|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 642.17M | 662.68M | 700.31M | 710.62M | 671.75M | 643.38M | 621.35M | 622.16M | 606.43M | 627.04M | 679.97M | 696.98M | 747.88M | 1,104.54M | 1,170.61M | 1,220.70M | 1,186.19M | 1,024.86M | 1,066.58M | 960.58M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 642.17M | 662.68M | 700.31M | 710.62M | 671.75M | 643.38M | 621.35M | 622.16M | 606.43M | 627.04M | 679.97M | 696.98M | 747.88M | 1,104.54M | 1,170.61M | 1,220.70M | 1,186.19M | 1,024.86M | 1,066.58M | 960.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.41M | 92.61M | 94.81M | 105.55M | 103.07M | 108.26M | 118.83M | 124.28M | 125.89M | 123.28M | 116.30M | 130.63M | 128.45M | 129.93M | 127.37M | 126.08M | 125.48M | 122.25M | 117.78M | 149.16M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 4.77M | 4.41M | 4.52M | 4.48M | 7.42M | 11.30M | 13.97M | 13.88M | 13.58M | 7.50M | 9.10M | 10.47M | 10.90M | 11.44M | 12.09M | 13.15M | 13.47M | 17.34M | 17.95M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.01M | 97.38M | 99.22M | 110.07M | 107.55M | 115.67M | 130.13M | 138.26M | 139.76M | 136.87M | 123.80M | 139.72M | 138.92M | 140.83M | 138.81M | 138.17M | 138.62M | 135.73M | 135.12M | 167.11M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.23M | 59.61M | 56.53M | 75.28M | 86.44M | 108.32M | 112.32M | 115.58M | 117.87M | 117.76M | 114.25M | 96.14M | 85.72M | 79.58M | 75.04M | 87.44M | 90.14M | 90.03M | 92.30M | 94.43M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.97M | 22.89M | 23.31M | 26.18M | 27.32M | 26.04M | 27.50M | 29.06M | 30.68M | 29.75M | 26.68M | 33.03M | 35.81M | 35.07M | 46.31M | 47.37M | 57.66M | 55.41M | 75.83M | 75.65M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 795.78M | 837.79M | 870.77M | 917.62M | 888.58M | 886.00M | 880.00M | 891.09M | 880.86M | 897.84M | 931.17M | 956.78M | 997.86M | 1,342.75M | 1,412.93M | 1,481.59M | 1,452.75M | 1,292.56M | 1,345.70M | 1,272.51M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.10M | 44.48M | 42.41M | 41.71M | 39.97M | 60.68M | 59.48M | 57.17M | 57.10M | 56.83M | 55.86M | 54.16M | 55.37M | 54.78M | 64.18M | 63.20M | 68.66M | 70.84M | 67.44M | 64.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.17M | | 198.61M | 197.70M | 226.93M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.84M | 112.90M | 112.90M | 112.90M | 112.90M | 112.90M | 150.81M | 148.18M | 155.29M | 154.00M | 153.85M | 154.50M | 154.43M | 154.36M | 154.67M | 154.21M | 178.19M | 178.66M | 181.71M | 224.99M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.00M | 94.74M | 90.48M | 91.41M | 86.83M | 82.26M | 87.17M | 82.46M | 85.64M | 87.84M | 82.50M | 78.56M | 74.36M | 69.93M | 66.04M | 63.16M | 70.13M | 66.16M | 71.21M | 99.35M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.84M | 207.64M | 203.38M | 204.31M | 199.73M | 195.16M | 237.98M | 230.64M | 240.93M | 241.84M | 236.34M | 233.06M | 228.79M | 224.28M | 220.71M | 217.37M | 248.32M | 244.81M | 252.92M | 324.34M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.09M | 12.05M | 11.43M | 13.55M | 39.55M | 51.64M | 69.12M | 84.19M | 111.23M | 121.21M | 126.80M | 131.81M | 145.26M | 172.42M | 180.17M | 181.28M | 188.39M | 195.27M | 160.88M | 152.25M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.99M | 24.25M | 23.86M | 24.35M | 26.82M | 30.21M | 32.28M | 37.36M | 36.91M | 36.87M | 34.48M | 39.50M | 35.38M | 38.99M | 38.90M | 24.16M | 64.05M | 42.80M | 43.44M | 43.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.77M | 319.00M | 310.99M | 314.39M | 336.21M | 369.55M | 429.78M | 438.29M | 476.67M | 484.88M | 480.33M | 482.78M | 489.12M | 512.50M | 558.07M | 0.00M | 624.68M | 805.50M | 777.89M | 548.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,114.55M | 1,156.79M | 1,181.75M | 1,232.02M | 1,224.79M | 1,255.54M | 1,309.77M | 1,329.38M | 1,357.53M | 1,382.72M | 1,411.50M | 1,439.56M | 1,486.98M | 1,855.25M | 1,971.00M | 2,038.21M | 2,077.43M | 2,098.05M | 2,123.59M | 2,136.59M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.91M | 68.14M | 62.97M | 89.82M | 73.61M | 100.98M | 106.65M | 119.66M | 120.63M | 120.79M | 122.55M | 124.47M | 137.55M | 96.08M | 115.08M | 139.43M | 136.15M | 114.63M | 101.33M | 107.19M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.91M | 68.14M | 62.97M | 89.82M | 73.61M | 100.98M | 106.65M | 119.66M | 120.63M | 120.79M | 122.55M | 124.47M | 137.55M | 96.08M | 115.08M | 139.43M | 136.15M | 114.63M | 101.33M | 107.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.85M | 19.53M | 21.44M | 23.50M | 17.56M | 21.66M | 24.59M | 25.58M | 19.58M | 23.22M | 26.49M | 28.63M | 20.42M | 24.92M | 27.58M | 29.44M | 21.38M | 26.59M | 29.02M | 51.36M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.48M | 498.27M | 499.07M | 499.87M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.04M | 10.13M | 10.24M | 10.33M | 10.45M | 11.79M | 12.02M | 12.16M | 12.24M | 12.24M | 12.54M | 12.04M | 12.10M | 12.04M | 7.30M | 7.70M | 8.49M | 9.02M | 10.20M | 8.52M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66M | 15.02M | 16.08M | 14.84M | 15.62M | 17.24M | 18.43M | 18.33M | 20.23M | 21.46M | 22.84M | 22.89M | 24.21M | 25.91M | 27.01M | 26.56M | 27.52M | 13.74M | 27.96M | 16.43M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.07M | 104.10M | 101.69M | 129.34M | 107.47M | 141.39M | 151.14M | 164.94M | 161.23M | 165.93M | 171.92M | 175.34M | 181.19M | 145.22M | 163.08M | 188.81M | 677.43M | 662.26M | 654.01M | 663.14M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.92M | | 425.35M | 488.02M | 488.80M | 489.59M | 490.37M | 492.00M | 491.94M | 492.73M | 493.51M | 494.31M | 980.49M | 981.98M | 983.48M | 487.50M | 488.21M | 488.92M | 489.64M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.37M | 8.72M | 9.04M | 9.14M | 9.78M | 10.28M | 10.56M | 10.79M | 11.46M | 11.79M | 12.50M | 12.69M | 13.09M | 13.73M | 13.90M | 13.62M | 13.60M | 13.50M | 13.58M | 13.46M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.88M | 11.37M | 11.89M | 12.89M | 15.28M | 16.13M | 23.03M | 23.99M | 25.84M | 27.87M | 30.34M | 36.31M | 37.71M | 37.93M | 40.61M | 44.70M | 52.59M | 54.59M | 56.08M | 42.85M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.53M | 43.82M | 32.32M | 32.59M | 42.22M | 31.61M | 42.10M | 27.38M | 28.28M | 25.45M | 23.25M | 20.47M | 32.99M | 18.10M | 66.25M | 65.53M | 78.40M | 76.68M | 69.07M | 76.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.45M | 8.55M | 8.53M | 9.54M | 9.48M | 6.05M | 11.61M | 13.05M | 13.35M | 15.51M | 13.06M | 12.70M | 11.70M | 14.31M | 14.88M | 15.48M | 16.81M | 14.50M | 14.74M | 11.73M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.71M | 563.43M | 564.16M | 596.41M | 637.04M | 672.08M | 681.36M | 693.48M | 692.96M | 695.11M | 700.39M | 702.01M | 709.47M | 1,157.53M | 1,225.21M | 0.24M | 1,248.43M | 1,231.62M | 1,225.58M | 209.87M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 555.16M | 571.98M | 572.69M | 605.96M | 646.52M | 678.13M | 692.97M | 706.53M | 706.31M | 710.62M | 713.46M | 714.71M | 721.18M | 1,171.85M | 1,240.09M | 1,266.91M | 1,265.24M | 1,246.12M | 1,240.32M | 1,245.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.92M | | 425.35M | 488.02M | 488.80M | 489.59M | 490.37M | 492.00M | 491.94M | 492.73M | 493.51M | 494.31M | 980.49M | 981.98M | 983.48M | 984.98M | 986.48M | 987.99M | 989.51M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.50M | 573.44M | 597.17M | 613.17M | 562.99M | 561.28M | 593.78M | 598.86M | 625.38M | 644.23M | 667.70M | 688.55M | 728.09M | 645.47M | 690.30M | 726.55M | 759.60M | 797.35M | 827.19M | 848.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.50M | 573.44M | 597.17M | 613.17M | 562.99M | 561.28M | 593.78M | 598.86M | 625.38M | 644.23M | 667.70M | 688.55M | 728.09M | 645.47M | 690.30M | 726.55M | 759.60M | 797.35M | 827.19M | 848.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,114.55M | 1,156.79M | 1,181.75M | 1,232.02M | 1,224.79M | 1,255.54M | 1,309.77M | 1,329.38M | 1,357.53M | 1,382.72M | 1,411.50M | 1,439.56M | 1,486.98M | 1,855.25M | 1,971.00M | 2,038.21M | 2,077.43M | 2,098.05M | 2,123.59M | 2,136.59M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.35M | 0.48M | 0.01M | 1.53M | | 1.67M | 1.77M | 0.49M | 2.02M | 1.12M | | 3.14M | 0.09M | 3.31M | 0.40M | 3.91M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.40M | 96.15M | 109.69M | 118.83M | 137.88M | 148.73M | 167.06M | 185.14M | 0.17M | 215.36M | 234.88M | 266.19M | 1.25M | 1.09M | 1.77M | 390.30M | 418.25M | 452.80M | 488.14M | 2.69M |