Realloys Cash Flow Statement (2013-2026) | ALOY

Cash Flow Statement Dec2013 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-0.24M-0.51M-1.88M-1.24M-1.32M-1.31M-1.15M-1.90M-1.42M-0.67M-0.67M-0.86M-0.88M-0.78M-0.83M-1.27M-0.72M-1.61M-87.67M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
0.43M0.25M0.12M0.13M0.12M0.12M0.77M0.41M0.16M0.12M0.11M0.22M0.30M0.24M0.04M1.09M81.77M
Gains from Sales and Divestitures (Quarter)
0.00M0.00M0.01M0.01M0.01M0.00M0.01M918.00
Gains from Investment Securities (Quarter)
0.61M0.69M0.01M0.22M0.21M0.01M0.01M0.07M0.15M0.05M6.39M
Non-cash Items (Quarter)
0.70M0.76M0.63M0.64M0.53M0.46M0.34M0.34M0.27M0.21M0.13M0.07M0.02M0.04M0.03M0.01M
Cash from Operations (Quarter)
-0.26M-0.19M-0.46M-0.79M-1.25M-1.45M-0.79M-1.25M-1.47M-0.48M0.03M-0.35M-0.69M-0.68M-0.35M-1.34M-0.96M-0.51M-10.55M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.08M
Amortization of Deferred Charges (Quarter)
0.01M0.01M0.08M0.08M0.08M
Depreciation & Amortization (CF) (Quarter)
0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M628.000.09M
Change in Working Capital
Change in Receivables (Quarter)
0.02M-0.01M0.00M-0.01M0.01M0.03M0.01M0.16M0.07M-0.23M0.47M-0.00M-0.47M-0.01M-0.01M0.01M-0.01M0.52M
Change in Inventory (Quarter)
0.00M601.00-0.01M495.000.00M89.00-0.01M
Change in Account Payables (Quarter)
0.07M0.09M0.05M0.12M0.11M-0.07M-0.01M0.24M-0.21M0.07M0.02M0.14M0.29M0.47M0.13M0.15M-0.37M-0.12M
Change in Accured Expenses (Quarter)
-0.00M90.00248.00-0.00M0.40M1.04M0.52M-0.52M-0.17M
Other Working Capital Changes (Quarter)
-0.17M-0.15M0.53M-0.12M-0.27M-0.27M0.66M-0.15M-0.15M-0.15M0.72M-0.16M-0.38M-0.56M-0.26M-0.15M0.21M4.12M
Investing Activities
Capital Expenditures (Quarter)
0.02M0.01M0.00M0.03M0.03M0.00M-278.000.00M
Change in Acquisitions & Divestments (Quarter)
9.77M4.98M10.77M4.48M1.97M6.04M1.68M4.87M0.01M0.01M0.01M
Cash from Investing Activities (Quarter)
-0.02M-0.01M-8.01M-0.09M1.05M1.92M1.52M1.08M1.51M0.68M-0.00M0.00M0.00M-1.10M0.40M
Financing Activities
Other financing activities (Quarter)
0.67M0.14M0.06M0.60M0.11M0.10M0.08M0.05M0.19M0.27M0.85M
Cash from Financing Activities (Quarter)
-0.21M-0.01M10.47M-0.90M-0.12M-0.16M-0.94M-0.01M-0.02M-0.01M-0.02M-0.01M1.27M1.37M0.84M0.87M1.01M0.46M57.38M
Additional items
Change in Cash (Quarter)
-0.49M-0.21M2.01M-1.77M-0.32M0.31M-0.22M-0.18M0.02M0.19M0.01M-0.36M0.58M-0.41M0.49M-0.47M0.06M-0.05M47.22M
Beginning Cash Balance (Quarter)
Free Cash Flow (Quarter)
-0.28M-0.19M-0.46M-0.79M-1.28M-1.49M-0.79M-1.25M-1.47M-0.48M0.03M-0.35M-0.69M-0.68M-0.35M-1.34M-0.96M-0.51M-10.55M
Net Cash Flow (Quarter)
-0.49M-0.21M2.01M-1.77M-0.32M0.31M-0.22M-0.18M0.02M0.19M0.01M-0.36M0.58M-0.41M0.49M-0.47M0.06M-0.05M47.22M