Alarm.com Holdings Cash Flow Statement (2014-2026) | ALRM

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
14.49M13.28M8.80M8.90M10.87M18.16M17.79M14.21M15.62M19.32M31.17M23.40M32.50M36.46M29.95M27.74M33.90M32.31M35.07M23.14M
Share-based Compensation (Quarter)
10.06M9.42M11.33M12.11M12.79M13.15M14.60M12.69M11.93M11.81M10.86M11.27M11.21M9.19M9.57M9.46M8.93M8.22M6.58M8.05M
Deferred Taxes (Quarter)
-3.96M1.23M-4.20M-10.65M-12.08M-19.83M-12.47M-26.89M-9.97M-5.74M-5.12M-13.44M-11.55M-7.75M-1.76M-8.79M-6.88M34.39M11.26M2.79M
Gains from Investment Securities (Quarter)
4.48M0.01M-2.70M0.03M3.40M-3.40M0.12M7.76M-0.30M
Asset Writedowns and Impairment (Quarter)
0.10M-0.40M-0.54M0.05M0.40M1.10M-1.60M0.50M0.10M0.80M0.09M0.30M0.10M0.10M0.47M0.98M0.60M-0.20M0.80M1.17M
Non-cash Items (Quarter)
Cash from Operations (Quarter)
24.08M37.89M19.96M-13.96M26.22M10.20M34.45M-3.52M36.79M62.83M39.87M49.85M22.96M77.34M56.26M24.06M22.72M70.63M35.93M50.63M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.10M0.10M2.52M0.35M0.10M0.10M0.32M0.32M0.32M0.33M10.52M2.98M-2.56M9.01M3.66M3.90M3.93M-7.29M14.84M3.73M
Amortization of Deferred Charges (Quarter)
0.56M0.57M4.23M0.78M0.78M0.78M0.78M0.78M0.79M0.79M0.23M0.69M1.50M1.50M0.80M0.71M1.52M0.86M
Depreciation & Amortization (CF) (Quarter)
7.48M7.47M7.39M7.76M7.78M7.59M7.75M7.67M7.86M7.95M7.94M7.34M7.08M7.61M7.10M7.02M7.53M7.79M8.47M9.09M
Change in Working Capital
Change in Receivables (Quarter)
4.88M-1.88M15.25M-1.63M6.60M13.35M6.03M1.84M-1.26M-11.63M21.58M-0.83M-3.84M-1.76M6.15M-6.28M4.71M-10.07M27.35M0.90M
Change in Inventory (Quarter)
12.38M-2.71M18.82M11.16M21.88M4.00M3.27M-0.38M0.90M-3.27M-18.21M-10.38M-6.10M-4.71M12.64M1.86M-0.32M1.94M2.12M0.78M
Change in Accured Expenses (Quarter)
13.62M-2.73M28.75M-21.45M31.50M7.76M15.13M-9.62M4.92M5.07M4.24M4.52M-34.96M25.53M25.04M-12.75M-26.96M-8.58M1.80M-8.37M
Other Working Capital Changes (Quarter)
7.00M-4.58M-1.67M0.78M1.62M-1.79M1.47M0.69M2.42M-5.71M7.16M-1.01M0.41M5.63M-17.50M8.77M-4.04M-3.33M-4.34M-4.07M
Investing Activities
Capital Expenditures (Quarter)
2.70M0.20M-3.94M2.17M0.10M1.90M5.10M2.40M2.80M5.15M1.50M2.95M4.92M1.50M0.41M174.29M0.36M-158.78M0.21M
Change in Intangibles (Quarter)
4.36M0.10M0.00M1.39M
Acquisitions (Quarter)
31.73M9.70M23.41M12.32M77.18M
Change in Acquisitions & Divestments (Quarter)
0.00M0.04M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-0.03M0.05M0.03M0.02M1.41M-1.36M6.01M
Cash from Investing Activities (Quarter)
-3.31M-1.52M-6.47M-2.15M-26.98M-33.49M-5.69M-12.94M-6.65M-2.14M-4.23M-3.96M-5.20M-7.39M-8.13M-55.18M-177.81M-17.02M-108.48M2.40M
Financing Activities
Other financing activities (Quarter)
0.41M0.89M
Cash from Financing Activities (Quarter)
-0.26M1.26M-3.18M-22.25M-27.59M1.36M-27.85M0.84M-8.93M-7.16M-16.62M6.36M340.41M-2.48M2.14M-3.48M-6.12M-11.88M-33.54M-518.24M
Additional items
Exchange Rate Effect (Quarter)
0.01M-0.14M0.07M0.12M-0.18M0.05M-0.16M0.18M-0.12M-0.07M0.02M-0.01M-0.04M
Change in Cash (Quarter)
20.51M37.62M10.31M-38.37M-28.34M-21.94M0.90M-15.61M21.07M53.59M19.14M52.07M358.22M67.30M50.46M-34.72M-161.28M41.76M-106.09M-465.23M
Free Cash Flow (Quarter)
21.38M37.69M23.90M-16.13M26.12M8.30M29.35M-5.92M33.99M57.68M38.37M49.85M20.01M72.42M54.76M23.65M-151.58M70.27M194.71M50.42M
Net Cash Flow (Quarter)
20.51M37.62M10.31M-38.37M-28.34M-21.94M0.90M-15.62M21.21M53.53M19.02M52.25M358.18M67.46M50.28M-34.60M-161.21M41.74M-106.09M-465.20M