|
Assets Growth (1y)
|
| | | | | 86.96% | | 102.92% | 12.20% | 15.55% | 42.30% | 47.25% | 49.65% | 42.26% | 13.23% | 13.07% | 14.07% | 18.66% | 26.28% | 25.48% | 17.23% | 26.49% | 30.04% | 31.11% | 39.33% | 31.17% | 78.59% | 74.57% | 69.29% | 68.38% | 9.89% | 8.54% | 10.83% | 7.90% | 10.84% | 10.13% | 7.77% | 8.29% | 9.54% | 34.17% | 39.64% | 41.59% | 39.71% | 13.09% | 7.74% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 45.39% | | 50.05% | 24.19% | 24.94% | 26.71% | 27.84% | 26.02% | 28.77% | 22.97% | 22.98% | 23.05% | 25.33% | 43.14% | 42.14% | 40.36% | 40.84% | 36.66% | 35.43% | 37.76% | 33.57% | 29.57% | 27.79% | 26.45% | 25.31% | 10.09% | 17.05% | 18.59% | 18.27% | 19.26% | 18.67% | 17.48% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 35.76% | | 40.92% | 25.62% | 26.48% | 36.42% | 36.75% | 36.39% | 36.37% | 29.55% | 28.65% | 28.44% | 29.03% | 29.00% | 27.98% | 26.99% | 26.70% | 25.38% | 29.70% | 31.51% | 29.58% | 27.19% | 25.92% | 24.92% |
|
Assets (QoQ)
|
| | | | 87.15% | 1.33% | 4.32% | 2.57% | 3.48% | 4.35% | 28.48% | 6.14% | 5.17% | -0.81% | 2.26% | 5.99% | 6.10% | 3.19% | 8.83% | 5.32% | -0.87% | 11.34% | 11.88% | 6.18% | 5.34% | 4.82% | 52.33% | 3.79% | 2.16% | 4.25% | -0.59% | 2.51% | 4.32% | 1.50% | 2.12% | 1.86% | 2.08% | 1.99% | 3.29% | 24.77% | 6.24% | 3.41% | 1.92% | 0.99% | 1.22% |
|
Capital Expenditures Growth (1y)
|
| | | | 16.91% | 415.77% | 147.37% | 105.48% | -65.71% | -23.05% | 3.90% | 51.88% | 25.36% | -4.52% | 15.55% | 0.23% | 64.40% | -39.62% | -2.79% | -10.96% | 55.43% | 410.25% | 25.56% | 23.71% | -28.09% | -36.93% | 34.44% | -29.91% | -56.25% | -61.15% | -56.58% | 913.48% | 14.38% | -73.81% | 10.46% | -95.88% | 9.76% | 289.93% | 27.86% | 100.20% | 43.51% | 45.76% | 99.45% | 8,363.10% | -87.28% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -20.49% | 55.91% | 43.74% | 46.24% | -10.93% | -23.73% | 5.28% | 10.67% | 47.41% | 43.29% | 12.14% | 3.35% | 22.48% | 24.79% | 17.95% | -8.26% | -21.22% | 7.73% | -9.84% | 106.36% | -28.87% | -59.96% | -13.61% | -33.59% | -18.10% | -26.52% | -15.04% | -5.77% | 21.68% | 14.18% | 41.23% | 91.17% | -41.49% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.13% | 63.48% | 29.38% | 28.07% | -4.61% | 7.38% | 14.52% | 3.28% | 0.15% | -6.34% | -3.81% | 50.97% | -1.66% | -27.69% | -4.68% | -20.25% | -9.30% | 5.01% | 0.69% | -6.22% | -10.73% | -18.27% | 10.46% | 118.35% | -36.87% |
|
Capital Expenditures (QoQ)
|
| -80.76% | 38.27% | -3.90% | 357.20% | -15.11% | -33.68% | -20.17% | -23.69% | 90.49% | -10.46% | 16.69% | -37.02% | 45.10% | 8.36% | 1.21% | 3.31% | -46.70% | 74.44% | -7.29% | 80.34% | 74.96% | -57.08% | -8.66% | 4.83% | 53.44% | -8.49% | -52.38% | -34.57% | 36.26% | 2.26% | 1,011.52% | -92.62% | -68.80% | 331.29% | -58.51% | 96.58% | 10.84% | 41.42% | -35.03% | 40.91% | 12.58% | 93.51% | 2,656.91% | -99.79% |
|
Cash & Equivalents Growth (1y)
|
| 26.77% | | -45.35% | 282.67% | 201.51% | 246.64% | 542.46% | 6.67% | 9.56% | -53.51% | -48.63% | -37.33% | -31.50% | 53.28% | 53.75% | 46.79% | 51.63% | 26.49% | 42.37% | 32.26% | -18.10% | 40.26% | 36.44% | 50.42% | 111.87% | 273.94% | 221.96% | 183.32% | 180.37% | 4.61% | -2.91% | -11.28% | -12.45% | -9.72% | -2.54% | 9.43% | 12.03% | 23.32% | 76.15% | 72.16% | 75.14% | 58.61% | -7.21% | -8.89% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | 61.18% | | 21.72% | 36.77% | 31.28% | 35.18% | 71.84% | -0.62% | 4.40% | -3.40% | 3.99% | 6.76% | -5.25% | 39.58% | 44.01% | 42.94% | 38.05% | 87.90% | 84.24% | 77.97% | 69.45% | 76.37% | 62.17% | 55.79% | 73.26% | 52.28% | 44.97% | 40.12% | 40.10% | 5.21% | 18.57% | 18.68% | 19.76% | 20.87% | 16.79% | 19.73% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | 34.18% | | 31.60% | 37.79% | 22.95% | 34.38% | 58.03% | 14.32% | 14.58% | 36.43% | 37.64% | 38.98% | 38.26% | 60.46% | 56.33% | 48.99% | 45.22% | 44.34% | 42.70% | 40.49% | 36.69% | 43.61% | 48.91% | 48.10% | 59.13% | 47.18% | 37.86% | 33.97% |
|
Cash & Equivalents (QoQ)
|
-13.42% | 28.68% | -7.95% | -46.71% | 506.24% | 1.39% | 5.83% | -1.24% | 0.66% | 4.13% | -55.10% | 9.13% | 22.82% | 13.81% | 0.49% | 9.46% | 17.26% | 17.56% | -16.17% | 23.20% | 8.93% | -27.20% | 43.55% | 19.85% | 20.09% | 2.54% | 153.36% | 3.19% | 5.68% | 1.47% | -5.47% | -4.22% | -3.42% | 0.13% | -2.53% | 3.40% | 8.44% | 2.50% | 7.30% | 47.69% | 5.98% | 4.28% | -2.83% | -13.60% | 4.07% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -12.06% | -815.44% | 97.48% | 0.73% | 34.77% | -52.75% | -92,797.65% | -180.69% | 132.42% | 2.24% | 98.07% | 49.25% | -412.35% | 30.14% | -655.60% | 250.91% | 491.71% | -1,563.18% | 69.54% | -149.27% | 72.61% | 51.85% | -29.29% | -44.31% | -107.06% | 80.10% | 76.23% | -715.20% | -2,102.17% | 11.97% | -500.60% | 75.35% | 93.60% | 25.69% | 69.40% | 21.81% | -244.87% | -92.11% | -1,293.06% | -3,320.72% | -130.12% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 30.78% | -133.21% | 23.24% | -12.24% | 12.91% | -1.42% | -413.54% | 60.70% | 81.38% | -124.79% | 64.59% | 27.74% | 176.42% | -77.51% | -43.83% | -2.38% | 21.84% | -16.79% | 54.60% | -98.29% | -67.32% | 56.15% | -22.66% | -42.59% | -28.05% | 49.32% | 24.12% | -16.25% | -69.40% | -7.91% | -194.74% | -87.50% | 20.21% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 37.41% | -163.12% | -0.81% | -1.01% | 45.26% | -52.89% | -121.51% | -8.85% | 13.53% | -1.70% | 57.64% | -34.73% | -103.43% | 0.41% | -33.55% | -16.60% | 7.62% | -0.83% | 29.67% | -25.53% | -20.99% | 34.52% | -51.07% | -138.73% | -22.78% |
|
Cash from Investing Activities (QoQ)
|
| 112.64% | -1,338.24% | 67.62% | -121.14% | 19.30% | 95.63% | -1,173.53% | -45.31% | -88.97% | -2,556.45% | 96.15% | 116.78% | -669.80% | 47.57% | -1.21% | -3.31% | -27.43% | -467.07% | 120.21% | 168.16% | -641.07% | 89.61% | 67.30% | 1,039.47% | -250.91% | 72.11% | 63.51% | 54.03% | -325.25% | 66.68% | -1,151.74% | -24.17% | 83.00% | -127.31% | 48.64% | 67.75% | -97.34% | 6.38% | -31.23% | -42.25% | -9.93% | -578.88% | -222.24% | 90.43% |
|
Cash from Operations Growth (1y)
|
| | | | 10,698.43% | -25.19% | 110.40% | -84.62% | -73.32% | 61.76% | 78.00% | 1,699.24% | 284.54% | 68.42% | -72.86% | -0.71% | 43.20% | 38.03% | -133.72% | 105.87% | -95.04% | -9.59% | 1,186.77% | 46.12% | 1,800.20% | 52.20% | 64.59% | -31.50% | 103.45% | -43.62% | -165.75% | 8.90% | -73.09% | 72.55% | 74.78% | 40.31% | 516.12% | 15.75% | 1,515.88% | -37.58% | 23.10% | 41.10% | -51.74% | -1.08% | -8.68% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 380.20% | 26.79% | 0.55% | 40.06% | 13.68% | 55.50% | -29.32% | 232.56% | -35.14% | 28.09% | -0.18% | 44.02% | 10.48% | 23.84% | 82.03% | 27.25% | 24.20% | -8.11% | -127.42% | 2.91% | 118.31% | 13.98% | -31.48% | 1.53% | 49.98% | 4.04% | 32.91% | -1.57% | 26.85% | 41.25% | 54.99% | -4.67% | 90.62% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 57.58% | 20.53% | 30.09% | 52.56% | 6.71% | 38.92% | 23.85% | 105.68% | 60.20% | 12.52% | -25.20% | 17.38% | -5.88% | 13.07% | -24.58% | 25.78% | 26.01% | 9.15% | 113.15% | -0.92% | 139.57% | 19.32% | 13.27% | -8.36% | 30.55% |
|
Cash from Operations (QoQ)
|
| 7,302.36% | -62.14% | 22.81% | 216.48% | -49.16% | 6.47% | -91.02% | 449.08% | 208.24% | 17.17% | -9.27% | 17.35% | 35.00% | -81.12% | 231.93% | 69.24% | 30.13% | -104.61% | 2,126.45% | -95.93% | 2,273.98% | -44.55% | 172.47% | -47.02% | 90.15% | -40.04% | 13.39% | 57.36% | -47.31% | -169.93% | 287.80% | -61.11% | 237.81% | -110.22% | 1,144.82% | 70.78% | -36.54% | 25.03% | -53.94% | 236.79% | -27.25% | -57.24% | -5.57% | 210.92% |
|
EBITDA Margin Growth (1y)
|
| | | -23.00 | -51.00 | -715.00 | -392.00 | -387.00 | -297.00 | -235.00 | -117.00 | 250.00 | 738.00 | 823.00 | 688.00 | 129.00 | -2649.00 | -665.00 | -472.00 | 340.00 | 2,446.00 | 311.00 | -171.00 | -96.00 | 183.00 | -256.00 | 220.00 | -173.00 | -144.00 | -257.00 | -436.00 | -353.00 | -237.00 | 144.00 | -13.00 | 189.00 | -26.00 | 440.00 | 418.00 | 381.00 | 651.00 | 139.00 | 403.00 | 157.00 | 64.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -161.00 | 391.00 | -128.00 | 179.00 | -9.00 | -2207.00 | -77.00 | 99.00 | 719.00 | 536.00 | 469.00 | 45.00 | 373.00 | -19.00 | -610.00 | -423.00 | 71.00 | 2,485.00 | -202.00 | -387.00 | -622.00 | -199.00 | -369.00 | -229.00 | -337.00 | -408.00 | 327.00 | -31.00 | 217.00 | 388.00 | 723.00 | 808.00 | 727.00 | 689.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 308.00 | 188.00 | -481.00 | -465.00 | 235.00 | 422.00 | -22.00 | 148.00 | 450.00 | 574.00 | -44.00 | -171.00 | -153.00 | -401.00 | -723.00 | -872.00 | -93.00 | 2,221.00 | 382.00 | 18.00 | -52.00 | 427.00 | 209.00 | 592.00 | 201.00 | 307.00 |
|
EBITDA Margin (QoQ)
|
-81.00 | 780.00 | -432.00 | -291.00 | -108.00 | 116.00 | -109.00 | -286.00 | -18.00 | 177.00 | 9.00 | 81.00 | 470.00 | 262.00 | -125.00 | -479.00 | -2307.00 | 2,246.00 | 67.00 | 334.00 | -201.00 | 111.00 | -415.00 | 409.00 | 78.00 | -329.00 | 62.00 | 16.00 | 107.00 | -441.00 | -117.00 | 99.00 | 222.00 | -60.00 | -275.00 | 301.00 | 7.00 | 406.00 | -296.00 | 264.00 | 278.00 | -106.00 | -32.00 | 18.00 | 185.00 |
|
EBIT Growth (1y)
|
| | | 20.07% | 17.75% | -32.86% | -16.87% | -34.35% | -26.57% | -12.12% | 5.26% | 109.97% | 266.88% | 203.13% | 167.40% | 44.34% | -260.50% | -33.35% | -23.11% | 65.04% | 173.05% | 78.15% | 7.01% | 6.76% | 48.06% | -10.51% | 52.05% | 11.54% | 5.69% | -19.59% | -40.59% | -32.22% | -14.50% | 34.50% | -1.05% | 42.55% | -0.89% | 77.45% | 112.33% | 59.50% | 105.27% | 20.15% | 58.33% | 24.24% | 11.53% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 18.29% | 46.93% | 21.38% | 32.75% | 25.78% | -84.92% | 21.09% | 29.35% | 71.02% | 62.63% | 53.25% | 30.06% | 36.50% | 20.18% | 2.05% | 7.75% | 25.26% | 46.48% | 8.63% | -1.13% | -6.89% | 10.19% | -1.08% | -3.67% | 2.53% | -3.61% | 24.27% | 7.67% | 15.51% | 20.26% | 42.07% | 49.27% | 41.36% | 31.40% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.57% | 30.04% | 16.26% | 13.99% | 28.52% | 36.14% | 23.13% | 28.63% | 42.89% | 46.43% | 20.97% | 14.72% | 13.97% | 9.42% | 2.82% | -5.96% | 13.68% | 24.31% | 25.06% | 15.22% | 12.91% | 22.17% | 15.59% | 24.61% | 16.39% | 15.44% |
|
EBIT Margin Growth (1y)
|
| | | -23.00 | -51.00 | -715.00 | -392.00 | -387.00 | -297.00 | -235.00 | -117.00 | 250.00 | 738.00 | 823.00 | 688.00 | 129.00 | -2649.00 | -665.00 | -472.00 | 340.00 | 2,446.00 | 311.00 | -171.00 | -96.00 | 183.00 | -256.00 | 220.00 | -173.00 | -144.00 | -257.00 | -436.00 | -353.00 | -237.00 | 144.00 | -13.00 | 189.00 | -26.00 | 440.00 | 418.00 | 381.00 | 651.00 | 139.00 | 403.00 | 157.00 | 64.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -161.00 | 391.00 | -128.00 | 179.00 | -9.00 | -2207.00 | -77.00 | 99.00 | 719.00 | 536.00 | 469.00 | 45.00 | 373.00 | -19.00 | -610.00 | -423.00 | 71.00 | 2,485.00 | -202.00 | -387.00 | -622.00 | -199.00 | -369.00 | -229.00 | -337.00 | -408.00 | 327.00 | -31.00 | 217.00 | 388.00 | 723.00 | 808.00 | 727.00 | 689.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 308.00 | 188.00 | -481.00 | -465.00 | 235.00 | 422.00 | -22.00 | 148.00 | 450.00 | 574.00 | -44.00 | -171.00 | -153.00 | -401.00 | -723.00 | -872.00 | -93.00 | 2,221.00 | 382.00 | 18.00 | -52.00 | 427.00 | 209.00 | 592.00 | 201.00 | 307.00 |
|
EBIT Margin (QoQ)
|
-81.00 | 780.00 | -432.00 | -291.00 | -108.00 | 116.00 | -109.00 | -286.00 | -18.00 | 177.00 | 9.00 | 81.00 | 470.00 | 262.00 | -125.00 | -479.00 | -2307.00 | 2,246.00 | 67.00 | 334.00 | -201.00 | 111.00 | -415.00 | 409.00 | 78.00 | -329.00 | 62.00 | 16.00 | 107.00 | -441.00 | -117.00 | 99.00 | 222.00 | -60.00 | -275.00 | 301.00 | 7.00 | 406.00 | -296.00 | 264.00 | 278.00 | -106.00 | -32.00 | 18.00 | 185.00 |
|
EBIT (QoQ)
|
-7.94% | 114.73% | -27.20% | -16.56% | -9.73% | 22.43% | -9.86% | -34.10% | 0.96% | 46.53% | 7.97% | 31.46% | 76.41% | 21.07% | -4.76% | -29.04% | -296.17% | 150.28% | 9.87% | 52.32% | -13.17% | 22.61% | -34.01% | 51.96% | 20.42% | -25.89% | 12.12% | 11.48% | 14.10% | -43.62% | -17.17% | 27.19% | 43.93% | -11.30% | -39.06% | 83.23% | 0.07% | 58.80% | -27.08% | 37.64% | 28.79% | -7.05% | -3.92% | 8.01% | 15.61% |
|
EBT Growth (1y)
|
| | | 18.99% | 20.61% | -33.30% | -14.93% | -31.73% | -23.23% | -2.62% | 4.04% | 88.10% | 244.79% | 187.44% | 160.03% | 52.62% | -265.72% | -30.71% | -21.04% | 72.50% | 223.04% | 75.81% | 5.63% | 1.69% | 106.05% | -8.71% | 19.07% | -11.12% | -64.41% | -51.72% | -28.80% | -8.47% | 21.72% | 177.01% | 56.73% | 89.50% | 27.06% | 115.53% | 101.39% | 51.03% | 85.11% | -0.81% | 33.91% | 17.83% | 10.04% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 15.18% | 47.25% | 23.14% | 32.03% | 25.15% | -85.53% | 24.71% | 28.79% | 70.45% | 91.57% | 51.85% | 29.44% | 38.86% | 61.36% | 3.60% | -0.23% | 15.96% | 42.64% | -8.15% | -3.61% | -6.13% | -3.71% | 6.88% | 9.94% | 15.52% | -18.05% | 42.32% | 30.98% | 37.85% | 41.99% | 80.92% | 61.69% | 49.96% | 37.30% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.10% | 45.45% | 17.86% | 13.93% | 28.02% | 61.89% | 25.50% | 21.86% | 34.95% | 38.82% | 9.07% | 12.95% | 16.85% | 12.73% | 8.26% | 2.08% | 22.01% | 27.70% | 35.85% | 23.10% | 18.81% | 15.99% | 21.15% | 29.08% | 22.36% | 2.31% |
|
EBT Margin Growth (1y)
|
| | | -30.00 | -32.00 | -674.00 | -373.00 | -361.00 | -274.00 | -159.00 | -126.00 | 181.00 | 690.00 | 772.00 | 656.00 | 160.00 | -2615.00 | -620.00 | -440.00 | 377.00 | 3,102.00 | 301.00 | -180.00 | -147.00 | 1,059.00 | -240.00 | 31.00 | -338.00 | -1883.00 | -488.00 | -271.00 | -127.00 | 65.00 | 540.00 | 216.00 | 440.00 | 202.00 | 863.00 | 552.00 | 441.00 | 744.00 | -128.00 | 295.00 | 119.00 | 58.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -210.00 | 383.00 | -61.00 | 157.00 | -21.00 | -2200.00 | -7.00 | 90.00 | 717.00 | 1,177.00 | 453.00 | 36.00 | 390.00 | 1,546.00 | -559.00 | -589.00 | -108.00 | 2,278.00 | -427.00 | -420.00 | -611.00 | -759.00 | -187.00 | -24.00 | -25.00 | -1616.00 | 916.00 | 497.00 | 753.00 | 1,011.00 | 1,275.00 | 1,063.00 | 999.00 | 1,004.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 326.00 | 870.00 | -379.00 | -463.00 | 210.00 | 1,962.00 | 54.00 | -59.00 | 233.00 | 353.00 | -275.00 | -204.00 | -75.00 | -272.00 | -506.00 | -644.00 | 205.00 | 2,546.00 | 977.00 | 348.00 | 269.00 | 187.00 | 547.00 | 823.00 | 535.00 | -814.00 |
|
EBT Margin (QoQ)
|
-96.00 | 708.00 | -339.00 | -303.00 | -98.00 | 66.00 | -38.00 | -291.00 | -11.00 | 182.00 | -5.00 | 16.00 | 498.00 | 263.00 | -121.00 | -480.00 | -2277.00 | 2,259.00 | 59.00 | 336.00 | 448.00 | -542.00 | -422.00 | 370.00 | 1,654.00 | -1842.00 | -151.00 | 1.00 | 109.00 | -446.00 | 65.00 | 145.00 | 301.00 | 29.00 | -259.00 | 369.00 | 63.00 | 690.00 | -570.00 | 257.00 | 366.00 | -182.00 | -147.00 | 81.00 | 305.00 |
|
EBT (QoQ)
|
-9.92% | 108.39% | -22.66% | -18.03% | -8.70% | 15.25% | -1.37% | -34.22% | 2.67% | 46.19% | 5.38% | 18.93% | 88.19% | 21.87% | -4.67% | -30.20% | -304.34% | 150.95% | 8.64% | 52.50% | 45.74% | -27.19% | -34.72% | 46.81% | 195.31% | -67.74% | -14.86% | 9.58% | 18.26% | -56.24% | 25.55% | 40.88% | 57.27% | -0.41% | -28.97% | 70.34% | 5.45% | 68.93% | -33.63% | 27.74% | 29.25% | -9.49% | -10.39% | 12.39% | 20.70% |
|
Enterprise Value Growth (1y)
|
| -26.77% | | 45.35% | -282.67% | -201.51% | -246.64% | -542.46% | -6.67% | -9.56% | 53.51% | 48.63% | 37.33% | 31.50% | -53.28% | -53.75% | -46.79% | -51.63% | -26.49% | -42.37% | -32.26% | 25.77% | -31.27% | -29.34% | -43.90% | -123.92% | -292.76% | -233.82% | -191.13% | -187.41% | -3.99% | 3.69% | 13.09% | 14.27% | 11.56% | 4.48% | -8.58% | -10.45% | -22.32% | -78.01% | -73.95% | -77.99% | -59.63% | 9.03% | 10.57% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | -61.18% | | -21.72% | -36.77% | -31.28% | -35.18% | -71.84% | 0.62% | -4.40% | 3.40% | -3.99% | -6.76% | 8.31% | -36.53% | -41.47% | -40.84% | -36.09% | -86.83% | -83.18% | -76.95% | -68.42% | -75.02% | -60.80% | -53.84% | -76.70% | -53.43% | -45.35% | -40.06% | -39.62% | -4.00% | -17.87% | -17.96% | -19.01% | -19.97% | -15.65% | -19.09% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -34.18% | | -31.60% | -37.79% | -20.56% | -32.61% | -56.35% | -13.31% | -13.59% | -35.97% | -37.16% | -38.51% | -37.76% | -59.72% | -55.53% | -47.87% | -44.08% | -43.09% | -41.41% | -39.21% | -35.24% | -42.13% | -47.87% | -47.05% | -61.09% | -47.80% | -37.82% | -33.71% |
|
Enterprise Value (QoQ)
|
13.42% | -28.68% | 7.95% | 46.71% | -506.24% | -1.39% | -5.83% | 1.24% | -0.66% | -4.13% | 55.10% | -9.13% | -22.82% | -13.81% | -0.49% | -9.46% | -17.26% | -17.56% | 16.17% | -23.20% | -8.93% | 34.02% | -48.25% | -21.39% | -21.20% | -2.67% | -160.04% | -3.17% | -5.70% | -1.35% | 5.91% | 4.45% | 4.61% | 0.02% | 2.94% | -3.20% | -8.42% | -1.70% | -7.49% | -50.19% | -5.94% | -4.07% | 3.60% | 14.41% | -4.15% |
|
EPS (Basic) Growth (1y)
|
| | | -15,325.00% | 20.00% | 55.82% | 0.00% | 100.66% | 0.00% | -52.00% | 50.00% | 425.00% | 433.33% | -89.43% | 144.44% | 9.52% | -150.00% | 2,320.44% | -13.64% | 26.09% | 325.00% | 61.72% | -5.26% | 20.69% | 105.56% | 21.18% | 66.67% | -14.29% | -63.51% | -43.78% | -40.00% | -26.67% | 37.04% | 97.51% | 61.11% | 45.45% | 5.41% | 73.47% | 62.84% | 109.87% | 89.74% | -2.77% | 19.18% | 3.30% | -4.05% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 73.80% | 85.66% | -57.08% | 54.20% | 26.78% | -67.11% | 7.09% | 46.85% | 93.54% | 81.71% | 60.54% | 25.99% | 18.56% | 32.24% | 262.00% | 10.89% | 9.26% | 54.49% | 3.29% | -1.79% | -8.80% | 0.92% | 10.41% | 17.23% | -2.94% | -19.22% | 24.43% | 16.33% | 30.82% | 39.94% | 49.35% | 46.23% | 46.64% | 24.27% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.62% | 48.41% | 25.35% | 24.57% | 15.52% | 65.28% | 19.21% | 37.97% | 49.63% | 35.10% | 23.03% | 14.87% | 0.93% | 2.95% | 120.97% | 5.68% | 6.83% | 34.72% | 30.43% | 19.97% | 18.29% | 15.50% | 17.81% | 25.61% | 14.66% | -0.82% |
|
EPS (Basic) (QoQ)
|
25.00% | 73.94% | -31.01% | -10,250.00% | 100.99% | 125.86% | -55.72% | -33.33% | 50.00% | 8.42% | 38.35% | 133.33% | 52.38% | -97.85% | 3,099.40% | 4.55% | -169.57% | 204.02% | 14.16% | 52.63% | 24.14% | -25.23% | -33.13% | 94.44% | 111.43% | -55.92% | -8.03% | 0.00% | -10.00% | -32.08% | -1.85% | 22.22% | 68.18% | -2.10% | -19.94% | 10.34% | 21.88% | 61.12% | -24.84% | 42.21% | 10.19% | -17.44% | -7.87% | 23.26% | 2.35% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -30,550.00% | 100.00% | 166.24% | 50.00% | 100.66% | -16.67% | -54.16% | 33.33% | 400.00% | 520.00% | -89.49% | 162.50% | 10.00% | -151.61% | 2,343.03% | -14.29% | 22.73% | 318.75% | 62.51% | 0.00% | 25.93% | 102.86% | 20.84% | 61.11% | -17.65% | -63.38% | -43.77% | -37.93% | -25.00% | 34.62% | 86.89% | 55.56% | 42.86% | 5.71% | 74.07% | 53.08% | 97.08% | 81.08% | -8.74% | 8.54% | -2.86% | -2.99% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 115.44% | 117.81% | -49.56% | 73.80% | 26.75% | -67.11% | 5.59% | 44.22% | 88.99% | 91.29% | 61.01% | 31.04% | 19.35% | 31.82% | 263.36% | 11.36% | 8.37% | 53.62% | 3.36% | 0.00% | -8.04% | 0.00% | 8.29% | 15.87% | -4.09% | -19.53% | 22.30% | 13.91% | 28.29% | 37.10% | 43.72% | 37.24% | 39.85% | 22.92% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 68.29% | 63.45% | 38.49% | 35.10% | 15.50% | 63.92% | 18.25% | 37.04% | 47.58% | 39.06% | 23.18% | 17.61% | 0.98% | 2.46% | 119.03% | 5.92% | 6.40% | 33.95% | 29.14% | 18.95% | 16.97% | 13.87% | 15.06% | 20.91% | 11.05% | -1.75% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
50.00% | 69.66% | -21.41% | -15,325.00% | 100.99% | 125.86% | -55.72% | -33.33% | 25.00% | 24.24% | 28.78% | 150.00% | 55.00% | -97.89% | 3,115.68% | 4.76% | -172.73% | 199.71% | 12.82% | 50.00% | 29.63% | -25.92% | -30.58% | 88.89% | 108.82% | -55.87% | -7.44% | -3.45% | -7.14% | -32.25% | 2.18% | 16.67% | 66.67% | -5.94% | -14.95% | 7.14% | 23.33% | 54.88% | -25.20% | 37.93% | 13.32% | -21.95% | -11.04% | 23.45% | 13.17% |
|
FCF Margin Growth (1y)
|
| | | | 2,587.00 | -1315.00 | 275.00 | -842.00 | -1356.00 | 634.00 | 588.00 | 1,224.00 | 1,018.00 | 619.00 | -1342.00 | -188.00 | 164.00 | 375.00 | -420.00 | 928.00 | -1794.00 | -1118.00 | 974.00 | 490.00 | 1,259.00 | 769.00 | 337.00 | -1093.00 | 941.00 | -895.00 | -1726.00 | -1051.00 | -1500.00 | 715.00 | 503.00 | 1,501.00 | 2,354.00 | 38.00 | 2,378.00 | -702.00 | 355.00 | 525.00 | -1344.00 | -6633.00 | -358.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,249.00 | -62.00 | -479.00 | 194.00 | -174.00 | 1,628.00 | -1174.00 | 1,964.00 | -612.00 | -125.00 | -788.00 | 1,231.00 | -371.00 | 26.00 | 890.00 | 326.00 | 406.00 | -1244.00 | -416.00 | -1653.00 | 700.00 | 589.00 | -886.00 | -643.00 | 1,796.00 | -142.00 | 1,154.00 | -252.00 | 1,210.00 | 1,279.00 | 1,537.00 | -5834.00 | 2,351.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 619.00 | -806.00 | 75.00 | 1,613.00 | -709.00 | 1,279.00 | 137.00 | 1,362.00 | 1,587.00 | -250.00 | -2178.00 | -913.00 | -930.00 | -155.00 | -333.00 | 776.00 | 1,261.00 | -491.00 | 2,465.00 | -855.00 | 3,410.00 | 1,153.00 | 147.00 | -7978.00 | 1,793.00 |
|
FCF Margin (QoQ)
|
| 2,775.00 | -1316.00 | 99.00 | 1,029.00 | -1128.00 | 274.00 | -1017.00 | 514.00 | 863.00 | 229.00 | -382.00 | 309.00 | 463.00 | -1732.00 | 772.00 | 660.00 | 674.00 | -2527.00 | 2,121.00 | -2062.00 | 1,350.00 | -435.00 | 1,637.00 | -1294.00 | 860.00 | -868.00 | 208.00 | 740.00 | -975.00 | -1699.00 | 883.00 | 291.00 | 1,239.00 | -1910.00 | 1,881.00 | 1,145.00 | -1077.00 | 429.00 | -1198.00 | 2,202.00 | -907.00 | -1441.00 | -6487.00 | 8,477.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 324.76% | -64.12% | 94.83% | -142.00% | -77.16% | 169.36% | 117.61% | 733.38% | 480.49% | 94.85% | -95.42% | -1.04% | 39.74% | 51.83% | -977.17% | 147.77% | -123.95% | -39.25% | 321.28% | 49.01% | 479.18% | 105.10% | 76.80% | -31.67% | 141.21% | -40.43% | -199.38% | -90.38% | -76.84% | 89.97% | 63.31% | 1,614.22% | 623.35% | 11.25% | 890.45% | -41.41% | 22.44% | 40.83% | -61.65% | -795.57% | -5.71% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 70.77% | 23.49% | -42.10% | 38.08% | 22.83% | 99.74% | -42.17% | 159.78% | -57.97% | 21.58% | -3.86% | 54.02% | 8.26% | 23.68% | 224.97% | 36.13% | 29.86% | -9.46% | -57.25% | -53.90% | 60.29% | 32.40% | -38.29% | 4.08% | 59.29% | 7.98% | 42.32% | -1.13% | 27.07% | 43.85% | 46.00% | -315.75% | 102.88% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.06% | 11.68% | 30.38% | 57.59% | 10.97% | 58.26% | 27.87% | 77.89% | 77.79% | 17.04% | -28.92% | -24.81% | -6.65% | 16.44% | -70.75% | 33.00% | 29.69% | 9.42% | 67.73% | -0.32% | 83.43% | 29.46% | 14.34% | -45.82% | 36.08% |
|
Free Cash Flow (QoQ)
|
| 311.02% | -71.01% | 34.06% | 174.01% | -66.31% | 57.43% | -128.90% | 249.05% | 297.26% | 27.18% | -15.89% | 36.61% | 33.35% | -97.01% | 1,718.18% | 92.88% | 44.89% | -117.26% | 613.57% | -118.64% | 467.60% | -37.12% | 245.83% | -52.57% | 98.83% | -45.80% | 33.66% | 67.45% | -50.89% | -190.43% | 112.94% | 303.02% | 302.73% | -117.47% | 704.71% | 70.06% | -38.06% | 24.09% | -55.18% | 255.40% | -28.75% | -66.21% | -913.00% | 148.17% |
|
Gross Margin Growth (1y)
|
| | | 340.00 | 399.00 | 333.00 | 77.00 | 35.00 | -189.00 | -295.00 | -14.00 | 439.00 | 348.00 | 687.00 | 531.00 | -22.00 | -216.00 | -348.00 | -408.00 | -170.00 | 38.00 | -254.00 | -349.00 | 202.00 | -135.00 | 163.00 | 4.00 | -637.00 | -328.00 | -640.00 | -573.00 | -7.00 | 220.00 | 396.00 | 753.00 | 245.00 | 290.00 | 233.00 | 205.00 | 381.00 | 145.00 | 139.00 | 151.00 | 37.00 | 109.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 814.00 | 558.00 | 725.00 | 594.00 | 452.00 | -57.00 | 45.00 | 109.00 | 247.00 | 170.00 | 86.00 | -226.00 | 10.00 | -313.00 | -439.00 | -753.00 | -605.00 | -425.00 | -731.00 | -918.00 | -441.00 | -244.00 | -81.00 | 184.00 | -398.00 | 182.00 | -11.00 | 386.00 | 620.00 | 656.00 | 767.00 | 1,109.00 | 664.00 | 545.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 621.00 | 381.00 | 123.00 | -163.00 | 484.00 | -154.00 | -46.00 | -236.00 | -188.00 | -293.00 | -391.00 | -795.00 | -634.00 | -421.00 | -683.00 | -573.00 | -366.00 | 85.00 | -102.00 | 40.00 | 186.00 | 192.00 | 291.00 | 540.00 | 21.00 | 437.00 |
|
Gross Margin (QoQ)
|
186.00 | 232.00 | 212.00 | -290.00 | 246.00 | 165.00 | -44.00 | -333.00 | 23.00 | 58.00 | 238.00 | 120.00 | -69.00 | 398.00 | 81.00 | -433.00 | -262.00 | 266.00 | 21.00 | -195.00 | -54.00 | -26.00 | -74.00 | 356.00 | -392.00 | 273.00 | -233.00 | -284.00 | -83.00 | -39.00 | -166.00 | 282.00 | 143.00 | 137.00 | 191.00 | -226.00 | 189.00 | 79.00 | 163.00 | -50.00 | -47.00 | 73.00 | 175.00 | -163.00 | 24.00 |
|
Gross Profit Growth (1y)
|
| | | 30.79% | 34.62% | 31.73% | 29.88% | 24.72% | 21.86% | 17.02% | 25.40% | 43.10% | 40.14% | 41.39% | 35.37% | 21.10% | 20.17% | 19.10% | 13.99% | 13.39% | 15.03% | 21.19% | 28.04% | 20.14% | 21.54% | 20.93% | 13.60% | 20.36% | 14.61% | 6.20% | 8.07% | 12.57% | 16.63% | 13.87% | 15.77% | 9.56% | 7.58% | 12.80% | 9.90% | 10.92% | 10.89% | 9.39% | 9.42% | 9.39% | 8.40% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 32.65% | 31.98% | 29.66% | 30.15% | 29.29% | 27.08% | 25.37% | 24.61% | 25.25% | 24.66% | 26.84% | 25.48% | 18.16% | 18.88% | 20.40% | 18.36% | 17.92% | 17.02% | 15.89% | 16.27% | 17.63% | 17.56% | 13.51% | 12.43% | 14.07% | 12.87% | 10.90% | 11.20% | 11.01% | 11.64% | 12.00% | 11.66% | 9.95% | 8.95% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.23% | 26.02% | 25.76% | 26.33% | 24.11% | 23.47% | 23.63% | 22.99% | 23.23% | 21.96% | 21.25% | 19.39% | 17.45% | 17.57% | 16.12% | 15.71% | 15.12% | 14.99% | 14.86% | 14.87% | 14.62% | 14.15% | 12.53% | 11.32% | 12.49% | 11.57% |
|
Gross Profit (QoQ)
|
5.11% | 10.52% | 4.50% | 7.74% | 8.19% | 8.15% | 3.03% | 3.46% | 5.71% | 3.85% | 10.40% | 18.07% | 3.52% | 4.78% | 5.70% | 5.62% | 2.73% | 3.85% | 1.16% | 5.07% | 4.22% | 9.41% | 6.87% | -1.41% | 5.44% | 8.85% | 0.40% | 4.45% | 0.40% | 0.86% | 2.17% | 8.81% | 4.02% | -1.52% | 3.87% | 2.97% | 2.14% | 3.26% | 1.20% | 3.92% | 2.11% | 1.85% | 1.23% | 3.90% | 1.19% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.97% | -56.90% | -77.11% | -70.79% | -43.41% | 11.25% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.65% | 73.76% | -24.15% | -44.33% | -41.26% | -7.73% | -3.18% | 7.84% | 15.48% |
|
Net Cash Flow Growth (1y)
|
| | | | 2,161.18% | -81.48% | 321.31% | 90.82% | -99.16% | 217.81% | -1,134.91% | 443.01% | 1,674.72% | 109.33% | 100.61% | 58.88% | 16.28% | 86.65% | -5,136.03% | 210.11% | -26.32% | -304.85% | 320.60% | 20.01% | 206.93% | 114.06% | 646.05% | -39.84% | -9.01% | 64.16% | -109.87% | -238.18% | -158.30% | -91.24% | 59.28% | 174.84% | 344.00% | 2,006.42% | 434.45% | 1,588.80% | 26.03% | 164.32% | -166.22% | -145.01% | -38.13% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 71.74% | 7.20% | 28.84% | 35.73% | -44.28% | 131.57% | -72.74% | 166.37% | 147.74% | -115.47% | 38.77% | 80.83% | 38.03% | -18.69% | 839.33% | 30.82% | 27.19% | -22.10% | -17.55% | -44.19% | -53.66% | 26.41% | -32.00% | -14.64% | 8.98% | 44.66% | -48.78% | 159.44% | 21.49% | 69.56% | 3.39% | -78.51% | 57.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 35.85% | -46.34% | 77.06% | 31.03% | -17.12% | 29.03% | 120.33% | 70.01% | 111.65% | 13.06% | 13.11% | -47.22% | -27.69% | -40.08% | -103.98% | 18.28% | 23.96% | -2.71% | 33.32% | 66.01% | 38.01% | 25.59% | -21.65% | -46.41% | 0.19% |
|
Net Cash Flow (QoQ)
|
| 284.99% | -135.66% | -441.12% | 677.50% | -98.34% | 326.12% | -122.45% | 152.71% | 530.25% | -1,487.61% | 107.44% | 172.70% | -25.66% | -95.99% | 1,853.30% | 99.59% | 19.33% | -208.25% | 220.28% | -52.58% | -431.75% | 216.58% | -34.56% | 21.28% | -84.80% | 6,086.74% | -94.72% | 83.45% | -72.59% | -471.99% | 26.13% | 22.60% | 104.12% | -1,830.01% | 235.76% | 152.37% | -64.46% | 174.69% | 585.53% | -81.17% | -25.47% | -168.82% | -365.95% | 125.89% |
|
Net Income Growth (1y)
|
| | | 20.86% | 10.35% | -110.07% | -9.96% | -25.35% | -12.78% | 1,174.37% | 44.74% | 426.70% | 488.35% | -89.25% | 165.33% | 9.27% | -150.41% | 2,377.50% | -14.31% | 27.99% | 332.01% | 61.88% | -4.87% | 20.67% | 102.83% | 22.08% | 69.76% | -12.96% | -62.93% | -43.80% | -38.81% | -25.27% | 36.36% | 102.36% | 59.58% | 44.17% | 6.70% | 75.18% | 64.74% | 108.21% | 88.67% | -3.46% | 18.41% | 4.17% | -11.38% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 68.12% | 78.24% | -51.19% | 51.22% | 62.56% | -66.15% | 212.85% | 48.74% | 94.57% | 90.20% | 62.77% | 29.32% | 19.06% | 33.36% | 265.84% | 11.43% | 10.36% | 55.29% | 3.56% | -0.40% | -7.76% | 0.84% | 11.56% | 18.35% | -2.12% | -18.60% | 25.83% | 17.17% | 30.90% | 40.02% | 50.70% | 46.01% | 46.23% | 21.28% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.05% | 45.95% | 36.07% | 23.03% | 46.01% | 64.85% | 125.70% | 39.66% | 50.56% | 38.92% | 24.23% | 17.57% | 1.88% | 3.70% | 123.43% | 6.20% | 7.69% | 35.32% | 31.53% | 21.04% | 18.70% | 15.60% | 18.61% | 26.45% | 15.26% | -2.05% |
|
Net Income (QoQ)
|
28.47% | 3.15% | 10.54% | -17.49% | 17.30% | -109.41% | 1,088.45% | -31.59% | 37.05% | 15.93% | 33.17% | 148.93% | 53.10% | -97.88% | 3,185.94% | 2.51% | -170.63% | 204.14% | 13.65% | 53.12% | 28.03% | -27.34% | -33.22% | 94.24% | 115.19% | -56.27% | -7.14% | -0.41% | -8.34% | -33.70% | 1.11% | 21.62% | 67.25% | -1.61% | -20.27% | 9.88% | 23.78% | 61.54% | -25.02% | 38.88% | 12.16% | -17.34% | -8.03% | 22.18% | -4.58% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -18,825.00% | 2,355.93% | 1,550.00% | 1,771.92% | 111.35% | -11.53% | -8.97% | 44.93% | 426.99% | 488.81% | -89.21% | 165.39% | 8.84% | -150.69% | 2,369.78% | -14.29% | 28.55% | 331.18% | 64.42% | -2.25% | 23.19% | 103.98% | 22.49% | 68.39% | -13.24% | -62.48% | -42.72% | -38.78% | -26.47% | 35.41% | 97.74% | 58.78% | 45.72% | 6.50% | 73.09% | 63.67% | 112.11% | 87.88% | -3.12% | 18.46% | 3.11% | -3.66% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 382.09% | 403.89% | 17.48% | 316.02% | 38.41% | -66.80% | 34.38% | 48.83% | 94.64% | 90.37% | 63.65% | 30.52% | 19.90% | 33.70% | 267.77% | 12.15% | 11.17% | 55.63% | 4.88% | 0.25% | -7.72% | 1.20% | 11.53% | 17.85% | -2.40% | -18.51% | 25.16% | 16.74% | 31.48% | 39.41% | 49.12% | 45.47% | 47.16% | 24.45% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 174.82% | 172.38% | 131.04% | 127.04% | 24.83% | 65.59% | 37.35% | 40.25% | 51.12% | 39.48% | 25.19% | 18.04% | 1.92% | 3.96% | 123.96% | 6.52% | 8.04% | 35.40% | 31.61% | 21.23% | 19.42% | 15.70% | 18.40% | 25.98% | 15.25% | -0.42% |
|
Net Income towards Common Stockholders (QoQ)
|
34.09% | 67.80% | -26.26% | -11,386.30% | 117.59% | 12.73% | -16.35% | -31.54% | 37.04% | 15.99% | 33.19% | 148.93% | 53.11% | -97.87% | 3,174.77% | 2.09% | -171.30% | 203.61% | 13.65% | 53.12% | 28.23% | -26.31% | -32.44% | 92.97% | 112.32% | -55.75% | -7.12% | -0.57% | -8.19% | -32.44% | -0.73% | 19.42% | 69.08% | -1.35% | -20.29% | 9.59% | 23.58% | 60.34% | -24.63% | 42.03% | 9.46% | -17.32% | -7.84% | 23.62% | 2.27% |
|
Net Margin Growth (1y)
|
| | | -3193.00 | 509.00 | 530.00 | 431.00 | 3,462.00 | -159.00 | -148.00 | 71.00 | 856.00 | 1,300.00 | -390.00 | 599.00 | -120.00 | -2362.00 | 676.00 | -331.00 | 107.00 | 2,067.00 | 216.00 | -222.00 | 66.00 | 888.00 | 36.00 | 280.00 | -419.00 | -1568.00 | -496.00 | -418.00 | -271.00 | 144.00 | 401.00 | 245.00 | 196.00 | 32.00 | 515.00 | 369.00 | 728.00 | 645.00 | -132.00 | 114.00 | -75.00 | -147.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,126.00 | 1,651.00 | -7.00 | 1,102.00 | 4,199.00 | -1221.00 | 138.00 | 339.00 | 844.00 | 1,005.00 | 502.00 | 46.00 | 53.00 | 593.00 | 928.00 | -274.00 | -246.00 | 1,388.00 | -243.00 | -360.00 | -625.00 | -535.00 | -59.00 | 108.00 | -494.00 | -1392.00 | 419.00 | 197.00 | 653.00 | 821.00 | 784.00 | 728.00 | 849.00 | 530.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,113.00 | 1,356.00 | 884.00 | 548.00 | 4,372.00 | 1,735.00 | 390.00 | 397.00 | 490.00 | 326.00 | 42.00 | -92.00 | -637.00 | -830.00 | 833.00 | -446.00 | -321.00 | 1,564.00 | 672.00 | 255.00 | 299.00 | 142.00 | 324.00 | 591.00 | 159.00 | -893.00 |
|
Net Margin (QoQ)
|
7.00 | 16.00 | -12.00 | -3204.00 | 3,709.00 | 37.00 | -111.00 | -172.00 | 87.00 | 48.00 | 108.00 | 613.00 | 531.00 | -1642.00 | 1,097.00 | -106.00 | -1711.00 | 1,396.00 | 90.00 | 332.00 | 249.00 | -455.00 | -348.00 | 620.00 | 1,072.00 | -1307.00 | -105.00 | -79.00 | -77.00 | -236.00 | -26.00 | 67.00 | 339.00 | 21.00 | -181.00 | 18.00 | 174.00 | 504.00 | -327.00 | 377.00 | 92.00 | -273.00 | -82.00 | 188.00 | 20.00 |
|
Operating Income Growth (1y)
|
| | | 20.07% | 17.75% | -32.86% | -16.87% | -34.35% | -26.57% | -12.12% | 5.26% | 109.97% | 266.88% | 203.13% | 167.40% | 44.34% | -260.50% | -33.35% | -23.11% | 65.04% | 173.05% | 78.15% | 7.01% | 6.76% | 48.06% | -10.51% | 52.05% | 11.54% | 5.69% | -19.59% | -40.59% | -32.22% | -14.50% | 34.50% | -1.05% | 42.55% | -0.89% | 77.45% | 112.33% | 59.50% | 105.27% | 20.15% | 58.33% | 24.24% | 11.53% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 18.29% | 46.93% | 21.38% | 32.75% | 25.78% | -84.92% | 21.09% | 29.35% | 71.02% | 62.63% | 53.25% | 30.06% | 36.50% | 20.18% | 2.05% | 7.75% | 25.26% | 46.48% | 8.63% | -1.13% | -6.89% | 10.19% | -1.08% | -3.67% | 2.53% | -3.61% | 24.27% | 7.67% | 15.51% | 20.26% | 42.07% | 49.27% | 41.36% | 31.40% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.57% | 30.04% | 16.26% | 13.99% | 28.52% | 36.14% | 23.13% | 28.63% | 42.89% | 46.43% | 20.97% | 14.72% | 13.97% | 9.42% | 2.82% | -5.96% | 13.68% | 24.31% | 25.06% | 15.22% | 12.91% | 22.17% | 15.59% | 24.61% | 16.39% | 15.44% |
|
Operating Income (QoQ)
|
-7.94% | 114.73% | -27.20% | -16.56% | -9.73% | 22.43% | -9.86% | -34.10% | 0.96% | 46.53% | 7.97% | 31.46% | 76.41% | 21.07% | -4.76% | -29.04% | -296.17% | 150.28% | 9.87% | 52.32% | -13.17% | 22.61% | -34.01% | 51.96% | 20.42% | -25.89% | 12.12% | 11.48% | 14.10% | -43.62% | -17.17% | 27.19% | 43.93% | -11.30% | -39.06% | 83.23% | 0.07% | 58.80% | -27.08% | 37.64% | 28.79% | -7.05% | -3.92% | 8.01% | 15.61% |
|
Operating Margin Growth (1y)
|
| | | -23.00 | -51.00 | -715.00 | -392.00 | -387.00 | -297.00 | -235.00 | -117.00 | 250.00 | 738.00 | 823.00 | 688.00 | 129.00 | -2649.00 | -665.00 | -472.00 | 340.00 | 2,446.00 | 311.00 | -171.00 | -96.00 | 183.00 | -256.00 | 220.00 | -173.00 | -144.00 | -257.00 | -436.00 | -353.00 | -237.00 | 144.00 | -13.00 | 189.00 | -26.00 | 440.00 | 418.00 | 381.00 | 651.00 | 139.00 | 403.00 | 157.00 | 64.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -161.00 | 391.00 | -128.00 | 179.00 | -9.00 | -2207.00 | -77.00 | 99.00 | 719.00 | 536.00 | 469.00 | 45.00 | 373.00 | -19.00 | -610.00 | -423.00 | 71.00 | 2,485.00 | -202.00 | -387.00 | -622.00 | -199.00 | -369.00 | -229.00 | -337.00 | -408.00 | 327.00 | -31.00 | 217.00 | 388.00 | 723.00 | 808.00 | 727.00 | 689.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 308.00 | 188.00 | -481.00 | -465.00 | 235.00 | 422.00 | -22.00 | 148.00 | 450.00 | 574.00 | -44.00 | -171.00 | -153.00 | -401.00 | -723.00 | -872.00 | -93.00 | 2,221.00 | 382.00 | 18.00 | -52.00 | 427.00 | 209.00 | 592.00 | 201.00 | 307.00 |
|
Operating Margin (QoQ)
|
-81.00 | 780.00 | -432.00 | -291.00 | -108.00 | 116.00 | -109.00 | -286.00 | -18.00 | 177.00 | 9.00 | 81.00 | 470.00 | 262.00 | -125.00 | -479.00 | -2307.00 | 2,246.00 | 67.00 | 334.00 | -201.00 | 111.00 | -415.00 | 409.00 | 78.00 | -329.00 | 62.00 | 16.00 | 107.00 | -441.00 | -117.00 | 99.00 | 222.00 | -60.00 | -275.00 | 301.00 | 7.00 | 406.00 | -296.00 | 264.00 | 278.00 | -106.00 | -32.00 | 18.00 | 185.00 |
|
Profit After Tax Growth (1y)
|
| | | 20.86% | 10.35% | -27.00% | -9.96% | -25.35% | -12.78% | -9.13% | 44.74% | 426.70% | 488.35% | -89.25% | 165.33% | 8.80% | -150.67% | 2,377.50% | -14.31% | 28.54% | 331.18% | 64.42% | -2.25% | 23.19% | 103.98% | 22.49% | 68.39% | -13.24% | -62.48% | -42.72% | -38.78% | -26.47% | 35.41% | 97.74% | 58.78% | 45.72% | 6.50% | 73.09% | 62.35% | 105.84% | 86.72% | -3.12% | 18.41% | 5.22% | -3.72% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 68.12% | 78.24% | -58.53% | 51.22% | 62.33% | -66.31% | 34.27% | 48.74% | 94.57% | 90.30% | 63.62% | 30.50% | 19.88% | 33.69% | 268.15% | 12.14% | 11.17% | 55.63% | 4.88% | 0.25% | -7.72% | 1.20% | 11.53% | 17.85% | -2.40% | -18.51% | 25.16% | 16.43% | 30.17% | 39.12% | 49.12% | 45.06% | 46.68% | 24.17% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.05% | 46.00% | 23.78% | 23.70% | 46.61% | 65.08% | 37.28% | 40.20% | 51.09% | 39.45% | 25.18% | 18.03% | 1.91% | 3.95% | 124.10% | 6.51% | 8.04% | 35.40% | 31.61% | 21.04% | 18.71% | 15.56% | 18.40% | 25.77% | 15.02% | -0.55% |
|
Profit After Tax (QoQ)
|
28.47% | 68.20% | -32.21% | -17.49% | 17.30% | 11.28% | -16.40% | -31.59% | 37.05% | 15.93% | 33.17% | 148.93% | 53.10% | -97.88% | 3,185.94% | 2.07% | -171.29% | 203.61% | 13.65% | 53.12% | 28.23% | -26.31% | -32.44% | 92.97% | 112.32% | -55.75% | -7.12% | -0.57% | -8.19% | -32.44% | -0.73% | 19.42% | 69.08% | -1.35% | -20.29% | 9.59% | 23.58% | 60.34% | -25.24% | 38.95% | 12.10% | -16.81% | -8.63% | 23.47% | 2.58% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 89.99% | | 106.46% | 46.55% | 30.65% | 18.83% | 30.23% | 32.61% | 16.25% | 21.36% | 17.59% | 21.15% | 18.32% | 16.40% | 11.99% | 14.05% | 38.88% | 34.40% | 36.45% | 31.88% | 16.21% | 14.28% | 9.49% | -0.53% | -6.88% | -11.38% | 36.42% | 40.25% | 37.06% | 42.86% | -6.34% | -6.09% | -5.26% | -3.04% | -3.60% | 14.89% | 16.69% | 24.02% | 29.31% | 5.08% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 42.37% | | 46.77% | 33.04% | 21.58% | 18.85% | 19.70% | 22.37% | 24.08% | 23.82% | 21.57% | 22.14% | 24.06% | 21.37% | 18.71% | 14.37% | 14.54% | 10.82% | 26.79% | 22.53% | 14.04% | 13.10% | 11.84% | 9.42% | 6.53% | 7.07% | 7.19% | 14.81% | 14.86% | 19.76% | 5.30% | 4.27% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 36.52% | | 37.03% | 28.78% | 23.73% | 20.85% | 20.70% | 19.17% | 15.63% | 13.97% | 21.83% | 20.51% | 19.50% | 17.75% | 16.41% | 14.53% | 14.31% | 13.52% | 12.97% | 14.70% | 10.40% | 11.71% | 11.76% | 9.60% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 43.18% | 28.29% | 13.26% | -0.76% | 1.64% | 14.37% | 3.01% | 8.76% | 3.49% | 0.26% | 7.54% | 5.39% | 6.63% | -2.09% | 5.80% | 1.39% | 8.59% | 19.23% | 2.38% | 2.94% | 4.95% | 5.06% | 0.69% | -1.38% | -4.65% | -1.65% | -4.18% | 51.82% | -1.97% | -3.89% | -0.13% | -0.47% | -1.71% | -3.04% | 2.22% | -1.05% | 17.15% | -1.52% | 8.63% | 3.17% | -4.80% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -4.00 | 0.00 | 0.00 | 3.00 | 6.00 | 4.00 | 6.00 | 4.00 | -5.00 | -3.00 | -5.00 | -5.00 | 6.00 | 5.00 | 5.00 | 4.00 | 1.00 | 1.00 | 0.00 | -2.00 | -6.00 | -6.00 | -5.00 | -4.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | 1.00 | 1.00 | 2.00 | 7.00 | 6.00 | 5.00 | 3.00 | 2.00 | 3.00 | -1.00 | -2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -6.00 | -6.00 | -4.00 | -4.00 | -6.00 | -5.00 | -3.00 | -1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 7.00 | 6.00 | 4.00 | 2.00 | 0.00 | 0.00 | -2.00 | -5.00 | -4.00 | -5.00 | -5.00 | 1.00 | 1.00 | 2.00 | 2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | | | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 3.00 | -1.00 | 2.00 | 0.00 | -6.00 | 2.00 | -1.00 | 0.00 | 5.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -8.00 | -3.00 | -3.00 | -2.00 | 1.00 | 4.00 | 7.00 | 7.00 | -3.00 | -7.00 | -10.00 | -9.00 | 5.00 | 8.00 | 7.00 | 6.00 | 0.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -10.00 | -6.00 | -6.00 | -4.00 | 3.00 | 5.00 | 4.00 | 4.00 | 2.00 | -1.00 | -5.00 | -6.00 | 1.00 | 2.00 | 2.00 | 1.00 | -6.00 | -7.00 | -6.00 | -5.00 | -5.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -6.00 | -8.00 | -8.00 | 0.00 | 2.00 | 4.00 | 2.00 | -4.00 | -5.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -6.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | -8.00 | -1.00 | -1.00 | 1.00 | 6.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -68.00 | 1.00 | 1.00 | 5.00 | 11.00 | 7.00 | 9.00 | 5.00 | -9.00 | -5.00 | -8.00 | -7.00 | 10.00 | 7.00 | 8.00 | 7.00 | 3.00 | 2.00 | 2.00 | 0.00 | -8.00 | -8.00 | -9.00 | -7.00 | -2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 3.00 | 3.00 | 5.00 | 8.00 | 5.00 | 4.00 | 1.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -66.00 | 3.00 | 2.00 | 4.00 | 11.00 | 10.00 | 9.00 | 5.00 | 3.00 | 4.00 | 1.00 | 0.00 | 5.00 | 0.00 | 1.00 | 0.00 | -7.00 | -6.00 | -5.00 | -4.00 | -8.00 | -5.00 | -4.00 | 1.00 | 9.00 | 9.00 | 9.00 | 9.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -54.00 | 12.00 | 12.00 | 10.00 | 6.00 | 3.00 | 2.00 | -2.00 | -6.00 | -3.00 | -5.00 | -4.00 | 5.00 | 4.00 | 6.00 | 8.00 | 4.00 | 2.00 | 2.00 | 2.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | | | | -66.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 4.00 | 5.00 | -2.00 | 2.00 | -1.00 | -9.00 | 3.00 | -1.00 | 1.00 | 7.00 | 0.00 | -1.00 | 0.00 | 3.00 | -1.00 | -1.00 | -2.00 | -4.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 3.00 | 3.00 | -1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -70.00 | 0.00 | 1.00 | 5.00 | 11.00 | 8.00 | 10.00 | 5.00 | -9.00 | -5.00 | -8.00 | -7.00 | 7.00 | 5.00 | 5.00 | 5.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 3.00 | 6.00 | 5.00 | 1.00 | -3.00 | -6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -68.00 | 3.00 | 2.00 | 3.00 | 9.00 | 8.00 | 7.00 | 3.00 | -2.00 | -1.00 | -3.00 | -3.00 | 6.00 | 3.00 | 3.00 | 1.00 | -4.00 | -5.00 | -4.00 | -5.00 | -5.00 | -4.00 | -3.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -61.00 | 7.00 | 7.00 | 7.00 | 8.00 | 6.00 | 4.00 | -1.00 | -6.00 | -5.00 | -7.00 | -7.00 | 2.00 | 0.00 | 2.00 | 3.00 | 1.00 | 0.00 | -2.00 | -5.00 | -5.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -69.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 4.00 | 5.00 | -2.00 | 2.00 | -1.00 | -9.00 | 3.00 | -1.00 | 0.00 | 5.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 0.00 | -3.00 | -2.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | -1.00 | -7.00 | -2.00 | -2.00 | -2.00 | 5.00 | 1.00 | 9.00 | 13.00 | -4.00 | 6.00 | -1.00 | -24.00 | 7.00 | -3.00 | 1.00 | 21.00 | 2.00 | -2.00 | 0.00 | 9.00 | 0.00 | 3.00 | -4.00 | -16.00 | -5.00 | -4.00 | -3.00 | 1.00 | 4.00 | 2.00 | 2.00 | 0.00 | 5.00 | 4.00 | 7.00 | 6.00 | -1.00 | 1.00 | -1.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 7.00 | 11.00 | -6.00 | 5.00 | 5.00 | -12.00 | 8.00 | 3.00 | 8.00 | 10.00 | 5.00 | 0.00 | 0.00 | 6.00 | 9.00 | -3.00 | -3.00 | 14.00 | -3.00 | -4.00 | -6.00 | -5.00 | -1.00 | 1.00 | -5.00 | -14.00 | 4.00 | 2.00 | 6.00 | 8.00 | 8.00 | 7.00 | 8.00 | 4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.00 | 8.00 | 3.00 | -1.00 | 7.00 | 17.00 | 10.00 | 4.00 | 5.00 | 3.00 | 0.00 | -1.00 | -6.00 | -8.00 | 8.00 | -5.00 | -3.00 | 16.00 | 7.00 | 2.00 | 3.00 | 1.00 | 3.00 | 6.00 | 2.00 | -10.00 |
|
Return on Sales (QoQ)
|
1.00 | 0.00 | 1.00 | -2.00 | 1.00 | -6.00 | 5.00 | -2.00 | 1.00 | 0.00 | 1.00 | 6.00 | 5.00 | -16.00 | 11.00 | -1.00 | -17.00 | 14.00 | 1.00 | 3.00 | 2.00 | -5.00 | -3.00 | 6.00 | 11.00 | -13.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 3.00 | 0.00 | -2.00 | 0.00 | 2.00 | 5.00 | -3.00 | 3.00 | 1.00 | -3.00 | -1.00 | 2.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 23.46% | 26.09% | 24.96% | 28.32% | 24.01% | 25.62% | 22.62% | 25.66% | 33.47% | 32.60% | 27.22% | 25.02% | 21.51% | 24.33% | 25.46% | 21.11% | 16.43% | 14.33% | 26.11% | 35.26% | 16.42% | 24.22% | 17.86% | 13.53% | 33.34% | 21.07% | 17.95% | 19.10% | 12.70% | 12.38% | 6.58% | 2.08% | 5.18% | 2.64% | 8.70% | 6.47% | 4.44% | 8.40% | 7.07% | 6.96% | 8.77% | 6.61% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 26.90% | 28.06% | 24.92% | 26.33% | 26.23% | 27.47% | 25.09% | 23.91% | 23.60% | 23.53% | 26.26% | 26.99% | 18.10% | 20.87% | 23.09% | 22.97% | 21.81% | 19.80% | 20.58% | 22.29% | 20.50% | 19.12% | 14.00% | 11.34% | 16.49% | 11.78% | 10.97% | 8.98% | 7.38% | 7.74% | 7.45% | 5.15% | 6.11% | 5.86% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.66% | 24.45% | 25.26% | 26.99% | 22.21% | 24.08% | 23.81% | 23.91% | 24.00% | 23.17% | 22.85% | 22.59% | 19.87% | 19.16% | 18.58% | 17.72% | 16.46% | 14.68% | 15.22% | 14.73% | 13.96% | 13.46% | 11.51% | 9.47% | 12.42% | 10.05% |
|
Revenue (QoQ)
|
1.79% | 6.35% | 1.01% | 12.91% | 3.96% | 5.40% | 3.73% | 9.11% | 5.31% | 2.87% | 6.30% | 15.90% | 4.62% | -1.30% | 4.46% | 12.65% | 7.04% | -0.40% | 0.84% | 8.30% | 5.11% | 9.86% | 8.15% | -6.78% | 12.15% | 4.23% | 4.18% | 9.48% | 1.84% | 1.54% | 5.20% | 3.61% | 1.55% | -3.70% | 0.76% | 6.75% | -0.90% | 1.98% | -1.31% | 4.71% | 2.86% | 0.72% | -1.41% | 6.48% | 0.82% |
|
Share-based Compensation Growth (1y)
|
| | | | 72.79% | -25.83% | 51.87% | 13.77% | -15.75% | 67.56% | 54.11% | 103.29% | 75.51% | 103.30% | 103.27% | 85.07% | 81.37% | 64.94% | 59.84% | 52.93% | 45.65% | 56.48% | 49.04% | 30.90% | 47.92% | 40.68% | 24.06% | 41.73% | 26.45% | 36.94% | 53.52% | 27.18% | 39.67% | 28.85% | 4.76% | -6.71% | -10.25% | -25.62% | -11.18% | -6.02% | -22.12% | -11.91% | -16.06% | -20.32% | -10.58% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 36.71% | 36.20% | 68.19% | 62.36% | 38.94% | 77.78% | 71.08% | 79.19% | 66.75% | 73.77% | 69.18% | 54.74% | 57.51% | 53.70% | 43.51% | 41.57% | 39.66% | 44.46% | 41.59% | 33.13% | 37.73% | 35.40% | 25.89% | 18.92% | 16.60% | 9.48% | 12.62% | 3.70% | -0.80% | -5.49% | -7.91% | -11.27% | -14.50% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 46.50% | 45.50% | 62.51% | 53.67% | 42.02% | 65.37% | 56.06% | 60.57% | 54.04% | 58.83% | 55.95% | 46.20% | 47.16% | 44.99% | 36.58% | 27.48% | 27.84% | 23.64% | 21.44% | 15.65% | 12.80% | 10.22% | 8.27% | 4.72% | 1.99% |
|
Share-based Compensation (QoQ)
|
| 20.91% | -37.80% | 47.59% | 55.68% | -48.10% | 27.35% | 10.56% | 15.29% | 3.22% | 17.13% | 45.85% | -0.47% | 19.57% | 17.11% | 32.78% | -2.45% | 8.74% | 13.49% | 27.05% | -7.10% | 16.82% | 8.09% | 11.59% | 4.98% | 11.10% | -4.68% | 27.48% | -6.34% | 20.32% | 6.87% | 5.61% | 2.85% | 11.00% | -13.12% | -5.95% | -1.05% | -8.01% | 3.76% | -0.49% | -18.01% | 4.06% | -1.14% | -5.54% | -7.98% |
|
Shareholder's Equity Growth (1y)
|
| 13.40% | | | | 239.63% | | 232.23% | 11.16% | 12.41% | 13.73% | 18.98% | 24.75% | 21.74% | 26.13% | 25.99% | 15.15% | 19.23% | 16.88% | 17.37% | 26.98% | 28.12% | 25.20% | 25.87% | 30.51% | 31.52% | 49.78% | 45.82% | 36.12% | 31.09% | 2.64% | -2.12% | -0.57% | -2.33% | 11.08% | 14.78% | 12.45% | 14.98% | 16.42% | 0.19% | 3.39% | 5.52% | 4.33% | 23.53% | 19.83% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | 49.77% | | | | 57.55% | | 58.50% | 16.88% | 17.73% | 18.80% | 20.72% | 22.18% | 22.97% | 22.67% | 23.01% | 24.03% | 26.18% | 29.90% | 29.15% | 31.15% | 30.23% | 24.39% | 21.57% | 20.88% | 18.97% | 19.53% | 17.88% | 15.03% | 13.76% | 9.90% | 4.02% | 4.95% | 5.82% | 10.50% | 12.41% | 11.68% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | 31.77% | | | | 37.52% | | 37.57% | 21.48% | 22.42% | 25.75% | 26.42% | 26.51% | 26.24% | 23.19% | 21.58% | 20.90% | 20.80% | 20.10% | 19.33% | 20.32% | 19.92% | 20.01% | 15.62% | 15.48% | 15.36% | 15.71% | 15.18% | 13.52% |
|
Shareholder's Equity (QoQ)
|
| | | | 223.46% | 2.61% | 2.54% | 1.80% | 3.78% | 3.77% | 3.74% | 6.49% | 8.82% | 1.27% | 7.49% | 6.37% | -0.55% | 4.85% | 5.37% | 6.81% | 7.60% | 5.80% | 2.97% | 7.38% | 11.56% | 6.62% | 17.26% | 4.55% | 4.14% | 2.68% | -8.18% | -0.30% | 5.79% | 0.86% | 4.43% | 3.01% | 3.64% | 3.12% | 5.74% | -11.35% | 6.95% | 5.25% | 4.55% | 4.97% | 3.74% |
|
Tax Rate Growth (1y)
|
| | | -93.00 | 718.00 | 4,810.00 | -349.00 | -562.00 | -1052.00 | -7591.00 | -2473.00 | -11834.00 | -6200.00 | 6,699.00 | -179.00 | 5,229.00 | 10,421.00 | -9049.00 | -764.00 | 3,401.00 | -4035.00 | 738.00 | 968.00 | -1825.00 | 135.00 | -2891.00 | -3733.00 | 240.00 | -351.00 | -1880.00 | 1,757.00 | 2,086.00 | -1060.00 | 3,596.00 | -195.00 | 2,219.00 | 1,581.00 | 1,825.00 | 1,992.00 | -2673.00 | -159.00 | 212.00 | 1,036.00 | 1,128.00 | 1,643.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -12489.00 | -6533.00 | 3,919.00 | -3001.00 | -7166.00 | 3,169.00 | -9940.00 | -3417.00 | -3204.00 | 186.00 | -1612.00 | 25.00 | 6,805.00 | 6,521.00 | -11203.00 | -3529.00 | 1,816.00 | -4251.00 | -4033.00 | -1007.00 | 501.00 | -1276.00 | -1175.00 | -2171.00 | 4,545.00 | 170.00 | 3,541.00 | 3,554.00 | 1,632.00 | 362.00 | 5,632.00 | 2,833.00 | 674.00 | 3,066.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3859.00 | -147.00 | -4393.00 | -2797.00 | -5591.00 | -731.00 | -12094.00 | -6181.00 | -4789.00 | -30.00 | -6383.00 | -1951.00 | 9,131.00 | 5,110.00 | -9487.00 | -1967.00 | 6,121.00 | -3730.00 | 1,387.00 | 789.00 | 48.00 | 146.00 | 861.00 | 857.00 | 3,000.00 | 1,655.00 |
|
Tax Rate (QoQ)
|
-2523.00 | 4,264.00 | -1794.00 | -39.00 | -1712.00 | 8,355.00 | -6953.00 | -252.00 | -2202.00 | 1,816.00 | -1835.00 | -9613.00 | 3,433.00 | 14,715.00 | -8714.00 | -4205.00 | 8,624.00 | -4754.00 | -429.00 | -40.00 | 1,188.00 | 18.00 | -198.00 | -2833.00 | 3,148.00 | -3008.00 | -1040.00 | 1,140.00 | 2,556.00 | -4536.00 | 2,597.00 | 1,469.00 | -589.00 | 119.00 | -1194.00 | 3,883.00 | -1227.00 | 362.00 | -1027.00 | -781.00 | 1,287.00 | 733.00 | -202.00 | -689.00 | 1,802.00 |
|
Total Debt Growth (1y)
|
| | | | | 0.00% | | 0.00% | 0.00% | 0.00% | 1,000.00% | 985.07% | 974.63% | 959.70% | -5.02% | -5.09% | -5.56% | -5.63% | -5.71% | -5.80% | -5.88% | -5.97% | 71.21% | 72.31% | 73.44% | 74.60% | 265.28% | 272.25% | 279.38% | 286.68% | 18.23% | 17.24% | 16.26% | 15.29% | 0.81% | 0.64% | 0.64% | 0.64% | 0.47% | 99.31% | 99.29% | 99.28% | 99.26% | 0.61% | 0.61% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 119.65% | | 117.57% | 116.51% | 115.44% | 114.37% | 113.28% | 112.18% | 111.07% | 15.31% | 15.49% | 15.52% | 15.71% | 80.66% | 82.14% | 83.64% | 85.16% | 94.82% | 95.92% | 97.04% | 98.18% | 63.29% | 63.77% | 64.35% | 64.93% | 6.19% | 32.98% | 32.61% | 32.23% | 26.38% | 26.37% | 26.37% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 56.55% | | 75.64% | 75.33% | 75.01% | 128.00% | 128.45% | 128.91% | 129.37% | 45.95% | 46.39% | 46.72% | 47.18% | 47.70% | 48.12% | 48.60% | 49.09% | 49.59% | 72.07% | 72.66% | 73.25% | 54.19% | 54.52% | 54.84% |
|
Total Debt (QoQ)
|
| | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1,000.00% | -1.36% | -0.96% | -1.39% | -1.41% | -1.43% | -1.45% | -1.47% | -1.49% | -1.52% | -1.54% | -1.56% | 79.37% | -0.88% | -0.89% | -0.90% | 275.25% | 1.01% | 1.01% | 1.01% | 14.74% | 0.16% | 0.16% | 0.16% | 0.33% | -0.01% | 0.16% | 0.16% | 0.16% | 98.36% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% |