M | 19.34M | 15.54M | 11.87M | 13.98M | 12.98M | 12.04M | 11.47M | 8.95M | 10.65M | 11.21M | 13.05M | 15.14M | 30.84M | -10.91M | 24.74M | 23.34M | 23.12M | 21.61M | 19.59M | 18.23M | 16.70M | 10.34M | 8.44M | 6.10M | 5.27M | 2.37M | 8.49M | 3.60M | 2.72M | -8.68M | -7.51M | 1.41M | -0.57M | 2.31M | 13.56M | 13.69M | 14.50M | -3.31M | 3.77M | 22.93M | 20.23M | 20.89M | 21.83M | 26.05M | 1,552.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 39.86M | | 47.60M | 49.20M | 46.81M | 47.22M | 48.57M | 47.61M | 41.80M | 40.20M | 41.13M | 43.10M | 46.26M | 46.09M | 47.10M | 47.16M | 46.96M | 45.40M | 46.65M | 47.95M | 46.85M | 45.01M | 39.35M | 41.69M | 41.86M | 34.55M | 35.52M | 55.02M | 46.89M | 36.86M | 36.44M | 36.84M | 35.04M | 34.02M | 33.48M | 33.64M | 29.03M | 26.48M | 26.02M | 25.88M | 24.35M | 27.30M | 27.46M | 27.61M | 15.16M | 16.54M | 25.71M | 29.58M | 46.76M | 34.98M | 34.21M | 34.49M | 18.49M | 18.58M | 75.39M | 74.89M | 82.44M | 78.02M | 94.69M | 1,640.03M |
|
Retained Earnings (Quarter)
|
| | -0.27M | | -0.19M | -0.41M | -0.36M | -4.86M | -0.37M | -0.25M | -0.30M | -0.35M | -0.43M | -0.39M | -0.48M | -0.55M | -3.77M | -3.21M | -0.68M | -0.79M | -7.96M | -8.73M | -9.58M | -0.55M | -0.52M | -0.55M | -0.57M | -0.56M | -0.54M | -0.57M | -0.49M | -0.52M | -13.79M | -0.52M | -0.53M | -0.53M | -19.92M | -21.88M | -28.42M | -30.70M | -0.56M | -0.59M | -0.59M | -0.63M | -0.63M | -0.63M | -0.62M | -0.66M | -43.73M | -45.71M | -42.82M | -32.74M | -32.61M | | | -52.78M | -0.81M | -3.00M | -2.32M | 1.32M | -68.86M | -19.89M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | | | 0.82M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.61M | | | | | | | | | | | | | | | | | | | | |