ALT5 Sigma Balance Sheet (2010-2025) | ALTS

Balance Sheet Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 3.94M3.17M4.21M4.48M4.70M4.40M4.04M3.73M2.78M3.17M3.92M2.66M2.13M1.95M2.90M2.53M2.88M3.52M3.56M3.64M3.36M1.97M2.32M2.25M1.71M0.97M0.81M0.19M1.99M3.31M2.15M0.41M0.72M1.20M0.65M1.37M0.64M0.48M0.84M0.88M0.64M0.38M5.06M3.71M2.82M0.70M2.31M1.18M0.87M0.06M0.35M0.17M0.41M0.01M0.06M5.76M8.67M7.18M10.81M9.56M7.32M
Cash & Current Investments 3.94M3.17M4.21M4.48M4.70M4.40M4.04M3.73M2.78M3.17M3.92M2.66M2.13M1.95M2.90M2.53M2.88M3.52M3.56M3.64M3.36M1.97M2.32M2.25M1.71M0.97M0.81M0.19M1.99M3.31M2.15M0.41M0.72M1.20M0.65M1.37M0.64M0.48M0.84M0.88M0.64M0.38M5.06M3.71M2.82M0.70M2.31M1.18M0.87M0.06M0.35M0.17M0.41M0.01M0.06M5.76M8.67M7.18M10.81M9.56M7.32M
Receivables - Net 5.03M9.44M8.24M7.45M6.14M6.18M7.30M6.26M6.83M9.34M10.80M12.28M11.21M11.84M11.68M10.95M9.42M11.12M11.77M11.54M11.01M6.66M9.57M10.51M8.81M8.79M11.99M10.04M5.88M5.96M7.29M5.80M4.61M5.31M6.84M7.23M4.68M3.28M6.10M4.17M3.68M4.45M7.43M6.11M6.05M5.44M6.83M0.11M0.01M0.01M0.02M0.27M0.33M0.98M0.90M0.33M5.17M5.85M1.00M
Receivables - Other 1.25M0.02M0.02M1.02M6.50M0.82M0.82M0.82M1.74M0.82M0.82M0.82M1.33M1.03M0.25M1.40M0.15M1.05M1.56M2.29M0.14M0.10M0.25M6.32M0.11M0.01M0.01M0.02M0.27M0.25M0.07M0.05M0.27M5.17M5.85M0.22M
Receivables 5.03M9.44M8.24M7.45M6.14M6.18M7.30M6.26M6.83M9.34M10.80M12.28M11.21M11.84M11.68M10.95M9.42M11.12M11.77M11.54M11.01M6.66M9.57M11.76M8.83M8.81M13.02M16.54M6.70M6.78M8.11M7.55M5.43M6.12M7.66M8.55M5.71M3.53M7.50M4.33M4.73M6.02M9.72M6.24M6.15M5.69M13.15M0.21M0.03M0.03M0.04M0.53M0.58M1.05M0.95M0.60M10.33M11.71M1.22M
Raw Materials 0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.10M0.10M0.10M0.10M0.10M
Finished Goods 0.37M0.26M0.20M0.14M0.11M0.12M
Inventory 16.59M16.35M19.03M18.46M20.26M21.11M20.52M17.27M14.39M14.04M15.25M16.65M16.21M17.34M16.52M16.11M16.05M15.57M16.28M16.73M15.28M15.93M16.35M16.29M13.18M12.57M11.22M0.76M1.15M1.10M0.93M0.80M0.97M1.02M1.73M1.35M1.31M1.83M1.07M1.63M1.01M1.33M1.15M1.10M1.25M0.49M0.41M0.37M
Current Deferred Tax Assets 0.64M0.64M0.17M0.17M0.17M0.17M1.81M2.08M1.30M1.30M2.01M1.10M
Prepaid Assets 0.52M1.23M1.26M1.03M1.65M2.48M2.16M1.33M1.00M1.30M1.47M0.62M1.07M0.78M1.37M1.10M2.09M2.11M1.89M1.35M1.66M1.07M0.82M0.76M0.68M2.33M0.89M0.51M0.35M1.34M0.95M1.04M0.61M0.86M0.85M0.36M0.32M0.84M0.93M1.14M0.73M1.03M1.21M1.42M1.23M0.87M1.25M0.39M0.27M0.10M0.09M0.07M0.80M1.66M1.44M1.52M1.27M3.71M5.54M
Current Assets 25.21M32.14M33.88M31.89M32.27M33.68M32.93M28.56M26.66M27.85M29.91M33.39M31.99M33.13M33.08M34.48M33.20M34.53M35.61M32.71M32.78M27.45M30.03M28.55M23.48M23.88M26.09M21.12M12.07M8.82M9.89M8.94M6.96M8.35M9.24M8.84M6.43M6.88M7.99M6.94M10.52M9.89M10.71M7.56M9.62M6.80M9.40M9.17M0.64M0.29M0.52M0.35M1.20M30.90M31.90M35.00M31.80M33.75M44.81M
Non-Current Assets
Buildings 1.95M2.07M
Property, Plant & Equipment (Net) 11.75M12.47M12.61M12.54M12.60M12.61M12.47M12.25M11.95M11.73M11.69M11.42M11.26M11.72M11.48M11.76M11.53M11.36M11.12M10.98M10.82M10.57M10.31M10.12M8.26M7.99M0.99M0.54M0.49M0.59M0.54M0.21M0.70M0.74M0.80M0.32M0.31M0.30M0.27M0.73M0.99M2.11M2.13M2.11M2.16M2.68M2.66M2.71M1.17M1.17M1.17M0.02M0.03M
Long-Term Investments 0.57M0.30M0.32M0.16M0.24M0.22M0.29M0.18M0.43M
Goodwill 1.12M1.12M1.12M1.12M1.12M1.12M1.12M0.04M0.04M0.04M0.04M0.04M0.04M0.04M7.72M7.72M11.71M11.71M20.13M20.13M
Intangibles 0.34M0.30M0.04M0.02M0.02M0.06M25.88M24.72M23.79M22.85M21.92M30.00M20.05M19.12M18.19M30.29M30.34M30.40M30.57M30.61M30.66M30.68M30.68M4.58M4.58M4.76M4.80M20.03M0.00M18.57M18.20M17.85M0.00M35.00M33.98M18.67M33.22M24.81M23.93M
Goodwill & Intangibles 1.12M1.12M1.12M1.46M1.12M1.42M1.12M0.04M0.08M0.06M0.06M0.06M0.06M0.06M25.88M24.72M23.79M22.85M21.92M20.99M20.05M19.12M18.19M30.29M30.34M30.40M30.57M30.61M30.66M30.68M30.68M4.58M4.58M4.76M4.80M20.03M0.00M18.57M18.20M17.85M0.00M42.72M41.70M30.39M44.93M44.94M44.06M
Long-Term Deferred Tax 0.03M0.31M0.30M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.00M1.98M0.33M0.24M0.24M2.08M1.60M1.49M4.58M3.55M0.20M0.20M
Other Non-Current Assets 1.06M1.56M1.29M1.23M1.20M1.13M1.06M0.97M1.07M1.03M0.98M0.93M0.88M0.84M0.79M0.71M0.66M0.75M0.71M0.66M0.58M0.58M0.60M0.56M0.68M1.30M1.30M0.52M0.51M0.36M0.67M0.66M0.64M0.28M0.28M0.27M0.24M0.24M0.23M0.23M0.24M0.27M0.27M1.56M1.51M1.55M1.58M8.61M0.02M0.02M0.36M0.01M16.93M15.86M16.78M
Non-Current Assets 14.66M15.46M15.32M14.91M14.95M14.89M14.68M13.25M13.54M13.29M13.19M12.87M14.10M13.97M14.07M12.48M12.20M12.12M12.34M14.13M12.23M11.89M11.66M13.31M11.08M11.64M28.92M25.77M24.78M27.62M26.95M26.10M27.06M25.13M24.40M20.20M20.05M19.14M17.89M17.41M16.79M17.57M16.90M7.61M6.91M18.91M20.18M37.58M34.34M33.92M33.97M18.14M17.38M44.49M42.99M47.44M46.22M60.94M1,595.22M
Assets 39.86M47.60M49.20M46.81M47.22M48.57M47.61M41.80M40.20M41.13M43.10M46.26M46.09M47.10M47.16M46.96M45.40M46.65M47.95M46.85M45.01M39.35M41.69M41.86M34.55M35.52M55.02M46.89M36.86M36.44M36.84M35.04M34.02M33.48M33.64M29.03M26.48M26.02M25.88M24.35M27.30M27.46M27.61M15.16M16.54M25.71M29.58M46.76M34.98M34.21M34.49M18.49M18.58M75.39M74.89M82.44M78.02M94.69M1,640.03M
Liabilities
Current Liabilities
Accounts Payables 4.47M5.79M6.79M4.32M5.99M5.57M5.33M4.96M5.45M5.91M7.28M5.88M5.84M6.42M6.76M6.38M8.05M8.26M7.67M7.02M6.73M7.43M7.19M6.14M5.11M4.84M2.59M3.32M2.56M2.78M3.79M3.17M3.93M3.78M3.73M4.37M4.14M4.74M5.73M4.89M4.67M6.03M6.13M5.23M6.78M5.84M6.07M2.28M2.66M2.40M2.26M2.27M2.54M2.94M2.88M3.23M2.90M4.17M4.01M
Notes Payables 0.80M5.58M0.30M0.65M0.47M0.68M0.10M0.70M0.79M2.47M2.48M1.49M1.00M1.00M1.00M1.00M1.00M1.00M1.00M0.22M0.23M0.23M0.60M3.24M2.58M0.81M3.33M4.29M8.32M
Payables 4.47M5.79M6.79M4.32M5.99M5.57M5.33M4.96M5.45M5.91M7.28M5.88M5.84M6.42M6.76M6.38M8.05M8.26M7.67M7.02M6.73M7.43M7.19M6.14M5.11M4.84M3.39M8.90M2.85M3.42M4.25M3.84M4.03M4.47M4.52M6.84M6.62M6.23M6.73M5.89M5.67M7.03M7.13M6.23M7.78M6.06M6.29M2.51M2.66M2.40M2.26M2.27M3.14M6.18M5.46M4.04M6.24M8.45M12.33M
Accumulated Expenses 0.04M0.06M5.71M4.45M5.20M4.94M4.87M4.31M5.18M4.73M5.33M7.89M4.30M3.97M3.94M0.03M7.82M0.03M0.04M0.04M0.03M8.24M8.05M8.89M8.88M8.61M6.23M6.56M4.98M5.60M5.87M1.20M1.00M9.50M680.00M1.01M9.20M0.49M0.24M3.63M2.54M2.44M3.80M2.55M2.86M2.66M8.78M
Other Accumulated Expenses 0.30M0.56M0.05M2.90M2.90M2.85M2.85M2.50M
Short term Debt 10.14M10.76M8.84M10.69M8.96M11.90M12.46M10.56M7.77M8.06M6.82M9.66M8.34M8.37M7.58M9.24M8.27M9.10M12.41M12.67M10.41M7.79M9.81M10.33M2.37M2.05M3.85M5.58M0.30M0.65M0.47M0.68M0.10M0.70M0.79M0.28M3.47M3.33M0.14M0.22M0.09M0.49M0.29M0.07M3.66M0.27M0.07M1.69M0.56M0.56M0.56M0.56M0.56M
Current Leases 0.13M0.27M0.39M0.54M0.31M0.82M1.05M1.05M1.08M1.25M1.25M1.26M1.20M1.27M1.33M1.32M1.30M1.22M1.41M1.71M1.63M0.06M0.03M0.01M0.02M0.01M0.01M
Current Taxes 0.06M0.83M1.50M0.09M0.23M0.59M0.27M0.14M4.80M4.15M4.17M4.20M4.84M4.57M4.61M4.56M4.35M4.92M4.67M4.72M4.74M4.61M4.69M5.44M5.52M5.60M5.69M5.80M5.83M5.89M6.00M6.02M6.10M6.10M6.20M6.30M
Current Deferred Revenue 0.10M0.15M0.41M0.39M0.23M0.23M0.36M0.35M0.32M0.30M0.34M
Curent Deferred Tax Liability 0.15M0.15M0.15M0.15M
Total Current Liabilities 23.88M23.74M23.92M20.45M21.12M23.36M25.46M20.93M19.58M20.14M21.02M24.56M20.19M20.22M19.59M24.89M26.46M27.51M30.00M29.87M29.74M26.26M27.34M27.46M18.37M16.70M15.05M15.76M7.99M9.25M10.13M9.68M10.46M11.55M11.56M17.57M16.72M18.45M19.25M20.60M17.45M19.66M20.60M19.37M20.60M18.90M23.84M23.94M3.50M2.90M2.50M5.91M8.10M42.51M42.33M40.94M38.20M38.27M56.40M
Non-Current Liabilities
Capital Leases 0.99M1.55M1.10M0.56M0.47M0.42M0.04M0.03M
Non-Current Debt 2.50M7.47M7.41M7.25M7.01M6.83M4.75M6.36M6.15M5.94M5.71M5.45M5.30M5.59M5.36M5.12M4.04M3.87M3.65M4.57M3.46M3.27M3.31M0.43M2.65M3.37M2.50M1.44M1.38M1.32M1.25M1.51M1.43M0.50M3.87M6.70M11.57M9.42M17.27M8.65M
Non-Current Deffered Revenue 1.34M1.10M0.97M0.85M0.73M0.61M0.49M0.36M0.24M0.12M
Preferred Stock Liabilities 14.51M14.51M14.51M14.51M3.90M3.90M3.90M3.86M3.90M3.90M3.90M
Minority Interest 1.94M2.05M2.00M2.20M2.19M2.28M2.20M1.60M1.54M1.50M1.63M1.91M2.05M2.04M1.99M1.94M1.65M1.53M1.16M0.72M0.54M0.46M0.48M0.41M0.14M-0.01M3.92M3.50M3.20M3.20M
Liabilities from Discontinued Operations 0.20M20.38M2.85M3.06M2.72M
Non-Current Deferred Tax Liability 0.88M0.88M0.88M0.99M1.04M0.92M0.92M0.92M1.09M1.09M1.09M1.09M1.05M1.05M1.05M1.05M1.98M8.83M4.58M4.00M3.72M3.43M3.55M2.85M2.46M1.73M0.27M0.20M3.15M3.04M2.94M0.64M0.56M1.59M1.16M1.04M1.04M2.83M14.91M
Operating Leases 1.08M2.30M1.15M0.85M1.31M1.47M1.35M1.39M1.36M1.90M2.24M2.47M1.89M2.96M4.18M3.82M0.19M0.12M0.12M0.12M0.12M0.12M
Other Non-Current Liabilities 0.52M0.37M0.33M0.25M0.27M0.36M0.34M0.40M0.39M0.36M0.34M0.33M0.31M0.31M0.13M0.15M0.18M0.20M0.04M0.85M0.68M0.68M0.34M0.22M0.05M0.05M0.28M0.07M0.04M0.03M1.81M0.11M0.07M0.05M0.02M
Total Non-Current Liabilities 31.10M31.05M31.55M32.43M34.70M34.45M33.20M29.53M30.65M30.28M21.03M20.06M23.87M20.34M11.99M12.97M13.56M13.23M14.39M15.25M16.94M18.69M21.98M23.01M24.21M23.16M23.70M24.08M30.11M29.89M6.63M5.94M5.45M7.25M9.14M48.61M50.81M53.66M48.76M61.53M80.07M
Total Liabilities 27.72M32.30M32.30M29.43M29.74M31.67M31.69M28.57M26.89M27.12M27.65M31.61M26.59M26.91M26.04M31.42M31.88M32.67M34.97M34.80M33.54M29.93M31.04M30.65M21.36M20.39M24.18M20.65M12.12M13.12M13.74M13.43M14.43M15.25M16.94M18.69M18.04M19.92M20.60M21.98M18.82M23.86M24.89M23.84M24.05M24.30M30.16M29.94M6.91M6.01M5.48M7.29M10.95M48.61M50.81M53.77M48.83M61.58M80.09M
Shareholder's Equity
Total Debt 12.64M18.23M16.25M17.94M15.97M18.73M17.21M16.92M13.92M14.00M12.53M15.11M13.64M13.96M12.94M14.36M12.31M12.98M16.06M17.24M13.88M11.06M13.12M10.77M5.03M5.42M3.85M5.58M0.30M0.65M0.47M0.68M0.10M0.70M3.29M0.28M3.47M3.33M0.14M0.22M1.53M1.88M1.61M1.32M1.51M5.08M0.27M0.07M0.50M5.55M7.26M12.13M9.98M17.83M9.22M
Common Equity 17.38M15.29M16.89M17.38M17.48M16.89M15.92M13.23M13.31M14.01M15.45M14.65M18.06M18.81M19.34M15.54M13.52M13.98M12.98M12.04M11.47M9.42M10.65M11.21M13.05M15.14M30.84M26.24M24.74M23.32M23.10M21.61M19.59M18.23M16.70M10.34M8.44M6.10M5.27M2.37M8.49M3.60M2.72M-8.68M-7.51M45.75M45.75M2.31M13.60M13.70M14.50M-3.31M3.80M22.93M20.23M20.89M21.83M26.05M1,552.88M
Shareholder's Equity 17.38M15.29M16.89M17.38M17.48M16.89M15.92M13.23M13.31M14.01M15.45M14.65M18.06M18.81M19.34M15.54M13.52M13.98M12.98M12.04M11.47M9.42M10.65M11.21M13.05M15.14M30.84M26.24M24.74M23.32M23.10M21.61M19.59M18.23M16.70M10.34M8.44M6.10M5.27M2.37M8.49M3.60M2.72M-8.68M-7.51M45.75M45.75M2.31M13.60M13.70M14.50M-3.31M3.80M22.93M20.23M20.89M21.83M26.05M1,552.88M
Liabilities and Shareholders Equity 39.86M47.60M49.20M46.81M47.22M48.57M47.61M41.80M40.20M41.13M43.10M46.26M46.09M47.10M47.16M46.96M45.40M46.65M47.95M46.85M45.01M39.35M41.69M41.86M34.55M35.52M55.02M46.89M36.86M36.44M36.84M35.04M34.02M33.48M33.64M29.03M26.48M26.02M25.88M24.35M27.30M27.46M27.61M15.16M16.54M25.71M29.58M46.76M34.98M34.21M34.49M18.49M18.58M75.39M74.89M82.44M78.02M94.69M1,640.03M
Retained Earnings -9.26M-6.56M-4.80M-4.80M-4.86M-5.50M-6.59M-8.65M-8.46M-7.70M-6.56M-7.63M-4.36M-3.77M-3.21M-6.86M-8.56M-7.96M-8.73M-9.58M-10.03M-12.13M-11.01M-11.03M-8.82M-6.76M-5.99M-10.91M-12.38M-13.79M-15.04M-16.52M-18.55M-19.92M-21.88M-28.42M-30.70M-33.14M-33.95M-36.92M-36.41M-41.39M-42.36M-53.80M-52.60M-43.73M-45.71M-42.82M-32.74M-32.61M-32.83M-50.63M-52.78M-52.19M-53.01M-56.88M-59.74M-68.86M-19.89M
Preferred Shares 7.99M8.55M8.55M8.55M8.55M8.55M8.55M
Treasury Shares 71.61M